Current Ratio
time
Acid Test / Quick Ratio
time
Cash to Current Liabilities
time
Cash Flow from Operations to Sales
%
OGDCL 2007
2008
2009
2010
2011
2012
6.65
3.72
4.01
3.46
6.87
8.74
5.44
2.94
3.25
3.03
6.22
8.21
2.13
0.86
0.43
0.54
2.4
2.26
0.74
0.73
0.75
0.66
0.87
0.59
Attock2007
2008
2009
2010
2011
2012
1.48
1.41
1.5
1.63
1.76
1.58
1.42
1.38
1.49
1.55
1.35
1.35
0.75
0.62
0.68
0.81
0.48
0.38
0.05
0.06
0.03
0.04
-0.02
0.03
90
80
70
60
50
40
30
20
10
0
time
time
time
Current Ratio
Acid Test / Quick
Ratio
Cash to Current
Liabilities
-10
Cash Flow from
Gross Profit Margin
Operations to Sales
12
10
8
6
4
2
0
time
Current Ratio
time
time
Acid Test / Quick Cash to Current
Ratio
Liabilities
Cash Flow from
Operations to
Sales
Gross Profit
Margin
Net Profit Margin
Current Ratio time
10
9
8
7
6
5
4
3
2
1
0
Current Ratio time
Gross Profit Margin
%
Net Profit Margin
%
EBITDA Margin to Sales
%
Return on Average Capital Employed
%
Total Assets Turnover Ratio
%
69%
69%
70%
71%
66%
70%
45%
35%
42%
42%
41%
49%
67%
69%
70%
71%
71%
74%
43%
41%
47%
42%
35%
41%
76%
87%
79%
70%
63%
66%
4.63
5.16
5.32
4.54
4.31
3
3.92
4.96
4.98
4.34
3.89
2.7
5.66
6.77
7.05
6.01
5.63
3.81
62.86
58.77
48.86
44.05
40.96
34.44
5.66
4.35
3.66
4.17
4.76
5.56
oss Profit Margin
Net Profit Margin
EBITDA Margin to
Sales
Rupees
Return on Average Total Assets Turnover Earnings per Share
Capital Employed
Ratio
Times
Price Earning Ratio
OGDCL 2007
Net Profit Margin EBITDA Margin to
Return on
Sales
Average Capital
Employed
Rupees
Times
Total Assets
Turnover Ratio
Earnings per
Share
Price Earning
Ratio
Dividend Yield
Ratio
Dividend Payout
Ratio
Earnings per Share
Rupees
Price Earning Ratio
Times
Dividend Yield Ratio
%
Dividend Payout Ratio
%
Dividend Coverage Ratio
Times
10.52
10.31
12.91
13.76
14.77
22.53
11.39
12.06
6.09
10.32
10.36
7.12
0.08
0.08
0.1
0.04
0.04
0.05
0.86
0.92
0.64
0.4
0.37
0.32
1.17
1.09
1.57
2.5
2.69
3.11
59.61
61.58
62.4
53.51
55.03
43.22
7.96
6.08
4.63
5.94
7.86
11.6
11.98
12.08
8.61
9.16
3.85
3.51
83.88
67.39
48.08
46.72
36.34
32.4
1.19
1.48
2.08
2.14
2.75
3.09
Times
Price Earning Ratio Dividend Yield Ratio
Times
Rupees
Dividend Payout
Ratio
Dividend Coverage
Ratio
Cash Dividend per
Share
OGDCL 2007
%
Times
Dividend Payout
Dividend
Ratio
Coverage Ratio
Rupees
Cash Dividend
per Share
Cash Dividend per Share
Rupees
9
9.5
8.25
5.5
5.5
7.25
50
41.5
30
25
20
14
OGDCL 2007
2008
2009
2010
2011
2012
#REF!
Attock2007
2008
2009
2010
2011
2012
25
20
15
10
5
0
time
time
time
Current Ratio
Acid Test /
Quick Ratio
Cash to
Current
Liabilities
Cash Flow
Gross Profit
from
Margin
Operations to
Sales
%
Net Profit
Margin
Net Profit
Margin
EBITDA
Margin to
Sales
Return on
Average
Capital
Employed
Rupees
Times
Total Assets Earnings per Price Earning Dividend Yield Dividend
Turnover Ratio
Share
Ratio
Ratio
Payout Ratio
Dividend
Coverage
OGDCL 2007
2008
2009
2010
2011
Times
Rupees
Dividend
Coverage
Ratio
Cash Dividend
per Share
2012
EBITDA Margin to Sales
Cash Dividend per Share
Dividend Coverage Ratio
Dividend Payout Ratio
Rupees
Times
OGDCL 2007
2008
2009
2010
2011
2012
67%
69%
70%
71%
71%
74%
9
9.5
8.25
5.5
5.5
7.25
1.17
1.09
1.57
2.5
2.69
3.11
86
92
64
40
37
32
Attock2007
2008
2009
2010
2011
2012
5.66%
6.77%
7.05%
6.01%
5.63%
3.81%
50
41.5
30
25
20
14
1.19
1.48
2.08
2.14
2.75
3.09
83.88
67.39
48.08
46.72
36.34
32.4
Net Profit Margin %
600%
EBITDA Margin to Sales %
80%
70%
60%
50%
70
40%
400%
3
2.5
2
60
1.5
1
0.5
0 30%
100%
EBITDA Margin to Sales %
70%
6
20%
5
4
3
time
5.44
2.94
3.25
3.03
8.21
2
1
50
0
90% 6.22
14
9
10%
8
7
6
5
4
60%
3
2
1140.8
0.74
0.73
0.75
0.66 80% 35%
0.87
0.5941%
0
1 %
0.9
0.7
43%
41%
47%
42%
0.6
0.5
40
0.4
0.3
0.2
0.1
12-0.1
0 %
0%
%
43%
41%
47%
42%
35%
41%
100
50%
2.13
0.86
0.43
0.54 70% 2.4
2.13
0.86
0.43
0.54
2.26
12 3.5 time
300%
% time
76%
87%
79%
70%
63%2.4
66%2.26
30
10
90
%
76%
87%
79%
70% 60% 63%
66%
3Rupees
40%
timetime
5.44
2.94
3.25
3.03
6.22
8.21
80
5.44
2.94
3.25
3.03
8.21
10
20
10.52
10.31
12.91
13.76
14.77
22.53
8
50%6.22
70 2.5Rupees
10.52
10.31
12.91
13.76
14.77
22.53
% %
43%
41%
47%
42% 40%35%
35%
30%
43%
41%
47%
42%
41%
10
60
Times
11.39
12.06
6.09
10.32
10.36
7.1241%
68
11.39
12.06
10.32 30% 10.36
7.12
50 2 Times
606.09
76%
87%
79%0
20%
79%
70%
63%
66%
200%
% %
8 76%
887%
10
470%
463%
0.0566%
46 1.5 %
40
20% 2008
%
8
8
10
4
4
0.052010
OGDCL
2009
5012.91
30 Rupees
10.31
13.76
14.77
22.53
10.31
12.91
13.76
14.77
22.53
10%
24 1 %Rupees 10.52
8610.52
92
64
40
37
32
10%
2007
20
%
86
92
64
40
37
32
406.09
12.06
10.32 0%10.36
10.36
10
Times 11.39
11.39
12.06
6.09
10.32
7.12
02 0.5Times
0%
Times
1.17
1.09
1.57
2.5
2.69
3.117.12
0 0OGDCL
Times
1.17
1.09
1.57
2.5
2.69
3.11
OGDCL
2007
2008
30
20098
2010
2012
Attock2007
OGDCL
200910
2010
2012
% %20072008
8 8 2008
10 2011 5.5
0.05
8
44
4 42011
0.05
100%
9
9.5
8.25
5.5
7.25
0 Rupees
2007
208.25
Rupees
9
9.5
5.5
5.5
7.25
% %
86
92
64
40
37
OGDCL
2007
2008
2009
2010
2011
Attock2007
86
92
64
40
372012
32 32
10
%
67%
69%
70%
71%
71%
74%
Times
1.17
1.09
1.57
2.5
2.69
3.11
0
0%
OGDCL 2007
2008
2009
2010
2011
2012
500%
Cash to Current Liabilitie
Return
on
Avera
Gross
Profit
Margin
DividendAcid
Yield
Ratio
%
Test Ratio
/Operations
Quick
Ratio
Price
Earning
Times
Cash
Flow
from
Dividend
Payout
Dividend
Coverage
RatioRatio
Times%
Cash Dividend per Share Rupees
OGDCL 2007
2008
2009
2010
2011
2012
EBITDA Margin to Sal
0.8
0.7
0.6
0.5
0.4
0.3
0.2
0.1
0
%
43%
41%
47%
42%
35%
41%
76%
87%
79%
70%
63%
66%
Rupees
10.52
10.31
12.91
13.76
14.77
22.53
Times
11.39
12.06
6.09
10.32
10.36
7.12
10
0.05
86
92
64
40
37
32
Times
1.17
1.09
1.57
2.5
2.69
3.11
Rupees
9.5
8.25
5.5
5.5
7.25
67%
69%
70%
71%
71%
74%
Dividend Yield Ratio
Price Earning Ratio
Earnings per Share
Total Assets Turnover Ratio
Return on Average Capital Employed
Times
Rupees
8
8
10
4
4
0.05
11.39
12.06
6.09
10.32
10.36
7.12
10.52
10.31
12.91
13.76
14.77
22.53
76%
87%
79%
70%
63%
66%
43%
41%
47%
42%
35%
41%
11.98
12.08
8.61
9.16
3.85
3.51
7.96
6.08
4.63
5.94
7.86
11.6
59.61
61.58
62.4
53.51
55.03
43.22
5.66%
4.35%
3.66%
4.17%
4.76%
5.56%
62.86%
58.77%
48.86%
44.05%
40.96%
34.44%
Net Profit Margin %
Earnings per Share Rupees
Cash to Current Liabilities
Total Assets
Return
on
Average Capital Employed
% Turnover Ratio %
Gross
Profit
Margin
ndAcid
YieldTest
Ratio
% Ratio
/Operations
Quick
Earning
hice
Flow
fromRatio
1.42 Times
1.38to Sales
1.49
1.55
1.35
1.35
out
Ratio
%
0.05 58.77%0.06 48.86%0.03 44.05% 0.04 40.96% -0.0234.44% 0.03
atio Times
41%
62.86%
62.86%
58.77%
48.86%
44.05%
40.96%
34.44%
0.81 4.76%0.38
0.48 5.56% 0.38
0.75
0.68 3.66% 0.68
0.81 4.17% 0.48
5.66%[Link]%0.62
Net Profit Margin %
5.66%
4.35%
3.66%
4.17%
4.76%
5.56%
1.55 55.031.35
1.35 43.22 1.35 Cash to Current Liabilities
1.42
1.49 62.4 1.49
1.55 53.51 1.35
59.611.421.3861.581.38
59.61
61.58
62.4
53.51
55.03
43.22
62.86%
44.05% 7.86
40.96% 11.6 34.44%
Gross Profit Margin
62.86%
58.77%6.0858.77%
48.86%4.6348.86%
44.05% 5.9440.96%
34.44%
7.96
Dividend
Yield
Ratio
%
7.96
6.08
4.63
5.94
7.86
11.6
Acid Test / Quick Ratio
5.66%
4.17% 3.855.56%
4.76% 3.51 Price
5.56%
Earning
Ratio
Times to Sales
5.66%
4.35%
3.66% 8.61 3.66%
4.17% 9.16 4.76%
Cash
Flow from
Operations
11.98
12.084.35%
11.98
12.08
8.61
9.16
3.85
3.51
201159.61 2012 61.58 Dividend
Attock2007
2008 55.03
2009
2010
2011
2012
Payout
53.51%
59.61
62.4Times
53.51
55.03
83.88 61.58
67.39 Ratio
48.08 62.4
46.72Ratio
36.3443.22 32.4 43.22
Dividend
Coverage
32
83.88
67.39
48.08
46.72
36.34
32.4
5.94 2.7511.6
7.86 3.09 11.6
[Link].08 1.48 6.08
4.63 2.08 4.63
5.94 2.14 7.86
3.117.12
3.11
1.19 2010 2010
1.48 2011
2.08 2008
3.09 2008 2011 2009
2008
2012
Attock2007
2010
Attock2007
2009
2011
20122.149.16 20092.753.85
2012 20082009
Attock2007
2010
2012
12.08
3.51
11.9850 11.98
12.0841.5
8.61 30 8.61
9.16 25 3.85
7.250.05
20 3.51
14
Cash50Dividend per
Share
7.25
41.5
30
25
20
14
32
83.88
67.39
48.08
46.72
36.34
32.4
Attock2007
2008
2009
2011
2012
83.88
67.39
48.08 2010
46.72
36.34
32.4
Rupees
74%
5.66%
6.77%
7.05%
6.01%
5.63%
3.81%
1.19
1.48
2.08
2.14
2.75
3.09
66%2.26
66%
8.21
22.53
22.53
7.1241%
7.12
0.0566%
0.052010
22.53
d per Share Rupees
Attock2007
2008
2009
2010
2011
2012
Attock2007
2008
2009
2010
2011
2012
EBITDA Margin to Sales
62.86%
58.77%
48.86%
44.05%
40.96%
34.44%
66%
5.66%
4.35%
3.66%
4.17%
4.76%
5.56%
22.53
59.61
61.58
62.4
53.51
55.03
43.22
7.12
7.96
6.08
4.63
5.94
7.86
11.6
0.05
11.98
12.08
8.61
9.16
3.85
3.51
32
83.88
67.39
48.08
46.72
36.34
32.4
3.11
1.19
1.48
2.08
2.14
2.75
3.09
7.25
50
41.5
30
25
20
14
74%
5.66%
6.77%
7.05%
6.01%
5.63%
3.81%
EBITDA Margin to Sales
Acid Test / Quick Ratio
Cash to Current Liabilities
Cash Flow from Operations to Sales
Gross Profit Margin
Net Profit Margin
time
time
5.44
2.94
3.25
3.03
6.22
8.21
2.13
0.86
0.43
0.54
2.4
2.26
0.74
0.73
0.75
0.66
0.87
0.59
69%
69%
70%
71%
66%
70%
45%
35%
42%
42%
41%
49%
1.42
1.38
1.49
1.55
1.35
1.35
0.75
0.62
0.68
0.81
0.48
0.38
0.05
0.06
0.03
0.04
-0.02
0.03
4.63
5.16
5.32
4.54
4.31
3
3.92
4.96
4.98
4.34
3.89
2.7
Earnings per Share Rupees
nt Liabilities
Profit Margin
/ Quick Ratio
tions to Sales
2012
2010
2012
Total Assets
Return on Average Capital Employed
% Turnover Ratio %
2011
2012
argin to Sales
Current Ratio
Acid Test / Quick Ratio
Cash to Current Liabilities
Cash Flow from Operations to Sales
time
time
time
1.48
1.41
1.5
1.63
1.76
1.58
1.42
1.38
1.49
1.55
1.35
1.35
0.75
0.62
0.68
0.81
0.48
0.38
0.05
0.06
0.03
0.04
-0.02
0.03
Attock2007
2008
2009
2010
2011
2012
90
80
70
60
50
40
30
20
10
0
-10
time
time
time
Current Ratio
Acid Test / Quick Ratio
Cash to Current
Liabilities
Cash Flow from
Operations to Sales
Gross Profit Margin
Net Profit Margin
EBITDA Margin to Sales
Return on Average Capital Employed
Total Assets Turnover Ratio
4.63
5.16
5.32
4.54
4.31
3
3.92
4.96
4.98
4.34
3.89
2.7
5.66
6.77
7.05
6.01
5.63
3.81
62.86
58.77
48.86
44.05
40.96
34.44
5.66
4.35
3.66
4.17
4.76
5.56
Cash Flow from
Operations to Sales
Gross Profit Margin
Net Profit Margin
EBITDA Margin to Sales
Return on Average
Capital Employed
Total Assets Turnover
Ratio
Earnings per Share
Price Earning Ratio
Dividend Yield Ratio
Dividend Payout Ratio
Dividend Coverage Ratio
Rupees
Times
Times
59.61
61.58
62.4
53.51
55.03
43.22
7.96
6.08
4.63
5.94
7.86
11.6
11.98
12.08
8.61
9.16
3.85
3.51
83.88
67.39
48.08
46.72
36.34
32.4
1.19
1.48
2.08
2.14
2.75
3.09
Rupees
Times
Total Assets Turnover
Ratio
Earnings per Share
Price Earning Ratio
Dividend Yield Ratio
Dividend Payout Ratio
Cash Dividend per Share
Rupees
50
41.5
30
25
20
14
Attock2007
2008
2009
2010
2011
2012
Times
Rupees
Dividend Payout Ratio Dividend Coverage Ratio Cash Dividend per Share
ogdcl
apl
time
2007
2008
2009
2010
2011
2012
6.65
3.72
4.01
3.46
6.87
8.74
1.48
1.41
1.5
1.63
1.76
1.58
9
8
7
6
5
4
3
2
1
0
2007
2008
2009
ogdcl time
apl
2009
2010
2011
2012