Scribd
Upload
75 views7 pages

Excelparty 2

The budget document outlines spending for an event totaling $996,405. Major expenses include $250,000 for an open bar, $450,000 for entertainment, and $90,000 for a buffet. Other significant costs are $92,155 for an Audi sedan as a party favor and $75,000 for venue expenses such as tents and chairs. The budget allocates $1,000,000 total with $3,595 remaining unspent.

Uploaded by

api-376173282
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
75 views7 pages

Excelparty 2

The budget document outlines spending for an event totaling $996,405. Major expenses include $250,000 for an open bar, $450,000 for entertainment, and $90,000 for a buffet. Other significant costs are $92,155 for an Audi sedan as a party favor and $75,000 for venue expenses such as tents and chairs. The budget allocates $1,000,000 total with $3,595 remaining unspent.

Uploaded by

api-376173282
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

Budget $1,000,000.

00
Quantity Description Cost Total Cost Category
1000 Solo cups $ 0.11 $ 110.00 Drinks
3 Tents $ 20,000.00 $ 60,000.00 Venue
1000 Chairs $ 15.00 $ 15,000.00 Venue
1000 Plates $ 0.14 $ 140.00 Food
1 Buffet $ 90,000.00 $ 90,000.00 Food
1 Open Bar $ 250,000.00 $ 250,000.00 Drinks
1 Audi S7 Sedan $ 92,155.00 $ 92,155.00 Party Favor
1 Thomas Rhet $ 450,000.00 $ 450,000.00 Entertainment
1 Mechanical Bull $ 15,000.00 $ 15,000.00 Entertainment
2 Bounce House $ 12,000.00 $ 24,000.00 Entertainment
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -

$ 996,405.00
$3,595.00
Category Sum - Total Cost
Drinks $ 250,110.00 Total
Entertainment $ 489,000.00 1200000

Food $ 90,140.00 1000000


Party Favor $ 92,155.00
800000
Venue $ 75,000.00
Total Result $ 996,405.00 600000
Sum
400000

200000

0
ks t d or t
in en o av ue ul
Dr nm Fo F Ve
n es
ta
i rty lR
er Pa ta
t To
En
al

Sum - Total Cost

t
n ue ul
Ve es
lR
ta
To
Category Sum - Total Cost Total
Drinks $ 250,110.00 1200000
Entertainment $ 489,000.00
1000000
Food $ 90,140.00
Party Favor $ 92,155.00 800000
Venue $ 75,000.00
600000
Total Result $ 996,405.00
400000

200000

0
ks t d or t
in en o av ue ul
Dr nm Fo F Ve
n es
ta
i rty lR
er Pa ta
t To
En
Total

Sum - Tota l Cost

or t
av n ue ul
Ve es
lR
ta
To
Category Sum - Total Cost
Drinks $ 250,110.00
Entertainment $ 489,000.00
Food $ 90,140.00 Total
Party Favor $ 92,155.00 1200000
Venue $ 75,000.00 1000000
Total Result $ 996,405.00
800000

600000
Sum -
400000

200000

0
ks t d or t
in en o av ue ul
Dr nm Fo F Ve
n es
ta
i rty lR
er Pa ta
t To
En
Sum - Total Cost

t
n ue ul
Ve es
lR
ta
To

You might also like