Totals 17115 $171,150.00 $74,107.95 $97,042.

05
Date Salesman State Amount Sold Dollars Earned Cost Profit
07/01/21 Jim PA 1000 $10,000.00 $4,330.00 $5,670.00
07/01/21 Andy PA 250 $2,500.00 $1,082.50 $1,417.50
07/01/21 Dwight NY 1200 $12,000.00 $5,196.00 $6,804.00
07/01/21 Jim NY 200 $2,000.00 $866.00 $1,134.00
07/02/21 Phyllis PA 1700 $17,000.00 $7,361.00 $9,639.00
07/02/21 Stanley MD 500 $5,000.00 $2,165.00 $2,835.00
07/02/21 Dwight NY 1230 $12,300.00 $5,325.90 $6,974.10
07/02/21 Dwight PA 2560 $25,600.00 $11,084.80 $14,515.20
07/06/21 Andy PA 900 $9,000.00 $3,897.00 $5,103.00
07/06/21 Jim PA 750 $7,500.00 $3,247.50 $4,252.50
07/06/21 Jim NY 300 $3,000.00 $1,299.00 $1,701.00
07/06/21 Stanley NJ 1200 $12,000.00 $5,196.00 $6,804.00
07/06/21 Stanley PA 400 $4,000.00 $1,732.00 $2,268.00
07/06/21 Phyllis MD 300 $3,000.00 $1,299.00 $1,701.00
07/07/21 Jim NY 450 $4,500.00 $1,948.50 $2,551.50
07/07/21 Dwight PA 800 $8,000.00 $3,464.00 $4,536.00
07/07/21 Dwight PA 650 $6,500.00 $2,814.50 $3,685.50
07/07/21 Stanley PA 700 $7,000.00 $3,031.00 $3,969.00
07/07/21 Phyllis NY 250 $2,500.00 $1,082.50 $1,417.50
07/08/21 Phyllis PA 125 $1,250.00 $541.25 $708.75
07/08/21 Stanley PA 170 $1,700.00 $736.10 $963.90
07/08/21 Stanley NY 670 $6,700.00 $2,901.10 $3,798.90
07/09/21 Jim NJ 760 $7,600.00 $3,290.80 $4,309.20
07/09/21 Dwight MD 50 $500.00 $216.50 $283.50
 Totals 17115 $171,150.00 $74,107.95 $97,042.05
Date Salesman State Amount Sold Dollars Earned Cost Profit
07/01/21 Jim PA 1000 $10,000.00 $4,330.00 $5,670.00
07/01/21 Andy PA 250 $2,500.00 $1,082.50 $1,417.50
07/01/21 Dwight NY 1200 $12,000.00 $5,196.00 $6,804.00
07/01/21 Jim NY 200 $2,000.00 $866.00 $1,134.00
07/02/21 Phyllis PA 1700 $17,000.00 $7,361.00 $9,639.00
07/02/21 Stanley MD 500 $5,000.00 $2,165.00 $2,835.00
07/02/21 Dwight NY 1230 $12,300.00 $5,325.90 $6,974.10
07/02/21 Dwight PA 2560 $25,600.00 $11,084.80 $14,515.20
07/06/21 Andy PA 900 $9,000.00 $3,897.00 $5,103.00
07/06/21 Jim PA 750 $7,500.00 $3,247.50 $4,252.50
07/06/21 Jim NY 300 $3,000.00 $1,299.00 $1,701.00
07/06/21 Stanley NJ 1200 $12,000.00 $5,196.00 $6,804.00
07/06/21 Stanley PA 400 $4,000.00 $1,732.00 $2,268.00
07/06/21 Phyllis MD 300 $3,000.00 $1,299.00 $1,701.00
07/07/21 Jim NY 450 $4,500.00 $1,948.50 $2,551.50
07/07/21 Dwight PA 800 $8,000.00 $3,464.00 $4,536.00
07/07/21 Dwight PA 650 $6,500.00 $2,814.50 $3,685.50
07/07/21 Stanley PA 700 $7,000.00 $3,031.00 $3,969.00
07/07/21 Phyllis NY 250 $2,500.00 $1,082.50 $1,417.50
07/08/21 Phyllis PA 125 $1,250.00 $541.25 $708.75
07/08/21 Stanley PA 170 $1,700.00 $736.10 $963.90
07/08/21 Stanley NY 670 $6,700.00 $2,901.10 $3,798.90
07/09/21 Jim NJ 760 $7,600.00 $3,290.80 $4,309.20
07/09/21 Dwight MD 50 $500.00 $216.50 $283.50
Date Total Profit Salesman Total Profit State Total Profit Date
07/01/21 $15,025.50 Andy $6,520.50 MD $4,819.50 07/01/21
07/02/21 $33,963.30 Dwight $36,798.30 NJ $11,113.20
07/06/21 $21,829.50 Jim $19,618.20 NY $24,381.00
07/07/21 $16,159.50 Phyllis $13,466.25 PA $56,728.35
07/08/21 $5,471.55 Stanley $20,638.80 Total Result $97,042.05 07/02/21
07/09/21 $4,592.70 Total Result $97,042.05
Total Result $97,042.05

07/06/21

07/07/21

07/08/21

07/09/21

Total Result
Salesman Total Profit
###
Andy $1,417.50
Dwight $6,804.00
Jim $6,804.00
###
Dwight ###
Phyllis $9,639.00
Stanley $2,835.00
###
Andy $5,103.00
Jim $5,953.50
Phyllis $1,701.00
Stanley $9,072.00
###
Dwight $8,221.50
Jim $2,551.50
Phyllis $1,417.50
Stanley $3,969.00
$5,471.55
Phyllis $708.75
Stanley $4,762.80
$4,592.70
Dwight $283.50
Jim $4,309.20
###