CHAPTER 7 - ACCOUNTING FOR FACTORY OVERHEAD
Problem 1 Denmark Company
FO rate = 500,000
500,000
500,000
500,000
400,000
10,000 units 80,000 MHrs.
250,000
125%of DMC P50/unit
P6.25/MHr.
500,000
25,000DLHrs/
200% of DLC P20.00/DLHr.
Problem 2 - Marco Company
1. FO rate = P255,000/100,000 = P 2.55/DLHr.
2. FO Applied = 105,000 x P2.55 = P 267,750
3. FO Control (actual)
Less: Applied
Underapplied
P 270,000
267,750
P 2,250
Problem 3 Marvin Company
Requirement A
1. Work in Process
FO Applied ( 84,500 x 5.60)
473,200
473,200
2. FO Control
Misc. Accounts
470,800
470,800
3. FO Applied
Cost of Goods Sold
FO Control
473,200
2,400
470,800
FO rate = P 456,120/81,450 = P 5.60/Mach. Hr.
Since the problem is silent, the total variance (overapplied will be closed to
Cost of goods sold.
Requirement B
Cost of goods sold 350,000/473,200 x 2,400 =1,775
Finished goods
100,000/473,200
x 2,400 = 507
Work in process
23,200/473,200
x 2,400 = 118
Problem 4 - Ellery Corporation
1.
Job 123
Direct labor cost
600
FO rate
180%
Applied FO
1,080
2.
Job 123
DM
300
DL
600
FO
1,080
TOTAL 1,980
Job 124
1,080
940
1,692
3,712
Job 124
940
180%
1,692
Job 125
1,400
180%
2,520
Job 126
5,120
180%
9,216
Job 125
Job 126
TOTAL
720
4,200
6,300
1,400
5,120
8,060
2,520
9,216
14,508
4,640 18,536
28,868
Problem 5 Thermal Corporation
1. Direct method
P1___
P2___
Direct cost
P 90,000
P 60,000
Allocated cost
S1
10,000
10,000
S2
20,000
12,000
Total
P120,000
P 82,000
Base
50,000 MHrs.
20,000 DLHrs
FO rate
P 2.40/MHr.
P 4.10/DLHr.
S1___
P 20,000
S2___
P 32,000
( 20,000)
( 32.000)
2. Step method
Direct cost
Allocated cost
S1
S2
Total
Base
FO rate
P1___
P 90,000
P2___
P 60,000
2,000
30,000
P122,000
50,000 MHrs.
P 2.44/MHr
2,000
18,000
P 80,000
20,000 DLHrs
P 4.00/DLHr.
S1____
P 20,000
S2___
P 32,000
( 20,000)
16,000
( 48,000)
3. Algebraic method
Direct cost
Allocated
S1
S2
Total
Base
FO rate
P1___
P 90,000
P2___
P 60,000
S1___
P 20,000
S2____
P 32,000
3.143
28,572
P121,715
50,000 MHrs.
P 2.43/MHr.
3,143
17,143
P80,286
20,000 DLHrs
P 4.0/DLHr.
( 31,429)
11,429
25,143
( 57,143)
S1 -= 20,000 + 20% S2
S2 = 32,000 + 80% S1
S1
=
=
=
=
=
S1 - .16S1
S1
S2
20000 + 20%( 32,000 + 80% S1)
20,000 + 6,400 + .16 S1
26.400
26,400/.84
31,429
= 32,000 + 80% 31,429
= 32,000 + 25,143
= 57,143
Problem 6 ABC Company
1. Direct method
Machinery
Direct cost
P 52,500
Allocated cost
S1
5,600
S2
6,325
Total
P 64,625
Base
1,500DLHrs.
FO rate
P 42.95DLHr.
Assembly
P 48,000
Repair___
P 14,000
8,400
4,675
P 61,075
1,250 DLHrs
P48.86/DLHr.
( 14,000)
Cafeteria
P 11,000
( 11.000)
2. Step method
Direct cost
Allocated cost
S1
S2
Total
Base
FO rate
Machinery
P 52,500
4,119
8,455
P 65,074
1,500 DLHrs.
P 43.38/DLHr
Assembly
P 48,000
Repair
P 14,000
Cafeteria
P 11,000
6,176
6,250
P 60,426
1,250 DLHrs
P48.34/DLHr.
( 14,000)
3,705
( 14,705)
3.Algebraic method
Repair
Cafeteria
Machinery
Assembly
Repair = 14,000 + (46.67%Cafeteria)
Cafeteria = 11,000 + 26.47% Repair
Services rendered by
Repair Dept.
Cafeteria Dept.
3,500 - 46.67%
1,800 - 26.47%
2,000 - 29.41%
2,300 - 30.67%
3,000 - 44.12%
1,700 - 22.66%
6.800 100.00%
7,500
100.00%
Repair
= 14,000 + 46.67% (11,000 + 26.47% R)
= 14,000 + 5,134 + ,1235R
1 - .1235 R = 19,134
R = 19,134/.8765
= 21,830
Cafeteria = 11,000 + 26.47%R
= 11.000 + 5,778
= 16,778
Direct cost
Allocated cost
S1
S2
Total
Base
FO rate
Machinery
P 52,500
6,420
5,146
P 64,066
1,500 DLHrs.
P 42.71/DLHr
Assembly
P 48,000
Repair
P 14,000
Cafeteria
P 11,000
9,632
3,902
P 61,534
1,250 DLHrs
P49.23/DLHr.
( 21,830)
7,830
5,778
( 16,778)
Problem 7 - Central Parkway Corp.
Direct cost
Allocated
S1
S2
Total
S1
S2
S1
S1 - .025 S1
S1
S2
P1___
120,000
P2____
80,000
13,333
6,667
8,333
6,667
141,666
93,334
=
25,000 + 10% of S2
=
10,000 + 25% of S1
5 S1___
25,000
( 26,667)
1,667
=
=
=
=
=
25,000 + 10% ( 10,000 + .25S1
25,000 + 1,000 + .025S1
26,000
26,000/.975
26,667
=
=
10,000 + .25(26,667)
16,667
Problem 8 Megastar Company
95,000 Mach. Hrs.
Total
Per Mach.Hr.
Fixed
34,200
0.36
( 34,200/95,000)
Variable
41,800
0.44
( 41,800/95,000)
76,000
0.80
S2___
10,000
6,667
(16,667)
1.
Actual factory overhead
Less: Applied (100,000 x .80)
Overapplied factory overhead
P 78,600
80,000
( 1,400)
2.
Actual factory overhead
Less: Budget allowed on actual hours
Fixed
34,200
Variable (100,000 x .44)
44,000
Spending variance unfavorable
P 78,600
Budged allowed on actual hours
Less: Applied factory overhead
Idge capacity variance favorable
P 78,200
80,000
( 1,800)
3.
78,200
P 400
Problem 9 - Abner Company
Fixed
Variable
Total
TotalP 33,840
302400
P336,200
72,000 units
Per unit
P 0.47
(33,840/72,000)
4.20
(72,000 x 4.20)
P 4.67
1.
Applied FO ( 5,400 units x P4.67
P25,218
2.
Actual FO
Less: Applied FO 5,400 units x P 4.67
Underapplied FO
P 15,910
25,218
(P 9.308)
3.
Actual FO
Less: Budget allowed on actual hours
Fixed (33,840/12 months)
2,820
Variable ( 5,400 x 4.20)
22,680
Spending variance favorable
P 15,910
4.
Budged allowed on actual hours
Less: Applied
Idle capacity variance unfavorable
Problem 10 - Norman Corporation
1.
Variable rate/hour = 270,000 252,000
60,000 - 48,000
= P1.50/DLHr.
25,500
( P 9,590)
P25,500
25,218
P 282
2.
Total
Less: Variable
(60,000 x 1.50)
(48,000 x 1.50)
Fixed
High
270,000
Low
252,000
90,000
_______
180,000
72,000
180,000
Actual factory overhead
Less: Applied ( 60,000 x 90%) x 5.25
Overapplied FO
FO rate =
3.
252,000
48,000
= 5.25/ DLHrs.
Actual factory overhead
Less: Budget allowed on actual hours
Fixed
Variable (54,000 x 1.50)
Spending variance
4.
273,000
283,500
( 10,500)
Budget allowed on actual hours
Less: Applied
Idle capacity variance
Problem 11 Strawberry Corporation
Actual factory overhead
Less: Applied factory overhead
/
Overapplied factory overhead favorable
273,000
180,000
81,000
261,000
12,000
261,000
283,500
( 22,500)
30,500
39,700
( 9,200)
a.
Allocation of overapplied factory overhead
Cost of goods sold
32,000/39,700 x 9,200 = 7,416
Finished goods inventory
4,200/39,700 x 9,200 =
973
Work in process inventory
3,500/39,700 x 9,200 =
811
39,700
9,200
b.
Applied factory overhead
Cost of goods sold
Finished goods inventory
Work in process inventory
Factory overhead control
39,700
7,416
973
811
30,500
Problem 12 TINOR COMPANY
a)
Direct materials ( 50 x P120)
Direct labor
Factory overhead (100 x P 25)
Total manufacturing cost
No. of units
Cost per unit
Product A
P 6,000
(100 x P120)
6,000
2,500
(300 x P 25)
P 14,500
50
P
290/unit
Product B
P 12,000
18,000
7,500
P 37,500
100
P
375/unit
Factory overhead rate = P200,750/8,030 direct labor ours = P 25/DLHr.
b)
Product A
Product B
Direct materials (50 x P120)
P 6,000
(100 x P120)
P 12,000
Direct labor
6,000
18,000
Factory overhead
Material handling (20 x P50)
1,000
(40 x P50)
2,000
Scheduling & setup (5 x 200)
1,000
( 7 x 200)
1.400
Design section (3 x P 107.50)
322,50 (5 x 107.50)
537.50
No. of parts (6 x 100)
600
(10 x 100)
1,000
Total costs
P 14,922.50
P 34,937.50
No. of units
50
100
Cost per unit
P 298.45/unit
P 349.38/unit
TRUE/FALSE
1. True
2. False
3. True
4. True
5. True
6.
7.
8.
9.
10.
True
True
True
False
True
MULTIPLE CHOICE THEORY
1.
c
6.
d
2.
c
7.
c
3.
d
8.
a
4.
b
9.
d
5.
d
10.
A
11.
12.
13.
14.
15.
False
False
True
True
True
MULTIPLE CHOICE - PROBLEMS
1.
a
11.
d
2.
b
12.
a
3.
c
13.
b
4.
c
14.
c
5.
c
15.
c
6.
c
16.
c
7.
c
17.
b
8.
a
18.
a
9.
d
19.
a
10.
d
20.
a
21.
22.
23.
24.
25.
26.
27.
28.
29.
30.
b
d
a
b
c
c
d
c
d
d
