Kalimantan Gold 2013 Financial Overview
Kalimantan Gold 2013 Financial Overview
Date
The following discussion is management’s assessment and analysis of the results of operations and
financial conditions (“MD&A”) of Kalimantan Gold Corporation Limited (the “Company” or “Kalimantan
Gold”) and should be read in conjunction with the accompanying consolidated financial statements and
related notes thereto for the year ended December 31, 2013, (the “Financial Report”) which are available on
the SEDAR website at www.sedar.com.
All financial information in this MD&A related to 2013 and 2012 has been prepared in accordance with
International Financial Reporting Standards (“IFRS”) and all dollar amounts are expressed in US dollars
unless otherwise indicated.
Additional information relating to the Company is available on SEDAR at www.sedar.com.
The effective date of this MD&A is April 24, 2014.
Overview
Description of the Business
Kalimantan Gold Corporation Limited is incorporated in Bermuda and is an exploration stage company
engaged in the business of acquiring and exploring mineral properties in Kalimantan, Indonesia. The
Company is a reporting issuer in British Columbia, Alberta and Ontario and trades in Canadian dollars on
the TSX Venture Exchange in Canada and in British Pounds Sterling on the AIM Market in London under
the symbol KLG.
The Company has two principal areas of interest: the KSK Contract of Work (the “KSK CoW”) in Central
Kalimantan with multiple porphyry copper and gold prospects and the Jelai Izin Usaha Pertambangan (the
“Jelai IUP”) epithermal gold prospect in North Eastern Kalimantan.
The holder of the KSK CoW is PT Kalimantan Surya Kencana (“KSK”). Kalimantan Gold holds 100% of the
shares of Indokal Limited (“Indokal”). KSK is owned 75% by Indokal and 25% by PT Pancaran Cahaya
Kahayan (“PCK”). Indokal owns 100% of PCK.
The KSK CoW was granted April 28, 1997 between the Republic of Indonesia and KSK as a 6th generation
CoW. The terms of the KSK CoW defines several periods under which work done on the KSK CoW will fall.
th
The KSK CoW is now confirmed as being in the 5 year of the Exploration Period until April 28, 2014. The
th
Company has applied under Article 23 of the KSK CoW for a 6 year extension of the exploration period.
This request has been accepted by the Ministry of Mines and the formal extension letter is in process. The
period following Exploration is the Feasibility Study Period which runs for not less than two years, is
extendable, and provides time to complete studies and identify the mining area.
A portion of the KSK CoW is within a Hutan Lindung (protected / reserved forest) area. The KSK CoW was
granted prior to the enactment of the 1999 Government of Indonesia Law No. 41 on Forestry which
prohibits open pit mining in Hutan Lindung areas. A subsequent Presidential Decree has confirmed that
when the Company’s property meets the necessary criteria it may apply for a permit to exploit that portion of
the properties within the KSK CoW that fall within the Hutan Lindung, either by underground mining or by
applying to change the forestry permit. On March 12, 2012 (as amended April 8, 2013), KSK received a 2-
year forestry permit granting permission to explore certain areas of the KSK COW. On December 2, 2013,
the Company applied for a 2-year renewal of the forestry permit for a total area of 7,688ha of which
170.25ha falls within the Hutan Lindung. This 7,688ha area covers all of the main prospect areas within the
KSK CoW. This renewal has been processed and is expected to be issued shortly.
On April 18, 2011, as amended on May 31, 2012, the Company entered into a joint venture agreement (the
“KSK Agreement”) with Surya Kencana LLC (“SK LLC”), a wholly-owned subsidiary of Freeport-McMoRan
Exploration Corporation (“Freeport”) in relation to the KSK CoW. Notice was received from SK LLC on
December 30, 2013, of their withdrawal from the KSK Agreement effective January 31, 2014. SK LLC has
therefore forfeited its right to the shares of Indokal. However, SK LLC will retain the right to a royalty of 1%
Page 2 of 22
Kalimantan Gold Corporation Limited
MANAGEMENT DISCUSSION AND ANALYSIS
For the year ended December 31, 2013
over the property, capped to a maximum of the total expenditures of approximately US$35 million made by
SK LLC on the project.
The holder of the Jelai IUP is PT Jelai Cahaya Minerals (“JCM”). A wholly-owned subsidiary of the
Company, KLG Singapore Private Limited, holds 99.3% of the shares of JCM. The remaining 0.7%
continues to be held for the benefit of Kalimantan Gold by the same two nominee shareholders who
previously held 100% of JCM.
The overview and highlights for the year ended December 31, 2013 and up to the date of this report
include:
The BK Copper Project contains VHMS - style mineralization. Geochmical sampling and drill data has
defined a mineralized zone of approximately 1.1 km long, up to 450m wide, 50m thick and open in all
directions.
High grade mineralization is hosted in three discrete sulphide-rich breccia and replacement zones,
characterized by cavity fill and replacement chalcopyrite (and covellite after chalcopyrite) hosted in re-
opened, anastomosing quartz veins. Covellite and chalcocite predominate in the near-surface environment
while chalcopyrite predominates in deeper mineralization.
Figure 1 shows drill core from BK058 with high grade bornite, covelite and chalcopyrite mineralization.
During the last 12 months, an extensive soil sampling program has been completed on the BK deposit, as
shown in Figure 2. This shows anomalous copper in soils similar to the levels observed over the BK Main
Zone. In addition, some of the copper in soil anomalies correlate with IP chargeability highs, a
characteristic also present over the BK Main Zone.
Page 3 of 22
Kalimantan Gold Corporation Limited
MANAGEMENT DISCUSSION AND ANALYSIS
For the year ended December 31, 2013
Figure 3 shows the relationship between rock chip samples and IP Chargeability (100m below surface).
The black dots are proposed drill holes. The BK West area shows several chargeability highs that are
partially correlated with copper in surface rock chip samples, similar to the pattern observed in the BK Main
Zone. Rock chip samples from BK West returned values of up to 0.8% copper.
Figure 3: BK Deposit - Rock Chip Samples and IP Chargeability (100m below surface)
Page 4 of 22
Kalimantan Gold Corporation Limited
MANAGEMENT DISCUSSION AND ANALYSIS
For the year ended December 31, 2013
Figure 4 shows the previous and proposed drill hole locations, along with the completed delineation holes in
the BK Main Zone.
Page 5 of 22
Kalimantan Gold Corporation Limited
MANAGEMENT DISCUSSION AND ANALYSIS
For the year ended December 31, 2013
Other Projects
Kalimantan holds a suite of other highly prospective projects within the KSK CoW (outside the BK Copper
Project), including:
The North Mansur Prospect is located within a large circular feature which has an associated strong
magnetic anomaly approximately 800m in diameter and over 1,000m in vertical extent. This is coincident
with a greater than 1,000m diameter ‘doughnut shaped’ copper and gold geochemical anomaly (50-100ppm
copper). The majority of previous shallow drill holes (< 100m) are located directly above the magnetic
anomaly. Chalcopyrite-bearing quartz stock-work zones were intersected in each of the shallow holes, with
intercepts up to 40m @ 0.24% Cu and 0.24g/t Au at the margins of the copper anomaly.
The Air Mansur Prospect is located within the central part of the Mansur region. The Prospect contains
coincident copper (50-100ppm) and gold (>1g/t) geochemical anomalies in stream sediment samples.
Page 6 of 22
Kalimantan Gold Corporation Limited
MANAGEMENT DISCUSSION AND ANALYSIS
For the year ended December 31, 2013
The Sungai Mansur Target is located in the southern part of the Mansur region and contains anomalous
copper in stream sediment samples (up to 150 ppm copper).
The North Mansur, Air Mansur and Sungai Mansur Prospects are shown in Figure 6.
Tumbang Houi Prospect is located in the southwest of the KSK Copper Project within a large circular
structure, transected by major north and north-west trending faults. The geology at Tumbang Houi is
characteristic of a caldera setting. A 100m diameter highly silicified milled breccia, containing clasts up to
several metres in size, is located at the western end of the survey grid.
Copper, gold and molybdenum mineralization is contained within porphyry style quartz veins. Pyrite is
ubiquitous throughout the area. Early stage mapping, soil sampling and drilling was undertaken during the
early 1990’s. The primary focus being gold mineralization, as locals had panned the rivers draining the
area for many years.
Page 7 of 22
Kalimantan Gold Corporation Limited
MANAGEMENT DISCUSSION AND ANALYSIS
For the year ended December 31, 2013
Figure 7 shows coarse gold panned from Sungai Putih (white stream) which is located in the western
portion of the Tumbang Huoi survey grid.
Drill holes DDH4, DDH6, DDH8 and DDH10 were drilled above the eastern margin of a 3D magnetic
anomaly. These holes contain a variety of silicified volcaniclastics and diorite porphyries displaying strong
clay alteration and pyrite mineralization. Magnetite and chalcopyrite were observed in quartz veins
associated with potassic alteration within a diorite in DDH8.
Source: Kalimantan
Figure 8 shows drill core from DDH8 on the eastern margin of the magnetic anomaly showing potassic
altered diorite porphyry containing chalcopyrite and magnetite veins.
Page 8 of 22
Kalimantan Gold Corporation Limited
MANAGEMENT DISCUSSION AND ANALYSIS
For the year ended December 31, 2013
Figure 9: Tumbang Huoi - Drill Holes and Cu Assay Distribution from Stream Sediments (SS), Rock
Chip (RC), and Soil (SO) Samples
Figure 9 shows the distribution of samples for Tambang Huoi and three target areas including:
a) Sub Prospect 1 – the area contains rock chip samples (100-1300ppm Cu) and soil samples with
anomalous copper. The copper anomaly is situated on top of a magnetic anomaly and drilling
Page 9 of 22
Kalimantan Gold Corporation Limited
MANAGEMENT DISCUSSION AND ANALYSIS
For the year ended December 31, 2013
Baroi Prospect
The Baroi Prospect contains near-surface copper-rich base-metal vein and breccia swarms and a
hypothetical deep copper-gold porphyry target. For example, BF030 intersected high grade near surface
copper mineralization (covelite and chalcopyrite) with 41.9m at 3.18% Cu and 101g/t Ag (including 11.1m at
11.1% Cu and 296g/t Ag), as shown in Figure 10.
Page 10 of 22
Kalimantan Gold Corporation Limited
MANAGEMENT DISCUSSION AND ANALYSIS
For the year ended December 31, 2013
Looking Ahead:
3D inversion modeling of airborne gravity and magnetic data is expected to assist in defining the extent of
the Beruang Kanan VHMS-system and, combined with recent drilling results, will help Kalimantan Gold
refine and focus future drilling programs.
With the withdrawal of SK LLC effective January 31, 2014, talks have begun with a number of Indonesian
groups who had previously expressed interest in the KSK CoW during 2013. The Board continues to make
contact with these parties and others to discuss possible partnerships and ways forward.
SK LLC funded over $35 million of exploration expenditures since April 2011 on the KSK CoW, leaving the
Company with a wealth of exploration data and multiple drill targets. During their involvement, over
30,000m of drilling was completed, over 28,000 samples were analyzed, 4,762 line kilometers of airborne
geophysical surveys were completed, and 24,363 ha of the KSK CoW was covered with a high resolution
Lidar imaging survey. A drill plan had been prepared to expand the identified zone of mineralization at
Beruang Kanan where the two most recent drill holes, BK57 and BK58, both intersected significant
mineralization, as discussed above.
With regard to the Jelai IUP, the Company announced that the Indonesian Ministry of Forestry granted JCM
an extension to its Borrow and Use Exploration Forestry Permit (IPPKH). The permit, which is renewable,
extends the authorization for the Company to conduct exploration activities until December 16, 2015. It
covers all the existing permitted areas, namely the Mewet and ten of the other 12 Jelai IUP prospects,
comprising 4,675 hectares of the 5,000 hectare IUP.
The Company has been in discussions with a number of major mineral companies regarding a potential
joint venture or similar arrangement in respect of Jelai IUP. These discussions are continuing and some
site visits have already been undertaken.
This initiative enables communities to engage more effectively with local government in order to access
improved services and programs in education, health, infrastructure and economic livelihoods.
YTS provides training and technical assistance to improve the capabilities of villagers in growing crops,
raising animals, and managing local resources. In 2013, this support concentrated on vegetables, fish, pigs
and rubber.
In collaboration with the local credit union, YTS provided training on savings, credit, and small business
development. By joining the credit union, people establish savings accounts and can access credit for their
household or business.
At district level, YTS has a two-year program to improve the capacity of district staff to improve their annual
planning and budgeting mechanism. This will result in delivering better support programs and services to
communities.
Page 11 of 22
Kalimantan Gold Corporation Limited
MANAGEMENT DISCUSSION AND ANALYSIS
For the year ended December 31, 2013
In 2013, the YTS CSR Program accounted for approximately 4% of the total KSK expenditure ($720,279),
and includes:
a. Village Development Planning
b. Village Development Fund & Technical Support for Economic Livelihoods
c. Village Institutional Development
d. Kalimantan Kids Club – a scholarship program
e. Information & Communication Media and Events
Qualified Person
All technical data, as disclosed in this MD&A, unless otherwise noted, has been reviewed and verified by
the Company's Qualified Person for the Company’s mineral projects, Dr. Peter Pollard. Dr. Pollard is a
Member of the Australasian Institute of Mining and Metallurgy (Chartered Professional). Dr. Pollard is a
director of Kalimantan Gold and has sufficient experience which is relevant to the style of mineralization and
type of deposit under consideration and to the activity he is undertaking to qualify as a Competent Person
under the JORC Code and as a Qualified Person under NI 43-101.
Aim Rule 26
We confirm that our website (www.kalimantan.com) includes the information required by AIM Rule 26.
Results of Operations
Results of operations for the year ended December 31, 2013
The Company incurred a loss for the year ended December 31, 2013, of $325,805 (2012 – profit of
$62,715).
The more significant differences between the fiscal years were exploration costs, legal fees, management
fees, and share-based compensation.
The Company is an exploration stage enterprise. At this time any issues of seasonality or market
fluctuations have no significant impact. The Company currently expenses all its mineral exploration costs
and general and administration costs and these amounts are included in the loss for each quarter. The
Company’s finances determine the levels of exploration. Period over period variances will occur from time-
to-time for non-cash items including the granting of stock options and the resulting stock-based
compensation expense for that period.
Fourth quarter
The Company began the fourth quarter with $1,069,736 cash. Cash of $176,413 was used in operating
activities; investing activities provided $77,910 in cash; and the Company recorded an unrealized foreign
exchange gain of $2,231 on its cash, to end the quarter and the year with $973,464 cash.
Liquidity
The Company began the current fiscal year with $3,058,382 in cash. Operating activities used $1,793,697
in cash; investing activities used $398,403 to purchase equipment, provided $97,726 as recovery of
equipment purchases from a joint venture partner, and provided $2,562 from the sale of equipment;
financing activities had no cash effects in the year; and recorded $6,894 of unrealized foreign exchange
gain on cash balances, to end the year with $973,464 in cash, of which $363,563 is held exclusively for use
pursuant to the KSK Agreement.
The Company is likely to require additional financing, through various means including but not limited to
equity financing, for continued operations and for the substantial capital expenditures required to achieve
Page 13 of 22
Kalimantan Gold Corporation Limited
MANAGEMENT DISCUSSION AND ANALYSIS
For the year ended December 31, 2013
planned principal operations. The Company plans to raise additional financial resources through equity
financings during the next six to twelve months. While the Company has been successful in the past in
obtaining financing, there is no assurance that it will be able to obtain adequate financing in the future or
that such financing will be on terms acceptable to the Company. These factors indicate the existence of a
material uncertainty that may cast significant doubt on the Company's ability to continue as a going
concern.
Capital Resources
At the date of this MD&A, the Company has 11,225,000 stock options outstanding. Upon an increase in the
Company’s share price and share volume traded, it would be expected that the stock options would likely
be exercised, thereby contributing additional cash to the treasury.
The Company has met its expenditure requirements pursuant to its KSK CoW for all exploration phases of
the contract due to the ability to carry over excess work expenditures.
Contingency
During 2011, the Indonesian tax authorities conducted an audit of PT Jelai Cahaya Minerals (“JCM”) for the
2009 tax year. The majority of the review focused on the deductibility of expenditures in Indonesia and
adjusted the tax loss carry forwards. The most material outcome from the audit related to the tax authorities
deeming that the intercompany loans made by the Company to JCM should have had interest accrued at
the rate of 8% per annum with withholding tax of 20%, therefore becoming payable to the Indonesian
government. The Company believes the tax assessment is without basis. To have the appeal heard by the
tax court, the Company was required to pay a deposit of Rp 440,139,447, an amount equal to the 2009 tax
exposure as calculated by the tax authorities. The outcome of the tax appeal process and any tax
assessments due and payable arising from that process is not determinable at this time. The intercompany
loans made by the Company to JCM were converted to equity on May 23, 2012.
The Company incurred the following fees in the normal course of operations in connection with
companies owned by key management and directors.
Page 14 of 22
Kalimantan Gold Corporation Limited
MANAGEMENT DISCUSSION AND ANALYSIS
For the year ended December 31, 2013
(1) The December 31, 2013 figures Include $8,000 paid to Francis De Sousa for his eight-month tenure as a
Director from August 2012 to March 2013.
At December 31, 2013, an amount of $11,456 (December 31, 2012 - $49,944) was owed to key
management personnel and directors, and is included in trade and other payables.
The amendments to IAS 32 are not effective until annual periods beginning on or after 1 January 2014.
However, the new offsetting disclosure requirements are effective sooner - for annual periods beginning
on or after 1 January 2013, and interim periods within those annual periods. The amendments need to
be provided retrospectively to all comparative periods.
Page 15 of 22
Kalimantan Gold Corporation Limited
MANAGEMENT DISCUSSION AND ANALYSIS
For the year ended December 31, 2013
Management of Capital
The Company manages common shares and stock options as capital. The Company’s objectives when
managing capital are to safeguard the Company’s ability to continue as a going concern in order to pursue
the development of its mineral properties and to maintain a flexible capital structure which optimizes the
costs of capital at an acceptable risk. The Company does not have any externally imposed capital
requirements to which it is subject.
The Company manages the capital structure and makes adjustments to it in light of changes in economic
conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure,
the Company may attempt to issue new shares, issue debt, or acquire or dispose of assets.
In order to facilitate the management of its capital requirements, the Company prepares expenditure
budgets that are updated as necessary depending on various factors, including successful capital
deployment and general industry conditions.
In order to maximize ongoing exploration efforts, the Company does not pay out dividends. The Company’s
investment policy is to keep its cash treasury on deposit in an interest bearing Canadian chartered bank
account. Cash consists of cash on hand, balances with banks and investments in highly liquid instruments.
The Company considers all highly liquid instruments with maturity of three months or less at the time of
issuance to be cash and the fair value approximates the carrying value.
The Company’s financial instruments recorded at fair value require disclosure about how the fair value
was determined based on significant levels of inputs described in the following hierarchy:
Level 1 - Quoted prices are available in active markets for identical assets or liabilities as of the
reporting date. Active markets are those in which transactions occur in sufficient
frequency and value to provide pricing information on an ongoing basis.
Level 2 - Pricing inputs are other than quoted prices in active markets included in Level 1. Prices
in Level 2 are either directly or indirectly observable as of the reporting date. Level 2
valuations are based on inputs including quoted forward prices for commodities, time
value and volatility factors, which can be substantially observed or corroborated in the
market place.
Level 3 - Valuations in this level are those with inputs for the asset or liability that are not based
on observable market data.
The recorded amounts for cash are Level 1 in the fair value categories.
Page 16 of 22
Kalimantan Gold Corporation Limited
MANAGEMENT DISCUSSION AND ANALYSIS
For the year ended December 31, 2013
The Company’s risk exposures and the impact on the Company’s financial instruments are summarized
as follows:
Credit Risk
Credit risk is the risk of potential loss to the Company if a counterparty to a financial instrument fails to
meet its contractual obligations. The Company’s credit risk is primarily attributable to its liquid financial
assets, including cash, receivables, and balances receivable from the government. The Company
limits the exposure to credit risk in its cash by only investing its cash with high-credit quality financial
institutions in business and savings accounts, guaranteed investment certificates and in government
treasury bills which are available on demand by the Company for its programs.
Liquidity Risk
Liquidity risk is the risk that the Company will not have the resources to meet its obligations as they fall
due. The Company manages this risk by closely monitoring cash forecasts and managing resources to
ensure that it will have sufficient liquidity to meet its obligations. All of the Company’s current financial
liabilities are anticipated to fall due within the next sixty days.
Market Risk
Market risk is the risk of loss that may arise from changes in market factors such as interest rates,
foreign exchange rates, and commodity and equity prices. These fluctuations may be significant.
a) Interest Rate Risk: The Company is exposed to interest rate risk to the extent that its cash
balances bear variable rates of interest. The interest rate risks on cash and short-term investments
and on the Company’s obligations are not considered significant.
b) Foreign Currency risk: The Company is exposed to the financial risk related to the fluctuation of
foreign currency exchange rates. A portion of the Company’s cash is held in Canadian (CDN”)
dollars and the Company expects to continue to raise funds in Europe, Canada, and Australasia.
The Company conducts its business in Indonesia in Indonesian Rupiah (“Rp”) with a significant
portion of expenditures in that country denominated in US dollars and in addition, a portion of the
Company’s business is conducted in Canadian dollars (“CAD”), Pounds Sterling (“GBP”) and the
Australian (“AUS”) dollar. As such, it is subject to risk due to fluctuations in the exchange rates
between the US dollar and each of the Rp, GBP and CAD and AUS dollars. A significant change in
the currency exchange rates between the US dollars relative to foreign currencies could have an
effect on the Company’s results of operations, financial position or cash flows. The Company has
not hedged its exposure to currency fluctuations.
The Company’s exposure to the foreign currency amount in US dollars on financial instruments is
as follows:
As at December 31, 2013 As at December 31, 2012
Foreign currency Amount in US Foreign currency Amount in US
Currency Currency
amount dollars amount dollars
Cash CAD 48,535 45,633 CAD 74,400 74,779
Rp 192,452,121 15,789 - 791,444,654 82,049
Government
Rp 440,139,447 36,110 Rp 440,139,447 48,415
deposits
Trade and CAD (966) (908) CAD (363) (365)
other GBP (4,313) (7,375) GBP (4,407) (7,109)
payables AUD ( -) ( -) AUD (2,888) (3,000)
Rp (668,310,681) (54,829) Rp (1,776,262,670) (184,145)
34,420 10,624
Based upon the above net exposures and assuming that all other variables remain constant, a 10%
depreciation of the US dollar against the GBP and CAD and AUS dollars would result in a increase
in the loss of approximately $3,440 in the year ended December 31, 2013, ($1,060 in the year
ended December 31, 2012). This sensitivity analysis includes only outstanding foreign currency
denominated monetary items.
Page 17 of 22
Kalimantan Gold Corporation Limited
MANAGEMENT DISCUSSION AND ANALYSIS
For the year ended December 31, 2013
c) Commodity price risk - While the value of the Company’s core mineral resource properties, the KSK
CoW and the Jelai IUP, are related to the price of copper and gold and the outlook for these
minerals, the Company currently does not have any operating mines and hence does not have any
hedging or other commodity based risks in respect of its operational activities.
Historically, gold and copper prices have fluctuated significantly, and are affected by numerous
factors outside of the Company’s control, including but not limited to: industrial and retail demand;
central bank lending; forward sales by producers and speculators; levels of worldwide production;
short-term changes in supply and demand because of speculative hedging activities; and other
factors related specifically to gold.
Political Uncertainty
In conducting operations in Indonesia, the Company is subject to considerations and risks not typically
associated with companies operating in North America. These include risks such as the political,
economic and legal environments. Among other things, the Company's results may be adversely
affected by changes in the political and social conditions in Indonesia, and by changes in governmental
policies with respect to mining laws and regulations, anti-inflationary measures, currency conversion
and remittance abroad, and rates and methods of taxation.
Page 18 of 22
Kalimantan Gold Corporation Limited
MANAGEMENT DISCUSSION AND ANALYSIS
For the year ended December 31, 2013
Risks
The Company is subject to risks and challenges similar to other companies in a comparable stage of
development. These risks include, but are not limited to, continuing losses, dependence on key individuals,
and the ability to secure adequate financing to meet minimum capital required to successfully complete its
projects and continue as a going concern. These factors should be reviewed carefully.
The following risk factors, in addition to the risks noted above in the “Financial instruments and Related
Risks” section, should be given special consideration when evaluating trends, risks and uncertainties
relating to the Company’s business.
condition, results of operations or prospects. In particular, failure to obtain such financing on a timely basis
could cause the Company to forfeit its interest in its mineral property, miss certain acquisition opportunities
and reduce or terminate its operations.
Competition
The mining industry is highly competitive. Many of the Company’s competitors for the acquisition,
exploration, production and development of mineral properties, and for capital to finance such activities,
include companies that have greater financial and personnel resources available to them than the
Company.
Environmental Risks
All phases of the mining business present environmental risks and hazards and are subject to
environmental regulation pursuant to a variety of international conventions and state and municipal laws
and regulations. Environmental legislation provides for, among other things, restrictions and prohibitions on
spills, releases or emissions of various substances produced in association with mining operations. The
legislation also requires that wells and facility sites be operated, maintained, abandoned and reclaimed to
the satisfaction of applicable regulatory authorities. Compliance with such legislation can require significant
expenditures and a breach may result in the imposition of fines and penalties, some of which may be
material. Environmental legislation is evolving in a manner expected to result in stricter standards and
enforcement, larger fines and liability and potentially increased capital expenditures and operating costs.
Environmental assessments of proposed projects carry a heightened degree of responsibility for companies
and directors, officers and employees. The cost of compliance with changes in governmental regulations
has the potential to reduce the profitability of operations.
Failure to comply with applicable laws, regulations, and permitting requirements may result in enforcement
actions thereunder, including orders issued by regulatory or judicial authorities causing operations to cease
or be curtailed, and may include corrective measures requiring capital expenditures, installation of
additional equipment, or remedial actions. Parties engaged in mining operations may be required to
compensate those suffering loss or damage by reason of the mining activities and may have civil or criminal
fines or penalties imposed for violations of applicable laws or regulations and, in particular, environmental
laws.
Page 20 of 22
Kalimantan Gold Corporation Limited
MANAGEMENT DISCUSSION AND ANALYSIS
For the year ended December 31, 2013
Amendments to current laws, regulations and permits governing operations and activities of mining
companies, or more stringent implementation thereof, could have a material adverse impact on the
Company and cause increases in capital expenditures or production costs or reduction in levels of
production at any future producing properties or require abandonment or delays in the development of new
mining properties.
Conflicts of Interest
Certain of the directors and officers of the Company will be engaged in, and will continue to engage in,
other business activities on their own behalf and on behalf of other companies (including mineral resource
companies) and, as a result of these and other activities, such directors and officers of the Company may
become subject to conflicts of interest. In the event that a director or senior officer has a material interest in
a contract or proposed contract or agreement that is material to the Company, the director or senior officer
must disclose his or her interest in such contract or agreement and a director must refrain from voting on
any matter in respect of such contract or agreement. To the knowledge of the management of the
Company, as at the date hereof, there are no existing or potential material conflicts of interest between the
Company and a director or officer of the Company.
Dividends
To date, the Company has not paid any dividends on its outstanding common shares. Any decision to pay
dividends on the shares of the Company will be made by the Board on the basis of the Company’s
earnings, financial requirements and other conditions.
Page 21 of 22
Kalimantan Gold Corporation Limited
MANAGEMENT DISCUSSION AND ANALYSIS
For the year ended December 31, 2013
Uninsured Risks
The Company, as a participant in mining and exploration activities, may become subject to liability for
hazards that cannot be insured against or against which it may elect not to be so insured because of high
premium costs. Furthermore, the Company may incur a liability to third parties (in excess of any insurance
coverage) arising from negative environmental impacts or any other damage or injury.
Unforeseen Expenses
While the Company is not aware of any expenses that may need to be incurred that have not been taken
into account, if such expenses were subsequently incurred, the expenditure proposals of the Company may
be adversely affected.
Other information
Additional information relating to the Company is available for viewing on SEDAR at www.sedar.com and at
the Company’s web site www.kalimantan.com.
Page 22 of 22
CONSOLIDATED FINANCIAL STATEMENTS
To the Shareholders of
Kalimantan Gold Corporation Limited
Auditors’ responsibility
An audit involves performing procedures to obtain audit evidence about the amounts
and disclosures in the consolidated financial statements. The procedures selected
depend on the auditors’ judgment, including the assessment of the risks of material
misstatement of the consolidated financial statements, whether due to fraud or error.
In making those risk assessments, the auditors consider internal control relevant to
the entity’s preparation and fair presentation of the consolidated financial statements
in order to design audit procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of the entity’s internal
control. An audit also includes evaluating the appropriateness of accounting policies
used and the reasonableness of accounting estimates made by management, as well as
evaluating the overall presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained in our audits is sufficient and
appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the consolidated financial statements present fairly, in all material
respects, the financial position of Kalimantan Gold Corporation Limited as at
December 31, 2013 and 2012, and its financial performance and its cash flows for the
years then ended in accordance with International Financial Reporting Standards.
Emphasis of matter
Vancouver, Canada,
April 24, 2014. Chartered Accountants
Non-current assets
Security deposit 21,186 24,100
Equipment 8 244,964 24,115
$ 1,544,184 $ 5,041,607
Shareholders' equity
Share capital 12 1,674,842 1,674,842
Equity reserves 12 25,675,245 25,438,612
Deficit (26,690,620) (26,364,815)
659,467 748,639
$ 1,544,184 $ 5,041,607
Nature of operations 1
Commitments 14
Contingency 15
Subsequent event 19
These consolidated financial statements were authorized for issue by the Board of Directors on April 24, 2014.
The accompanying notes form an integral part of these consolidated financial statements
KALIMANTAN GOLD CORPORATION LIMITED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE PROFIT (LOSS)
(expressed in United States dollars, unless otherwise noted)
Expenses
Accounting and audit $ 59,724 $ 72,303
Consultants 13 353,427 342,394
Directors fees 47,000 24,000
Exploration and evaluation expenditures, net 9 89,248 (11,235)
Investor relations 10,796 5,582
Legal 38,490 24,704
Management fees 9 (611,980) (703,991)
Office and administrative services 8,562 8,934
Share-based compensation 12(d) 236,633 51,015
Telephone and facsimile 4,019 2,461
Transfer agent, filing and exchange fees 77,724 89,226
Travel and accommodation 37,744 65,197
351,387 (29,410)
Other items
Foreign exchange gain 25,236 4,326
Interest income 346 28,979
25,582 33,305
Profit (loss) and comprehensive profit (loss)
for the year $ (325,805) $ 62,715
Basic and diluted profit (loss) per common share $ (0.00) $ 0.00
The accompanying notes form an integral part of these consolidated financial statements
KALIMANTAN GOLD CORPORATION LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(expressed in United States dollars, unless otherwise noted)
Operating activities
Profit (loss) for the year $ (325,805) $ 62,715
Adjustment for non-cash items:
Depreciation 77,266 9,330
Share-based compensation 236,633 51,015
Unrealized foreign exchange gain (25,694) 2,962
Changes in non-cash working capital:
Government deposit - 12,895
Trade and other receivables 1,618,135 (1,774,923)
Trade and other payables (3,422,006) 3,178,640
Provision for employee service entitlements 47,774 59,407
(1,793,697) 1,602,041
Investing activities
Purchase of equipment (398,403) (166,763)
Recovery of equipment 97,726 145,504
Proceeds on sale of equipment 2,562 -
Restricted cash - 209,167
(298,115) 187,908
Financing activities
Share issues - 480,000
Share issue costs - (6,770)
- 473,230
Supplementary information:
Interest paid $ - $ -
Income taxes paid - -
The accompanying notes form an integral part of these consolidated financial statements
KALIMANTAN GOLD CORPORATION LIMITED
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(expressed in United States dollars, unless otherwise noted)
Number of
Amount Equity reserves Deficit Total
shares
The accompanying notes form an integral part of these consolidated financial statements
Kalimantan Gold Corporation Limited
Notes to the Consolidated Financial Statements
December 31, 2013 and 2012
(expressed in United States dollars, unless otherwise noted)
Kalimantan Gold Corporation Limited (the “Company” or “Kalimantan Gold”) is a publicly listed company
incorporated under the laws of Bermuda. The Company’s shares are listed on the TSX Venture Exchange
(“TSX-V”) and the Alternative Investment Market (“AIM”) of the London Stock Exchange. The Company’s
principal business activities include the acquisition, exploration and development of mineral properties.
The address of the Company in Canada is Unit 1 – 15782 Marine Drive, White Rock, British Columbia,
Canada V4B 1E6. The consolidated financial statements of the Company as at and for the year ended
December 31, 2013, comprise the Company and its subsidiaries. The Company is the ultimate parent.
The Company’s principal mineral property interests are located in Kalimantan, Indonesia.
The Company is in the process of exploring its mineral property interests and has not yet determined
whether any of its properties contain mineral reserves that are economically recoverable. The
recoverability of the amounts spent for mineral properties is dependent upon the existence of economically
recoverable reserves, the ability of the Company to obtain the necessary financing to complete the
exploration and development of its properties, and upon future profitable production or proceeds from the
disposition of the properties.
The operations of the Company will require various licenses and permits from various governmental
authorities which are or may be granted subject to various conditions and may be subject to renewal from
time to time. There can be no assurance that the Company will be able to comply with such conditions and
obtain or retain all necessary licenses and permits that may be required to carry out exploration,
development and mining operations at its projects. Failure to comply with these conditions may render the
licences liable to forfeiture.
These consolidated financial statements have been prepared on a going concern basis which assumes
that the Company will be able to realize its assets and discharge its liabilities in the normal course of
business in the foreseeable future. The Company incurred a loss of $325,805 during the year ended
December 31, 2013, and as of that date, the Company had an accumulated deficit of $26,690,620 and net
working capital of $393,317, including $973,464 in cash.
The Company is likely to require additional financing, through various means including but not limited to
equity financing, for continued operations and for the substantial capital expenditures required to achieve
planned principal operations. The Company plans to raise additional financial resources through equity
financings during the next six to twelve months. While the Company has been successful in the past in
obtaining financing, there is no assurance that it will be able to obtain adequate financing in the future or
that such financing will be on terms acceptable to the Company. These factors indicate the existence of a
material uncertainty that may cast significant doubt on the Company's ability to continue as a going
concern.
These financial statements do not include any adjustments to the recoverability and classification of
recorded asset amounts and classification of liabilities that might be necessary should the Company be
unable to continue as a going concern.
2. BASIS OF PRESENTATION
a) Statement of compliance
These consolidated financial statements have been prepared in accordance with International
Financial Reporting Standards ("IFRS") issued by the International Accounting Standards Board
("IASB") and Interpretations of the International Financial Reporting Interpretations Committee
("IFRIC"). The policies applied in these financial statements are based on the IFRS issued and
outstanding as at the date the Board of Directors approved these financial statements for issue.
6
Kalimantan Gold Corporation Limited
Notes to the Consolidated Financial Statements
December 31, 2013 and 2012
(expressed in United States dollars, unless otherwise noted)
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting
estimates are recognized in the period in which the estimates are revised and in any future periods
affected.
Critical accounting estimates are estimates and assumptions made by management that may result
in a material adjustment to the carrying amount of assets and liabilities within the next financial year
and are the following:
Share-based compensation
The fair value of stock options issued are subject to the limitation of the Black-Scholes option pricing
model that incorporates market data and involves uncertainty in estimates used by management in
the assumptions. Because the Black-Scholes option pricing model requires the input of highly
subjective assumptions, including the volatility of share prices, changes in subjective input
assumptions can materially affect the fair value estimate.
Additionally, future changes in tax laws in the jurisdictions in which the Company operates could limit
the ability of the Company to obtain tax deductions in future periods.
7
Kalimantan Gold Corporation Limited
Notes to the Consolidated Financial Statements
December 31, 2013 and 2012
(expressed in United States dollars, unless otherwise noted)
8
Kalimantan Gold Corporation Limited
Notes to the Consolidated Financial Statements
December 31, 2013 and 2012
(expressed in United States dollars, unless otherwise noted)
Equipment
Equipment is carried at cost less accumulated depreciation and accumulated impairment losses, if any.
The cost of an item of equipment consists of the purchase price, any costs directly attributable to bringing
the asset to the location and condition necessary for its intended use and an initial estimate of the costs of
dismantling and removing the items and restoring the site on which it is located.
Depreciation is provided at rates calculated to amortize the costs of equipment less its estimated residual
value, using the straight-line method over five years commencing from the year the assets are put into
service.
An item of equipment is de-recognized upon disposal or when no future economic benefits are expected to
arise from the continued use of the asset. Any gain or loss arising on disposal of the asset, determined as
the difference between the net disposal proceeds and the carrying amount of the asset, is recognized in
profit or loss.
Where an item of equipment is composed of major components with different useful lives, the components
are accounted for as separate items of equipment. Expenditures incurred to replace a component of an
item of equipment that is accounted for separately, including major inspection and overhaul expenditures,
are capitalized.
9
Kalimantan Gold Corporation Limited
Notes to the Consolidated Financial Statements
December 31, 2013 and 2012
(expressed in United States dollars, unless otherwise noted)
Impairment
The carrying amounts of the Company’s non-financial assets, other than deferred tax assets if any, are
reviewed at each reporting date to determine whether there is any indication of impairment. If any such
indication exists, then the asset’s recoverable amount is estimated.
For the purpose of impairment testing, assets that cannot be tested individually are grouped together into
the smallest group of assets that generates cash inflows from continuing use that are largely independent
of the cash inflows of other assets or groups of assets (the “cash-generating unit” or “CGU”). The
recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs to sell.
In assessing value in use, the estimated future cash flows are discounted to their present value using a
pre-tax discount rate that reflects current market assessments of the time value of money and the risks
specific to the asset.
If there is an indication that a corporate asset may be impaired, then the recoverable amount is determined
for the CGU to which the corporate asset belongs.
An impairment loss is recognized if the carrying amount of an asset or its CGU exceeds its estimated
recoverable amount. Impairment losses are recognized in profit or loss.
Impairment losses recognized in prior periods are assessed at each reporting date for any indications that
the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in
the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent
that the asset’s carrying amount does not exceed the carrying amount that would have been determined,
net of depreciation or amortization, if no impairment loss had been recognized. A reversal of an
impairment loss is recognized immediately in profit or loss.
Provisions
A provision is recognized if, as a result of a past event, the Company has a present legal or constructive
obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be
required to settle the obligation. Provisions are determined by discounting the expected future cash flows
at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific
to the liability. The unwinding of the discount is recognized as a finance cost.
10
Kalimantan Gold Corporation Limited
Notes to the Consolidated Financial Statements
December 31, 2013 and 2012
(expressed in United States dollars, unless otherwise noted)
For defined benefit pension plans, termination benefits, and other post-retirement benefits, the net periodic
pension expense is actuarially determined on an annual basis by independent actuaries using the
projected unit credit method. The determination of benefit expense requires assumptions such as the
discount rate to measure obligations the projected age of employees upon retirement, and the expected
rate of future compensation. For the purposes of calculating the expected return on plan assets, if any, the
plan assets are valued at fair value. Actual results will differ from results that are estimated based on
assumptions. All past service costs arising from plan amendments are recognized immediately in income
or expense when the amendment occurs or when the related restructuring costs are recognized, if earlier.
The asset or liability recognized in the statement of financial position is the present value of the benefit
obligation at the statement of financial position date less the fair value of the plan assets, if any, together
with adjustments for asset ceiling impairment or additional liabilities due to onerous minimum funding
requirement under IFRIC 19, The Limit on a Defined Benefit Asset. The present value of the benefit
obligation is determined by discounting the estimated future cash outflows using rates and outflow patterns
as determined by the actuary based on the Indonesian Labour Law parameters.
Actuarial gains and losses are recognized through other comprehensive income and are not re-classified to
the income statement. The movement in the provision for employee service entitlements is included in the
salary portion of exploration costs.
11
Kalimantan Gold Corporation Limited
Notes to the Consolidated Financial Statements
December 31, 2013 and 2012
(expressed in United States dollars, unless otherwise noted)
For financial assets carried at amortized cost, the amount of the impairment is the difference between the
asset’s carrying amount and the present value of the estimated future cash flows, discounted at the
financial asset’s original effective interest rate.
The carrying amount of all financial assets, excluding trade and other receivables, is directly reduced by
the impairment loss. The carrying amount of a trade or other receivable is reduced through the use of an
allowance account. When a trade or other receivable is considered uncollectible, it is written off against
the allowance account. Subsequent recoveries of amounts previously written off are credited against the
allowance account. Changes in the carrying amount of the allowance account are recognized in profit or
loss.
For financial assets measured at amortized cost, if, in a subsequent period, the amount of the impairment
loss decreases and the decrease can be related objectively to an event occurring after the impairment
losses were recognized, the previously recognized impairment loss is reversed through profit or loss to the
extent that the carrying amount of the asset at the date the impairment is reversed does not exceed what
the amortized cost would have been had the impairment not been recognized.
Financial liabilities are classified as either financial liabilities at FVTPL or other financial liabilities.
12
Kalimantan Gold Corporation Limited
Notes to the Consolidated Financial Statements
December 31, 2013 and 2012
(expressed in United States dollars, unless otherwise noted)
• The financial liability forms part of a group of financial assets or financial liabilities or both, which is
managed and its performance is evaluated on fair value basis, in accordance with the Company’s
documented risk management or investment strategy, and information about the grouping is provided
internally on that basis; or
• It forms part of a contract containing one or more embedded derivatives and IAS 39 permits the entire
combined contract (asset or liability) to be designated as a FVTPL.
At the end of each reporting period subsequent to initial recognition, financial liabilities at FVTPL are
measured at fair value, with changes in fair value recognized directly in operations in the period in which
they arise. Other financial liabilities are initially measured at fair value, net of transaction costs, and are
subsequently measured at amortized cost using the effective interest method, with interest expense
recognized on an effective yield basis. The Company has classified trade and other payables as other
financial liabilities.
The Company has classified provision for employee service entitlements as other financial liabilities.
Share capital
Common shares are classified as share capital. Incremental costs directly attributable to the issue of
common shares are recognized as a deduction from equity.
In the Company’s case, diluted earnings per share is the same as basic loss per share, as the effect of
outstanding share options and share purchase warrants on loss per share would be anti-dilutive.
13
Kalimantan Gold Corporation Limited
Notes to the Consolidated Financial Statements
December 31, 2013 and 2012
(expressed in United States dollars, unless otherwise noted)
For the Company, OCI is comprised of unrealized gains or losses on available for sale financial assets,
and foreign currency translation differences for foreign operations, if any, both of which are presented
within the shareholders’ equity section of the statement of financial position.
Income taxes
Income tax expense comprises current and deferred tax. Current tax and deferred tax are recognized in
operations except to the extent that they relate to a business combination, or items recognized directly in
equity or in other comprehensive income.
Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax
rates enacted or substantially enacted at the reporting date, and any adjustment to tax payable in respect
of previous years.
Deferred tax is recognized in respect of temporary differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used for taxation purpose. Deferred tax is not
recognized for the following temporary differences: the initial recognition of assets or liabilities in a
transaction that is not a business combination and that affects neither accounting nor taxable operations,
and differences relating to investments in subsidiaries and jointly controlled entities to the extent that it is
probable that they will not reverse in the foreseeable future. In addition, deferred tax is not recognized for
taxable temporary differences arising on the initial recognition of goodwill. Deferred tax is measured at the
tax rates that are expected to be applied to temporary differences when they reverse, based on the laws
that have been enacted or substantially enacted by the reporting date. Deferred tax assets and liabilities
are offset if there is a legally enforceable right to offset current tax assets and liabilities, and they relate to
income taxes levied by the same tax authority on the same taxable entity, or on different tax entities, but
they intend to settle current tax liabilities and assets on a net basis or their tax assets and liabilities will be
realized simultaneously.
A deferred tax asset is recognized for unused tax losses, tax credits and deductible temporary differences,
to the extent that it is probable that future taxable profits will be available against which they can be utilized.
Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer
probable that the related tax benefit will be realized.
14
Kalimantan Gold Corporation Limited
Notes to the Consolidated Financial Statements
December 31, 2013 and 2012
(expressed in United States dollars, unless otherwise noted)
Parties are considered to be related if one party has the ability, directly or indirectly, to control the other
party or exercise significant influence over the other party in making financial and operating decisions.
Related parties may be individuals or corporate entities. A transaction is considered to be a related party
transaction when there is a transfer of resources or obligations between related parties.
A number of new standards, amendments to standards and interpretations were adopted effective January
1, 2013. The adoption of these revised standards, either prospectively or retrospectively, as the case may
be, did not result in any changes to the financial statements of the Company as at January 1, 2012, or
December 31, 2012.
Amendments to IAS 1 Presentation of Financial Statements
This amendment requires that companies preparing financial statements under IFRS need to group
items within OCI that may be reclassified to the profit or loss. The amendments also reaffirmed
existing requirements that items in OCI and profit or loss should be presented as either a single
statement or two consecutive statements.
Amendments to IAS 27 and IAS 28 Separate Financial Statements and Investments in Associates and
Joint Ventures
These amendments address the accounting for subsidiaries, jointly controlled entities and associates
in non-consolidated financial statements. IAS 28 has been amended to include joint ventures in its
scope and to address the changes in IFRS 10 – 13.
Amendments to IAS 19 Employee Benefits
This amended standard introduced various changes in accounting and disclosure requirements for
defined benefit plans. The amended standard also finalizes proposals on accounting for termination
benefits; under the amended standard the termination benefits are recognized at the earlier of when
the entity recognizes costs for a restructuring within the scope of IAS 37, “Provisions, Contingent
Liabilities and Contingent Assets”, that includes the payment of a termination benefit, and when the
entity can no longer withdraw the offer of the termination benefit.
New standard IFRS 10 Consolidated Financial Statements
This standard provides for a new single consolidation model that identifies control as the basis for
consolidation for all types of entities, and replaces IAS 27 Consolidated and Separate Financial
Statements and SIC-12 Consolidation – Special Purpose Entities.
New standard IFRS 11 Joint Arrangements
This standard improves the accounting for joint arrangements by introducing a principle-based
approach that requires a party to a joint arrangement to recognize its rights and obligations arising
from the arrangement. Such a principle-based approach provides users with greater clarity about an
entity’s involvement in its joint arrangements by increasing the verifiability, comparability and
understandability of the reporting of these arrangements. IFRS 11 supersedes IAS 31 Interests in
Joint Ventures and SIC-13 Jointly Controlled Entities-Non-Monetary Contributions by Venturers.
New standard IFRS 12 Disclosure of Interests in Other Entities
This standard combines, enhances and replaces the disclosure requirements for subsidiaries, joint
arrangements, associates and unconsolidated structured entities.
15
Kalimantan Gold Corporation Limited
Notes to the Consolidated Financial Statements
December 31, 2013 and 2012
(expressed in United States dollars, unless otherwise noted)
New standards, interpretations and amendments adopted effective January 1, 2013 (continued)
A number of new standards, amendments to standards and interpretations are not yet effective as of
December 31, 2013, and have not been applied in preparing these consolidated financial statements.
The Company has not early adopted these revised standards and is currently assessing the
impact that these standards could have on future financial statements, although none of these
are expected to have a material effect on the financial statements of the Company.
16
Kalimantan Gold Corporation Limited
Notes to the Consolidated Financial Statements
December 31, 2013 and 2012
(expressed in United States dollars, unless otherwise noted)
Risk management
The Company’s risk exposures and the impact on the Company’s financial instruments are summarized as
follows:
Credit Risk
Credit risk is the risk of potential loss to the Company if a counterparty to a financial instrument fails to
meet its contractual obligations. The Company’s credit risk is primarily attributable to its liquid financial
assets, including cash, receivables, and balances receivable from the government. The Company limits
the exposure to credit risk in its cash by only investing its cash with high-credit quality financial institutions
in business and savings accounts, guaranteed investment certificates and in government treasury bills
which are available on demand by the Company for its programs.
Liquidity Risk
Liquidity risk is the risk that the Company will not have the resources to meet its obligations as they fall
due. The Company manages this risk by closely monitoring cash forecasts and managing resources to
ensure that it will have sufficient liquidity to meet its obligations. All of the Company’s current financial
liabilities are anticipated to mature within the next sixty days.
17
Kalimantan Gold Corporation Limited
Notes to the Consolidated Financial Statements
December 31, 2013 and 2012
(expressed in United States dollars, unless otherwise noted)
Market Risk
Market risk is the risk of loss that may arise from changes in market factors such as interest rates, foreign
exchange rates, and commodity and equity prices. These fluctuations may be significant.
a) Interest Rate Risk: The Company is exposed to interest rate risk to the extent that its cash balances
bear variable rates of interest. The interest rate risks on cash and short-term investments (GIC’s) and
on the Company’s obligations are not considered significant.
b) Foreign Currency risk: The Company is exposed to the financial risk related to the fluctuation of
foreign exchange rates against the Company’s functional currency, which is the United States (“US”)
dollar. A portion of the Company’s cash is held in Canadian (CDN”) dollars and the Company expects
to continue to raise funds in Europe, Canada, and Australasia. The Company conducts its business in
Indonesia in Indonesian Rupia (“Rp”) with a significant portion of expenditures in that country
denominated in US dollars and, in addition, a portion of the Company’s business is conducted in CDN,
GBP and the Australia (“AUS”) dollar. As such, it is subject to risk due to fluctuations in the exchange
rates between the US dollar and each of the Rp, GBP and CDN and AUS dollars. A significant change
in the currency exchange rates between the US dollars relative to foreign currencies could have an
effect on the Company’s results of operations, financial position or cash flows. The Company has not
hedged its exposure to currency fluctuations.
The Company’s exposure to the foreign currency amount in US dollars on financial instruments is as
follows:
As at December 31, 2013 As at December 31, 2012
Foreign currency Amount in US Foreign currency Amount in US
Currency Currency
amount dollars amount dollars
Cash CDN 48,535 45,633 CDN 74,400 74,779
Rp 192,452,121 15,789 - 791,444,654 82,049
Government
Rp 440,139,447 36,110 Rp 440,139,447 48,415
deposits
Trade and other CDN (966) (908) CDN (363) (365)
payables GBP (4,313) (7,375) GBP (4,407) (7,109)
AUD - - AUD (2,888) (3,000)
Rp (668,310,681) (54,829) Rp (1,776,262,670) (184,145)
34,420 10,624
Based upon the above net exposures and assuming that all other variables remain constant, a 10%
depreciation of the US dollar against the GBP and CDN and AUS dollars would result in a decrease in
the loss of approximately $3,440 in the year ended December 31, 2013, ($1,060 in the year ended
December 31, 2012). This sensitivity analysis includes only outstanding foreign currency denominated
monetary items.
c) Commodity price risk - While the value of the Company’s core mineral resource properties, the KSK
Contract of Work (the “KSK CoW”) and the Jelai Izin Usaha Pertambangan (“IUP”), are related to the
price of copper and gold and the outlook for these minerals, the Company currently does not have any
operating mines and hence does not have any hedging or other commodity based risks in respect of its
operational activities.
Historically, gold and copper prices have fluctuated significantly, and are affected by numerous factors
outside of the Company’s control, including but not limited to: industrial and retail demand; central
bank lending; forward sales by producers and speculators; levels of worldwide production; short-term
changes in supply and demand because of speculative hedging activities; and other factors related
specifically to gold.
18
Kalimantan Gold Corporation Limited
Notes to the Consolidated Financial Statements
December 31, 2013 and 2012
(expressed in United States dollars, unless otherwise noted)
Political Uncertainty
In conducting operations in Indonesia, the Company is subject to considerations and risks not typically
associated with companies operating in North America. These include risks such as the political, economic
and legal environments. Among other things, the Company's results may be adversely affected by
changes in the political and social conditions in Indonesia, and by changes in governmental policies with
respect to mining laws and regulations, anti-inflationary measures, currency conversion and remittance
abroad, and rates and methods of taxation.
5. CASH
As at December As at December
31, 2013 31, 2012
Canadian dollar denominated cash held in Canada $ 45,633 $ 74,779
US dollar denominated cash held in Canada 451,604 517,202
US dollar and Rupiah cash held in Indonesia 112,664 419,680
609,901 1,011,661
US dollar cash held in Canada and Indonesia exclusively
for use on joint venture projects 363,563 2,046,721
Cash $ 973,464 $ 3,058,382
Cash consists of cash and demand deposits with an original term to maturity of 90-days or less.
6. GOVERNMENT DEPOSIT
As at December As at December
31, 2013 31, 2012
Deposits paid to file tax appeals $ 48,415 $ 48,415
Foreign exchange movement on deposit (12,305) -
Current deposits paid to file tax appeals $ 36,110 $ 48,415
During fiscal 2012, the Company paid deposits of $36,110 (2012: $48,415) (Rupiah (“Rp”) 440,139,447) to
have tax appeals heard for the 2009 tax year. See Note 15.
19
Kalimantan Gold Corporation Limited
Notes to the Consolidated Financial Statements
December 31, 2013 and 2012
(expressed in United States dollars, unless otherwise noted)
As at December As at December
31, 2013 31, 2012
Amounts receivable – employee advances $ 11,524 $ 35,489
Amounts receivable – other receivables 36,724 125,161
Amounts receivable – prepayments 4,554 15,614
52,802 176,264
Amounts receivable – due from JV partners 171,765 1,638,306
Amounts receivable – JV partner prepayments 43,893 72,025
Total $ 268,460 $ 1,886,595
8. EQUIPMENT
The following is a reconciliation of the carrying amounts of equipment, all located in Indonesia.
Balance as Balance as
of December 31, Additions Recoveries of December 31,
2011 2012
At cost:
Equipment $ 422,716 $ 166,763 $ (145,504) $ 443,975
Accumulated depreciation:
Equipment 410,530 $ 9,330 $ - 419,860
Accumulated depreciation:
Equipment 419,860 $ 77,266 $ (133,899) $ (2,562) $ - 360,665
20
Kalimantan Gold Corporation Limited
Notes to the Consolidated Financial Statements
December 31, 2013 and 2012
(expressed in United States dollars, unless otherwise noted)
The Company’s exploration and evaluation assets comprise the KSK Contract of Work (the “KSK CoW”)
porphyry copper prospect in Central Kalimantan and an Izin Usaha Pertambangan (“IUP”) for the Jelai gold
project in East Kalimantan.
21
Kalimantan Gold Corporation Limited
Notes to the Consolidated Financial Statements
December 31, 2013 and 2012
(expressed in United States dollars, unless otherwise noted)
KSK CoW
Exploration costs during the year
Community development $ 720,279 $ 532,098
Consultants and contractors 3,794,349 1,981,790
Contracted drilling 2,394,927 1,914,349
Equipment rental recoveries (320,392) (174,877)
Field support 2,110,133 1,722,394
Land tax and dead rent 19,015 16,304
Salaries, wages and related costs 2,546,983 1,773,970
Sample preparation and analysis 801,375 414,191
Supplies and equipment 903,418 1,090,010
Taxation 1,006,944 888,228
Transport (including helicopters) 3,440,947 3,567,725
Travel and accommodation 305,730 235,379
17,723,708 13,961,561
Depreciation 70,835 2,834
Current year exploration 17,794,543 13,964,395
Recovery from funding partner (17,973,627) (14,066,925)
Current year net exploration (179,084) (102,530)
22
Kalimantan Gold Corporation Limited
Notes to the Consolidated Financial Statements
December 31, 2013 and 2012
(expressed in United States dollars, unless otherwise noted)
Jelai
Exploration costs during the year
Community development $ - $ 42,986
Consultants and contractors 126,776 178,545
Contracted drilling - 496,201
Field support 21,351 103,065
Land tax and dead rent - 1,641
Salaries, wages and related costs 60,019 591,689
Sample preparation and analysis - 41,811
Supplies and equipment - 287,745
Taxation 28,223 114,070
Travel and accommodation 25,532 77,451
261,901 1,935,204
Depreciation 6,431 6,496
Current year exploration 268,332 1,941,700
Recovery from funding partner - (1,850,405)
Current year net exploration 268,332 91,295
As at December As at December
Falling due within the next twelve months 31, 2013 31, 2012
Trade and other payables $ 160,872 $ 378,947
(1)
Trade and other payables owed to related parties 11,456 49,944
172,328 428,891
Trade and other payables in Indonesia to be paid with cash
held for use on joint venture projects 534,330 3,699,773
Total $ 706,658 $ 4,128,664
23
Kalimantan Gold Corporation Limited
Notes to the Consolidated Financial Statements
December 31, 2013 and 2012
(expressed in United States dollars, unless otherwise noted)
The Company provides benefits for its Indonesian employees, excluding any expatriate employees who
may reside and work in Indonesia, who have reached the normal retirement age of 55. The benefits are
unfunded and are based on the Company’s Collective Labour Agreement that has been aligned with the
provisions of Indonesian Labour Law No 13/2003 dated March 25, 2003 (the “Laws”) as follows:
a) two times the severance amounts specified by Article 156(2) of the Law); plus
b) the service amounts specified by Article 156(3) of the Law; plus
c) 15% of the total severance and service payments.
The following table summarizes the components of net employee service entitlements expense recognized
in exploration and evaluation expenses and amounts recognized in the statement of financial position for
employee service entitlements liability. For the year ended December 31, 2013, the actual termination
liability and expense was used, as all of the Indonesian employees were terminated in January 2014, and
the actual liability was known. For the year ended December 31, 2012, the expense and liability was
determined by an independent actuary.
Movements in the employee service entitlements liability during the years ended December 31, 2013, and
2012, are as follows:
The principal actuarial assumptions used in determining the provision for employee service entitlements as
of December 31, 2012, are as follows:
24
Kalimantan Gold Corporation Limited
Notes to the Consolidated Financial Statements
December 31, 2013 and 2012
(expressed in United States dollars, unless otherwise noted)
Fiscal 2013
There were no changes to the issued and outstanding share capital of the Company during the year
ended December 31, 2013.
Fiscal 2012
On May 10, 2012, the Company issued 6,000,000 common shares pursuant to a private placement for
gross proceeds of $480,000. The Company incurred share issue costs of $6,770.
c) Stock Options
The Company has a shareholder approved “rolling” stock option plan (the “Plan”). Under the Plan the
maximum number of shares reserved for issuance may not exceed 10% of the total number of issued
and outstanding common shares at the time of granting. The exercise price of each stock option shall
not be less than the market price of the Company’s stock at the date of grant. Options can have a
maximum term of ten years and typically terminate 90 days following the termination of the optionee’s
employment or engagement, except in the case of retirement or death. Vesting of options is at the
discretion of the Board of Directors at the time the options are granted.
The continuity of stock options for the year ended December 31, 2013, is as follows:
25
Kalimantan Gold Corporation Limited
Notes to the Consolidated Financial Statements
December 31, 2013 and 2012
(expressed in United States dollars, unless otherwise noted)
The continuity of stock options for the year ended December 31, 2012, is as follows:
Exercise Balance, Balance,
price December 31, Granted Exercised Expired December 31,
Expiry date Cdn $ 2011 2012
April 25, 2012 $ 0.35 1,360,000 - - (1,360,000) -
January 23, 2013 $ 0.20 50,000 - - - 50,000
April 1, 2013 $ 0.20 50,000 - - - 50,000
July 25, 2013 $ 0.11 1,370,000 - - (150,000) 1,220,000
April 21, 2016 $ 0.11 4,875,000 - - - 4,875,000
June 17, 2016 $ 0.12 200,000 - - - 200,000
July 4, 2016 $ 0.07 200,000 - - - 200,000
8,105,000 - - (1,510,000) 6,595,000
Weighted average
exercise price Cdn$ $ 0.15 $ - $ - $ 0.33 $ 0.11
d) Share-based Compensation
Fiscal 2013:
During the year ended December 31, 2013, the Company recorded $236,633 in non-cash share-based
compensation expense for options vesting in the period.
On July 1, 2013, the Company granted 5,950,000 stock options with a total grant-date fair value of
$236,633 or $0.04 per option. Share-based compensation for the vesting portion of the stock options
was $236,633 which was recognized in operations. The fair value of these options was determined
using a risk free interest rate of 1.62%, an expected volatility of 176%, an expected life of 5 years, an
expected dividend of zero, and a foreign exchange rate of 0.9497 to the Canadian dollar. Volatility was
determined using daily closing share prices over a term equivalent to the expected life of the options.
Fiscal 2012:
During the year ended December 31, 2012, the Company recorded $51,015 in non-cash share-based
compensation expense for options vesting in the period.
On April 21, 2011, the Company granted 4,875,000 stock options with a total grant-date fair value of
$589,785 or $0.121 per option. Share-based compensation for the vesting portion of the stock options
was $538,770 which was recognized in operations, while the balance will be recognized as the options
continue to vest through the end of 2012. The fair value of these options was determined using a risk
free interest rate of 2.38%, an expected volatility of 181%, an expected life of 5 years, an expected
dividend of zero, and a foreign exchange rate of 0.9519 to the Canadian dollar. Volatility was
determined using daily closing share prices over a term equivalent to the expected life of the options.
26
Kalimantan Gold Corporation Limited
Notes to the Consolidated Financial Statements
December 31, 2013 and 2012
(expressed in United States dollars, unless otherwise noted)
The Company incurred the following fees in the normal course of operations in connection with
companies owned by key management and directors.
(1) the December 31, 2013 figures Include $8,000 paid to Francis De Sousa for his eight-month tenure as a
Director from August 2012 to March 2013.
14. COMMITMENTS
The AIM Rules require the Company to have a Nominated Adviser (“Nomad”) and Broker at all times.
RFC Group Limited (“RFC”) is the Company’s Nomad for the purpose of the AIM Rules. During the year
ended December 31, 2013, the Company paid or accrued $57,470 (AUD$55,000) in consulting fees to
RFC. In 2012, the Company paid or accrued $64,653 (AUD$60,000) in consulting fees to RFC. The
Company expects to incur costs in fiscal 2014 of AUD$40,000 to retain RFC.
VSA Capital (“VSA”) is the Company’s Broker for the purpose of the AIM Rules. During the year ended
December 31, 2013, the Company paid or accrued a total of $24,331 (£15,000) as consulting fees to our
AIM Broker. The Company expects to incur costs in fiscal 2014 of £15,000 to retain VSA.
27
Kalimantan Gold Corporation Limited
Notes to the Consolidated Financial Statements
December 31, 2013 and 2012
(expressed in United States dollars, unless otherwise noted)
15. CONTINGENCIES
During 2011, the Indonesian tax authorities conducted an audit of JCM for the 2009 tax year. The majority
of the review focused on the deductibility of expenditures in Indonesia and adjusted the tax loss carry
forwards. The most material outcome from the audit related to the tax authorities deeming that the
intercompany loans made by the Company to JCM should have had interest accrued at the rate of 8% per
annum with withholding tax of 20%, therefore becoming payable to the Indonesian government. The
Company believes the tax assessment is without basis. To have the appeal heard by the tax court, the
Company was required to pay a deposit of Rp 440,139,447, an amount equal to the 2009 tax exposure as
calculated by the tax authorities. The outcome of the tax appeal process and any tax assessments due
and payable arising from that process is not determinable at this time.
IFRS 8 “Operating Segments” requires operating segments to be identified on the basis of internal reports
that are regularly reviewed by the chief operating decision-maker to allocate resources to the segments
and to assess their performance.
The chief operating decision-maker who is responsible for allocating resources and assessing performance
of the operating segments, has been defined as the CEO.
The Company operates in a single segment, being mineral exploration and development.
With the exception of the cash disclosed in Note 5, all of the Company’s significant assets are held in
Indonesia.
The Company manages common shares and stock options as capital (see Note 12). The Company’s
objectives when managing capital are to safeguard the Company’s ability to continue as a going concern in
order to pursue the development of its mineral properties and to maintain a flexible capital structure which
optimizes the costs of capital at an acceptable risk. The Company does not have any externally imposed
capital requirements to which it is subject.
The Company manages the capital structure and makes adjustments to it in light of changes in economic
conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure,
the Company may attempt to issue new shares, issue debt, acquire or dispose of assets or adjust the
amount of cash.
In order to facilitate the management of its capital requirements, the Company prepares expenditure
budgets that are updated as necessary depending on various factors, including successful capital
deployment and general industry conditions.
In order to maximize ongoing exploration efforts, the Company does not pay out dividends. The Company’s
investment policy is to keep its cash treasury on deposit in an interest bearing Canadian chartered bank
account. Cash consists of cash on hand, balances with banks and investments in highly liquid instruments.
The Company considers all highly liquid instruments with maturity of three months or less at the time of
issuance to be cash and the fair value approximates the carrying value.
28
Kalimantan Gold Corporation Limited
Notes to the Consolidated Financial Statements
December 31, 2013 and 2012
(expressed in United States dollars, unless otherwise noted)
As the Company has a history of losses, deferred tax assets have not been recognized on the following
deductable temporary differences:
2013 2012
Temporary differences
Mineral exploration properties and
exploration and evaluation assets $ 51,335,349 $ 33,272,474
Non-capital losses carry forwards 1,295,379 1,206,131
Equipment 244,964 24,115
Total unrecognized deductable temporary
$ 52,875,692 $ 34,502,720
differences
20. RECLASSIFICATIONS
Certain amounts in the prior years’ financial statements have been reclassified to conform to the current
period presentation.
29