PROPOSED STRUCTURE
STAND No. 9868 11-Aug-22
WARREN PARK D
HARARE
MATERIALS SCHEDULE Issue No. 1
ITEM DESCRIPTION UNIT QTY Price Amount
(US$) (US$)
SUBSTRUCTURE
A FOUNDATIONS (assuming a depth of 1000mm)
1 PC 15 Cement Bags 13 11.00 145.59
2 River Sand m3 4 20.00 71.40
3 19mm Concrete stone m3 4 35.00 154.35
4 Pitsand m3 2 15.00 34.63
5 Deldrix 15 ant proofing lts 10 1.50 15.00
6 Common bricks no. 3,900 0.12 468.00
8 230 mm Brickforce 22 M Rolls 5 1.50 7.54
SUPERSTRUCTURE
B CONCRETE & REINFORCEMENT
CAST IN-SITU CONCRETE IN LINTOLS
1 PC 15 Cement Bags 6 11.00 66.00
2 River Sand m3 1 20.00 20.00
3 19mm Concrete stone m3 1 35.00 35.00
4 High Yield Reinforcement all sizes (80kg/m3) Kg 160 1.90 304.00
C BRICKWORK
1 Common bricks no. 7,049 0.12 845.86
2 PC15 cement Bags 25 11.00 272.79
3 Pit Sand m3 5 15.00 75.00
5 230 mm Brickforce 22 M Rolls 9 1.50 14.13
D WATERPROOFING
1 115mm Damp Proof Course Rolls 2 3.00 6.00
2 230mm Damp Proof Course Rolls 3 4.30 12.90
3 Black Polythene 250 micron Damp Proof Membrane Rolls 1 38.00 38.00
Total Carried to Colllection 2,586.18
1 of 5
ITEM DESCRIPTION UNIT Price Amount
(US$) (US$)
JOINERY & IRONMONGERY
A DOORS
1 44mm steel reinforced door size 1000 x 2032mm
complete with door frame and locking mechanism no. 1 90.00 90.00
B Plastering (20mm thick)
1 Masonry Cement Bag 20 9.00 180.00
2 Pit sand m3 5 15.00 75.00
3 Rhinoset 25kg Bag 4 11.00 44.00
B Plastering (20mm thick)
1 Masonry Cement Bag 35 9.00 315.00
2 Pit sand m3 5 0.00 0.00
3 Rhinoset 25kg Bag 19 11.00 209.00
4 Rhinobond 25kg Bag 21 11.00 231.00
5 Covebond 5kg bags no. 5 6.00 30.00
PAVINGS & FLOOR COVERINGS
C 40mm screed
1 P C 15 Cement Bag 8 11.00 88.00
2 Riversand m3 2 20.00 40.00
D Ceramic floor tiles
1 300 x 300mm Ceramic tiles with non-slip surface
(1box/ 1.44m2) Boxes 28 25.00 700.00
2 Ceramic floor tile grout, 5kg bags bags 2 4.00 8.00
3 Ceramic floor tile adhesive, 20kg bags bags 15 5.00 75.00
PLUMBING AND DRAINAGE
E Sanitary Appliances
1 Pillar taps including pipe work item 1 140.00 140.00
2 5000l water tank no. 1 360.00 360.00
F Roof
1
Provisional sum for structural roof timber and covering item 1 2,600.00 2,600.00
Total Carried to Colllection 5,185.00
2 of 5
Summary Page
Total BROUGHT FORWARD from Page Number 1 of 3 2,586.18
2 of 3 5,185.00
Total estimated Cost of Materials and Labour 7,771.18
3 of 5