Sheet1
Booking 2400 Demand 3900 Floor 6th
EDC/IDC
Type Area Rate BSP IFMS@ 50 @ 275
3BHK 1350 3900 5265000 67500 371250
Payment Gone 28 lac 85% of BSP
3240000
2754000
85098.6
2839098.6
Page 1
Sheet1
Parking Brokerage
Club Covered Total Cost @1% Total Cost
50000 195000 5948750 59487.5 6008237.5
Page 2