Lydia Stephanie
(008201900051)/ Accounting Class 1
5-12 Cost Report; Value-and Non-Value-Added Costs
Willson Company has developed value-added standards for four activities: purchasing parts,
assembling parts, administering parts, and inspecting parts. The activities, the activity driver,
the standard and actual quantities, and the price standards follow for 2005:
Activities Activity Driver SQ AQ SP
Purchasing parts Orders 1,500 2,100 $300
Assembling parts Labor hours 180,000 199,500 12
Administering Number of parts 18,000 25,800 110
parts
Inspecting parts Inspection hours 0 75,000 15
The actual prices paid per unit of each activity driver were equal to the standard prices.
Required
1. Prepare a cost report that lists the value-added costs, non-value-added costs, and actual
costs for each activity.
2. Which activities are non-value-added? Explain why. Explain why value-added activities
can have non-value-added costs.
Answer
1.
Willson Company
Value-and Nonvalue-Added Cost Report
For the Year Ended December 31, 2005
Activities Value-Added Costs Non-Value-Added Cost Actual Cost
Purchasing parts $ 450,000 $ 180,000 $ 630,000
Assembling parts 2,160,000 234,000 2,394,000
Administering 1,980,000 858,000 2,838,000
parts
Inspecting parts 0 1,125,000 1,125,000
Total $4,590,000 $2,397,000 $6,987,000
Value-added costs = SQ x SP
Non-value-added costs = (AQ - SQ) SP
2. Inspecting parts is nonvalue-added (SQ = 0 is a necessary condition for a nonvalue-added
activity). Inspection is nonvalue-added because it is a state-detection activity, not a state-
changing activity. It also is not essential to enable other activities to be performed. Value-
added activities can engender nonvalue-added costs if they are not performed efficiently.