A PROPOSED OFFICE UNIT

DONALD PANOPIO
BRGY. NATUNUAN NORTH, SAN PASCUAL, BATANGAS

BILL OF MATERIALS
QTY. UNIT UNIT PRICE TOTAL COST
1 CONCRETE MIXTURE

FOOTING - 0.83 cu. m

m
WALL FOOTING - 0.17 cu. m
COLUMN - 0.62 cu. m
m
GROUND FLOOR SLAB - 0.73 cu. m
m
ROOF BEAM - 0.55 cu. m
m
2.90 cu. m

sand - 1.77 cu. m

m 1100 1,947.00
gravel - 3.54 cu. m
m 1250 4,425.00
cement - 26 bags 240 6,264.00
12,636.00
2 MASONRY
1:5
WALL
CHB 5" - 305 pcs 12 3,660.00
CHB 4" - 67 pcs 11 737.00
4,397.00
CHB FILL
CHB 5" - 1.09 cu. m
CHB 4" - 2.38 cu. m
3.47 cu. m

sand - 1.54 cu. m 1100 1,694.00

cement - 5 bags 240 1,200.00
2,894.00
PLASTER
- 4.87 cu. m

sand - 1.37 cu. m 1100 1,507.00

cement - 2 bags 240 480.00
1,987.00
MOLDINGS

DOORS & WINDOWS

cement - 30 bags 240 7,200.00

7,200.00
3 REBARS
Footing
16 mm Ø Def. Bars - 20 pcs. 392 7,840.00
Wall Footing
10 mm Ø Def. Bars - 50 pcs. 160 8,000.00
Columns
16 mm Ø Def. Bars - 65 pcs. 392 25480
Lateral Ties (10 mm Ø Def. Bars) - 40 pcs. 160 6,400.00
 Roof Beam
12 mm Ø Def. Bars - 50 pcs. 392 19600
Stirrups (10 mm Ø Def. Bars) 30 pcs. 160 4,800.00
Slab on Fill on Grade
10 mm Ø Def. Bars - 80 pcs. 160 12800
Wall
10 mm Ø Def. Bars - 100 pcs. 160 16000
Ga. 18 G.I. Wire - 1 lot 25000 25000
125,920.00

4 FORMWORKS

METAL FRAMING 30 pcs 1100 33,000.00

PHENOLIC BOARD 3/4" 18 pcs 1200 21600
54,600.00
5 CEILING

HARDIFLEX 25 pcs 350 8,750.00

METAL FURRING 65 pcs 115 7,475.00
CARRYING CHANNEL 65 pcs 125 8,125.00
WALL ANGEL 75 pcs 55 4,125.00
W-CLIP 75 pcs 8 600.00
CONCRETE NAIL 10 kilos 105 1,050.00
BLIND RIVETS 10 box 320 3,200.00
33,325.00
6 DOORS

DOOR JAMB 3 pcs 2500 7,500.00

PANEL DOOR 1 pcs 4600 4,600.00
FLUSH DOOR 3 pcs 2400 7,200.00
DOOR LOCK 4 pcs 800 3,200.00
HINGE 15 pcs 280 4,200.00
26,700.00
7 COMFORT ROOM

TILES 30X30 80 pcs 40 3,200.00

TILES 30X60 150 pcs 40 6,000.00
SET OF BOWL 1 set 13500 13500
TOWEL HOLDER 1 set 500 500.00
SOAP HOLDER 1 set 400 400.00
TELEPHONE SHOWER 1 set 2800 2,800.00
26,400.00
8 TILE WORKS

GROUND 60x60 90 pcs 130 11700

OUTDOOR 40x40 35 pcs 85 2,975.00
ABC TILE ADHESIVE 20 bags 350 7,000.00
SAND 8.7 cu.m. 1100 9,570.00
CEMENT 30 bags 240 7,200.00
38,445.00
9 NAIL

COMMON NAIL 1" 5 kilo 75 375.00

COMMON NAIL 2" 5 kilo 75 375.00
 COMMON NAIL 3" 15 kilo 75 1,125.00
COMMON NAIL 4" 15 kilo 75 1,125.00
CONCRETE NAIL 1 1/2" 20 kilo 80 1,600.00
TIE WIRE 50 kilo 80 4,000.00
8,600.00
10 KITCHEN

GRANITE AND MASONRY 2.6 ln.m 4000 10400

SINK SS 1 pc 5000 5,000.00
FAUCET 1 pc 4000 4,000.00
19,400.00

11 CABINET

CABINET 60000
60,000.00
12 WINDOW GRILLS
(metal steel)
35000
35,000.00
13 SANITARY

PIPES ANG FITTINGS 4" 4,500.00

PIPES ANG FITTINGS 3" 4,500.00
PIPES ANG FITTINGS 2" 4,500.00
PIPES ANG FITTINGS 1/2" 4,500.00
18,000.00
14 TRUSSES AND ROOFING
ROOFING AND SPANDRELL 90,000
90,000.00
15 WINDOWS
43000
43,000.00
16 ELECTRICAL
70000
70,000.00
17 PAINTING
65000
65,000.00

LABOR COST 237752

TOTAL COST 981,256.00

PREPARED BY:

ENGR. JEFFREY M. UMALI

CIVIL ENGINEER
PRC NO: 0106117
PTR NO: 29420441
DATE ISSUED: JAN. 03, 2022
PLACE ISSUED: BAUAN, BATANGAS