Scribd
Upload
643 views1 page

Program of Works/Budget Cost

The document is a program of works and budget cost for the construction of a multi-purpose building in Brgy. Sto. Niño, Gandara, Samar. It includes a breakdown of the project description, quantities, costs, expenditures, and approvals. The total estimated cost is 2,000,000 Philippine pesos. It will involve civil, mechanical, electrical and sanitary/plumbing works over a projected 60 day duration upon approval.

Uploaded by

Momie Marquez
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
643 views1 page

Program of Works/Budget Cost

The document is a program of works and budget cost for the construction of a multi-purpose building in Brgy. Sto. Niño, Gandara, Samar. It includes a breakdown of the project description, quantities, costs, expenditures, and approvals. The total estimated cost is 2,000,000 Philippine pesos. It will involve civil, mechanical, electrical and sanitary/plumbing works over a projected 60 day duration upon approval.

Uploaded by

Momie Marquez
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
  • Program of Work/Budget Cost

Republic of the Philippines

Department of Public Works and Highways ANNEX A


Region VIII
OFFICE OF THE DISTRICT ENGINEER
Samar First Engineering Office
Calbayog City
FORM POW-2019-01-00
PROGRAM OF WORKS/BUDGET COST

Project : LOCAL PROGRAM: Construction/Repair/Rehabilitation/Improvement of Various Infrastructure Appropriation : P 2,000,000


Including Local Projects - Local Infrastructure Program Source of Fund : GAA FY-2021
Construction of Multi-Purpose Building Target Start Date : Upon Approval
Project ID : Total Project Duration : 60 CD
Location : Brgy. Sto. Niño, Gandara, Samar
Project Description :

AS SUBMITTED
DESCRIPTION OF WORKS TO BE DONE QUANTITY UNIT
% TOTAL TOTAL DIRECT COST
Part I Facilities for the Engineer 0.91% 14,000.00
Part II Other General Requriements 10.71% 164,948.75
Part III Civil, Mechanical, Electrical, and Sanitary/Plumbing Works 88.38% 1,361,315.70
Part A Earthworks (PLS. SEE FORM POW-2015-01C-00) 1.96% 30,230.61
Part B Plain and Reinforced Concrete Works 21.13% 325,411.19
Part C Finishing Works 65.29% 1,005,673.90

Total 100.00% 1,540,264.45

EQUIPMENT: BREAKDOWN OF EXPENDITURES:


DESCRIPTION REQUIRED
1. Labor 198,924.73 A. Total Direct Cost 1,540,264.45
2. Materials 1,062,090.13 B. OCM and Profit 345,449.84
3. Rental of Equipment 279,249.59 C. Value Added Tax (5%) 94,285.71
4. Provisional Sum / Daywork - D. Total Construction Cost 1,980,000.00
(PLS. SEE FORM POW-2015-01B-00) 5. OCM and Profit 345,449.84 E. Eng'g & Administrative Overhead, 1% 20,000.00
6. Value Added Tax (5%) 94,285.71 F. RROW Acquisition -
7. EAO, 1% 20,000.00 G. Physical Reserved (Contingency)
8. RROW Acquisition -
9. Physical Reserved (Contingency) -
[Link] ESTIMATED COST 2,000,000.00 H. TOTAL ESTIMATED COST 2,000,000.00
Note: 1. Prices of Materials were based on CMPD 3rd Quarter CY 2020 and Labor based on January 2020 rates in Region VIII

Preparation and Submission: Approval:

Prepared by: Checked/Submitted by: Recommending Approval: Approved:

JOHN REY R. BERNATE ROSTER L. ANDAYA DENIS C. CAGOMOC ALVIN A. IGNACIO


Engineer II OIC Chief, Planning and Design Section Assistant District Engineer District Engineer

You might also like