Computer Applications In Management
Assignment on branch office setup of an IT
Company
(IMAGE IT SOLUTIONS)
By The Students of
Submitted to:
Mr. Ariff Hassan
Submitted By:
Bhumika Kothari.
Paurush Chaturvedi.
Rahul Kumar Choubey.
Contents
Introduction to company and its office
location.
Our Team.
Furnitures Cost.
Computers Cost.
Other Fixed and variable Costs.
Introduction to company and its office
location
Image IT solution is an IT company which
Provides IT services to its Different Clients.
Company wants to setup one of its branch
offices (with workforce of 30 employees) in
Bhopal (Madhya Pradesh). The address of the
office location is:
Above Quality Sweets,
Piplani Petrol Pump,
Bhopal (M.P.):462021
Our Team
Following Table provides information regarding different employees their
designation, their work and salaries.
Designation
Work
Workforce (No. of Salary/head(In Rs.)
workers)
Branch Head Heading Office
1
20,000
Sectary
Servicing Branch
Head
IT solution
Com. Programming
Provider Team &
Software
Development
Marketing
Team
Marketing.
Accountants
Accounting
10,000
17
17X10,000=1,70,,000
1marketing 12,000; 6,000X4=24,000
Head
+4
members
2
10,000; 8000
Receptionist (f) Attending visitors
and phone calls
6,000
Computer
Operator
4,000
1,500X2=3000
Peons
Total
Maintenance of
computers
Office work
30
So total expanses on Monthly salary of employees are Rs. 2,67,000.
2,67,000
Furnitures Cost.
For setting up a new office furniture of different types is required. Following
table represents cost of the furniture required for different purposes.
Furniture Cost (Including
cabinets, chair & tables)
Num.
Amount (In Rs.)
Branch Head cabin
4,500
Sectarys cabin
3,000
17
3500X17=59,500
2000X4=8,000
Accountants cabin
3,000
Reception
2,500
Computer operators cabin
2,500
IT solution Provider Teams
cabins
Marketing Teams cabins
Total
83,000
So total cost of furniture is Rs.83,000. (Some furniture is required for other
uses; cost of this furniture is given in the last section of this document.)
Computers Cost.
Computers are the topmost machinery which is required for an IT company.
For different sections different types of computers required. Following table
represents the estimated cost for computers.
User
Branch Head
(Num)
Ammount
1(with LCD)
25,000
Sectary
20,000
IT Team
17
20,000X17=3,40,000
Accountants
20,000X2=40,000
Receptionist (f)
15,000
21
4,40,000
Total
So total cost for computers is Rs. 4,40,000.
Other Fixed and variable Costs
Following table represents all other fixed and variable costs/expenses in the
office.
Items
Num.
Amount
Office monthly recreation trip
10,000
Electricity Fixtures
3,000
Printer + Scanner+ Fax+ Photocopy
(HP)
Internet (Broadband)
7,000
1,000
Lightening
1,000
Fans
500X8=4,000
Water cooler
2,500
Peon chairs
150X2=300
Reception chairs
200X3=600
Store room (Elmira/ racks)
2,000
Bills (telephone/electricity)
(According uses) 2,000
News papers/ Magazines
3/2
300
Stationary
1,000
First- ad Box
200
Rent
3000
Total
Here cost of 37,900 is round up as 38,000.
37,900~38,000
So if we remove salary, then initial cost for setting up the office plus
expenses of the first month would be:
Furnitures cost + Computers cost + other fixed and variable costs
=83,000 + 4, 40,000 + 38,000
=5,61,000(Rs.)