Item Retail Price Price Quantity Capital
Writing Pad 1 (pines) 12 15 10 120
Writing Pad 2 (pines) 12 15 10 120
Writing Pad 3 (pines) 12 15 10 120
Writing Pad 4 (pines) 12 15 10 120
Expanded Envelope 15 20 21 315
Intermediate Pad 25 28 20 500
Quiz Pad 1/4 5 8 10 50
Quiz Pad 1/2 10 15 10 100
Notebook Yarn 21 23 20 420
Notebook Spiral 15 20 11 165
Notebook Composition 15 20 2 30
Notebook Writing 15 20 10 150
Cutter 4 8 12 48
Color Gliters 4 8 12 48
Glitter in Plastic 1.25 3 120 150
Scissor 7 10 12 85
Yarn 7 10 12 80
Ruler Red 7 10 3 21
Ruler Blue 6 9 3 18
Ruler Black 4 7 3 12
Sharpener 1.67 5 24 40
Eraser 2.45 5 40 98
Correction Tape 11 15 4 44
Glitter in Bottle 3.5 6 12 42
Color 8 crayon 6 10 5 30
Color 16 crayon 10 15 5 50
Glue 6.5 10 10 65
paper Clip 0.3 1 100 30
Water Color Black 12 15 2 24
Water Color Yellow 24 30 2 48
Water Color Blue 14 20 2 28
Water Color White 14 20 2 28
Color Pen 12pcs Short 11 15 2 22
Color Pen 12pcs Long 15 20 3 45
Manila Paper 4 8 15 60
Tape 5 8 7 35
Tape GK 7.25 9 8 58
Construction Paper 0.88 1.5 250 220
Folder White Long 5.5 10 10 55
Folder White Short 4.5 8 10 45
Envelope Brown Long 2.2 5 10 22
Envelope Brown Short 1.8 4 10 18
Folder Blue/Red Short 8 10 10 80
Sticker Tape 2.7 5 10 27
Card Board 1/4 13 17 5 65
Card Board 1/8 6.5 10 10 65
Plastic Folder Long 7 10 69 483
Plastic Folder Short 6 9 60 360
Cartolina 7 10 42 294
Monggol 1&2 8.5 10 24 204
Marker 3.5 10 12 42
Ballpen Blue 3.5 7 12 42
Sign Pen Black 5 10 12 50
Sign Pen Apple 5 10 12 50
Total 5541
Grocery Retail Price Price Quantity Capital
Family sardinas 155G red 21.92 24 2 44
Lucky 7 carne norte 150G 21.75 24 5 109
Bingo beef loaf 150G 18.5 21 6 111
CDO Bingo corned beef 150G 21 23 5 105
Family sardinas 155G green 21.7 24 2 43.4
Argentina corned beef 150G 70.5 36 4 141
Lucky 7 carne norte 100G 16.25 19 5 82
Bingo beef loaf 100G 14.75 17 6 89
Bingo corned beef 100G 15.75 18 5 79
Mega sar hot 155G 21.65 24 10 217
mega sar 155G green 21.45 24 10 215
argentina corned beef 100G 26.5 29 5 133
cap ayam pekat 55 57 1 55
datu puti soy souce 200G 10.09 12 12 112
rebisco sanwich strawberry 55.65 7 10 56
Lucky me pancit canton weet spicy 11.5 13 10 116
Sweet baby diaper plus travel pack xl 9.14 12 12 110
Sweet baby diaper plus travel pack M 7.14 10 12 86
Lucky me noddles chicken 8.75 11 10 88
Lucky me pancit canton calamansi 11.5 13 10 116
Rebisco sandwich choco 55.65 7 10 56
Rebisco crackers 55.65 7 10 56
Lucky me pancit canton hot chili 11.5 13 13 150
Lucky me noddles beef 8.75 11 10 88
great taste 3&1 white twin pack 11.85 13 10 119
extra big hot chili 18.3 21 4 74
white misua 1.54 2 12 19
misua yellow 1.54 2 12 19
imavemco special misua 4.5 5 12 51
ajinomoto 5.45 6 16 88
special misua white 1.54 2 24 37
extra big calamansi 18.3 21 3 55
nescafe stick 2.33 2.5 48 112
extra big chilimansi 18.3 21 2 37
maggi kari 18.55 22 30 557
sedapp mi goreng 17.45 20 10 175
great taste choco twin pack 12.1 14 10 122
great taste white caramel 11.85 13 10 119
quick chow hot & spicy beef 7.5 10 3 23
quick chow hot & spicy chicken 7.6 10 3 23
quick chow beef 7.2 10 3 23
quick chow chicken 7.2 10 3 23
tang juice pine apple 18.35 21 12 221
nescafe 3&1 creamylatte 8.65 10 20 173
nescafe creamylatte twin pack 12.3 14 10 123
nam-nam 3.1 4 60 186
bear brand 11 12 40 440
nescafe 3&1 original 12.3 13 10 123
milo 8.25 10 60 495
oil 79 90 17 1,343
nescafe 3&1 creamy white twin 12.3 14 10 123
nescafe blend and brew 7.25 10 10 73
nestle chuckie 13.415 16 30 403
Sweet baby diaper plus travel pack xxl 11.08 13 12 133
rebisco hansel sandwich mocha 5.05 7 50 277
Sweet baby diaper plus travel pack S 5.06 7 24 123
nissin waffer choco 2.58 3 60 155
crispy fry red 16.9 20 14 237
Sweet baby diaper plus travel pack l 8.1 11 12 97
lollipop big 4 5 40 165
modess cottony soft night 11.18 12 20 223
fudgee barr 7.47 8 10 74.7
rebisco hansel sandwich hoco 5.55 7 100 555
crispy fry spicy 16.95 20 14 237
rebisco hansel sandwich utter 5.55 7 20 111
tang juice oranges 18.35 21 12 220
tang juice straberry 18.35 21 12 220
rebisco hansel sandwich strawberry 5.55 7 20 111
rebisco hansel sandwich milk 5.55 7 10 55
datu puti vinegar 8.52 10 11 85
papa banana 6.14 8 20 123
pancit canton 38
columbia frooty 1.25 1.5 40 50
colubia paintoora 1.12 1.5 25 28
macmaster snake fruit 3.33 5 30 100
columbia yakee super asim 1.22 1.5 25 28
columbia gum balls 1.78 1.5 50 28
Profit
20
20
20
20
120
60
30
50
40
55
10
50
48
48
210
35
40
9
9
9
80
102
16
30
20
45
35
70
6
12
12
12
8
15
60
21
14
155
45
35
28
22
20
23
20
35
207
180
126
36
78
42
70
70
2653
Profit
4
11
15
10
4
3
13
13
11
23
25
12
2
32
14
14
44
34
22
14
14
14
19
19
11
10
5
5
9
8
11
8
9
5
103
25
18
11
7
7
7
7
31
27
17
54
40
7
105
187
17
27
77
23
73
45
25
43
35
35
17
6
145
43
29
32
32
29
15
25
37
60
14
50
9
