Scribd
Upload
42 views6 pages

Personal Budget Monthly Income (Net) : Total

This document contains personal budget information for January through June including monthly income and expenses. It also contains payroll information for four employees including their hourly rates, hours worked each day for a week, gross and net salaries. Finally, it lists various fruits and their quantities in inventory as well as their purchase and selling prices to calculate potential profit.

Uploaded by

bedasie2385
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
42 views6 pages

Personal Budget Monthly Income (Net) : Total

This document contains personal budget information for January through June including monthly income and expenses. It also contains payroll information for four employees including their hourly rates, hours worked each day for a week, gross and net salaries. Finally, it lists various fruits and their quantities in inventory as well as their purchase and selling prices to calculate potential profit.

Uploaded by

bedasie2385
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

PERSONAL BUDGET

MONTHLY INCOME (NET)

1 RENT
2 TELEPHONE
3 UTILITIES
4 HEATING OIL
5 AUTO INSURANCE
6 CABLE TV
TOTAL

2425
JANUARY FEBRUARY MARCH
APRIL
600
600
600
600
48.25
60.61
43.55
41.75
67.03
76.12
111.23
108.14
200.45
70.42
110.02
55.31
105.09
0
0
150.09
40.75
40.75
40.75
40.75
1061.57
847.9
905.55
996.04

MAY
600
52.66
88.56
20.01
0
40.75
801.98

JUNE
600
71.22
98.08
10.09
0
40.75
820.14

EMPLOYEES

JONES

HOURLY RATE

BROWN
10

11.5
HOURS PER DAY

DAY1

DAY 2

10

12

DAY 3

10

DAY 4

14

DAY 5

11

34

52

TOTAL HOURS
GROSS SALARY

340.00 $

598.00

N.I.S

12.00 $

13.50

HEALTH SURCHARGE

8.25 $

8.25

TOTAL DEDUCTIONS

20.25 $

21.75

NET SALARY

319.75 $

576.25

SMITH

FROST
12

13

12

10

15

45

43

540.00 $

559.00

14.00 $

15.60

8.25 $

8.25

22.25 $

23.85

517.75 $

535.15

FRUITS

QUANTITY

PURCHASED
PRICE

SELLING PRICE PROFIT PER FRUIT

TOTAL VALUE OF
INVENTORY

POTENTIAL
PROFIT

You might also like