GENERAL ABSTRACT OF COST

Name of work: C/O 72.00 mtr. Span Single Lane Arch Bridge Over Sun Khad at Kanda Pattan on Kanda Pattan to Chakyana Road at
KM 0/265.

(SH: C/O Substructure, Superstructure & approaches.)

Sr. No. Sub Head Quantity Rate Unit Amount
(Rs. In Lacs)
1 Single Lane Arch Bridge i/e sub-structure & superstructure & 72.00 408022.00 Mtr. 29377561.00
approaches
i) Substructure Job Job Job 12409012.00
ii) Superstructure Job Job Job 12477980.00
iii) Approaches 95.00 47269.00 Mtr. 4490569.00

Total 29377561.00
Add 3% Contingency Charges on Rs. 881327.00
Add escalation @ 10% for two years gestation period on Rs. 29377561.00 2937756.00
Add 0.5% Quality Control Charges on Rs. 146888.00
G. Total:- 33343532.00
Say Rs. 333.40 Lacs
4.63 Lacs per mtr.

Assistant Engineer, Executive Engineer,

Sub Division B & R Division
HP.PWD. Dharampur HPPWD Dharampur
 EXTRA COST OF CARRIAGE OF MATERIAL

Name of Work: Construction of 40.0m Span Bridge over Kansa-Khad on Segali-Raro-Dadoh-Bhiyarta Via Dinak Road at KM 2/750.

Sec-A (Sub-Structure)
S. No. Description of Items Quantity Unit Rate Amount
1 Cement 153.41 Tonne 166.00 25466
2 Sand 173.16 cum 118.80 20571
3 Stone Aggregate 40 mm nominal size 9.83 cum 380.00 3735
4 Stone Aggregate 20 mm nominal size 202.89 cum 380.00 77098
5 Stone Aggregate 10 mm nominal size 132.84 cum 380.00 50479
6 Stone for Plum / Boulder 81.65 cum 134.00 10941
7 Tor Steel 28.69 Tonne 140.00 4016
Total Rs. 192306

Executive Engineer,
HPPWD MANDI-I
MANDI
 EXTRA COST OF MATERIAL
Name of Work: Construction of 40.0m Span Bridge over Kansa-Khad on Segali-Raro-Dadoh-Bhiyarta Via Dinak
Road at KM 2/750.
Sec-B (Super-Structure)
S. No. Description of Items Quantity Unit Rate Difference Amount
Market HPSR
2009
1 Sand 59.82 cum 450.00 300.00 150.00 8972
2 Stone Aggregate 20 mm 71.78 cum 625.00 460.00 165.00 11844
nominal size
3 Stone Aggregate 10 mm 47.85 cum 650.00 480.00 170.00 8135
nominal size

Total Rs. 28951

Executive Engineer,
HPPWD MANDI DIV-I
MANDI
 Detail of Measurements
Name of work: Construction of 151.5 m Jeepable Bridge over Ropa Nallah on Talling To Rushklang Road At KM 0/562.5.

Sec-A (Sub-Structure & Foundation)

Sr. Description Unit Measurement Quantity
No. No. L B H
1 Excavation in foundation, trenches etc
in all kinds of earthwork
Ordinary Soil
a) Excavation up to 3.0 m depth
Left Bank abutment (A1) side cum 1 11.20 10.60 3.00 356.16
Right Bank abutment (A2) side cum 1 9.50 9.60 3.00 273.60
Total-a cum 629.76
b) Excavation up to 3.0 to 6.0m depth
Left Bank abutment (A1) side cum 1 11.20 10.60 3.00 356.16
Right Bank abutment (A2) side cum 1 9.50 9.60 4.7 428.64
Total-b cum 784.80
c) Excavation above 6.0 m depth
Left Bank abutment (A1) side cum 1 11.20 10.60 1.48 175.70
Total-c cum 175.70

2 Providing and laying Plain cement

concerte (1:3:6)

Abutment-(A1) Side cum 1 11.20 10.60 0.10 11.87

Abutment-(A2) Side cum 1 9.50 9.60 0.10 9.12
Total cum 20.99
3 Providing and laying cement concrete
M-30 grade in substructure
Abutment-(A1-Fix)
Bot. Raft cum 1 11.00 10.40 0.80 91.52
wall-w1 cum 1 0.30 8.40 11.29 28.46
wall-w2 cum 1 0.30 8.40 9.17 23.11
wall-w3 & w4 cum 4 5.10 0.30 11.29 69.12
cum 4 1.00 0.30 9.17 11.00
wall-w5 cum 1 0.30 8.40 11.29 28.46
Counterforts (area=4*4=16m2) cum 4 0.30 16.00 0.50 9.60
Capping beam cum 1 1.30 8.40 0.80 8.74
Dirt wall cum 1 0.30 8.40 1.68 4.22

Abutment-(A2-Free)
Bot. Raft cum 1 9.30 9.40 0.80 69.94
wall-w1 cum 1 0.30 8.40 11.29 28.46
wall-w2 cum 1 0.30 8.40 9.17 23.11
wall-w3&w4 cum 4 4.40 0.30 11.29 59.63
cum 4 1.00 0.30 9.17 11.00
Wall W5 cum 1 0.30 8.40 11.29 28.46
Counterforts (area=3*3=9m2) cum 4 0.30 9.00 0.50 5.40
Capping beam cum 1 1.30 8.40 0.80 8.74
Dirt wall cum 1 0.30 8.40 1.68 4.22
Total cum 513.18

4 Providing and laying cement concrete

M-35 grade in
Pedestals cum 4 1.25 0.70 0.25 0.88
Reaction Blocks cum 8 0.75 0.75 0.50 2.25
Total cum 3.13

5 Providing mild/tor steel reinforcement

for reinforced for substructure
(as per Bar Bending schedule).
Abutment-(A1) Side Kg 1 #REF! #REF!
Abutment-(A2) Side Kg 1 #REF! #REF!
Pedestal Kg 4 #REF! #REF!
Reaction blocks Kg 8 #REF! #REF!
Total Kg #REF!
Total M.T. #REF!
 7 Back filling /granular filling behind
abutments
Abutment-(A1) Side cum 3 3.05 2.40 10.85 238.27
cum 2 3.05 2.40 8.50 124.44

Abutment-(A2) Side cum 1 2.70 2.40 10.85 70.31

cum 1 2.70 2.40 8.50 55.08
Total cum 488.09

8 Providing & fixing in position POT-PTFE

bearings
a Rocker bearings No. 2 2.00
b Roller bearing No. 2 2.00
Total No. 4.00
G. Total T. cap. 4.00 x 225.00 900.00

9 Providing and laying weep hole in Nos. 1 306.00 306.00

abutment by using A.C pipes of 100
mm.diameter.
Total Nos. 306.00

(Sub-Structure)
 Detail of Measurements
Name of work: Construction of 151.5 m Jeepable Bridge over Ropa Nallah on Talling To Rushklang Road At KM 0/562.5.

Sec-B (Super-Structure)
Sr. Description Unit Measurement Quantity
No. No. L B H
1 Steel work welded in built op sections, * Qty. for 75.0mtr c/c of bearing Through Type Steel truss bridge.
trusses and framed work, including
cutting, hoisting, fixing in position and
applying a priming coat of red lead
paint.

a Members for whole truss Kg #REF! #REF!

b Battens for main members Kg #REF! #REF!
c Battens for main cross-bracings Kg #VALUE! #VALUE!
d Gusset Plates Kg #REF! #REF!
e Splice Plates Kg #REF! #REF!
f Bracing members (Top & bot.) Kg #REF! #REF!
g Bracing Gusset Plates Kg #REF! #REF!
h Cross-beams Kg #REF! #REF!

Total Kg #REF!
G. Total Tonne #REF!
5% wastage #REF!
#REF!
2 a) Providing and laying cement Rmt 1 87.20 5.50 0.24 115.10
concrete M-35 grade in RCC in deck
slab

3 Providing mild/tor steel reinforcement MT 115.10 100.00 11.51

for reinforced for deck slab. (100 kg per
cum)
Total MT 10.62

4 Providing and laying cement concrete cum 2 86.30 0.45 0.285 22.14
M-30 grade in Kerb
Total cum 22.14

5 b) Providing, fitting and fixing mild steel RM 2 87.20 174.40

railing.
Total RM 174.40

6 Reinforced Cement concrete (grade M-

30) Approach slab including
reinforcement and form work complete
as per drawings.
Approach slab cum 1 11.30 8.40 0.300 28.48
Total cum 28.48

7 Providing and fixing G. I drainage Nos 2 20.00 40.00

spout complete as per detailed drawing

8 75mm thick concrete wearing coat cum 1 86.30 4.25 0.075 27.51

Total cum 27.51

9 Providing and fixing in position strip Rmt 2 5.50 11.00

seal expansion joint

Total Rmt 11.00

10 Extra for providing and mixing Quantity taken from consumption of cement Total
polyster triangular synthetic fibers in in super structure as attached
specified ratio 6-18mm in length
designed for melting point 240-260
degree centigrade and having
specific gravity of 1.33-1.4 in all
types of CC, RCC , plaster @ 0.125
kg of fibre per bag (50kg) of cement
of 2.5 kg of fibre per tonne of
cement used.

tonne
 ABSTRACT OF COST - BRIDGE PROJECT
Name of work: C/O 72.00 mtr. Span Single Lane Arch Bridge Over Sun Khad at Kanda Pattan on Kanda Pattan to Chakyana Road
at KM 0/265.
Substructure & Superstructure.
S. No. Description of Items Amount
1 Construction of Sub Structure (as per annexure-A1) 12409012.00
2 Construction of Super structure (as per annexure-A2) 12477980.00

Total Rs. 24886992.00

Cost (Rs.) 345653 Per RM

Assistant Engineer, Executive Engineer,

Sub Division B & R Division
HP.PWD. Dharampur HPPWD Dhara
 ABSTRACT OF COST Annexure-A1
Name of work: C/O 72.00 mtr. Span Single Lane Arch Bridge Over Sun Khad at Kanda Pattan on Kanda Pattan to Chakyana Road
at KM 0/265.
Sub Head:- Construction of Substructure

S. No. Description of Items Quantity Unit Rate

Through Amount
1 Earthwork in excavation for structures as per drawing and technical
specifications Clause 304 including setting out, construction of shoring and
bracing, removal of stumps and other deleterious material and disposal
upto a lead of 50 m, dressing of sides and bottom and backfilling in
trenches with excavated suitable material.
Abutments
a Depth up to 3.00 metre ( Ordinary soil) 678.30 cubic metre 90.10 61115.00
b Depth up to 3.00 to 6.00metre ( Ordinary rock) 678.30 cubic metre 119.20 80853.00
c Depth above 6.00 metre ( Ordinary rock) 1157.64 cubic metre 673.90 780134.00
Credit for useful material

2 PCC 1:3:6 in foundation (Plain cement concrete 1:3:6 nominal mix in 33.92 cubic metre 6096.80 206803.00
foundation with crushed stone aggregate 40 mm nominal size
mechanically mixed, placed in foundation and compacted by vibration
including curing for 14 days.)
3 Plain/Reinforced cement concrete M-30 in substructure complete as per
drawing and technical specifications (using concrete mixer)
above 10 m 589.91 cubic metre 8656.80 5106733.00
4 Supplying, fitting and placing un-coated HYSD bar reinforcement in 61.90 Tonne 91916.60 5689638.00
foundation & substructure complete as per drawings and technical
specifications.
5 Back filling behind abutments, wing wall and return wall complete as per 192.35 cum 1061.90 204256.00
drawing and technical specifications.
(Granular Material).
6 Providing weep holes in Brick masonry/Plain/ Reinforced concrete 200.00 each 1397.40 279480.00
abutment, wing wall/ return wall with 100 mm dia AC pipe, extending
through the full width of the structure with slope of 1V :20H towards
drawing foce. Complete as per drawing and Technical Specifications

Total Rs. 12409012.00

Assistant Engineer, Executive Engineer,

Sub Division B & R Division
HP.PWD. Dharampur HPPWD Dharampur
 ABSTRACT OF COST Annexure-A2
Name of work: C/O 72.00 mtr. Span Single Lane Arch Bridge Over Sun Khad at Kanda Pattan on Kanda Pattan to Chakyana Road
at KM 0/265.

Sub Head:- Construction of Superstructure

S. No. Description of Items Quantity Unit Rate
Through Amount
1 Furnishing and placing Reinforced/Prestressed cement concrete in 510.36 cubic metre 10168.60 5189647.00
superstructure for box girderas per drawing and Technical specifications
clause 1500,1600&1700.
RCC Grade M 35
2 Supplying, fitting and placing HYSD Bars reinforcement in superstructure 61.20 Tonne 93593.00 5727892.00
complete as per drawing and technical specifications.
3 Providing and laying cement concrete M-30 grade in Kerb 23.22 Running 8656.80 201011.00
metre
4 Construction of precast RCC Railing of M-30 grade, aggregate size not 172.00 Running 2373.20 408190.00
exceeding 12mm, true to line and grade, tolurence of vertical RCC post metre
not to exceed 1 in 500, c/c spacing between vertical post not to exceed
2000mm, leaving adequate space between vertical post for expansion,
complete as per approved drawings and technical specifications.

5 Reinforced Cement concrete Approach slab in M30 grade including 8.93 cum 12374.20 110440.00
reinforcement and form work complete as per drawings and technical
specifications.
6 Providing and fixing Drainage Spouts complete as per drawing and 30.00 each 2710.50 81315.00
Technical specification
7 Providing and laying cement concrete wearing coat M-30 grade 27.41 cum 15047.20 412481.00
including reinforcement complete as per drawings and technical
specifications.
8 Strip seal expansion joint (Providing and laying of a strip seal expansion 10.30 Running 33689.70 347004.00
joint catering to maximum horizontal movement upto 70 mm, complete as metre
per approved drawings and standard specifications to be installed by the
manufacturer/supplier or their authorised representative ensuring
compliance to the manufacturer's instructions for installation).

Total Rs. 12477980.00

Assistant Engineer, Executive Engineer,

Sub Division B & R Division
HP.PWD. Dharampur HPPWD Dharampur
 Detail of Measurements
Name of work: C/O 72.00 mtr. Span Single Lane Arch Bridge Over Sun Khad at Kanda Pattan on Kanda Pattan to
Chakyana Road at KM 0/265.

Sec-A (Sub-Structure)

Sr. Description Unit Measurement

No. No. L B/A H/T
1 Excavation in foundation, trenches etc in all kinds
of earthwork
Ordinary Soil
a) Excavation up to 3.0 m depth
Abutment - Chakyana Side cum 1 13.30 8.50 3.00
Abutment - Kanda Pattan side cum 1 13.30 8.50 3.00
Total-a cum
b) Excavation 3.0 m to 6m depth
Abutment - Chakyana Side cum 1 13.30 8.50 3.00
Abutment - Kanda Pattan side cum 1 13.30 8.50 3.00
Total-b cum
c) Excavation above 6m depth
Abutment - Chakyana Side cum 1 13.30 8.50 4.26
h=(14.51+10.34+5.92)/3 = 10.26m
10.26-3-3=4.26m

Abutment - Kanda Pattan side, cum 1 13.30 8.50 5.98

h=(9.97+13.10+12.88)/3 = 11.98m
11.98-3-3=5.98m

Total-c cum
G. Total (a+b+c) cum
2 Providing and laying Plain cement concerte (1:3:6)

Abutment - Chakyana Side cum 1 13.30 8.50 0.15

Abutment - Kanda Pattan side cum 1 13.30 8.50 0.15
Total cum

3 M-30 in the RCC abutments (bothside)

with arches, columns & ribs.
Bot. Raft cum 2 13.00 8.20 1.00
Front wall/dirt wall cum 2 0.50 5.15 18.65
Return Walls cum 4 7.50 0.50 18.65
Key for supporting app. Slab cum 2 0.25 0.20 5.15
cum 2 - 0.04 5.15

Total cum
 4 Providing mild/tor steel reinforcement for conc. steel per
reinforced for substructure (m3) cum

Abutments. 589.91 105

kg
Total M.T.

5 Back filling /granular filling behind abutments

Abutments - Bothside cum 2 4.50 4.15 5.15

Total cum

6 Providing and laying weep hole in abutment by Nos. 2 100.00

using A.C pipes of 100 mm.diameter.

Total Nos.
(Sub-Structure)

Assistant Engineer,
Sub Division
HP.PWD. Dharampur
 Detail of Measurements
Name of work: C/O 72.00 mtr. Span Single Lane Arch Bridge Over Sun Khad at Kanda Pattan on Kanda Pattan
to Chakyana Road at KM 0/265.

Sec-B (Super-Structure)
Sr. Description Unit Measurement
No. No. L B H

1 Furnishing and placing Reinforcement/Prestressed cement concrete in superstructure as per drawing and
Technical specifications.
RCC Grade M35

Superstructure
Bottom arch, cum 1 82.00 3.50 0.90
av. thickness = (0.6+1.2)/2 = 0.90m
1st Pier cum 2 0.45 3.20 12.90
2nd Pier cum 2 0.45 3.20 9.13
3rd Pier cum 2 0.45 3.20 6.31
4th Pier cum 2 0.45 3.20 4.24
5th Pier cum 2 0.45 3.20 2.81
6th Pier cum 2 0.45 3.20 2.00
7th Pier cum 1 0.45 3.20 1.70
Cantilevers, D= (0.50+0.90)/2 = 0.70m cum 26 0.975 0.45 0.70

Deck Slab cum 1 86.00 5.15 0.25

cum 2 86.00 0.45 0.30
Total cum

2 Providing mild/tor steel reinforcement for conc. steel per

reinforced for deck slab i/c. kerb. (m3) cum

kg 510.36 120
M.T.

3 Providing and laying cement concrete M-30 grade cum 2 86.00 0.45 0.30
in Kerb
Total cum

4 Providing and laying cement concrete M-30 grade RM 2 86.00

in RCC Railing

Total RM

5 Reinforced Cement concrete (grade M-30)

Approach slab including reinforcement and form
work complete as per drawings.
Approach slab cum 2 3.50 4.25 0.30

Total cum
 6 Providing and fixing G. I drainage spout complete Nos 2 15.00
as per detailed drawing

7 75mm thick concrete wearing coat cum 1 86.00 4.25 0.075

Total cum

8 Providing and fixing in position strip seal Rmt 2 5.15

expansion joint

(Super-Structure)

Assistant Engineer,
Sub Division
HP.PWD. Dharampur
 Detail of Measurements
n Single Lane Arch Bridge Over Sun Khad at Kanda Pattan on Kanda Pattan to

Sec-A (Sub-Structure)

Quantity

339.15
339.15
678.30

339.15
339.15
678.30

481.22

676.42

1157.64
2514.24

16.96
16.96
33.92

213.20
96.05
279.75
0.52
0.39

589.91
61940.60
61940.60
61.90

192.35

192.35

200.00

200.00
 Detail of Measurements
n Single Lane Arch Bridge Over Sun Khad at Kanda Pattan on Kanda Pattan

Sec-B (Super-Structure)
Quantity

orcement/Prestressed cement concrete in superstructure as per drawing and

258.30

37.15
26.29
18.17
12.21
8.09
5.76
2.45
7.99

110.73
23.22
510.36

61243.20
61.20

23.22

23.22

172.00

172.00

8.93

8.93
30.00

27.41

27.41

10.30
Anaylysis of Rates
for
Bridge
 LEAD CHART
Name of work: C/O 72.00 mtr. Span Single Lane Arch Bridge Over Sun Khad at Kanda Pattan on
Kanda Pattan to Chakyana Road at KM 0/265.

1 Cement
Dharampur To Site of work Lead
6.00 6.00
Say 6.00

2 Steel
Dharampur To Site of work Lead
6.00 6.00
Say 6.00
3 Sand
Una To Site of work Lead
148.00 148.00
148.00
4 Aggregates
Shivdwala To Site of work Lead
9.00 9.00
Say 9.00
5 Stone & Boulder
Shivdwala To Site of work Lead
9.00 9.00
Say 9.00

6 Earth for Filling

2 km from site To Site of work
2.00 2.00
Say 2.00

Executive Engineer,
B & R Division
HPPWD Dharampur
 ANNEXURE-A
BASIC RATES OF LABOUR

Rate including
1/6th
Sl. No. Description of Labour Unit Basic Rate
Paid Holiday
(Rs.)
1 Bhisti day 300.00 350.00
2 Bitumen Sprayer day 300.00 350.00
3 Blacksmith day 346.00 403.67
4 Blaster day 346.00 403.67
5 Carpenter 1st Class day 433.00 505.17
6 Chips spreader day 300.00 350.00
7 Chiseller day 300.00 350.00
8 Dresser (Skilled) day 300.00 350.00
10 Fitter 2nd class day 346.00 403.67
11 Mason (1st class) day 433.00 505.17
12 Mason (2nd Class) day 346.00 403.67
13 Mate day 300.00 350.00
14 Mazdoor (Unskilled) day 300.00 350.00
15 Mazdoor (Semi skilled) day 300.00 350.00
16 Mazdoor (Skilled) day 300.00 350.00
17 Painter (Ist class) day 346.00 403.67
18 Plumber 1st class day 346.00 403.67
19 White Washer day 300.00 350.00
20 Welder day 346.00 403.67

Executive Engineer,
B&R Division
HPPWD, Dharampur
 BASIC RATE of Material

Basic Rate
Extra
Sr. of material Loading & Total
Description Unit carriage
No. without GST unloading (A) (A+B)
(B)
except cemet

1 Sand (Course) 950.00 cum 105.14 741.48 846.62

2 Sand (Fine) 950.00 cum 105.14 741.48 846.62

3 Aggregate 10mm 950.00 cum 105.14 52.65 157.79

4 Aggregate 20mm 950.00 cum 105.14 52.65 157.79

5 Aggregate 40mm 900.00 cum 105.14 52.65 157.79

6 Water 100.00 kl 0.00 6.26 6.26

7 Cement 6465.20 Per tonne 163.55 18.78 182.33

8 Tor Steel 55000.00 Per tonne 163.55 18.78 182.33

9 Earth/Gravel 300.00 cum 105.14 10.02 115.16

Executive Engineer,
B & R Division
HPPWD Dharampur
 ANNEXURE-B
USAGE RATES OF PLANT & MACHINERY

Description of Output of Machine Usage Rates in Rs.

Sr. Enhance
No. Machine Activity Unit Output Unit Rate ment @ Rate
65%

1 Air Compressor 210 cfm Supplying compressed air cfm 210.00 per hour 275.00 178.75 453.75

2 Batch mix HMP 40-60 TPH BM, DBM, SDBC, PM t/h 50.00 per hour 10300.00 6695.00 16995.00

3 Batch type HMP 30/40 TPH BM, DBM, SDBC, PM t/h 35.00 per hour 8400.00 5460.00 13860.00
4 Bitumen boiler oil fired 0.00
200 litre Heating of bitumen litre / h 400.00 per hour 240.00 156.00 396.00
1000 litre litre / h 2000.00 per hour 845.00 549.25 1394.25
Bitumen emulsion pressure
5 Applying bitumen tack coat sqm/h 1750.00 per hour 950.00 617.50 1567.50
distributor
Concrete mixer 0.28/0.4
6 Mixing of ingradients cum/h 2.50 per hour 200.00 130.00 330.00
cum
7 Crane upto 8T Lifting of materials per hour 500.00 325.00 825.00
8 cum/h 200.00 3700.00 2405.00 6105.00
Dozer D 50 Dozing cutting per hour
cum/h 100.00 1850.00 1202.50 3052.50
Electric generator set, 125
9 Electricity generation KVA 100.00 per hour 670.00 435.50 1105.50
KVA
Emulsion Sprayer with
10 Spraying of Emulsion per hour 700.00 455.00 1155.00
Tractor
11 Front end-loader 1 cum Loading Aggregates cum/h 45.00 787.00 511.55 1298.55
bucket capacity @ 45 per hour
cum/hour Loading Soil cum/h 100.00 787.00 511.55 1298.55
12 Hydraulic broom with tractor Surface cleaning sqm/h 1250.00 per hour 320.00 208.00 528.00
Hydraulic Excavator 0.9
13 Excavation cum/h 100.00 per hour 1100.00 715.00 1815.00
cum
Hydraulic self propelled chip
14 Surface Dressing sqm/h 1500.00 per hour 2460.00 1599.00 4059.00
spreader
Pavement breaking & rock
15 Jack Hammer with tractor cum/h 05. to 1 per hour 1353.00 879.45 2232.45
drilling
Joint Cutting Machine with
16 Cutting of Joints h per hour 720.00 468.00 1188.00
2-3 blades
Mixing of bituminous
17 Mixall 6-10 t capacity t/h 8.00 per hour 1450.00 942.50 2392.50
materials
18 200.00 2230.00 1449.50 3679.50
Motor Grader Scarifier & levelling cum/h per hour
50.00 1350.00 877.50 2227.50
Vibrating cement concrete
19 Needle vibrator cum/h 3.50 per hour 55.00 35.75 90.75
mix
20 Paver finisher Laying/spreading t/h 75.00 per hour 2480.00 1612.00 4092.00
21 Plate compactor Compaction cum/h per hour 55.00 35.75 90.75
22 Plate vibrator Compaction cum/h per hour 55.00 35.75 90.75
23 Screed vibrator Compaction cum/h per hour 55.00 35.75 90.75
Smooth wheeled 80-100 kN Compaction of Sub-base/
24 cum/h 30.00 per hour 745.00 484.25 1229.25
tandem roller Asphalt
Stone crusher (Integrated)
25 Crushing of Spalls t/h 200.00 per hour 2200.00 1430.00 3630.00
of 200 TPH
Three wheel 80-100 kN
26 Compaction/ Rolling 420.00 273.00 693.00
Static Roller
Earth:- Embankment or
sub-grade cum/h 80/70 420.00 273.00 693.00
Sub-base G-I cum/h 10.00 420.00 273.00 693.00
Sub-base G-II/G-III cum/h 8.00 420.00 273.00 693.00
WMM cum/h 16.00 420.00 273.00 693.00
BUSG cum/h 10.00 420.00 273.00 693.00
BM 50/75 mm cum/h 12.00 420.00 273.00 693.00
Premix 20 mm sqm/h 250.00 420.00 273.00 693.00
Seal Coat sqm/h 500.00 420.00 273.00 693.00
 Surface Dressing 1st Coat sqm/h 400.00 420.00 273.00 693.00

Surface Dressing 2ndCoat sqm/h 500.00 420.00 273.00 693.00

27 Tipper 5.5 cum/10 t Carriage cum/trip 5.50 per hour 275.00 178.75 453.75
28 Tractor with Disc Harrows Pulverisation of soil cum/h 80.00 per hour 390.00 253.50 643.50
Tractor with ripper @ 60 Ripping Pavements,
29 cum/h 60.00 per hour 355.00 230.75 585.75
cum per hour uprooting trees
Transportation of
30 Tractor with trolley t/trip 3 to 5 per hour 345.00 224.25 569.25
materials
31 Tractor with Rotavator Scarifier cum/h 25.00 per hour 390.00 253.50 643.50
32 Tractor Mount Grader Spreading cum/h 26.00 per hour 690.00 448.50 1138.50
33 Truck 10 t capacity Carriage cum/trip 5.50 per hour 275.00 178.75 453.75
34 Compaction of soil WMM cum/h 100.00 1390.00 903.50 2293.50
Vibratory roller 80-100 kN per hour
Compaction of BM cum/h 60.00 1390.00 903.50 2293.50
Water tanker 6 kl capacity
35 Carriage of water litre / h 12000.00 per hour 295.00 191.75 486.75
(Truck Mounted)
36 Wet mix plant (Pug Mill) Wet Mix cum/h 25.00 per hour 1050.00 682.50 1732.50
37 Grrout pump with agitator accessories hour 682.00
38 Concrete pump hour 1,565.00
39 Epoxy injection gun hour 809.00
40 Stressing jack with pump hour 328.00
41 Grouting pump with agitator day 680.00
42 Hire charges for jack of 40 tonne lifting capacity tonne.km 546.00
43 mastik cooker 1 tonne capacity hour 109.00
44 Trailer 35 tonne capacity to transporing to site hour 2,202.00
45 Trailer 30 tonne capacity during placement hour 2,224.00
46 Transist mixure for 4.0/4.5 cum hour 1,601.00
47 Transist mixure 30cum hour 1,464.00
Inegrated stone crusher 100
48 100 TPH hour 15,044.00
tph
Inegrated stone crusher
49 200 TPH hour 20,872.00
200thp
Hire and running charges of hydraulic piling rig with
50 power unit and complete accessories shifting from one hour 8,327.00
51 bore loaction
Emulsion to another.
pressure distributor @ 1750 sqm per hour hour 950.00
51 Generator 33 KVA hour 300 495.00

Executive Engineer,
B & R Division
HPPWD Dharampur
 EXTRA CARRIAGE
RATES OF CARAGE OF MATERIAL
As per list of Description Rate per M.T. Weight of materials Rate Lead as per Rate per cum
basic material Km.weight of per Km. lead chart as per M.T.
materials Unit Weight in per (in km.) for total lead
tonne tonne

M-119 Sand (Course) 3.13 Per cum 1.60 5.01 148.00 741.48
M-120 Sand (Fine) 3.13 Per cum 1.60 5.01 148.00 741.48
M-015 Aggregate 10mm 3.13 Per cum 1.87 5.85 9.00 52.65
M-016 Aggregate 20mm 3.13 Per cum 1.87 5.85 9.00 52.65
M-017 Aggregate 40mm 3.13 Per cum 1.87 5.85 9.00 52.65
Bond Stones 240x240x390mm 3.13 Per cum 2.24 7.01 9.00 63.09
M-130 Stone for C.R masonry 1st sort 3.13 Per cum 2.24 7.01 9.00 63.09
Stone R.R masonry 3.13 Per cum 2.24 7.01 9.00 63.09
Stone for C.R masonry I1nd sort 3.13 Per cum 2.24 7.01 9.00 63.09
M-140 Water 3.13 Per KL 1.00 3.13 2.00 6.26
M-045 Cement 3.13 Per cum 1.00 3.13 6.00 18.78
M-125 Steel reinforcement 3.13 Per M/T 1.00 3.13 6.00 18.78
Earth/Gravel 3.13 Per cum 1.60 5.01 2.00 10.02

Executive Engineer,
B & R Division
HPPWD Dharampur
 Material Rate At Site
Basic Rate
Loading & Rate at Site of
S. No. Description of material Extra Carriage
Unloading Work
without GST
1 Sand (Course) cum 950.00 105.14 741.48 1796.62
2 Sand (Fine) cum 950.00 105.14 741.48 1796.62
3 Aggregate 10mm cum 950.00 105.14 52.65 1107.79
4 Aggregate 20mm cum 950.00 105.14 52.65 1107.79
5 Aggregate 40mm cum 900.00 105.14 52.65 1057.79
6 Water kl 100.00 0.00 6.26 106.26
7 Cement Per tonne 6465.20 18.78 6647.53
163.55
8 Tor Steel Per tonne 55000.00 18.78 55182.33
163.55
9 Earth/Gravel cum 300.00 10.02 415.16
105.14
Binding wire kg 85.00 85.00
Granular Material /
Per Cum 350.00 0.00 10.02 360.02
Boulder

Executive Engineer,
B & R Division
HPPWD Dharampur
 ANALYSIS OF RATE
1 Haulage of material by tipper excluding loding and unloading
Haulage of materials by tipper excluding cost of loading, unloading and stacking.
Unit = t.km
Unit Qty. Rate Amount
a Tipper 10 t capacity
Haulage with load hour 0.40 453.75 181.50
Empty return trip hour 0.29 453.75 131.59

Cost for 100 t.km = a 313.09

Rate per t.km = (a)/100 3.13
3.13
say 3.13
ANALYSIS OF RATE
1.1 Loading and unloading of stone aggregate sand,kankar & moorum by
mechanical means.
(i) Loading
Unit = cum Taking output = 5.5 cum
Unit Qty. Rate Amount
a) Machinery
Tipper hour 0.330 453.75 149.74
Front end loader hour 0.330 1,298.55 428.52

Cost for 5.5 cum = a 578.26

Rate per cum = (a)/5.5 105.14
total 105.14
say 105.14
ANALYSIS OF RATE
1.2 Loading and unloading of boulders by manual means
(i) Loading
Unit = cum Taking output = 5.5 cum
Unit Qty. Rate Amount
a) Labour
Mate day 0.11 350.00 38.50
Mazdoor day 0.75 350.00 262.50
Loading & unloading

b) Machinery
Tipper hour 0.750 453.75 340.31

Cost for 5.5 cum = a+b 641.31

Rate per cum = (a+b)/5.5 116.60
total 116.60
say 116.60
ANALYSIS OF RATE
1.3 Loading and Unloading of Cement & steel by Manual Means
(i) Loading of Cement by manual means

Unit = t
Taking output = 10 t
Unit Qty. Rate Amount
a) Labour
Mate day 0.08 350.00 28.00
Mazdoor (Unskilled) day 2.00 350.00 700.00
b) Machinery
Truck hour 2.00 453.75 907.50

Cost for 10 t = a+b 1,635.50

Rate per tonnes = (a+b)/10 163.55
total 163.55
total 163.55

Executive Engineer,
B & R Division
HPPWD Dharampur
 ANALYSIS OF RATE
1 Haulage of material by tipper excluding loding and unloading
Haulage of materials by tipper excluding cost of
loading, unloading and stacking.
Unit = t.km
Unit Qty. Rate Amount
a Tipper 10 t capacity
Haulage with load hour 0.40 #REF! #REF!
Empty return trip hour 0.29 #REF! #REF!
c) Overheads @ 25% on (a+b) #REF!
d) Contractor’s profit @ 10% on (a+b+c) #REF!
Cost for 100 t.km = a+b+c #REF!
Rate per t.km = (a+b+c)/100 #REF!
Add 1% labour cess #REF! -
Say -

ANALYSIS OF RATE
2 Loading and unloading of stone aggregate and stone by manual means
(i) Loading
Unit = cum
Taking output = 5.5 cum
Unit Qty. Rate Amount
a) Labour
Mate day 0.02 210.00 4.20
Mazdoor (Unskilled) day 0.50 210.00 105.000
b) Machinery
Truck hour 0.50 #REF! #REF!
c) Overheads @ 25% on (a+b) #REF!
d) Contractor’s profit @ 10% on (a+b+c) #REF!
Cost for 5.5 cum = a+b+c+d #REF!
Rate per cum = (a+b+c+d)/5.5 -
Add 1% labour cess -
-
(ii) Unloading
Unit = cum
Taking output = 5.5 cum
a) Labour
Mate day 0.01 210.00 2.10
Mazdoor (Unskilled) day 0.25 210.00 52.50
b) Machinery
Truck hour 0.25 #REF! #REF!
c) Overheads @ 25% on (a+b) #REF!
d) Contractor’s profit @ 10% on (a+b+c) #REF!

Cost for 5.5 cum = a+b+c+d #REF!

Rate per cum = (a+b+c+d)/5.5 -
Add 1% labour cess -
-
 ANALYSIS OF RATE
3 Loading and unloading of sand by manual means
(i) Loading
Unit = cum
Taking output = 5.5 cum
Unit Qty. Rate Amount
a) Labour Unit
Mate day 0.01 210.00 2.10
Mazdoor (Unskilled) day 0.25 210.00 52.50
b) Machinery
Truck hour 0.25 #REF! #REF!
c) Overheads @ 25% on (a+b) #REF!
d) Contractor’s profit @ 10% on (a+b+c) #REF!
Cost for 5.5 cum = a+b+c+d #REF!
Rate per cum = (a+b+c+d)/5.5 -
Add 1% labour cess -
-

(ii) Unloading
Unit = cum
Taking output = 5.5 cum
a) Labour
Mate day 0.01 210.00 1.05
Mazdoor (Unskilled) day 0.13 210.00 27.30
b) Machinery
Truck hour 0.17 #REF! #REF!
c) Overheads @ 25% on (a+b) #REF!
d) Contractor’s profit @ 10% on (a+b+c) #REF!
Cost for 5.5 cum = a+b+c+d #REF!
Rate per cum = (a+b+c+d)/5.5 -
Add 1% labour cess -
-

ANALYSIS OF RATE
4 Loading and Unloading of Cement by Manual Means
(i) Loading of Cement by manual means

Unit = t
Taking output = 10 t
Unit Qty. Rate Amount
a) Labour
Mate day 0.06 210.00 12.60
Mazdoor (Unskilled) day 1.50 210.00 315.00
b) Machinery
Truck hour 1.00 #REF! #REF!
c) Overheads @ 25% on (a+b) #REF!
d) Contractor’s profit @ 10% on (a+b+c) #REF!
Cost for 10 t = a+b+c+d #REF!
Rate per tonnes = (a+b+c+d)/10 -
Add 1% labour cess -
-
(ii) Unloading of Cement by manual means

Unit = t
Taking output = 10 t
a) Labour
Mate day 0.06 210.00 12.60
Mazdoor (Unskilled) day 1.50 210.00 315.00
b) Machinery
Truck hour 1.00 #REF! #REF!
c) Overheads @ 25% on (a+b) #REF!
d) Contractor’s profit @ 10% on (a+b+c) #REF!
Cost for 10 t = a+b+c+d #REF!
Rate per tonne = (a+b+c+d)/10 -
Add 1% labour cess -
-
 5 ANALYSIS OF RATE
Loading and Unloading of Steel by manual means including lead up to 30.00 mtr
(i) Loading of Structural Steel, Steel Bars by manual means
Unit = t
Taking output = 10 t
Unit Qty. Rate Amount
a) Labour
Mate day 0.07 210.00 14.70
Mazdoor (Unskilled) day 1.80 210.00 378.00
b) Machinery
Truck hour 1.00 #REF! #REF!
c) Overheads @ 25% on (a+b) #REF!
d) Contractor’s profit @ 10% on (a+b+c) #REF!
Cost for 10 t = a+b+c+d #REF!
Rate per tonnes = (a+b+c+d)/10 #REF!
Add 1% labour cess #REF!
#REF!
(ii) Unloading of Structural Steel, Steel Bars by manual means

Unit = t
Taking output = 10 t
a) Labour
Mate day 0.07 210.00 14.70
Mazdoor (Unskilled) day 1.80 210.00 378.00
b) Machinery
Truck hour 1.00 #REF! #REF!
c) Overheads @ 25% on (a+b) #REF!
d) Contractor’s profit @ 10% on (a+b+c) #REF!
Cost for 10 t = a+b+c+d #REF!
Rate per t = (a+b+c+d)/10 -
Add 1% labour cess -
-

6 ANALYSIS OF RATE
Loading and Unloading of Bitumen Drums by Manual Means
(i) Loading of Bitumen Drums by manual means
Unit = t
Taking output = 10 t
Unit Qty. Rate Amount
a) Labour
Mate day 0.06 210.00 12.60
Mazdoor day 1.60 210.00 336.00
b) Machinery
Truck hour 1.25 #REF! #REF!
c) Overheads @ 25% on (a+b) #REF!
d) Contractor’s profit @ 10% on (a+b+c) #REF!
Cost for 10 t = a+b+c+d #REF!
Rate per tonnes = (a+b+c+d)/10 -
Add 1% labour cess -
-
(ii) Unloading of Bitumen Drums by Manual Means including

Unit = t
Taking output = 10 t
a) Labour
Mate day 0.05 210.00 10.50
Mazdoor (Unskilled) day 1.20 210.00 252.00
b) Machinery
Truck hour 1.25 #REF! #REF!
c) Overheads @ 25% on (a+b) #REF!
d) Contractor’s profit @ 10% on (a+b+c) #REF!
Cost for 10 t = a+b+c+d #REF!
Rate per t = (a+b+c+d)/10 -
Add 1% labour cess -
-
 ANALYSIS OF RATE
1 Loading of Earth by manual means including a lead
Unit = cum
Taking output = 5.5 cum
a) Labour
Mate day 0.01 210.00 2.10
Mazdoor (Unskilled) day 0.25 210.00 52.50
b) Machinery
Truck hour 0.25 #REF! #REF!
c) Overheads @ 25% on (a+b) #REF!
d) Contractor’s profit @ 10% on (a+b+c) #REF!
Cost for 5.5 cum = a+b+c+d #REF!
Rate per cum = (a+b+c+d)/5.5 -
Add 1% labour cess -
-
Unloading of Earth by manual means including a lead
Unit = cum
Taking output = 5.5 cum
a) Labour
Mate day 0.005 210.00 1.05
Mazdoor (Unskilled) day 0.125 210.00 26.25
b) Machinery
Truck hour 0.166 #REF! #REF!
c) Overheads @ 25% on (a+b) #REF!
d) Contractor’s profit @ 10% on (a+b+c) #REF!
Cost for 5.5 cum = a+b+c+d #REF!
Rate per cum = (a+b+c+d)/5.5 -
Add 1% labour cess -
-
 ANALYSIS OF RATE
2.1 Excavation for Structures
Earthwork in excavation for structures as per drawing and technical specifications Clause 305.1
including setting out, construction of shoring and bracing, removal of stumps and other
deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material.
Ordinary soil
(i) Upto 3 m depth
Unit = cum Taking output = 240 cum
a) Labour
Mate day 0.32 300.00 96.00
Mazdoor (Unskilled) day 8.00 300.00 2,400.00
Machinery
Hyde. Excavator 1 cum hour 6.00 #REF! #REF!
total #REF!
b) Overheads & cess @ 20% on (a) #REF!
c) Contracotr’s profit @ 10% on (a+b) #REF!
Total:- #REF!
Add 1% labour cess 0.00
Cost for 240 cum = a+b+c #REF!
Rate per cum = (a+b+c)/240 #REF!
Say Rs. 74.17
(i) Upto 3 m to 6m depth
Unit = cum Taking output = 210 cum
a) Labour
Mate day 0.32 300.00 96.00
Mazdoor (Unskilled) day 8.00 300.00 2,400.00
Machinery
Hyde. Excavator 1 cum hour 6.00 #REF! #REF!
total #REF!
b) Overheads & cess @ 20% on (a) #REF!
c) Contracotr’s profit @ 10% on (a+b) #REF!
Total:- #REF!
Add 1% labour cess 0.00
Cost for 210 cum = a+b+c #REF!
Rate per cum = (a+b+c)/210 #REF!
Say Rs. 84.76
(i) Depth above 6m
Unit = cum Taking output = 180 cum
a) Labour
Mate day 0.32 300.00 96.00
Mazdoor (Unskilled) day 8.00 300.00 2,400.00
Machinery
Hyde. Excavator 1 cum hour 6.00 #REF! #REF!
total #REF!
b) Overheads & cess @ 20% on (a) #REF!
c) Contracotr’s profit @ 10% on (a+b) #REF!
Total:- #REF!
Add 1% labour cess #REF!
Cost for 180 cum = a+b+c #REF!
Rate per cum = (a+b+c)/180 #REF!
Say Rs. 85.61
2.1 (ii) Ordinary rock (Not requiring blasting)
Unit = cum Taking output = 180 cum
a) Labour
Mate day 0.24 300.00 72.00
Mazdoor (Unskilled) day 6.00 300.00 1,800.00
Machinery
Hyde. Excavator 1 cum hour 6.00 #REF! #REF!
total #REF!
b) Overheads @ 20% on (a) #REF!
c) Contractor’s profit @ 10% on (a+b) #REF!
Total:- #REF!
Add 1% labour cess #REF!
Cost for 180 cum = a+b+c #REF!
Rate per cum = (a+b+c)/180 #REF!
Say Rs. 95.38

Executive Engineer,
Kalpa Division,
HP.PWD. Kalpa
 ANALYSIS OF RATE
PCC in sub-structure
2.4 Plain cement concrete 1:3:6 nominal mix in foundation with crushed stone aggregate 40 mm
(2100) nominal size mechanically mixed, placed in foundation and compacted by vibration including
curing for 14 days.
I. P.C.C grade M 10 Nominal mix 1:3:6
Unit = cum Output=15cum
a) Material
Cement t 3.450 6,465.20 22,304.94
Coarse sand cum 6.75 950.00 6,412.50
40 mm aggregate cum 13.500 900.00 12,150.00
Water kl 18.000 100.00 1,800.00
b) Labour
Mate day 0.64 300.00 192.00
Mason (1st Class) day 1.00 346.00 346.00
Mazdoor (Unskilled) day 15.00 300.00 4,500.00
c) Machinery
Mechnical concrete mixer 0.4/0.28 cum capacity hour 6.00 #REF! #REF!
fitted with water measuring device and preferably
also with load cell.
d) Generator hour 6.00 #REF! #REF!
Water tanker 6kl capacity hour 2.00 #REF! #REF!
e) Overheads @ 20% on (a+b+c+d) #REF!
f) Contractor’s profit @ 10% on (a+b+c+d+e) #REF!
total #REF!
Extra for carriage
Cement t 3.450 182.33 629.04
Coarse sand cum 6.75 846.62 5,714.67
40 mm aggregate cum 13.500 157.79 2,130.14
total #REF!
Add 1% labour cess #REF!
Total #REF!
Rate per cum = (a+b+c+d+e+f)/15 #REF!
Say Rs. 6,197.80
ANALYSIS OF RATE
2.8(g) R.C.C. Grade M 30 in Sub-structure and foundation
Unit =cum Taking output=15cum
a) Material height upto 5m
Cement t 6.10 6,465.20 39,437.72
Sand cum 6.75 950.00 6,412.50
20 mm aggregate cum 8.10 950.00 7,695.00
10 mm aggregate cum 5.40 950.00 5,130.00
b) Labour
Mate day 0.86 300.00 258.00
Mason (1st Class) day 1.50 346.00 519.00
Mazdoor (Unskilled) day 20.00 300.00 6,000.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 #REF! #REF!
Generator hour 6.00 #REF! #REF!
d) Overheads @ 20% on (a+b+c+d) #REF!
e) Contractor’s profit @ 10% on (a+b+c+d+e) #REF!
Total:- #REF!
total #REF!
Extra for carriage
Cement t 6.100 182.33 1,112.21
Coarse sand cum 6.75 846.62 5,714.67
20 mm aggregate cum 8.100 157.79 1,278.08
10 mm aggregate cum 5.400 157.79 852.06
total #REF!
Rate/cum= #REF!
Add 4% formwork of cost of material labour & machine #REF!
total #REF!
Add 20 % o/h charges on Rs338.63 #REF!
Add 10 %CP on Rs338.63+67.73=406.36 #REF!
Rate per cum Rs. #REF!
Say Rs. 9,212.40

Executive Engineer,
Kalpa Division,
HP.PWD. Kalpa
 ANALYSIS OF RATE
3.6 Supplying, fitting and placing HYSD bar reinforcement in foundation complete as per drawings
and technical specifications Clauses 1000 and 1202
Unit = t
a) Material
HYSD bars including 5 per cent for overlaps and t 1.05 44,624.00 46,855.20
wastage
Binding wire kg 6.00 50.00 300.00
b) Labour
for
Mate day 0.34 300.00 102.00
cutting,
Blacksmith day 2.00 300.00 600.00
bending
Mazdoor (Unskilled) day 6.50 300.00 1,950.00
,
c) Overheads @20% on (a+b) 9,961.44
shifting
d) Contractor’s
to site, profit @ 10% on (a+b+c) 5,976.86
Total:-
tying 65,745.50
Extra for carriage
and
placing
Steel t 1.05 182.33 191.45
in 65,936.95
position
Add 1% labour cess 659.37
Rate per t = a+b+c+d 66,596.32
Say Rs. 67,212.30
ANALYSIS OF RATE
3.10 Providing and laying filter media with granular crushed aggregates as per specification to a
thickness of not less than 600 mm with smaller size towards the soil and bigger size towards
the wall and providing over the entire surface behind abutment, wing wall, return wall to the full
height, compacted to firm condition complete as per drawing and technical specification
Clause 1204.3.8

Unit = cum Taking output = 10 cum

a) Material
Filter media as per specification cum 12.00 850.00 10,200.00
b) Labour
Mate day 0.32 300.00 96.00
Mazdoor (Unskilled) day 7.00 300.00 2,100.00
Mazdoor (Skilled) day 1.00 300.00 300.00
c) Overheads @ 20% on (a+b) 2,539.20
d) Contractor’s profit @ 10% on (a+b+c) 1,523.52
Total:- 16,758.72
Cost for 10 cum of filter media = a+b+c+d 16,758.72
Extra for carriage
Stones cum 12.00 #REF! #REF!
Total #REF!
Add 1% labour cess #REF!
Rate/cum #REF!
Say Rs. 1,987.25

ANALYSIS OF RATE
6 Backfilling behind abutment, wing wall and return wall complete as per drawings & technical
specification Clause 1204.3.8
Unit = cum Taking output = 10 cum
I) Granular material
a) Material
Granular material cum 12.00 850.00 10,200.00
b) Labour
Mate day 0.28 300.00 84.00
Mazdoor (Unskilled) day 7.00 300.00 2,100.00
c) Overheads @ 20% on (a+b) 2,476.80
d) Contractor’s profit @ 10% on (a+b+c) 1,486.08
Total:- 16,346.88
Cost for 10 cum of granular backfill = a+b+c+d 16,346.88
extra for carriage
Stones cum 12.00 #REF! #REF!
total #REF!
Add 1% labour cess #REF!
Rate per cum = (a+b+c+d)/10 #REF!
Say Rs. 1,946.80

Executive Engineer,
Kalpa Division,
HP.PWD. Kalpa
 ANALYSIS OF RATE
3.8 Providing weepholes in brick masonry/stone masonry, plain/reinforced concrete abutment,
wing wall, return wall with 100 mm dia AC pipe extending through the full width of the
structures with slope of 1(V):20(H) towards drawing face complete as per drawing and technical
specification Clauses 614, 709, 1204.3.7

Unit = Nos
Taking output = 30 Nos
a) Material
AC pipe m 31.50 250.00 7,875.00
100 mm
MS clamps Nos. 30.00 15.00 450.00
dia
Cement mortar 1:3 (refer sub-analysis below) cum 0.05 5,432.11 271.61
b) including
Labour
wastage
Mate day 0.03 300.00 9.00
@ 5 per
Mason
cent. 1st Class day 0.50 346.00 173.00
Mazdoor (Unskilled)
Average day 0.25 300.00 75.00
c) Overheads
length of @ 20% on (a+b) 1,770.72
d) weep
Contractor’s profit @ 10% on (a+b+c) 1,062.43
hole is
Total:- 11,686.76
taken1%
Add aslabour cess 116.87
one
Cost for 30 Nos = (a+b+c+d) 11,803.63
metre for
Rate perthe
No = (a+b+c+d)/30 393.45
purpose Say Rs. 395.10
of SUB-ANALYSIS OF RATE
Cement estimatin
mortar 1:3 (1 cement : 3 sand)
g
Unit = cum
a) Material
Cement t 0.51 6,465.20 3,297.25
Sand cum 1.05 950.00 997.50
b) Labour
Mate day 0.04 300.00 12.00
Mazdoor (Unskilled) day 0.90 300.00 270.00
Total material and labour = (a+b) 4,576.75
Extra for carriage
Cement t 0.51 182.33 92.99
Sand cum 1.05 846.62 888.95
Total 5558.69
Say 5432.11
ANALYSIS OF RATE

Executive Engineer,
Kalpa Division,
HP.PWD. Kalpa
 ANALYSIS OF RATE
4.9 Drainage spouts complete as per drawing and technical specifications Clause 1209
Unit = 1 No
a) Material
i) Corrosion resistant kg 4.00 80.00 320.00
ii) structural steel
G I pipe 100 mm grating
dia m 6.00 480.00 2,880.00
iii including
GI Bolt 105mmper dia
cent each 6.00 5.00 30.00
iv) wastage
Galvanised MS flat clamps each 2.00 125.00 250.00
b) Labour
For fabrication
Mate day 0.02 300.00 6.00
Blacksmith, Welder etc. (Skilled) day 0.02 422.91 8.46
Mazdoor (Unskilled) day 0.02 300.00 6.00
For fixing in position
Mate day 0.01 300.00 3.00
Mason (1st Class) day 0.01 346.00 3.46
Mazdoor (Unskilled) day 0.02 300.00 6.00
Add @ 5 per cent of cost of material and labour (a+b) for 175.65
electrodes, gas cutting, sealant, anti-corrrosive bituminous
paint, mild steel grating etc.
c) Overheads @ 20% on (a+b) 737.71
d) Contractor’s profit @ 10% on (a+b+c) 442.63
Total:- 4,868.90
Add 1% labour cess 48.69
Rate per m = a+b+c+d 4,917.59
Say Rs. 4,917.85
ANALYSIS OF RATE
3.16 Supplying, fitting and fixing in position true to line and level cast steel rocker bearing
conforming to IRC: 83(Pt.-1) section IX and clause 2003 of Morth specifications complete
including all accessories as per drawing and technical Specification.
Unit: one tonne capacity
Considering a 250 Tonne capacitybearing for this analysis
a) Labour
Mate day 0.06 300.00 18.00
Mazdoor day 0.50 300.00 150.00
Mazdoor (Skilled) day 1.00 300.00 300.00
b) Material
Cast steel rocker bearing assembly of 250 Tonne each. 1.00 40000.00 40000.00
design load capacity duly painted complete with
all its componenets as per drawng and
specification

Add 1 per cent of cost of bearing assembly for 400.00

foundation anchorage bolts,lifting arrangements,
grease and other consumables.

c) Overheads @ 20% on (a+b) 8173.60

d) Contractor’s profit @ 10% on (a+b+c) 4904.16
Total:- 53945.76
Cost for 250 tonnes capacity bearing = a+b+c+d 53945.76
Rate per 215.78
tonne
Add 1% labour cess 2.16
capacity Total 217.94
= Say Rs. 217.87
(a+b+c+
d)/250
 3.16 Supplying, fitting and fixing in position true to line and level forged steel roller bearing
conforming to IRC: 83(Pt.-1) section IX and clause 2003 of Morth specifications complete
including all accessories as per drawing and technical Specification.
Unit: one tonne capacity
Considering a 250 Tonne capacitybearing for this analysis
a) Labour
Mate day 0.06 Basic Rate #VALUE!
Mazdoor day 1.00 Basic Rate #VALUE!
Mazdoor (Skilled) day 0.50 Basic Rate #VALUE!
b) Material
Cast steel rocker bearing assembly of 250 Tonne each. 1.00 60000.00 60000.00
design load capacity duly painted complete with
all its componenets as per drawng and
specification

Add 1 per cent of cost of bearing assembly for 600.00

foundation anchorage bolts,lifting arrangements,
grease and other consumables.

c) Overheads @ 20% on (a+b) #VALUE!

d) Contractor’s profit @ 10% on (a+b+c) #VALUE!
Total:- #VALUE!
Cost for 250 tonnes capacity bearing = a+b+c+d #VALUE!
Rate per #VALUE!
tonne
Add 1% labour cess #VALUE!
capacity Total #VALUE!
= Say Rs. 325.59
(a+b+c+
d)/250
Executive Engineer,
Kalpa Division,
HP.PWD. Kalpa
ANALYSIS OF RATE
4.11 Reinforced Cement Concrete M- 30 grade approach slab including reinforcement and formwork
complete as per drawing and technical specifications Clauses 800 ,803 and 1202 & 1203

Unit = cum output 15cum

a) Material
Cement t 6.10 6,465.20 39,437.72
Sand cum 6.75 950.00 6,412.50
20 mm aggregate cum 8.10 950.00 7,695.00
10 mm aggregate cum 5.40 950.00 5,130.00
HYSD bar reinforcement (Rate as per item 13.2) t 1.280 61,773.45 79,070.01

b) Labour
Mate day 0.90 300.00 209.98
Mason (1st Class) day 1.50 346.00 519.00
Mazdoor (Unskilled) day 21.00 300.00 6,300.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 #REF! #REF!
Generator hour 6.00 #REF! #REF!
d) Formwork @ 3.5% of cost of concrete #REF!
total #REF!
e) Overheads @ 20% on (a+b+c+d) #REF!
f) Contractor’s profit @ 10% on (a+b+c+d+e) #REF!
Total:- #REF!
Extra for carriage
Cement t 6.10 182.33 1,112.21
Sand cum 6.75 846.62 5,714.67
20 mm aggregate cum 8.10 157.79 1,278.08
10 mm aggregate cum 5.40 157.79 852.06
Steel t 1.28 182.33 233.38
total #REF!
Rate per cum = a+b+c+d+e+f/15 #REF!
Add 1% labour cess #REF!
Total #REF!
Say 15,178.94
 ANALYSIS OF RATE
Providing and laying of a strip seal expansion joint catering to maximum horizontal movement
upto 70 mm, complete as per approved drawings and standard specifications to be installed by
4.22 the manufacturer/supplier or their authorised representative ensuring compliance to the
manufacturer's instructions for installation.

Unit = Running meter

Taking output = 12 m
a) Labour
Mate day 0.05 300.00 15.00
Mazdoor day 1.00 300.00 300.00
Mazdoor (Skilled) day 0.25 300.00 75.00
b) Material
Supply of complete assembly of strip seal metre 12.0 18000 216000
expansion joint comprising of edge beams,
anchorage, strip seal element and complete
accessories as per approved specifications and
drawings.

Add 5 per cent of cost of material for anchorage 10819.50

reinforcement, welding and other incidentals.

c) Overheads @ 20% on (a+b) 45441.90

d) Contractor’s profit @ 10% on (a+b+c) 27265.14
Total:- 299916.54
Cost for 12 m = (a+b+c+d) 299916.54
Rate per m = (a+b+c+d)/12 24993.05
Add 1% labour cess 249.93
total 25242.98
Say 25241.71

Executive Engineer,
Kalpa Division,
HP.PWD. Kalpa
9 R.C.C. Grade M 30 in Kerb
Unit =cum output=15cum
a) Material
Cement t 6.10 6,465.20 39,437.72
Sand cum 6.75 950.00 6,412.50
20 mm aggregate cum 8.10 950.00 7,695.00
10 mm aggregate cum 5.40 950.00 5,130.00
b) Labour
Mate day 0.90 300.00 270.00
Mason (1st Class) day 1.50 346.00 519.00
Mazdoor (Unskilled) day 21.00 300.00 6,300.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 #REF! #REF!
Generator hour 6.00 #REF! #REF!
d) For formwork 3.5% #REF!
e) Overheads @ 20% on (a+b+c+d) #REF!
f) Contractor’s profit @ 10% on (a+b+c+d+e) #REF!
Rate per cum = a+b+c+d+e+f #REF!
Extra for carriage
Cement t 6.10 182.33 1,112.21
Sand cum 6.75 846.62 5,714.67
20 mm aggregate cum 8.10 157.79 1,278.08
10 mm aggregate cum 5.40 157.79 852.06
Total #REF!
Rate/cum #REF!
Add 1% labour cess #REF!
Total #REF!
Say Rs. 9,095.34
 13.34 1200 Providing Steel Work in built-up Sections including cutting, hoistting, Fixing in
position and applying a priming coat of red lead paint in Steel Truss.

Steel section
Beyond 15 m upto 30m
a) Material
Steel Truss Member Qtl. 1.60 4,500.00 7200
Bracing Qtl. 0.53 4,500.00 2385
Gusset Plates Qtl. 1.90 4,500.00 8550
20mm dia holding down rivets Qtl. 0.053 4,500.00 238.05
16mm dia 100mm long rivet Qtl. 0.068 4,500.00 306
Applying Priming Coat' S.qm 5.68 31.00 176.08
Extra for Carriage

Labour Rate
Fitter Each 13.28 300.00 3,984.00
Black Smith 1st Class Each 5.31 300.00 1,593.00
Black Smith 2nd Class Each 13.28 300.00 3,984.00
Beldar Each 14.65 Basic Rate #VALUE!
Sundries L.S. 50.0
Labour for Hoisting
Beldar Each 14.65 Basic Rate #VALUE!
Total #VALUE!
Add for Water Charges @1.5% #VALUE!
Add for Contractors Profit @10% #VALUE!
Add for Overhead Charges @20% #VALUE!
Extra for carriage
Steel day 0.42 #REF! #REF!
Cost for 4.02 Quintal #VALUE!
Add 1% Cess #VALUE!
Cost for 1 Quintal #VALUE!
Cost for 1 tonne #VALUE!
Say 147020.45
13.35 600, For Span upto 45m
700, 800
I Unit = quintal
a) Labour
Fitter Each 13.28 300.00 3,984.00
Black Smith 1st Class Each 5.31 300.00 1,593.00
Black Smith 2nd Class Each 13.28 300.00 3,984.00
Beldar Each 14.65 Basic Rate #VALUE!
Sundries L.S 50.00
b) Labour for hoisting
Beldar Each 12.23 Basic Rate #VALUE!
b) Overheads @ 20% #VALUE!
c) Contractor’s profit @ 10% #VALUE!
Rate per Quintal #VALUE!
Say Rs. #VALUE!
For Additional 15 metre #VALUE!

Per 5 metre Span #VALUE!

Rate for 50m Span #VALUE!

Total for 50m span #VALUE!
Rate/tonne #VALUE!
2.8(g) R.C.C. Grade M 30 in Sub-structure 5m to 10m
Unit =cum Taking output=15cum
a) Material height above 10m
Cement t 6.10 6,465.20 39,437.72
Sand cum 6.75 950.00 6,412.50
20 mm aggregate cum 8.10 950.00 7,695.00
10 mm aggregate cum 5.40 950.00 5,130.00
b) Labour
Mate day 0.86 300.00 258.00
Mason (1st Class) day 1.50 346.00 519.00
Mazdoor (Unskilled) day 20.00 300.00 6,000.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 #REF! #REF!
Generator hour 6.00 #REF! #REF!
On adding (a+b+c) #REF!
 Extra for carriage
Cement t 6.100 182.33 1,112.21
Coarse sand cum 6.75 846.62 5,714.67
20 mm aggregate cum 8.100 157.79 1,278.08
10 mm aggregate cum 5.400 157.79 852.06
Add 11.5% formwork of cost of material labour & machine #REF!
Add 1.6 % of cost of material labour & machinery excluding formwork #REF!
Add 20 % o/h charges on Formwork and for extra lift #REF!
Add 10 %CP on Overheads, extra lift and formwork #REF!
Total Rate #REF!
Add 1% labour Cess #REF!
Rate per cum Rs. #REF!
Say Rs. 9,775.65
2.8(g) R.C.C. Grade M 30 in Sub-structure above 10m
Unit =cum Taking output=15cum
a) Material height above 10m
Cement t 6.10 6,465.20 39,437.72
Sand cum 6.75 950.00 6,412.50
20 mm aggregate cum 8.10 950.00 7,695.00
10 mm aggregate cum 5.40 950.00 5,130.00
b) Labour
Mate day 0.86 300.00 258.00
Mason (1st Class) day 1.50 346.00 519.00
Mazdoor (Unskilled) day 20.00 300.00 6,000.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 #REF! #REF!
Generator hour 6.00 #REF! #REF!
#REF!
Extra for carriage
Cement t 6.100 182.33 1,112.21
Coarse sand cum 6.75 846.62 5,714.67
20 mm aggregate cum 8.100 157.79 1,278.08
10 mm aggregate cum 5.400 157.79 852.06
Add 14% formwork of cost of material labour & machine #REF!
Add 3.5 % of cost of material labour & machinery excluding formwork #REF!
Add 20 % o/h charges on Formwork and for extra lift #REF!
Add 10 %CP on Overheads, extra lift and formwork #REF!
Total Rate #REF!
Add 1% labour Cess #REF!
Rate per cum Rs. #REF!
Say Rs. 10,090.62
 Providing and fixing in position pipe railing consisting of IS Rolled steel joist posts designation
IS MB 100 (100x75) at 2.5 m interval and three rows of 50 mm dia steel pipes (light) including
fixing in position on bridge deck complete as per drawing and technical specifications Clause
14.7 1208.2
Unit = Runing m
Taking output = 2x20 m span=20m
a) a) Material
ISMB 100 Tonne 0.13 #REF! #REF!
MS Pipe m 0.30 #REF! #REF!
MS bolts, nuts and washers Tonne 0.15 #REF! #REF!
Total #REF!
Add @5 per cent of cost of material for #REF!
painting
Add @1 per cent for cost of concrete for #REF!
fixing vertical posts
Add for electricity charges @1% #REF!
b) Labour
Mate Each 0.56 Basic Rate #VALUE!
Mazdoor(Skilled) Each 6.00 Basic Rate #VALUE!
Mazdoor(Skilled) Each 8.00 Basic Rate #VALUE!
#VALUE!
c) Overheads @ 20% on (a+b) #VALUE!
d) Contractor’s profit @ 10% on (a+b+c) #VALUE!
c) Cost Per metre #VALUE!
d) Add 1% Labour Cess #VALUE!
Say #VALUE!

13.34 1200 Providing Steel Work in built-up Sections including cutting, hoistting, Fixing in
position and applying a priming coat of red lead paint.

Steel section deck plate

Detail of Cost for 9.60 Qtl
a) Material
Steel Sections Qtl. 3.59 4,500.00 16132.5
Plates Qtl. 5.93 4,500.00 26685
22mm dia rivets with washer Qtl. 0.529 4,500.00 2380.5
Applying Priming Coat' Qtl. 21.300 31.00 660.3
b) Labour Rate
Fitter Each 12.76 Basic Rate #VALUE!
Black Smith 2nd Class Each 6.38 300.00 1,914.00
Beldar Each 22.76 Basic Rate #VALUE!
Sundries L.S. 45.0
c) Labour for Hoisting
Beldar Each 22.76 Basic Rate #VALUE!
Total #VALUE!
Add for Water Charges @1.5% #VALUE!
Add for Contractors Profit @10% #VALUE!
Add for Overhead Charges @20% #VALUE!
Extra for carriage
Steel day 1.01 #REF! #REF!
Cost for 9.60 Quintal #VALUE!
Add 1% Cess #VALUE!
Cost for 1 Quintal #VALUE!
Cost for 1 tonne #VALUE!
Say 104609.11

Executive Engineer,
Kalpa Division,
HP.PWD. Kalpa
2.1 (1) Excavation for Structures
MORTH Earthwork in excavation for structures as per drawing and technical specifications Clause 304 including
setting out, construction of shoring and bracing, removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in trenches with excavated
suitable material.

spec. Ordinary soil By mechanical means

304 (i) Upto 3 m depth
Unit = cum
Taking output = 240 cum
a) Labour
Mate day 0.32 350.00 112.00
Mazdoor (Unskilled) day 8.00 350.00 2,800.00
Total:-
b) Machinery
Hyde. Excavator 1 cum hour 6.00 1,815.0 10,890.00
Total
Add cost of dewatering @ 5% on 13,802.00 690.10

14492.10
b) Overheads & cess @ 20% on (a) 2,898.4
c) Contracotr’s profit @ 10% on (a+b) 1,739.1
Total:-Cost for 240 cum = a+b+c 19,129.57
d) Add 1% labour cess 191.30
gst @ 12 % on (a+b+c) 2,295.55
(a+b+c+d) 21,616.42
Rate per cum = (a+b+c)/240 90.07

Say 90.10

Executive Engineer
B&R Division
HPPWD Dharampur
2.1 (ii) Ordinary rock (Not requiring blasting) By mechanical means (3m depth)
MORTH Unit = cum Output=180cum
spec.
304 a) Labour
Mate day 0.24 350.00 84.00
Mazdoor (Unskilled) day 6.00 350.00 2,100.00
b) Machinery
Hydraulic excavator hour 6.00 1,815.00 10,890.00

Total:- 13,074.00
Add cost of dewatering @10% 1,307.40

TOTAL 14381.40
c) Overheads cess @ 20% on (a) 2,876.3

d) Contractor’s profit @ 10% on (a+b) 1,725.8

Total:-Cost for 180 cum = a+b+c 18,983.4
e) Add 1% labour cess 189.83
gst @ 12 % on (a+b+c+d) 2,278.01
a+b+c 21,451.30
Rate per cum = (a+b+c)/180 119.17

Say 119.20

Executive Engineer
B&R Division
HPPWD Dharampur
(iii) Hard Rock ( requiring blasting ) By Manual Neans
Unit = cum Output=10cum

a) Labour
Mate day 0.35 350.00 122.50
Driller day 0.50 350.00 175.00
Blaster day 0.25 403.67 100.92
Mazdoor day 8.00 350.00 2,800.00

b) Machinery
Air Compressor 250 cfm hour 1.00 453.75 453.75
with 2 jack hammer for
drilling.

c) Material
Blasting material kg 3.50 90.00 315.00
Detonator electric each 14.00 10.00 140.00

Total:-a+b+c 4,107.17
Add cost of dewatering @ 10% 410.72

TOTAL 4517.89
b) Overheads cess @ 20% on (a) 903.6
c) Contractor’s profit @ 10% on (a+b) 542.1
a+b+c 5,963.61
d) Add 1% labour cess 59.64
gst @ 12 % on (a+b+c+d) 715.63
a+b+c+d 6,738.88
Rate per cum = (a+b+c)/10 673.89

Say 673.90
Executive Engineer
B&R Division
HPPWD Dharampur
2.4 Providing PCC 1:3:6 in foundation
MORTH P.C.C 1:3:6
spec.
2100 Unit = cum Output=15cum
a) Material
Cement t 3.45 6,647.53 22,933.98
Coarse sand cum 6.75 1,796.62 12,127.19
40 mm aggregate cum 13.50 1,057.79 14,280.17
Water kl 18.00 106.26 1,912.68
b) Labour
Mate day 0.64 350.00 224.00
Mason (1st Class) day 1.00 505.17 505.17
Mazdoor (Unskilled) day 15.00 350.00 5,250.00
c) Machinery
Mechnical concrete mixer 0.4/0.28 cum hour 6.00 330.00 1,980.00
Generator 33kv hour 6.00 495.00 2,970.00
Water tanker hour 2.00 486.75 973.50

TOTAL 63156.69
d) Overheads @ 20% on (a+b+c) 12,631.34
e) Contractor’s profit @ 10% on (a+b+c+d) 7,578.80
a+b+c+d+e 83,366.83
f) Add 1% labour cess 833.67
g) gst @ 12 % on a+b+c+d+e (-) 22,933.98 7,251.94
Rate for 15 cum a+b+c+d+e+f+g 91,452.44
Rate per cum = (a+b+c+d+e+f+g)/15 6,096.83

Say 6096.80

Executive Engineer
B&R Division
HPPWD Dharampur
2.8 (G) R.C.C. Grade M 30 in substructure Using Conc. Mixer
Case-1 Unit =cum output=15cum Height above 10mtrs
MORTH a) Material
spec. Cement t 6.10 6,647.53 40,549.93
1500, Sand cum 6.75 1,796.62 12,127.19
1700, 20 mm aggregate cum 8.10 1,107.79 8,973.10
&2200 10 mm aggregate cum 5.40 1,107.79 5,982.07
b) Labour
Mate day 0.86 350.00 301.00
Mason (1st Class) day 1.50 505.17 757.76
Mazdoor (Unskilled) day 20.00 350.00 7,000.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 330.00 1,980.00
Generator 33kv hour 6.00 495.00 2,970.00

a+b+c 80,641.05

Add 12% of cost of Concrete & machinery excluding formwork 9,676.93

TOTAL 90317.98
d) Overheads @ 20% on (a+b+c) 18,063.60
e) Contractor’s profit @ 10% on (a+b+c+d) 10,838.16
Total( a+b+c+d+e) 119,219.73
f) Add 1% labour cess 1,192.20
gst @ 12 % on (a+b+c+d+e) (-) 40,549.93 9,440.38
(a+b+c+d+e+f) 129,852.30
Rate for one cum=Total/15 8,656.82

Say 8656.80

Executive Engineer
B&R Division
HPPWD Dharampur
3.6 Supplying, fitting and placing HYSD bar reinforcement in substructure complete as
per drawings and technical specifications Clauses 1000 and 1202

MORTH Unit = t
spec. a) Material
1600 HYSD bars including 5 per t 1.05 55,182.33 57,941.45
cent for overlaps and
wastage
2200 Binding wire kg 6.00 80.00 480.00
b) Labour for cutting,
bending, shifting to site,
tying and placing in
position
Mate day 0.34 350.00 119.00
Blacksmith day 2.00 403.67 807.34
Mazdoor (Unskilled) day 6.50 350.00 2,275.00

TOTAL 61622.79
c) Overheads @20% on (a+b) 12,324.56
d) Contractor’s profit @ 10% on (a+b+c) 7,394.73
Total-Rate per t = a+b+c+d 81,342.08
e) Add 1% labour cess 813.42
f) gst @ 12 % on a+b+c+d 9,761.05
Total per tonne (a+b+c+d+e) 91,916.60

Say 91916.60
Say in kg 91.90

Executive Engineer
B&R Division
HPPWD Dharampur
14.1 (c) Furnishing and placing Reinforcement/Prestressed cement concrete in superstructure as per
CASE-1 drawing and Technical specifications.
RCC/PSC Grade M30

MORTH Cost for 15 Cum. Height above 10m

spec. Unit =cum
1500 a) Material
1600 Cement t 6.10 6,647.53 40,549.93
&1700 Sand cum 6.75 1,796.62 12,127.19
20 mm aggregate cum 8.10 1,107.79 8,973.10
10 mm aggregate cum 5.40 1,107.79 5,982.07

b) Labour
Mate day 0.90 350.00 315.00
Mason 1st class day 1.50 505.17 757.76
Mazdoor day 21.00 350.00 7,350.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 330.00 1,980.00
Generator 33KV hour 6.00 495.00 2,970.00

(a+b+c) 81,005.05
d) Formwork& staging 30% 24,301.52

TOTAL 105306.57
d) Overheads @ 20% on (a+b+c) 21,061.31
e) Contractor’s profit @ 10% on (a+b+c+d) 12,636.79
Total( a+b+c+d+e) 139,004.67
f) Add 1% labour cess 1,390.05
gst @ 12 % on (a+b+c+d+e) (-) 40,549.93 11,814.57
(a+b+c+d+e+f) 152,209.28
Rate for one cum=Total/15 10,147.29

Say 10147.30

Executive Engineer
B&R Division
HPPWD Dharampur
14.1 (d) Furnishing and placing Reinforcement/Prestressed cement concrete in superstructure as per
CASE-1 drawing and Technical specifications.
RCC/PSC Grade M35

MORTH Cost for 15 Cum. Height above 10m

spec. Unit =cum
1500 a) Material
1600 Cement t 6.33 6,647.53 42,078.86
&1700 Sand cum 6.75 1,796.62 12,127.19
20 mm aggregate cum 8.10 1,107.79 8,973.10
10 mm aggregate cum 5.40 1,107.79 5,982.07

b) Labour
Mate day 0.90 350.00 315.00
Mason 1st class day 1.50 505.17 757.76
Mazdoor day 21.00 350.00 7,350.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 330.00 1,980.00
Generator 33KV hour 6.00 495.00 2,970.00

(a+b+c) 82,533.98
d) Formwork& staging 28% 23,109.51

TOTAL 105643.49
d) Overheads @ 20% on (a+b+c) 21,128.70
e) Contractor’s profit @ 10% on (a+b+c+d) 12,677.22
Total( a+b+c+d+e) 139,449.41
f) Add 1% labour cess 1,394.49
gst @ 12 % on (a+b+c+d+e) (-) 42,078.86 11,684.47
(a+b+c+d+e+f) 152,528.37
Rate for one cum=Total/15 10,168.56

Say 10168.60

Executive Engineer
B&R Division
HPPWD Dharampur
4.2 Supplying, fitting, and placing HYSD bar reinforcement in superstructure complete as per
drawing and technical specifications Clauses 1600
1600 Unit = t

a) Material
HYSD bars including 5 per t 1.05 55,182.33 57,941.45
cent for laps and
wastage
Binding wire kg 8.00 80.00 640.00
b) Labour for cutting,
bending, tying and
placing in position
Mate day 0.44 350.00 154.00
Blacksmith day 3.00 403.67 1,211.01
Mazdoor (Unskilled) day 8.00 350.00 2,800.00

TOTAL 62746.46
c) Overheads @20% on (a+b) 12,549.29
d) Contractor’s profit @ 10% on (a+b+c) 7,529.58
Total-Rate per t = a+b+c+d 82,825.33
e) Add 1% labour cess 828.25
f) gst @ 12 % on a+b+c+d 9,939.04
Total per tonne (a+b+c+d+e) 93,592.62
Per kg 93.59

Say 93593.00
Say in kg 93.60

Executive Engineer
B&R Division
HPPWD Dharampur
4.9 Drainage spouts complete as per drawing and technical specifications Clause 2705

MORTH Unit = 1 No
spec. a) Material
2705 i) Corrosion resistant kg 4.00 115.00 460.00
structural steel grating
including 5 per cent
wastage
ii) G I pipe 100 mm dia m 1.00 750.00 750.00
GI bolts 10mm dia each 6.00 20.00 120.00
Gallvanised MS clamps each 2.00 150.00 300.00

b) Labour
For fabrication
Mate day 0.02 350.00 7.00
Blacksmith, Welder etc. (Skilled) day 0.02 403.67 8.07
Mazdoor (Unskilled) day 0.02 350.00 7.00
For fixing in position
Mate day 0.01 350.00 3.50
Mason (1st Class) day 0.01 505.17 5.05
Mazdoor (Unskilled) day 0.20 350.00 70.00
Add @ 5 per cent of cost 86.53
of material and labour
(a+b) for electrodes, gas
cutting, sealant, anti-
corrrosive bituminous
paint, mild steel grating
etc.

TOTAL 1817.15
c) Overheads @ 20% on (a+b) 363.43
d) Contractor’s profit @ 10% on (a+b+c) 218.06
a+b+c+d 2,398.64
e) Add 1% labour cess 23.99
f) gst @ 12 % on (a+b+c+d) 287.84
Total ( a+b+c+d+e+f) 2,710.47

Say 2710.50

Executive Engineer
B&R Division
HPPWD Dharampur
3.16 2000 Supplying, fitting and fixing in position true to line and level POT-PTFE bearing
& consisting of a metal piston supported by a disc or unreinforced elastomer confined
2200 within a metal cylinder, sealing rings, dust seals, PTFE surface sliding against stainless
steel mating surface, complete assembly to be of cast steel/fabricated structural steel,
metal and elastomer elements to be as per IRC: 83 part-I & II respectively and other parts
conforming to BS: 5400, section 9.1 & 9.2 and clause 2006 of MoRTH Specifications
complete as per drawing and approved Technical Specifications.

MORT Unit: one tonne capacity

H
spec. Considering a Pot bearing
assembly of 250 tonne
capacity for this analysis.
a) Labour
Mate day 0.08 350.00 28.00
Mazdoor day 1.50 350.00 525.00
Mazdoor (Skilled) day 0.50 350.00 175.00
b) Material
Pot type bearing assembly each. 1.00 175000.00 175,000.00
consisting of a metal
piston supported by a disc,
PTFE pads providing
sliding surfaces against
stainless steel mating
together with cast steel
assemblies/fabricated
structural steel assemblies
duly painted with all
components as per clause
2006 and complete as per
drawings and Technical
Specifications.

Add 1 per cent of cost of 1,750.00

bearing assembly for
foundation anchorage
bolts and consumables.
TOTAL 177478.00
c) Overheads @ 20% on (a+b) 35495.60
d) Contractor’s profit @ 10% on (a+b+c) 21297.36
(a+b+c+d) 234270.96
e) Add 1% labour cess 2342.71
f) gst @ 12 % on (a+b+c+d) 28112.52
cost for 250 tonnes 264726.18
capacity bearing =
a+b+c+d
Per tonne capacity 1058.90

Say 1058.90

Executive Engineer
B&R Division
HPPWD Dharampur
2.8 (G)
Sub Reinforced Cement Concrete M- 30 grade approach slab including reinforcement and formwork
analysis complete as per drawing and technical specifications Clauses 800 ,803 and 1202 & 1203

Case-1 Unit =cum output=15cum Height above 10mtrs

MORTH a) Material
spec. Cement t 6.10 6,647.53 40,549.93
1500, Sand cum 6.75 1,796.62 12,127.19
1700, 20 mm aggregate cum 8.10 1,107.79 8,973.10
&2200 10 mm aggregate cum 5.40 1,107.79 5,982.07
b) Labour
Mate day 0.86 350.00 301.00
Mason (1st Class) day 1.50 505.17 757.76
Mazdoor (Unskilled) day 20.00 350.00 7,000.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 330.00 1,980.00
Generator 33kv hour 6.00 495.00 2,970.00
a+b+c 80,641.1
Add 3.5% formwork of cost of material labour & machine 2,822.44

TOTAL 83463.49
d) Overheads @ 20% on (a+b+c) 16,692.70
e) Contractor’s profit @ 10% on (a+b+c+d) 10,015.62
a+b+c+d+e 110,171.80
f) Add 1% labour cess 1,101.72
g) gst @ 12 % on a+b+c+d+e (-) 40,549.93 8,354.62
Total for 15cum ( a+b+c+d+e+f+g) 119,628.15
Per cum 7975.21

Say 7975.20

Executive Engineer
B&R Division
HPPWD Dharampur
4.11 Reinforced Cement Concrete M- 30 grade approach slab including reinforcement and formwork
complete as per drawing and technical specifications Clauses 800 ,803 and 1202 & 1203

MORTH Unit = 1cum Taking output=1cum

spec. a) Material
1500, 1600 Cement concrete m30 grade refer relevant
1700 &2704 item of concrete in item 2.8 (g) using t 1.00 5,376.07 5,376.07
batching plant, (a+b+c)/15
20 mm aggregate
10 mm aggregate
excluding form work i.e. per cum basic cost
b) Labour
(a+b+c) (excluding oh and cp)
2 % formwork
HYSD bar reinforcment rate as per item no. t 0.05 62,746.46 3,137.32
4.2 (a+b).
total total 8,513.39
d) Overheads @ 20% on (a+b+c) 1,702.68
e) Contractor’s profit @ 10% on (a+b+c+d) 1,021.61
a+b+c+d+e 11,237.67
f) Add 1% labour cess 40,549.93 /15 112.38
g) gst @ 12 % on a+b+c+d+e (-) 2,703.33 1,024.12
Total per tonne ( a+b+c+d+e+f+g) 12,374.17
say 12,374.20

Executive Engineer
B&R Division
HPPWD Dharampur
Sub Construction of R.C.C. railing of M 30 grade in cast-in-situ with 20 mm nominal size aggregate,
analysis true to line and grade, tolerance of vertical railing post not to exceed 1 in 500, centre-to-centre
spacing between vertical posts not to exceed 2000 mm as per drawing and technical
specifications Clauses 800, 900 and 1208.3

Case-1 Unit =cum output=15cum Height above 10mtrs

MORTH a) Material
spec. Cement t 6.10 6,647.53 40,549.93
1500, Sand cum 6.75 1,796.62 12,127.19
1700, 20 mm aggregate cum 8.10 1,107.79 8,973.10
&2200 10 mm aggregate cum 5.40 1,107.79 5,982.07
b) Labour
Mate day 0.90 350.00 315.00
Mason (1st Class) day 1.50 505.17 757.76
Mazdoor (Unskilled) day 21.00 350.00 7,350.00
c) Machinery
Concrete mixer 0.4/0.28 cum capacity hour 6.00 330.00 1,980.00
Generator 33kv hour 6.00 495.00 2,970.00

Add 12% formwork of cost of material labour & machine 9,720.61

TOTAL 90725.66
d) Overheads @ 20% on (a+b+c) 18,145.13
e) Contractor’s profit @ 10% on (a+b+c+d) 10,887.08
Total ( a+b+c+d+e) 119,757.87
f) Add 1% labour cess 1,197.58
g) Add 12% gst on a+b+c+d+e (-) 40,549.93 9,504.95
Rate for 15cum
(a+b+c+d+e+f+g) 130,460.40
Rate per cum
=(a+b+c+d+e+f+g)/15 8697.36

Say 8697.40

Executive Engineer
B&R Division
HPPWD Dharampur
4.7 Construction of R.C.C. railing of M 30 grade in cast-in-situ with 20 mm nominal size aggregate,
true to line and grade, tolerance of vertical railing post not to exceed 1 in 500, centre-to-centre
spacing between vertical posts not to exceed 2000 mm as per drawing and technical
specifications Clauses 800, 900 and 1208.3

MORTH Unit = Runing m

spec. Taking output = 4x12 m
2,703 Span = 48 m
1,500 a) M 30 grade R.C.C.
1600 & No. of vertical posts = (6+1) 4 = 28 nos
1700 Cross-sectional area of
vertical post = 0.25x0.275
= 0.069 sqm
Concrete in vertical posts
= 0.069 x28x1.00 = 1.932
cum
Hand rail in 3 tiers = 3x48 = 144 m
Cross-sectional area = 0.17x0.175 = 0.03 sqm
Concrete in hand rails = 0.03 x 144 = 4.32 cum
Total concrete = 1.932+2.16 = 4.092 cum
item of concrete in item 2.8 (g) using cum 4.092 5,376.07 21,998.88
batching plant, (a+b+c)/15
HYSD bar reinforcement t 0.870 62,746.46 54,589.42
(Rate i/c OH and CP), (a+b)

TOTAL 76588.30
d) Overheads @ 20% on (a+b+c) 15,317.66
e) Contractor’s profit @ 10% on (a+b+c+d) 9,190.60
Total ( a+b+c+d+e) 101,096.56
f) Add 1% labour cess 40,549.93 /15 1,010.97
g) Add 12% gst on a+b+c+d+e (-) 2,703.33 11,807.19
Rate for 48m
(a+b+c+d+e+f+g) 113,914.71
Rate per M
=(a+b+c+d+e+f+g)/48 2373.22

say 2,373.20

Executive Engineer,
B & R Division
HPPWD Dharampur
3.8 Providing weepholes in brick masonry/stone masonry, plain/reinforced concrete abutment, wing
wall , return wall with 100 mm dia AC pipe extending through the full width of the structures with
slope of 1(V):20(H) towards drawing face complete as per drawing and technical specification
Clauses 614, 709, 1204.3.7

MORTH
spec.
2706 709, 1204.3.7
&2200 Taking output = 30 Nos
a) Material
AC pipe 100 mm dia including 5% wastage m 31.50 650.00 20,475.00
MS clamps each 30.00 150.00 4,500.00
Collar for AC pipe each 10.00 250.00 2,500.00
Cement mortar 1:3 (For rate refer item below) cum 0.05 5,605.70 280.29
b) Labour
Mate day 0.03 350.00 10.50
Mason 1st Class day 0.50 505.17 252.59
Mazdoor (Unskilled) day 0.25 350.00 87.50

TOTAL 28105.88
c) Overheads @ 20% on (a+b) 5,621.18
d) Contractor’s profit @ 10% on (a+b+c) 3,372.71
(a+b+c+d) 37,099.76
e) Add 1% labour cess 371.00
f) gst @ 12 % on a+b+c+d 4,451.97
cost fo 30 Nos. (a+b+c+d+e+f) 41,922.73
Rate per No (a+b+c+d+e+f)/30 1397.42

Say 1397.40

Cement mortar 1:3 (1 cement : 3 sand)

Unit = cum
a) Material
Cement t 0.51 6,647.53 3,390.24
Sand cum 1.05 1,796.62 1,886.45
b) Labour
Mate day 0.04 350.00 14.00
Mazdoor (Unskilled) day 0.90 350.00 315.00

Total material and labour = (a+b)

5,605.69

Say 5,605.70

Executive Engineer,
B & R Division
HPPWD Dharampur
4.3 18 00 High tensile steel wires/strands including all accessories for stressing, stressing
operations and grouting complete as per drawing and Technical Specifications

MORTH Unit = 1 MT
spec. Taking output = 0.377 MT

1800 Details of cost for 12 T 13 strand 40 m long cable (weight = 0.377 MT)

a) Material
H.T. Strand @ 9.42 kg/m including 2 per cent tonne 0.390 135000.00 52,650.00
for wastage
and extra length for jacking
Sheathing duct ID 66 mm along with 5 per metre 42.00 245.00 10,290.00
cent extra length 40 x 1.05 = 42 m.
Tube anchorage set complete with bearing each 2.00 1500.00 3,000.00
plate,
permanent wedges etc
Cement for grouting including 3 per cent tonne 0.125 6647.53 830.94
wastage
@ 3.00 kg/m = 3 x 1.03 x 40 = 123.60 kg (say,
= 125 kg)
Add 0.50 per cent cost of material for 333.85
Spacers, Insulation
tape and miscellaneous items
b) Labour
i) For making and fixing
cables, anchorages
Mate day 0.16 350.00 56.00
Blacksmith day 1.00 403.67 403.67
Mazdoor day 3.00 350.00 1,050.00
ii) For prestressing
Mate/Supervisor day 0.05 350.00 17.50
Prestressing operator / Fitter day 0.25 403.67 100.92
Mazdoor day 1.00 350.00 350.00
iii) For grouting
Mate/Supervisor day 0.05 350.00 17.50
Mason day 0.25 350.00 87.50
Mazdoor day 1.00 350.00 350.00
c) Machinery
Stressing jack with pump hour 2.50 328.00 820.00
Grouting pump with agitator hour 1.00 680.00 680.00
Generator 33 KVA. hour 3.50 495.00 1,732.50

TOTAL 72770.38
d) Overheads @ 20% on (a+b+c) 14,554.08
e) Contractor’s profit @ 10% on (a+b+c+d) 8,732.45
(a+b+c+d+e) 96,056.91
f) Add 1% labour cess 960.57
g) gst @ 12 % on a+b+c+d+e 11,526.83
Cost for 0.377 MT 108,544.31
Cost per MT 287915.93

Say 287916.00

Executive Engineer
B&R Division
HPPWD Dharampur
3.9 Backfilling behind abutment, wing wall and return wall complete as per drawings & technical
specification.

Unit = cum Taking output = 10 cum

I) Granular material
a) Material
Granular material cum 12.00 360.02 4,320.24
b) Labour
Mate day 0.28 350.00 98.00
Mazdoor (Unskilled) day 7.00 350.00 2,450.00
b)Machinery
Water tanker 6kl capacity hour 0.05 486.75 24.34
Plate compactor hour 2.50 90.75 226.88

TOTAL 7119.46
c) Overheads @20% on (a+b) 1,423.89
d)Contractor’s profit @ 10% on (a+b+c) 854.34
a+b+c+d 9,397.69
1% cess 93.98
Add GST12% on a+b+c+d 1,127.72
cost for 10cum 10,619.39
Rate per cum = (a+b+c+d)/10 1061.94

Say 1061.90

Executive Engineer
B&R Division
HPPWD Dharampur
 Providing and laying of a strip seal expansion joint catering to maximum horizontal movement
upto 70 mm, complete as per approved drawings and standard specifications to be installed by
4.22 the manufacturer/supplier or their authorised representative ensuring compliance to the
manufacturer's instructions for installation.

Unit = Running meter

Taking output = 12 m
a) Labour
Mate day 0.05 350.00 17.50
Mazdoor day 1.00 350.00 350.00
Mazdoor (Skilled) day 0.25 350.00 87.50
b) Material
Supply of complete assembly of metre 12.0 24000 288,000.00
strip seal expansion joint
comprising of edge beams,
anchorage, strip seal element and
complete accessories as per
approved specifications and
drawings.

Add 5 per cent of cost of material 14,422.75

for anchorage reinforcement,
welding and other incidentals.

TOTAL 302877.75
c) c) Overheads @20% on (a+b) 60575.55
d) d)Contractor’s profit @ 10% on (a+b+c) 36345.33
Total:- 399798.63
Add 1% labour cess 3,997.99
Add 12% gst 479.76
Cost for 12m 404276.37
Rate per m = (a+b+c+d)/12 33689.70

Say 33689.70

Executive Engineer
B&R Division
HPPWD Dharampur
4.4 2702 Unit = 1 cum
Taking output = 1 cum
Providing and laying Cement concrete wearing coat M-30 grade including reinforcement
complete as per drawing and Technical Specifications

a) Material
Cement concrete M30 Grade Refer cum 1.00 7975.20 7,975.20
relevant item of concrete in Item 4.1-C

HYSD bar reinforcement Rate as per tonne 0.075 93593.00 7,019.48

item No 4.2
b) Labour
Mazdoor for cleaning deck slab day 0.15 350.00 52.50
concrete surface.

Rate per cum (a+b) 15,047.20

Executive Engineer
B&R Division
HPPWD Dharampur