Mcom Project Work 3 Chapters
Mcom Project Work 3 Chapters
INTRODUCTION
The Milk man of India , the Father of white Revolution in India and the
Architect of NDDB. This one in individual [Link] kurien has impacted
millions of lives in India and put the name of Amul on the world map of
milk dairy Cooperatives . Dr Karien breathed his last in September 2012
at the age of 91. The author felt that this is perhaps the right moment to
trace the history of milk production and the formation of milk dairy
cooperative across the world.
About 650 to 700 billion liters of milk are produced each year by all
countries put together in the world . India produces more milk than any
other country. But its farmers do not deliver all of this milk to dairy plants.
Milk production takes place all around the world, Global demand for
dairy countries to increased in large part due to population growth, Rising
incomes, urbanization and westmization of diets in countries such as
china and India with this increasing demand for dairy, there is growing
pressure on natural resource, including fresh water and soil. WWF works
with dairy farmers, industry groups, and other stakeholders in various
countries to conserve and protect natural resources and habitat.
and near east, the Indian subcontinent, the savannah regions of west
Africa, the high lands of east Arica and parts of south and central America.
Countries without a long tradition of dairy production are in south and
dairy production regions with high temperatures and /or humidity.
In the last three decades, world milk production has increased by more
than 50 percent million tons in 1983 to 769 million tons in 2015. Since
the 1970s most of the expansion in milk production has been in south
Asia which is the main driver of milk production growth in the developing
world.
The countries with highest milk surpluses are new Zealand, the united
states of America, Germany, France, Australia and Ireland. The countries
with highest milk deficits are china, Italy, the Russian Federation Mexico,
Algeria and Indonesia.
Forming system varies greatly across these major dairy producers from
Indias conventional model with an average herd size of less than two, EUs
high producing system where cows spend time outside and in bars with a
moderate to high use of supplementary feeds and New Zealands low
cost, largely outdoor pasture only system.
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 3
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
one of the largest and fastest growing markets for milk and milk products.
A bagful of pearls awaits the international dairy processor in India. The
Indian dairy industry is rapidly growing, trying to keep pace with the
galloping progress around the world. As he expands his overseas
operations to India many profitable options await him. He my transfer
technology, sign joint venture or use India as a sourcing center for
regional exports. The liberalization of the Indian economy beckons to
MNCs and foreign Investors alike. Indias dairy sector is expected to triple
its production in next 10 years in view of expanding potential for export to
Europe and the west. Moreover with WTO regulations expected to come
into force in coming years all the developed countries which are among
big exporters today would have to withdraw the support and subsidy to
their domestic milk products sector.
Also India today is the lowest cost producer of per liter of milk in the
world, at 27 cents, compared with the U.S 63cents, and Japans 52.8
dollars. Also to take advantage of this lowest cost of milk production and
increasing production in the country multinational companies are planning
to expand their activities here. Some of these milk producers have
already abstained quality standard certificates from the authorities. This
will help them in marketing their product in foreign countries in processed
form. The urban market for milk products is expected to grow at an
accelerated pace of around 33% per annum to around RS 43500cr
product is expected by year 2005. This growth is the urban market for
milk products is expected to grow at an accelerated pace of around 33 %
per annum to around RS 43500 crores by year 2005. This growth is going
to come from the greater emphasis on the processed foods sector and
also by increasing in the value of Indian dairy produce is expected to be
Rs 1000000 million. Presently the market is valued at around Rs
700000million.
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 4
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
INTRODUCTION TO FINANCE
Finance is one of the major elements, which activities the overall growth of economy.
Finance is the lifeblood of economic activity. Finance is a body of facts, principles and
theories dealing with the raising and use of money by individuals and others.
A well-knit financial system directly contributes to growth of the economy. This is because
in the modern money-oriented economy finance is one of the basic foundations of all kind of
economic activities. It is master key which provides access to all the sources for being
employed in manufacturing and merchandising activities. It has rightly been said that
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 5
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
business needs money to make more money. Hence efficient management of every business
enterprise is closely linked with efficient management of its finance.
The study is made to analyze the leverages with reference to financial statements like profit
and loss account and balance sheet with the help of tables, graphs, providing suggestions for
improving the methods and procedures followed in the firm.
The main aim is to study the activities of finance department by utilizing the theoretical
knowledge relating to practical situation and to highlight differences in practice.
MEANING OF FINANCE:
Finance describes the management, creation and study of money, banking, credit,
investments, assets and liabilities that make up financial systems, as well as the study of those
financial instruments. Some people prefer to divide finance in to three distinct categories:
public finance, corporate finance and personal finance. Additionally, the study of behavioral
finance aims to learn about the more human side of a science considered by most to be
highly mathematical.
DEFINATION OF FINANCE:
According to Experts: Finance is a simple task of providing the necessary funds required by
the business of entitles like companies, firms, individuals and others on that are most
favourable to achieve their economic objectives.
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 6
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
FEATURES OF FINANCE:
1) Investment Opportunities
2) Profitable Opportunities
3) Optimal Mix of Funds
4) System of Internal Controls
5) Future Decision Making
Cost volume profit analysis is a technique for studying the relationship between cost, volume
and profit. Profits of an understanding depend upon a large number of factors. But the most
important of these factors are the cost of manufacture, volume of sales and the selling price of
the product s. The cost volume profit relationship is an important tool used for the profit
planning of a business. The cost volume profit relationship is of immense utility to
management as it assists in profit planning, cost control and decision making.
Cost-volume-profit-analysis:
Meaning:
The cost volume profit analysis, commonly referred to as CVP, is a planning process that
management used to predict the future volume of activity, costs incurred, sales made, and
profits received. In other words, its a mathematical equation that computes how changes in
costs and sales will affect income in future periods.
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 7
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
The CVP analysis classifies all costs as either fixed or variable. Fixed costs are expenses
that dont fluctuate directly with the volume of units produced. These costs effectively
remain constant. An example of a fixed cost is rent. It doesnt matter how many units the
assembly line produces. The rent expense will always be the same.
Cost-volume profit (CVP) analysis is based upon determining the breakeven point of costs
and volume of goods and can be useful for managers making short-term economic decisions.
Cost-volume profit analysis makes several assumptions in order to be relevant including that
the sales price, fixed costs and variable cost per unit are constant. Running this analysis
involves using several equations using p rice, cost and other variables and plotting them out
on an economic graph..
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 8
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 9
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
1. Ease of Calculation:
2. Understandability:
For the most part, CVP analysis is free of accounting jargon and
complex terminology. This makes both the preparation and
interpretation of CVP analysis figures understandable. For example,
you might want to know how many individual units of your companys
product you would need to sell to break even for the year.
3. Accuracy:
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 10
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
4. Inflexibility:
As part of it being quick and easy to use, CVP analysis has a built-in set
of assumptions that are fairly rigid. For example, CVP analysis
assumes that a company sells one product, or that if it sells multiple
products the proportion of how much of each product is sold remains
constant. This is known as a constant sales mix assumption, and many
businesses do not follow this sales pattern.
1. It assumes that output is the only factor affecting costs, but there
are other variables which can affect costs, e.g., inflation efficiency
and economic and political factors.
2. Not all costs can be easily and accurately separated into fixed and
variable elements.
3. Total fixed cost do not remain constant beyond certain ranges of
activity levels but increasing in a step-like.
4. It assumes that where a firm sells more than one product the sales
mix is constant, However, the sales mix will be continually changing
owing to changes in demand.
5. There is an assumption that there are either no stocks, or no
changes in stock levels. Profit is therefore dependent on the sales
volume. However, when changes in stock levels occur such stocks
are valued using a absorption costing principles, then profit will vary
with both production and sales. If sales are dep0ressed, profit can
be raised by increasing production and thereby increasing stock
levels. Profit is therefore a function of two independent variables
(sales and production). The conventional break-even chart is two
dimensional and cannot cope with two independent variables. It is
important to note that if stocks valued using marginal costing
principles then profit is a function of sales only, and the
conventional CVP Analysis applies.
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 11
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
6. CVP Analysis assumes that costs and sales can be predicated with
certainty. However, these variables are uncertain and the
management accountant must try to incorporate the effects of
uncertainty into his information.
The CVP graph is frequently used to illustrate the potential profit effect of
contemplated price changes. A change in the selling price of a product
changes its P/V ratio, which in turn has two effects on the profit pattern,
first, a new break-even point is established, second, profits above and
bellow the break-even sales volume are different. Effects on the profit
pattern are as follows:
If the selling price is increased it increases the P/V ratio, and the rate of
fixed costs recovery is increased. The break-even point (break-even
volume) declines, profits beyond the break-even point increases; losses
below the break-even point decreases.
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 12
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
If the selling price decreases, it decreases the P/V ratio and the rate of
fixed cost recovery declines. The break-even point moves at a higher
point; profits beyond the break-even point decreases, losses below the
break-even point increases.
Increase and decrease in the fixed cost do not have any impact on the
P/V ratio, but they changes in break-even point. With the same P/V ratio,
the rate of fixed costs recovery remains the same:
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 13
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
the increases in fixed costs; below the break-even point losses increase by
the amount of increase.
If fixed costs are decreased, it lowers the break-even point. The profits
are greater by the amount of the decrease, and losses are smaller by the
amount of the decrease in fixed costs.
5. Multi-Product Situations:
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 15
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
COST-VOLUME-PROFIT RELATIONSHIP
Introduction
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 17
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
The impact of cost and revenue on profit various levels of activity can
be represented in profit volume chart as shown in figure. Which highlights
the loss area at the levels of activity below the Break-even. Volume and
the profit area at levels of activity above the Break-even-volume. Profit
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 18
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
curve cuts the vertical axis below the point at zero profit even when there
are no sales the fixed cost must be paid and, consequently, the area
below the break-even volume represents loss.
CONCEPT OF CVP
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 19
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
Selling Prices
Volume of sales
Variable costs on a per unit basis
Total fixed costs
Sales mix (proportions or combinations in which different
products are sold).
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 20
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
Break-Even Analysis:
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 21
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
line. The horizontal line is drawn on the graph to separate profits from
losses. The profits and losses at various sales levels are plotted and
connected by the profit line. The break-even point is measured at the
point where the profit line intersects the horizontal line. The P/V graph
may be preferred to the break-even chart because profit and losses at any
point can be read directly from the vertical scale, but the P/V graph does
not clearly show how costs vary with activity.
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 22
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 23
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
The working of CVP analysis and its assumptions are identical to service
and non-profit organizations as they apply to manufacturing and
merchandising organizations.
Uses of CVP:
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 24
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
The out come of each of the above analysis are then linked to answer
such questions as follows:
The benefit of CVP analysis is that it highlights the key factors that
effect profits and enables the company to understand the
implication of changes in the sales volume, costs or prices. This
knowledge of cost behavior patterns and profit volume relationships
provides insights which are valuable in planning and controlling
short-run and long-run operations.
II. CHAPTER
RESEARCH METHODOLOGY
Need for the study helps the company to identify the position by which
the company can increase or decrease the total cost of production. It also
helps the company to identify and offer a minimum rate of product price
according to the expectations of the customer so that the companys sales
level will get increased. Hence, it is prepared to understand the study on
cost volume profit analysis.
A critical part of CVP analysis is the point where total revenues equal total costs
(both fixed and variable costs). At this break-even point, a company will experience
no income or loss. This break-even point can be an initial examination that precedes
more detailed CVP analysis.
making that emphasises the interrelationships of cost, quantity sold, and price
(Hansen et al., 2007). It studies the effects of changes in cost and volume on a
company's profits (Weygandt et al., 2009). It can be used for analysing management
decisions such as setting selling prices, determining product-mix, and maximising the
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 27
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
MEANING OF PROFIT:
Profit is a financial benefit that is realized when the amount of revenue gained from a
business activity exceeds the expenses, costs and taxes needed to sustain the
activity. Any profit that is gained goes to the business's owners, who may or may not
MEANING OF ANALYSIS:
Analysis is the process of breaking a complex topic or substance into smaller parts
in order to gain a better understanding of it. The technique has been applied in the
study of mathematics and logic since before Aristotle (384322 B.C.),
though analysis as a formal concept is a relatively recent development. [1]
2.6 METHODOLOGY
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 28
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
SAMPLING SIZE
Three years profit and loss account and cost particulars of the period
2013-2014, 2014-2015,and 2015-2016
SAMPLING TECHNIQUES
Exploratory technique.
Primary data:
The primary data collection is one of the key tools used by the researcher
for data collection it is the first hand information collected by the
researcher from the respondents directly. Primary data is collected
through interviewing with the top executives and interaction with finance
departments.
Secondary data:
The secondary data is another form of data collection, where the data is
collected from the existing records, company manual and form previously
carried our ffreasearch work and also through internet.
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 30
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
CHAPTER 3
PROFILE OF THE ORGANISATION
3.1 HISTORY
KARNATAKA MILK FEDERATION:
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 31
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
Milk Products. The Brand NANDINI is the housejhold name for pure and
Fresh milk and milk products.
KMF has 13 Milk Unions throughout the State which procure milk from
Primary Dairy Cooperative Societies (DCS) and distribute milk to the
consumers in various Towns/Cities/Rural markets in Karnataka.
The first ever world bank funded dairy development program in the
country started in Karnataka with organization of village level dairy Co-
operatives in 1974. The AMUL pattern of dairy co-operatives started
functioning in Karnataka from 1974-75 with the financial assistance from
World Bank, Operation Flood II and III. The dairy co-operatives were
established under the ANAND pattern in a three tier structure with the
Village Level Dairy Co-operatives forming the base level, the District Level
Milk Unions at the middle level to take care of the procurement,
processing and marketing of milk and the Karnataka Milk Federation as
the Apex Body to co-ordinate the growth of the sector at the State level.
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 32
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
FUNCTIONS OF KMF
Co-ordination of activities between the unions.
Development of the markets for the increase in milk production.
To make the brand NANDINI as a house hold name.
Excellence in quality is to be maintained to lay a solid foundation for
wide.
Spread acceptance of NANDINI products.
To increase the market share of NANDINI.
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 33
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
At Chintamani
AT Kolar
Chikkaballapura
MILK PROCUREMENT
The present average milk procurement during November is 9.12. Lakhskgs per day from
1713 DCS comprises of 2.78 lakhs members. The Union had registered a growth to the tune
of 7% for the last 5 years.
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 34
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
As at the end of Feb-17 Union have 194 exclusive Women Dairy Co-operative Societies.
Out of which 150 DCS are covered under STEP program.
OBJECTIVES OF THE UNION:
a) To improve Dairy farming activities in rural area by establishing Milk producers co-
operative societies (MPCS) under co-operative principles.
b) To provide assured and remunerative market round the year for the Milk produced by the
producer members.
c) To provide package of technical inputs to its Milk producers for the enhancement of milk
production. This includes facilities such as emergency visit service, Infertility
camps, First Aid services, Artificial insemination, Mass Vaccination programme against
diseases.
d) Supply of balanced cattle feed at subsidised rate, Fodder development programmes,
beside extension programmes.
e) To provide necessary training for producers, members and staff of the Dairy co-operative
Society.
f) To facilitate rural development by providing self-employment opportunities for
unemployed youths at village level. In other words to prevent migration of unemployed
youths from rural area they're by providing an opportunity for steady income.
g) To eliminate middleman by organizing DCS which is owned and managed by producers
themselves.
h) To provide quality milk and milk products to urban consumers at affordable price.
i) To uplift the Socio economic status of the rural people.
One of the core functions is procurement of milk, processing it and marketing milk and milk
products. KOMUL markets its products under the brand name Nandini. The Union
processes the milk and market in urban area through various agents. The union is providing
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 35
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
service to the milk producer with technical inputs like veterinary service, seeds, etc and also
by giving training to farmers and induction program.
The union also takes research, development and also other promotional activities for the
overall benefit of the farmers.
VISION:
Mission
Kolar - Chikkaballapura Milk Union to continuously procure quality milk by providing
remunerative price & technical input services to Producers and supply quality Milk &
Milk Products to the consumers. It also strives to achieve top position in the dairy industry by
improving the financial position of the union.
QUALITY POLICY:
We continuously strive to improve our internal quality and operating systems by educating
Milk Producers and motivating work force to achieve customer satisfaction.
AREA OF OPERAION(NATIONAL)
Nandini (KOMUL) has a long traditional of maintain the highest quality standards, rights
from selection of raw milk to processing and packaging of the end products.
The reason why its products are much in demand nationally and are exported regulary to
states like Andhra Pradesh, Tamil Nadu, Kerala, Maharashtra, Goa and all over the
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 36
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
Karnataka. In many 2008 kolar milk union stated to exported good life milk with a shelf life
of 1 year to Singapore and in September 2008 union started good life milk to Indian army.
OWNERSHIP PATTREN
KOMUL builds and runs under the co-operative institutions such as:
DCS organization: The member producers and their Dairy co-operative societies
(DCS) are the vital constituents of the Union and their progress is the judging
yardstick on the efficiency of the unions operation.
National dairy development board (NDDB): National dairy development board
(NDDB) was established in 1965 under the societys registration act, the charitable
trust act and the public trust act, to fill the vacuum of national- level organization to
replicate Anand model dairy co-operatives throughout the country and to make
available multi disciplinary, professional dairy expertise to dairies in the public and
co-operative sectors.
INFRASTRUCTURAL FACILITIES:
a) To improve dairy farming activities in rural area by establishing Milk producers co-
operative societies (MPCS) under co-operative principles.
b) To provide assured and remunerative market round the year for the Milk produced by
the producer members
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 37
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
c) To provide necessary training for Dairy co-operative Society (DCS) staff and
members of management committee.
d) To eliminate middleman by organizing DSC owned and managed by producers
themselves.
e) To provide quality milk and milk products to urban consumers at reasonable price.
f) Finally, to provide contact between producers in the village and consumers in the
town , this acts as a bridge to bring society economics and changes in the society.
MILK is almost a complete food, with a very high nutritive value. It provides body
building proteins, energy giving lactose and milk fat, bone-forming minerals and health
giving vitamins. All these nutrients are present in an easily digestible and assimilable
form in milk and is therefore a very important food, especially for children. It is also
important for the elderly, the sick or the pregnant women. Milk comprises of water, fat
and solid-not-fat (SNF). Milk is nutritionally balanced when fat and SNF are in the right
proportions. SNF is made up of proteins, lactose and minerals. Normal cow milk
contains about 4% fat and 8.5% SNF while buffalo milk contains about 7% fat and 9%
SNF. Of the average daily human requirements, a glass of milk (about 200ml)
provides:16% protein, 30% calcium, 11% potassium, 20% Riboflavin, Vitamin, B-12 and
25% vitaminD.
Milk Sales
The marketing area includes entire Kolar, Chikkaballapura districts and parts of Bangalore
urban and rural districts. The Union sells following varieties of milks
1. Toned Milk
2. Homogenized Cow Milk
3. Shubam Milk
4. Special Milk
5. Samruddhi Milk.
6. Double Toned milk.
The other products being manufactured and marketed includes UHT milk, Butter Milk, Curd,
Ghee, Peda and Cheese. Besides this, the Union routes products of Nandini Milk products, a
unit of K.M.F. The Union is increasing its market share steadily.
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 38
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
The average milk sale during the month of Feb-17 is 2.96 lakh litres per day through 918
retailers. During this year the Union registered record milk sales of 3.19 lakh kgs and it is
recorded as highest milk sales for a single day.
The Average milk sales per day for the last 5 years are as follows
During 2015-16, the union turn over Rs 1096.25 crores with provisional profit of Rs. 3.18
crores. In this financial year, the union paid an average of Rs 22.80 per kg of milk to milk
producers.
MILK
CURD
BUTTER MILK
PEDA
GHEE
CHEESE
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 39
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
Nandini Homogenised
Pasteurised
shubham Double Toned Cow's Pure Goodlife Milk
Toned Milk
Milk Milk
Sampoorna
Goodlife Slim Smart Double Goodlife UHT
Standardised
Milk Toned Milk Long Life Milk
Milk
1. TONED MILK: Karnatakas most favourite Nandini toned milk. Pure milk
containing 3.0% fat and 8.5% SNF. This is available in 500ml and 1 liter paks.
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 40
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
2. SHUBHAM MILK: Nandini Shubham milk is nutrious creamy milk with 4.5% fat
and 8.5% SNF suitable for all the purposes. This is available in 500ml and 1 liter
packs.
4. CURDS: Nandini curds are made out of pure milk. It is thick and delicious, giving
all the goodness of homemade curds. It is available in 200gms and 500gms.
5. GHEE: Nandini ghee is made from pure butter. It is fresh and pure butter. It is
fresh and pure will a delicious flavor. Hygienically manufactured and packed in a
special pack to retain the goodness of pure ghee. Shelf life of 6 months at ambient
temperature. This is available 5 liter tins and 15kg.
6. BUTTER: Rich, smooth and delicious, nandini butter is made out of fresh
pasteurized milk cream. Any preparations made from this will be a delicious treat. It
is available in 100gms (salted), 200gms and 500gms cartoons both salted and
unsalted.
7. MASALA BUTTER MILK: Masala butter milk is manufactured and sold in the
summer season, especially from month of march to july, the only period during which
it gets demand. On an average the selling mounts to about 1000liters per day in
250ml sachets.
8. PANEER: Nandini paneer is very tasty, wholesome and nutrious supplement for a
variety of dishes.
9. CHEESE: Nandini cheese is creamy, soft fresh, cheddar cheese made from pure
whole milk comes in an easy-to-grate block. It is available in 1 kg and 200gms packs.
10. KHOVA: Nandini pure milk Khova adds richness and increases the taste in the
preparations like carrot halwa, be stored for 30 days when kept frozed.
11. PEDA: peda is sweetened heat desiccated product obtained from milk. It is rich in
fat, proteins, lactose and minerals especially iron content. On an average 25kg peda is
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 41
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
produced and sold in units of 25gms box. Each box contains 10 pedas weighing
25gram each.
In order to meet the requirement of different segment of consumers and their convenience,
KOMUL introduced UHT milk variants in Tetra pak packs to the market. During the process
of UHT, milk is sterilsed at temperature of 137 oC for 4 seconds and cooled instantly which
retains all the vitamins and nutritional value of milk providing zero bacteria product which
needs no boiling for use. The milk is packed in 6-layer tamper proofed Tetra-pack packaging
which ensures freshness retaining purity of milk. The milk can be stored without refrigerating
for 60 days in fino-packaging and 120 days in brik packaging. The average sales of UHT
milk during the year 2015-16 is 2.14 Litres per day
100ml Fino Packing Good life Cow Milk [3.6% FAT & 8.5% SNF]
200ml Fino Packing Good life Cow Milk [3.6% FAT & 8.5% SNF]
500 ML Fino Packing Good life Cow Milk [3.6% FAT & 8.5% SNF]
Smart Milk [1.5% FAT & 9.0% SNF]
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 42
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
3.4 COMPETITORS
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 43
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
1. NESTLE
2. SWASTIK
3.
TIRUMALA
4. DODLA
5. AROKYA
6. HERITAGE
7. AMUL
Union started with a Share Capital of Rs.8.56 Lakhs, which was transferred from Bangalore
District Milk Union. The Share Capital of the Union as on 2015-16 is Rs.3408.9 Lakhs.
Small Farmers, 95,451 are Marginal Farmers, 50,199 are Agri Labourers, 38,078 are Others.
70,904 are Women Members 41,295 are Schedule Caste 28,134 are Schedule Tribe, and 1499
are OBC members.
27.03.1987 Bifurcation of the district from an operational area of Bangalore Milk Union
Ltd.,(BAMUL) to form a separate milk union with 422 functional DCS and Rs 8.56
Lakhs Share Capital.
1987 Establishment of first Women Dairy Co-operative Society in the Union.
1989 Inauguration of Sadali chilling center.
1990 Initiation of milk marketing at Inter-dairy rate.
1991 Inauguration of Gowribidnur chilling center.
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 45
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
1991 KMF handed over chilling centers at Kolar, Sadali, Chintamani and Gowribidnur to
Kolar Milk Union Ltd.,
1994 Inauguration of full-fledged dairy at Kolar with a processing capacity of 1.0 lakh
Liter per day.
1994 Union started liquid milk marketing under the brand name of Nandini in Polythene
Packets.
1995 Inauguration of Administrative Building in the Dairy campus.
1998 Inauguration of Cheese Plant.
1999 For the first time in Karnataka State Union started marketing Nandini UHT milk in
the name of Good life,Slim and Smart.
1999 Expansion of processing capacity of Chintamani chilling center.
2000 Outside the state, entry into the Chennai for Milk marketing.
2001 Kolar Dairy certified for ISO-9002 Quality Management System.
2001 Installation of AMC Units at DCS level.
2001 Union started marketing Masti Dahi.
2001 Expansion of UHT Unit in KOMUL.
2002 Started implementation of TIFAC Project.
2007 UHT Processing Capacity was increased from existing 0.4 LLPD to 1.5 LLPD.
2008 Union started to export Goodlife milk with a shelf life of 1year to Singapore.
2008 Union started to supply Goodlife milk to Indian army.
2008 Our Union was renamed to KOLAR CHIKKABALLAPURA COOPERATIVE
MILK PRODUCERS SOCIETIES UNION LTD.
2009 Introduced Goodlife milk 200ml Fino packets to market.
2009 Launched New 1000ml Brik UHT variant Milk called Sampoorna with Fat 4.5%
& SNF 8.5% to market.
2010 Enhanced UHT plant for 2.5 lakhs ltrs per day packing capacity.
ACHIEVEMENTS
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 46
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
1994-95 Union was the first to Introduce the Operation Theileriasis vaccination program
in India.
1999 Installation of AMC Units at DCS level and For the first-time in the history of
Karnataka, inauguration of BMC centers in the jurisdiction of KOMUL
2001 Inauguration of Animal Disease Diagnostic Laboratory at Chintamani chilling center
campus..
2002-03 Inauguration of Community Machine Milking Parlors (centers) first of its kind in
India.
2003-04 started Clean Milk Program for the first time in Karnataka.
2003-04 started mass vaccination programs for Foot and Month Disese in coordination with
Animal Husbandry department,Govt of Karnataka.
2006 Producer welfare trust was started.
Awards
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 47
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
Union is supplying drugs related to First-Aid service as per need of the DCS. Emergency
service of a qualified Veterinarian is made available at the DCS level. During 2016-17 as on
Feb17 2,967 animals have been treated first aid and 10,500 emergency cases were attended.
Vaccination Programme:
During 2015-16, in association with Government Veterinary department, 3,34,972 F & M
vaccination were carried out. The Union carried out 950 Theileriasis vaccinations.
During 2016-17 as on Feb-17, 5,857 MT of cattle feed and 30,600, Kg of Mineral mixture
was sold to MPCS. As on Feb - 2017, 23.7 plots were raised. As per the demand of producers
1,35,000 non legume root slips and 1,020 Kg of fodder seeds were distributed to producers at
50% subsidy.
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 48
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
As the KOMUL started UHT milk plant and cheese plant in 1997, it
embarked upon CMP ProgramMes, as both the products require high.
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 49
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
Initially it chalked out ten routes covering more than one hundred MPCS
for CMP programme. The raw milk that is being received from these
routes amounts to about 35,000 LPD that gives 70% alcohol test negative.
Under the programme DCS staffs have given training regarding clean milk
production. Member producers have been given steel carriers freely by
the respective societies.
Strengths
Weaknesses
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 50
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
Opportunities
Threats
STRENGHTS:
Customers satisfaction
Quick availability of raw materials
Strategically located in the kOMUL
Popular brand known from many years
Milk and milk products are available at competitive prices
KOMUL has very good infrastructure
KOMUL attends to the complaints of consumers immediately
New technology implemented for production of milk
Ability to maintain uniform quality
Timely delivery
Raw milk handling needs is upgrade in terms of physico-chemical
and microbiological attributes of the milk collected.
KOMUL pays the highest price for the milk collected from farmers in
India and loyally among customers for the brand
WEAKNESS:
OPPORTUNITIES
THREATS:
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 51
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
BOARD OF DIRECTORS
SI NO Names Designations
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 52
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 53
A STUDY ON COST-VOLUME PROFIT ANAYLYSIS AT KOLAR IN KMF
SRI GOKULA COLLEGE OF ARTS SCIENCE & MANAGEMENT STUDIES, PG BLOCK KOLAR-
563101 PAGE 54