GENERAL CONSTRUCTION WORKS: TWIN HOME UNIT

Detailed Breakdown
Fixed Lump Sum
AWARDED BOQ
Item Description Unit Qty Materials Others Unit Cost Amount
A. GENERAL REQUIREMENTS lot 1.00 26,738.84 26,738.84
B. SITE DEVELOPMENT
a. Lay out m² 56.00 - 47.48 47.48 2,658.76
b. Excavation m³ 16.28 - 94.36 94.36 1,536.18
c. Backfill m³ 0.40 - 284.87 284.87 113.95
d. Hauling and disposal m³ 15.88 - 189.91 189.91 3,015.80
e. Polyethelene, 3 mils x 2.0mW m³ 75.61 47.48 18.99 66.47 5,025.73
f. Gravel bedding to SOG and wall Footing m³ 6.48 902.08 180.42 1,082.50 7,014.60
g. Lot leveling m² 74.00 11.78 871.72
Sub Total : SITE DEVELOPMENT 20,236.74
C. FORMWORKS AND SHORING
a. To Wall Footing (Thickened Slab) m² 10.95 435.91 208.90 644.81 7,060.70
b. To suspended slab m² 39.11 400.00 120.00 520.00 20,337.20
c. To Roof Beam m² 20.76 435.91 220.00 655.91 13,616.69
d. Scaffolding and Shoring lot 1.00 5,000.00 5,000.00 5,000.00
Sub Total : FORMWORKS & SHORING 46,014.59
D. CONCRETE WORKS
Ready mixed concrete, 2500psi
a. To Slab-on-grade m³ 4.50 2,043.00 2,109.09 4,152.09 18,684.41
b. To Wall Footing (thickened slab) m³ 5.06 2,043.00 2,109.09 4,152.09 21,009.58
c. To suspended slab m³ 4.53 2,043.00 2,109.09 4,152.09 18,808.97
d. To Lintel Beams and Columns m³ 0.51 2,043.00 2,109.09 4,152.09 2,117.57
e. To Stairs thread m³ 0.24 2,043.00 2,005.09 4,048.09 971.54
f. To Beams 0.69 2,043.00 2,109.09 4,152.09 2,864.94
g. To Roof Beam m³ 0.69 2,043.00 715.05 2,758.05 1,903.05
h. To septic tank slab - cover m³ 0.16 2,043.00 2,005.09 4,048.09 647.69
Sub Total : CONCRETE WORKS 67,007.75
E. REINFORCEMENTS
Deformed Bars
a. To Wall Footing (thickened slab) kg 494.76 38.00 9.50 47.50 23,501.10
b. To Suspended Slab kg 614.23 38.00 9.50 47.50 29,175.93
c. To Lintel Beams and Columns kg 42.13 38.00 9.50 47.50 2,001.18
d. To Beams kg 71.40 38.00 9.50 47.50 3,391.50
Welded Wire fabric -
a. To slab-on-grade, (6mmØ - 6" x 6" - 6' x 20' ) m² 56.65 199.84 12.00 211.84 12,000.82
b. To stair thread (2mmØ - 50mm x 50mm - 6' x 20' ) m² 5.36 199.84 12.00 211.84 1,135.47
c. To septic tank slab - cover m² 2.00 199.84 12.00 211.84 423.68
Sub Total : REINFORCEMENTS 71,629.67
F. MASONRY WORKS
Supply and Installation of Load Bearing Blocks

a. 140 Load bearing Blocks m² 82.24 375.00 145.92 520.92 42,840.14

b. 110 Load Bearing Blocks m² 99.36 375.00 106.94 481.94 47,885.27
Rebar kg ######## 38.00 38.00 38,581.78
Cement bags 228.59 227.00 227.00 51,889.93
Sub Total : MASONRY WORKS 181,197.12
G. ROOFING WORKS
Supply and Installation of Roof framing
a. Structural steel rafters;complete with kgs
hat type purlins span, (0.80mm thickness)
with epoxy primer, gray Hat type Purlins(.6mmxH45)
at 6.0 m length per pc
LC 150 x 65 x 20 x 2 pcs 5.00 2,014.50 255.00 2,269.50 11,347.50
LC 100 x 50 x 15 x 2 pcs 6.00 1,000.00 195.00 1,195.00 7,170.00
L 75 x 50 x 3 pcs 4.00 1,000.00 300.00 1,300.00 5,200.00
HT 45 x 20 x 0.80 pcs 26.00 480.00 90.00 570.00 14,820.00
b. Expansion Bolts pcs 40.00 75.00 22.50 97.50 3,900.00
Supply and Installation of Roofing
c. Ga#26 Pre painted longspan roofing, 0.40mm thk./Bended Accessories m² 66.45 435.54 152.44 587.98 39,071.20
Sub Total : ROOFING WORKS 81,508.70
G. WOODWORKS AND JOINERY
Construction of Kitchen cabinet
a. Kitchen cabinet with concrete casing pc 2.00 4,103.66 8,207.32
Supply and delivery of Kitchen Sink and faucet
a. Kitchen sink and faucet pc 2.00 1,697.24 1,697.24 3,394.48
Sub Total : KITCHEN CABINET WITH CONCRETE CASINGS, KITCHEN SINK AND FAUCET 11,601.81
G. METAL
WOODWORKS
WORKSAND JOINERY
Pre-fabricated Steel Stair with primer gray
a. Pre-fabricated Steel Stair with primer gray pc 2.00 20,000.00 5,000.00 25,000.00 50,000.00
Sub Total : METAL WORKS 50,000.00
H. DOORS AND HARDWARE
Steel Doors
Supply and Installation of single leaf steel door Ga 20/22
with groove, hinges and steel jamb (135 x 50mm)
a. To main door, D-1, 800mm x 2100mm x 50mm set 2.00 5,254.63 712.17 5,966.80 11,933.60
Supply and Installation of plain single leaf steel door - -
Ga 20/22 with hinges and steel jamb (175 x 50mm) - -
b. To service entry door, D-2, 700mm x 2100mm x 50mm set 2.00 4,553.28 712.17 5,265.45 10,530.90
PVC Doors - -
Supply and Installation of PVC door - -
c. To T&B door, D-3, 700mm x 2100mm set 2.00 1,580.00 617.21 2,197.21 4,394.43
DOOR HARDWARES - -
Supply and Installation of door lockset - -
a. Lockset, cylindrical type, to main entry (Sentry) no 2.00 295.80 94.96 390.76 781.51
b. Lockset, cylindrical type, to service entry (Sentry) no 2.00 295.80 94.96 390.76 781.51
c. Lockset, cylindrical type, to T&B (Sentry) no 2.00 295.80 94.96 390.76 781.51
Sub Total : DOORS 29,203.46
I. ALUMINUM WINDOWS AND FRAMES
 Aluminum windows and frames
Supply and Installation of 6mm thk clear glass lot 1.00 52,174.07 18,260.92 70,434.99 70,434.99
with aluminum powder coated frame , as describe below
a. W-1, 500mm X 1850mm, Fixed type, to living area sets
b. W-2A, 1200mm X 1200mm, Fixed/Sliding type to living/bedroom sets
c. W-2B, 1200mm X 900mm, Fixed/Sliding type to bedroom sets
d. W-3, 600mm X 400mm, Fixed/Sliding type to T&B sets
e. W-4A, 1000mm X 1200mm, Fixed/Slliding type to living sets
f. W-4B, 1000mm X 900mm, Fixed/Sliding type to living sets
g. W-5, 600mm X 1350mm, Fixed type to stairs sets
h. W-6, 575mm X 1990mm, Fixed type to living sets
Sub Total : ALUMINUM WINDOWS 70,434.99
J. MOISTURE & THERMAL CONTROLS
Sub Total : MOISTURE AND THERMAL CONTROLS
K. FLOOR FINISHES
Supply and Installation of Unglazed Ceramic Tiles,
Liberty Ivory, 300mmx 300mm
a. To T&B floor m² 5.16 594.46 377.30 971.76 5,014.30
Plain Cement with 10mm groove
a. To Porch flooring m² 6.24 117.55 110.20 227.75 1,421.18
Sub Total : FLOOR FINISHES 6,435.47
L. WALL FINISHES
INTERNAL WALL
Supply and Installation of Glazed Ceramic Tiles,
Liberty Ivory, 300mmx 300mm
a. To T&B wall m² 8.60 594.46 379.82 974.29 8,378.85
EXTERNAL WALL
Plastering of Walls (Cement excluded)
a. To Fire wall m² 337.00 94.96 142.43 237.39 80,000.31
b. To thickened wall with 6 mm horizontal groove m² 5.33 245.86 195.61 441.47 2,354.70
@150mm spacing
Sub Total : WALL FINISHES 90,733.87

M. CEILING WORKS
INTERNAL CEILING
Supply and Installation of 4.5mm ficem board metal
furring and accessories
a. To T&B m² 5.16 427.30 189.91 617.21 3,184.82
EXTERNAL CEILING
Supply and Installation of 4.5mm ficem board metal
furring and accessories
a. To Ceiling eaves m² 16.83 427.30 189.91 617.21 10,387.70
Supply and Installation of 9mm ficem board
with accessories, 200mm width
a. Fascia Board lm 34.47 399.75 123.28 523.04 18,028.44
Sub Total : CEILING WORKS 31,600.95

N. PAINTING WORKS
INTERIOR PAINTING
Supply and application of paint
a. To T&B ceiling m² 5.16 142.43 84.38 226.81 1,170.35

Wall preparation ready to receive paint

a. To walls m² 192.88 142.43 21.37 163.80 31,592.79

EXTERIOR PAINTING
Supply and application of paint including wall preparation
2 coat flat, 1 coat semi gloss
a. To Exterior wall m² 126.92 142.43 84.38 226.81 28,786.12
Supply and application of paint including wall preparation
elastomeric
a. To Firewall m²
Supply and application of paint
a. To Ceiling Eaves m² 16.83 142.43 84.38 226.81 3,817.24
b. To Fascia board, 200mm width lm 34.47 142.43 84.38 226.81 7,817.93
Supply and application of paint to steel stair, QDE paint
a. To Steel stair m² 3.00 142.43 200.00 342.43 1,027.29
DOOR PAINTING
Supply and application of paint including wall preparation
a. 2 coat flat, 1 coat semi gloss m² 16.80 300.00 200.00 500.00 8,400.00
Sub Total : PAINTING WORKS 82,611.72

P. ELECTRICAL WORKS
Supply and Installation of Electrical Works
Service Entrance / Feeder and Subfeeders
Conduit
a. 25 mmØ PVC lm 52.27 47.48 14.24 61.72 3,226.17
b. 20 mmØ PVC lm 64.17 37.98 11.39 52.00 3,336.67
Wires and cables
a. 8 mm² THHN lm 157.42 61.72 18.52 80.24 12,631.02
b. Service Entrance Post (SEP) no 1.00 11,030.40 11,030.40
c. Miscellaneous & Consumables lot 1.00
Conduits and fittings
Conduit
a. 20 mmØ PVC lm 230.00 37.98 11.39 49.38 11,356.72
b. 20 mmØ Flexible PVC lm 4.00 37.98 11.39 49.38 197.51
c. Fittings and Accessories lot 2.00 1,276.63 1,276.63 2,553.25
Wires and Cables
a. 3.5 mm2 THHN lm 500.00 23.74 7.12 30.86 15,430.33
b. wiring connector lot 1.00 474.12 544.74 1,018.86 1,018.86
Devices and Switches (Akari)
a. 1 Gang 1 way light switch, 10A,230V sets 8.00 142.43 42.73 185.16 1,481.31
b. 2 gang 1 way light switch, 10A,230V sets 6.00 142.43 42.73 185.16 1,110.98
c. 2 gang 3 way light switch, 10A,230V sets 4.00 142.43 42.73 185.16 740.66
 d. Duplex convenience outlet 16A, 250V parallel slot grounding type sets 14.00 237.39 42.73 280.12 3,921.68
e. Single CO, to AC sets 4.00 189.91 42.73 232.64 930.57
f. Single CO, to Refrigerator outlet sets 2.00 189.91 42.73 232.64 465.28
g. TV sets 2.00 189.91 42.73 232.64 465.28
h. Telephone sets 2.00 189.91 42.73 232.64 465.28
Lighting Fixtures
a. 4" Ø receptacle no 48.00 71.22 33.23 104.45 5,013.67
Panelboards and Breakers
Panel - LP
a. Main: 30AT, 100AF, 2P, 240V CB, B.O. SQ-D assy 2.00 1,708.74 512.62 2,221.36 4,442.72
Branch: 5 - 15 AT, 50AF, 2P, 230V, CB, B.O. SQ-D
1-space with multiline terminal ground bus Nema 1
Miscellaneous Items
Boxes
a. Utility box 2" x 4" deep type with cover pcs 42.00 47.48 14.24 61.72 2,592.29
b. Junction Box deep type with cover pcs 20.00 61.72 18.52 80.24 1,604.75

Sub Total : ELECTRICAL WORKS 84,015.42

Q. PLUMBING WORKS
A. Supply and Installation of Plumbing Works
Domestic Water Systems
Blue pipe
a. 25mmØ lm 43.00 42.73 12.82 55.55 2,388.61
Fittings
a. Elbow no 22.00 47.48 14.24 61.72 1,357.87
b. Tee no 8.00 47.48 14.24 61.72 493.77
c. Tee Female Threaded no 12.00 52.23 15.67 67.89 814.72
d. End Cap no 10.00 42.73 12.82 55.55 555.49
e. Gate Valve no 4.00 379.82 113.95 493.77 1,975.08
f. Angle Valve no 4.00 250.66 87.73 338.39 1,353.56
g. Union Patente no 4.00 109.20 32.76 141.96 567.84
a. Water Meter no 2.00 171.36 171.36 342.72
Sewer Systems
Pipes Series 600
a. 100 mm Ø lm 30.00 142.43 42.73 185.16 5,554.92
Fitings
90⁰ Elbow
a. 100 mm Ø no 2.00 118.69 35.61 154.30 308.61
b. 50 mm Ø no 4.00 94.96 28.49 123.44 493.77
45⁰ Elbow
a. 100 mm Ø no 8.00 118.69 35.61 154.30 1,234.43
b. 50 mm Ø no 8.00 71.22 21.37 92.58 740.66
P-trap
a. 50 mm Ø no 4.00 142.43 42.73 185.16 740.66
Wye
a. 100 mm Ø no 2.00 118.69 35.61 154.30 308.61
Wye Reducer
a. 100 mm Ø x 50 mm Ø no 6.00 118.69 35.61 154.30 925.82
Tee
a. 50 mm Ø no 8.00 94.96 28.49 123.44 987.54
Tee Reducer
a. 100 mm Ø x 50 mm Ø no 6.00 118.69 35.61 154.30 925.82
Coupler
a. 50 mm Ø no 4.00 94.96 28.49 123.44 493.77
b. 100 mm Ø no 4.00 109.20 32.76 141.96 567.84
Floor Clean Out with plug
a. 100 mm Ø no 2.00 189.91 56.97 246.89 493.77
a. Floor Drain no 2.00 332.35 99.70 432.05 864.10
Ventilation Systems
Pipes Series 1000
a. 50 mm Ø lm 30.00 142.43 42.73 185.16 5,554.92
Fitings
90⁰ Elbow
a. 50 mm Ø no 16.00 94.96 28.49 123.44 1,975.08
180⁰ Elbow
a. 50 mm Ø no 2.00 94.96 28.49 123.44 246.89
Tee
a. 50 mm Ø no 8.00 94.96 28.49 123.44 987.54
Septic Tank pre-form PVC materials, 1.0 m3 capacity
a. PVC Septic Tank set 2.00 4,956.96 1,378.54 6,335.50 12,671.00
b. Sand m³ 0.24 617.21 185.16 802.38 192.57
c. Gravel Bedding m³ - 1,129.45 270.62 1,400.07
d. Gravel m³ 0.10 1,129.45 270.62 1,400.07 140.01
e. Charcoal sack 0.24 415.62 227.89 643.51 154.44
B. Supply & Installation of Plumbing FixturesWorks
Royal Tern, Bathroom Package "SF SKYLARK TRPLEVER RTP
a. set 2.00 3,366.20 949.56 4,315.76 8,631.52
17"(water closet, lavatory, soap & paper holder, faucet and fittings)
b. Shower head and valve set 2.00 830.00 653.30 1,483.30 2,966.59
c. Stainless Steel Kitchen sink and faucet pc 2.00 299.11 299.11 598.22
d. Hose bibb pc 2.00 127.50 27.58 155.08 310.15
Sub Total : PLUMBING WORKS 58,918.89

DIRECT COST GEN CON WORKS 1,009,890.00

GRAND TOTAL : GEN CON WORKS 1,009,890.00