Subject : ( 5' x 5' x 7'-6") Pump House
Sr.No Particulars Unit Qty Amount Remark
I Cost of Material item 1 395,310
II Cost of Labour item 1 139,560
Total 534,870.00
Say Kyats 534,870
533490
(1,380)
1755
8213400 8213400
Subject : ( 5' x 5' x 7'-6") Pump House
Bill Of Quantity
Amount
Item Particulars Quantity Unit Rate Per
Kyats
I Materials
1 Cement 8.48 Bag 4,500 Bag 38,160.00
2 Sand(Coarse) 0.21 Sud 10,000 Sud 2,100.00
3 Sand(Fine) 0.14 Sud 15,000 Sud 2,100.00
4 ( 6"x9" ) Stone 0.15 SUD 25,000 SUD 3,750.00
5 Hill Gravel 0.16 Sud 40,000 Sud 6,400.00
6 Brick 495.00 No. 75 No. 37,125.00
7 Jungle Wood Scantling 0.01 Ton 500,000 Ton 5,000.00
8 5 Plywood ( 8' x 4' ) 0.12 Sht: 9,000 Sht: 1,080.00
9 Wire Nail 0.17 Viss 2,500 Viss 420.00
10 3/8"Ø Bar 0.02 Ton 700,000 Ton 14,000.00
11 Binding Wire 0.11 Viss 2,500 Viss 275.00
12 Fuel 0.33 Gal 3,000 Gal 990.00
13 5"x2" Chowket 0.03 Ton 950,000 Ton 28,500.00
14 Roofing Work 36.00 SF 2,700 SF 97,200.00
15 Emulsion Paint ( External ) 0.90 Gals 22,000 Gals 19,800.00
16 Emulsion Paint ( Internal ) 0.90 Gals 12,000 Gals 10,800.00
17 Wall Putty 1.35 Gals 9,000 Gals 12,150.00
18 Sand paper 9.00 Nos 300 Nos 2,700.00
19 Paint Roller 0.45 Nos 2,000 Nos 896.00
20 4" Paint Brush 0.35 Nos 500 Nos 177.00
21 Panel Door 10.11 Sft 6,500 Sft 65,737.00
22 4" Butt Hinge 3.00 No. 1,000 No. 3,000.00
23 6'' Tower Bolt 1.00 No. 650 No. 650.00
24 Iron Net(M+L) 42.00 SF 1,000 SF 42,000.00
25 Wood Screw 0.12 Gross 2,500 Gross 300.00
Total Material Cost 395,310.00
II Labour
1 Mason 4.94 Nos. 8,000 Each 39,520.00
2 Painter 1.80 Nos. 8,000 Each 14,400.00
3 Carpenter 1.27 Nos. 8,000 Each 10,160.00
4 Steel Fixer 0.60 Nos. 8,000 Each 4,800.00
5 Worker 11.78 Nos. 6,000 Each 70,680.00
Total Labour Cost 139,560.00
Total Material + Labour Cost ( For 1 Nos. ) 534,870.00
Say 534,870.00
447,677.00
87,193.00
11 1" dia; vent pipe 10.00 Set 4,000 Set 40,000.00
12 1" dia;Elbow 90 10.00 Set 300 Set 3,000.00
13 1" dia; equal tee 10.00 Set 500 Set 5,000.00
14 1" dia; vent cowl 10.00 Set 500 Set 5,000.00
15 1" dia; valve socket 10.00 Set 250 Set 2,500.00
16 1" dia; socket 20.00 Set 200 Set 4,000.00
17 1" dia; pipe saddle 30.00 Set 125 Set 3,750.00
18 1.5 Hp pump 1.00 Set 150,000 Set 150,000.00
8.48
0.21
0.16
495.00
0.01
0.12
0.06
0.020
0.11
0.33
#REF!
649.00 764.00 1,888.393
1,448.66
395,310
4.86
0.60 543636
11.13 543636
139,560
Subject : ( 5' x 5' x 7'-6") Pump House
ABSTRACT OF COST
Item Particular Unit Quantity Rate Per Amount
1 Site Cleaing Work SF 100.00 15 SF 1,500
2 Earth Work Excavation in Hard Soil CF 25.11 179.22931 CF 4,500
3 (6") THK: HEARD CORE , SANG GROUDING WATERING AND RAMMING.
CF 15.125 376.19835 CF 5,690
4 1:3:6 Cement Concrete Lean CF 9.98 1528.68 CF 15,260
5 1:2:4 R.C.C Work
1:2:4 Cement Concrete CF 3.30 2034.85 CF 6,715
6 Formwork with Jungle SF 7.26 1301.6529 SF 9,450
Wood Scantling & 5 Plywood
7 Steel Reinforcement Cut, Bend & Fix Ton 0.017 1279361.7 Ton 21,475
8 Providing 4½" Brick Partition Work in 1:3 Cement Mortor
SF 90.00 822.00 SF 73,980
9 1½" thk: 1:2:4 Cement Concrete Topping SF 25.00 315.60 SF 7,890
Scantling&5-Plywood
10 Providing ¾" thk: 1:3 Cement Plastering Work SF 180.000 402.17 SF 72,390
11 C-CHANNEL ROOF TRUSS AND 4-ANGLE SHEE SF 36.000 2700 SF 97,200
12 Supplying and Installation of Hardwood SF 10.11 7048.7746 SF 71,287
13 Providing & fixing of 5"x2" Hard Wood RF 13.000 2693.0769 RF 35,010
14 Walling Iron Net SF 40.00 1050 SF 42,000
15 Painting 3 Coats with Plastic Emulsion SF 180.00 383.46111 SF 69,023
16 Site Clearing after construction SF 100.00 15 SF 1,500
Grand Total 534,870
Say 534,870
534,870
Subject : ( 5' x 5' x 7'-6") Pump House
Builder 's Estimate
Item Particular Unit Quantity Rate Per Amount
1 Site Cleaing Work
SF 100.000
Labours
Worker Nos. 0.25 6,000 Nos. 1,500.00
2 Earth Work Excavation in Hard Soil
CF 25.11
Labours
Worker Nos. 0.75 6,000 Nos. 4,500.00
4,500.00
3 (6") THK: HEARD CORE , SANG GROUDING WATERING AND RAMMING.
CF 15.125
MATERIALS
( 6"x9" ) Stone SUD 0.15 25,000 SUD 3,750.00
Sand(Coarse) SUD 0.04 10,000 SUD 400.00
4,150.00
LABOURS
Mason NOS 0.08 8,000 NOS 640.00
Worker NOS 0.15 6,000 NOS 900.00
1,540.00
4 1:3:6 Cement Concrete Lean CF 9.98
Material
Cement Bags 1.28 4,500 Bags 5,760.00
Sand(Coarse) Sud 0.05 10,000 Sud 500.00
Hill Gravel Sud 0.10 40,000 Sud 4,000.00
Fuel Gal 0.20 3,000 Gal 600.00
10,860.00
Labours
Mason Nos 0.10 8,000 Nos 800.00
Worker Nos 0.60 6,000 Nos 3,600.00
4,400.00
5 1:2:4 R.C.C Work
1:2:4 Cement Concrete CF 3.30
Builder 's Estimate
Item Particular Unit Quantity Rate Per Amount
Materials
Cement Bag 0.61 4,500 Bag 2,745.00
Sand(Coarse) Sud 0.02 10,000 Sud 200.00
Hill Gravel Sud 0.03 40,000 Sud 1,200.00
Fuel Gals 0.07 3,000 Gals 210.00
4,355.00
Labours
Mason Nos 0.07 8,000 Nos 560.00
Worker Nos 0.30 6,000 Nos 1,800.00
2,360.00
6 Formwork with Jungle SF 7.26
Wood Scantling & 5 Plywood
Materials
Jungle Wood Scantling Ton 0.01 500,000 Ton 5,000.00
5 Plywood ( 8' x 4' ) Sht 0.12 9,000 Sht 1,080.00
Wire Nail Viss 0.06 2,500 Viss 150.00
6,230.00
Labours
Carpenter Nos 0.29 8,000 Nos 2,320.00
Worker Nos 0.15 6,000 Nos 900.00
3,220.00
7 Steel Reinforcement Cut, Bend & Fix
3/8" Dia 6" C/C Ton 0.017
Material
3/8"Ø Bar Ton 0.020 700,000 Ton 14,000.00
Binding Wire Viss 0.11 2,500 Viss 275.00
14,275.00
Labours
Steel Fixer Nos 0.60 8,000 Nos 4,800.00
Worker Nos 0.40 6,000 Nos 2,400.00
7,200.00
8 Providing 4½" Brick Partition Work in 1:3 Cement Mortor
SF 90.00
Materials
Cement Bag 2.39 4,500 Bag 10,755.00
Builder 's Estimate
Item Particular Unit Quantity Rate Per Amount
Sand(Coarse) Sud 0.09 10,000 Sud 900.00
Brick No 495.0 75 No 37,125.00
48,780.00
Labours
Mason No 1.80 8,000 No 14,400.00
Worker No 1.80 6,000 No 10,800.00
25,200.00
9 1½" thk: 1:2:4 Cement Concrete SF 25.00
Materials
Cement Bag 0.58 4,500 Bag 2,610.00
Sand(Coarse) Sud 0.01 10,000 Sud 100.00
Hill Gravel Sud 0.03 40,000 Sud 1,200.00
Fuel Gal 0.06 3,000 Gal 180.00
4,090.00
Labours
Mason Nos 0.19 8,000 Nos 1,520.00
Worker Nos 0.38 6,000 Nos 2,280.00
3,800.00
10 Providing ¾" thk: 1:3 Cement Plastering Work
SF 180.000
Materials
Cement Bag 3.62 4,500 Bag 16,290.00
Sand(Fine) Sud 0.14 15,000 Sud 2,100.00
18,390.00
Labours
Mason Nos 2.70 8,000 Nos 21,600.00
Worker Nos 5.40 6,000 Nos 32,400.00
54,000.00
11 C-CHANNEL ROOF TRUSS AND 4-ANGLE SHEET ROOFING WORK
Roofing Work SF 36.0 2700 SF 97,200.00
12 Supplying and Installation of Hardwood SF 10.11
Panel Door
Material
Panel Door Sft 10.11 6,500 Sft 65,737.00
Builder 's Estimate
Item Particular Unit Quantity Rate Per Amount
4" Butt Hinge No. 3.00 1,000 No. 3,000.00
6'' Tower Bolt No. 1.00 650 No. 650.00
Wood Screw Gross 0.12 2,500 Gross 300.00
69,687.00
Labour
Carpenter No. 0.200 8,000 No. 1,600.00
1,600.00
13 Providing & fixing of 5"x2" Hard Wood
Chowket Rft 13.00 Rft
Material
5"x2" Chowket Ton 0.03 950,000 Ton 28,500.00
Wire Nail Viss 0.11 2,500 Viss 270.00
28,770.00
Labour
Carpenter No. 0.780 8,000 No. 6,240.00
6,240.00
14 Walling Iron Net
SF 40.00 SF
Material
Iron Net(M+L) SF 42.00 1,000 SF 42,000.00
15 Painting 3 Coats with Plastic Emulsion
Paint of Any Approved Colour SF 180.0
Material
Emulsion Paint ( External ) Gals 0.90 22,000 Gals 19,800.00
Emulsion Paint ( Internal ) Gals 0.90 12,000 Gals 10,800.00
Wall Putty Gals 1.350 9,000 Gals 12,150.00
Sand paper Nos 9.00 300 Nos 2,700.00
Paint Roller Nos 0.448 2,000 Nos 896.00
4" Paint Brush Nos 0.353 500 Nos 177.00
46,523.00
Labour
Painter Nos 1.80 8,000 Nos 14,400.00
Worker No. 1.350 6,000 Nos 8,100.00
22,500.00
Builder 's Estimate
Item Particular Unit Quantity Rate Per Amount
16 Site Clearing after construction
SF 100.000
Labours
Worker Nos. 0.25 6,000 Nos. 1,500.00
Material Charges 395,310.00
Labour Charges 139,560.00
Grand Total 534,870.00
Say 534,870.00
Page 14
Subject : ( 5' x 5' x 7'-6") Pump House
Detail of Measurement
Item Measurement
Particular Qty Deduction Content Total
No. L B H
1 Site Cleaing Work
Main 1 10.00 10.00 100
100.0 100.0
SF
2 Earth Work Excavation in Hard Soil
Main 1 5.5 5.5 0.83 25.11
25.1 25.1
CF
3 (6") THK: HEARD CORE , SANG GROUDING WATERING AND RAMMING.
1 5.50 5.5 0.5 15.13
15.1 15.1
CF
4 1:3:6 Cement Concrete Lean
Main 1 5.5 5.5 0.33 9.98
9.98 9.98
CF
5 Formwork with Jungle Wood Scantling & 5 Plywood
4 5.5 0.33 7.26
7.26 7.26
SF
6 Steel Reinforcement Cut, Bend & Fix
3/8" Dia 6" C/C 2x10 5 100.00 Rft
100.00 FT
0.017 Ton
7 Providing 4½" Brick Partition Work in 1:3 Cement Mortor
Main 4 5 5 100.00
100.00
Deduction door 1 2.5 4 10.00
90.00
SF
8 1½" thk: 1:2:4 Cement Concrete Topping
Main 1 5.00 5.00 25.00
25.00 25.00
SF
9 1:2:4 Cement Concrete Work
Sill & Lintel 4 5 0.33 0.5 3.30
Page 15
Detail of Measurement
Item Measurement
Particular Qty Deduction Content Total
No. L B H
3.30 CF
10 Providing ¾" thk: 1:3 Cement Plastering Work
Main 2x4 5.00 5 200.00
200.00
Deduction door 2x1 2.5 4 20.00
180.00
SF
11 (5" x 2") Hard Wood Chowket and Door
(a) 5" x 2" Choket 1 13 13.00 Rft
(b) 5'x 2.5' Door 1 2.167 4.667 10.11 SF
12 C-CHANNEL ROOF TRUSS AND 4-ANGLE SHEET ROOFING WORK
1 6 6 36.00 SF
14 Walling Iron Net
2 2 5 20.00 SF
1 5 2.5 12.50 SF
1 5 1.5 7.50 SF
40.00 SF
15 Painting (3 ) Coat Emulsion Paint 180.0 SF
16 Site Clearing after construction 100.0 SF
