PYQ May 23 & Nov 23 Supplementary File
PYQ May 23 & Nov 23 Supplementary File
Chapter
Chapter Name Page No.
No.
1. Financial Statement of Companies 1–6
2. Cash Flow Statement 7–9
3 Buy-Back of Securities 10 – 14
4. Internal Reconstruction 15 – 19
5. Amalgamation (Including AS 14) 20 – 24
6. Branch Accounting 25 – 27
7. AS-13 Accounting for Investments 28 – 30
8. AS-21 Consolidated Financial Statements 31 – 39
9. Framework for Prep. & Pres. of Financial Statements 40
10. Accounting Standards 41 – 59
CA NITIN GOEL PYQ May 2023 & Nov 2023
Additional information:
(i) Closing inventory on 31.03.2023 is ₹ 4,76,850.
(ii) Miscellaneous receipts represent cash received from the sale of the Plant on 01.04.2022.
The cost of the Plant was ₹ 1,65,750 and the accumulated depreciation thereon is ₹ 24,865.
(iii) The Land is re-valued at ₹ 1,08,63,000.
(iv) Depreciation is to be provided on Plant & Machinery at 10% p.a. on cost.
(v) Make a provision for income tax @ 25%.
(vi) The Board of Directors declared a dividend of 10% on Equity shares on 4th April, 2023.
You are required to prepare a Statement of Profit and Loss as per Schedule III of the
Companies Act, 2013 for the year ended 31.03.2023. (Ignore previous year figures)
1
CA NITIN GOEL PYQ May 2023 & Nov 2023
Solution
Statement of Profit and Loss of Travese Limited.
For the year ended 31st March, 2023
Particulars Notes Amount
I. Revenue from operations 1 47,22,600
II. Other income 2 1,61,465
III. Total Income (I + II) 48,84,065
IV. Expenses:
Purchases of Inventory-in-Trade 28,86,600
Changes in inventories 3 20,400
Finance costs 4 3,52,410
Depreciation and amortization expenses 5 3,57,765
Other expenses 6 6,65,040
Total expenses 42,82,215
V. Profit (Loss) for the period (III - IV) before tax 6,01,850
VI Provision for tax (1,50,463)
VII Profit for the period 4,51,387
Notes to accounts
₹
1 Revenue from operations
Sale 47,22,600
2 Other Income
Transfer fees 38,250
Discount received 66,300
Interest on Investment 55,000
Profit on sale of plant 1,915
Total 1,61,465
3 Changes in inventories
Opening Inventory 4,97,250
Less: Closing Inventory (4,76,850) 20,400
Total 20,400
4 Finance costs
Interest on Debentures 3,39,150
Bank Interest 13,260
Total 3,52,410
5 Depreciation and Amortization expenses
Depreciation on Plant & Machinery (10% x (37,43,400 - 3,57,765
1,65,750)
6 Other expenses
Factory expense 2,58,060
Rent, Taxes and Insurance 65,025
Repairs 1,49,685
Sundry expenses 1,27,500
Selling expenses 26,520
Director’s fees 38,250
Total 6,65,040
Note: The final dividend will not be recognized as a liability at the balance sheet date (even if it is
declared after reporting date but before approval of financial statements) as per accounting
standards. Hence, it is not recognized in the financial statement for the year ending 31st March
2023. Such dividend will be disclosed in notes only.
2
CA NITIN GOEL PYQ May 2023 & Nov 2023
Additional Information:
(i) Authorized Capital — divided into –
a) 20,000 equity shares of ₹ 100 each.
b) 10,000 10% preference shares of ₹ 100 each
(ii) Equity shares include, 2,500 equity shares issued for consideration other than cash.
(iii) The company has had land professionally valued and decides to include it in the Balance
sheet at its valuation of ₹ 8,50,000.
3
CA NITIN GOEL PYQ May 2023 & Nov 2023
(iv) It is proposed to capitalize part of the undistributed profits by making bonus issue to the
shareholders by allocating one equity share of ₹ 100 each for every 5 shares held.
(v) Trade Receivables of ₹ 46,000 are due for more than six months. There is no doubtful
amount.
(vi) Depreciation expenses include depreciation of ₹ 1,10,000 on Plant and Machinery and
that of ₹ 70,000 on Furniture.
(vii) Cash-at-Bank include ₹ 55,000 with Desire Bank Ltd., which is not scheduled Bank.
(viii) Miscellaneous expenses included ₹ 5,000 being audit fees paid to auditors.
(ix) Bills Receivables for ₹ 35,000 maturing on 31st July, 2023 has been discounted.
(x) Balance of secured loan from State Finance Corporation is inclusive of ₹ 36,000 for
interest accrued but not due.
(xi) Director's declared final dividend 8% on 6th April, 2023, transferring any amount that may
be required from General Reserve. Ignore Taxation.
(xii) Interest on debenture for the year is outstanding as on 31st March, 2023.
You are required to prepare Balance Sheet as on 31st March, 2023 and Statement of Profit and
Loss with Notes to Accounts for the year ending 31st March, 2023 as per Schedule III of the
Companies Act, 2013. Ignore previous years' figures. (Ignore taxation). (All workings should
form part of the answer)
Solution
Statement of Profit and Loss of Falgun Ltd.
for the year ended 31st March, 2023
Particulars Notes ₹
I. Revenue from operations 8,46,000
II. Other income (Rent income) 24,000
III. Total Income (I + II) 8,70,000
IV. Expenses:
Cost of materials consumed / Cost of purchases 9 2,42,200
Changes in inventories of finished goods, work-in-progress and -
Inventory-in-Trade
Employee benefits expense 10 72,000
Finance costs (Interest on debentures) 11 20,000
Depreciation and amortization expenses 12 1,80,000
Other expenses 13 2,54,800
Total expenses 7,69,000
V. Profit (Loss) for the period (III - IV) 1,01,000
4
CA NITIN GOEL PYQ May 2023 & Nov 2023
ASSETS
1. Non-current assets
a. Property, plant and equipment 6 22,30,000
2. Current assets
a. Inventories 1,12,000
b. Trade receivables 7 3,10,000
c. Cash and bank equivalents 8 4,39,000
Total 30,91,000
Note: There is a Contingent Liability for bills discounted but not yet matured amounting ₹ 35,000.
Notes to accounts:
₹
Share Capital
1 Authorised capital:
10,000, 10% preference shares of ₹ 100 10,00,000
20,000 Equity shares of ₹ 100 each 20,00,000
30,00,000
Issued and subscribed capital:
4,000, 10% preference shares of ₹ 100 each fully paid 4,00,000
10,000 Equity shares of ₹ 100 each, fully paid 10,00,000
(of the above 2,500 shares have been issued for consideration 14,00,000
other than cash)
2 Reserves and Surplus
Securities premium 50,000
Revaluation reserve 1,50,000
General Reserve 2,85,000 4,85,000
Surplus (Profit & Loss balance)
Opening balance 40,000
Profit for the year 1,01,000 1,41,000
Total 6,26,000
3 Long-term borrowings
Debentures
2,000 10% Debentures of ₹ 100 each 2,00,000
Secured: Term Loans
6% Loan from State Finance Corporation [repayable after 4,14,000
3years (₹ 4,50,000 - ₹ 36,000 for interest accrued but not due)]
(secured by hypothecation of Plant and machinery)
Others
Bank overdraft from Nationalized bank (secured by 2,00,000
hypothecation of stocks)
Total 8,14,000
4 Short-term borrowings
Loan from Directors 1,00,000
5 Other current liabilities
Unclaimed dividend 23,000
Interest on Debentures 20,000
Interest accrued but not due on loans (SFC) 36,000 79,000
6 Property, plant and equipment
Land 7,00,000
Add: Revaluation Adjustment 1,50,000 8,50,000
5
CA NITIN GOEL PYQ May 2023 & Nov 2023
Notes:
1. The final dividend will not be recognized as a liability at the balance sheet date (even if it is
declared after reporting date but before approval of the financial statements) as per Accounting
Standards. Hence, it has not been recognized in the financial statements for the year ended 31
March, 2023. Such dividends will be disclosed in notes only.
2. Since Bonus issue is in proposal state, no adjustment has been made in the given answer.
6
CA NITIN GOEL PYQ May 2023 & Nov 2023
Additional Information:
a. On 1st April, 2022, one of the vehicles was sold for ₹ 3,000. No new purchases were made
during the year.
b. A part of the total land was sold for ₹ 1,25,000 (Cost ₹ 1,00,000) and the balance land was
revalued. Capital reserve consists of profit on revaluation of balance land. No new
purchases were made during the year.
c. Depreciation provided during the year:
• Furniture and Fixtures ₹ 5,000
• Vehicles ₹ 2,200
d. Interim dividend of ₹ 5,000 was paid during the year.
e. Provision for taxation for the year 2022-2023 was ₹ 16,000.
f. 8% Debentures were redeemed at par after half year interest payment on 30th September,
2022.
g. Part of the long-term investments were sold at a profit of ₹ 8,000.
h. Interest income received during the year on long-term investment was ₹ 6,500.
You are required to prepare Cash Flow Statement from Operating Activities for the year ended
31st March, 2023 using indirect method. (All workings should form part of the answer)
7
CA NITIN GOEL PYQ May 2023 & Nov 2023
Solution
Cash Flow Statement of Flora Limited from Operating Activities
For the year ended 31st March, 2023
₹ ₹
Net profit before taxation (W.N.1) 92,000
Adjustment: Depreciation on Furniture & Fixtures 5,000
Depreciation on Vehicles 2,200
Profit on sale of land (₹ 125000 - ₹ 100000) (25,000)
Loss on sale (Vehicle) 800
Profit on sale of long-term investments (8,000)
Interest received (6,500)
Interest on debentures 12,000
Goodwill written off 13,000 (6,500)
Operating profit before working capital changes 85,500
Increase in Stock in Hand (8,000)
Increase in Bills Receivables (3,650)
Decrease in Trade Receivables 6,000
Decrease in Bills payable (2,000)
Increase in Trade Payables 4,000
Increase in outstanding expenses 1,500 (2,150)
Cash generated from Operations 83,350
Less: Income taxes paid 9,000
Cash flow from Operating activities 74,350
Alternative presentation:
Cash Flow Statement of Flora Limited from Operating Activities
For the year ended 31st March, 2023
₹
Net profit before taxation (W.N. 1) 92,000
Adjustment: Depreciation on Furniture & fixtures 5,000
Depreciation on Vehicles 2,200
Profit on sale of land (25,000)
Loss on sale (Vehicle) 800
Profit on sale of long- term investments (8,000)
Interest received (6,500)
Interest on debentures 12,000
Goodwill written off 13,000 (6,500)
Operating profit before working capital changes 85,500
Increase in inventory (8,000)
Decrease in Trade receivables* 2,350
Increase in Trade payables** 2,000
Increase in outstanding expenses 1,500 (2,150)
Cash generated from Operations 83,350
Less: Income taxes paid 9,000
Cash flow from Operating activities 74,350
*[(18,150 +46,000) - (14,500 + 52,000)]
**[(11,000 + 49,000) - (13,000+45,000)]
8
CA NITIN GOEL PYQ May 2023 & Nov 2023
Working Notes:
1. Net Profit before Taxation
Particulars (₹)
Increases in Profit and Loss A/c (93,000-52,000) 41,000
Increases in General Reserve (90,000-60,000) 30,000
Interim dividend Paid 5,000
Transfer – provision for Taxation 16,000
Increase in retained earnings (Net Profit before Taxation) 92,000
3. Vehicles Account
Particulars (₹)
Opening Balance 28,000
Less: Depreciation (2,200)
Less: Closing Balance (22,000)
Book value of vehicle sold 3,800
Less: Sale Value (3,000)
Loss on sale of Vehicle 800
9
CA NITIN GOEL PYQ May 2023 & Nov 2023
Solution
Statement determining the maximum number of shares to be bought back
Particulars When loan fund is
₹ 5,400 lakhs ₹ 3,600 lakhs ₹ 4,500 lakhs
Shares Outstanding Test (W.N.1) 24.75 24.75 24.75
Resources Test (W.N.2) 18.75 18.75 18.75
Debt Equity Ratio Test (W.N.3) Nil 11.25 Nil
Maximum number of shares that can Nil 11.25 Nil
be bought back [least of the above]
10
CA NITIN GOEL PYQ May 2023 & Nov 2023
Journal Entries for the Buy-Back (applicable only when loan fund is ₹ 3,600 lakhs)
₹ in lakhs
Particulars Debit Credit
(a) Equity share capital account Dr. 112.50
Securities premium account Dr. 225.00
To Equity share buy- back account 337.5
(Being cancellation of shares bought back)
(b) Equity share buy-back account Dr. 337.50
To Bank account 337.50
(Being buy-back of 11.25 lakhs equity shares of ₹ 10
each @ ₹ 30 per share)
(c) General reserve account Dr. 112.50
To Capital redemption reserve account 112.50
(Being transfer of free reserves to capital redemption
reserve to the extent of nominal value of share capital
bought back out through free reserves)
Notes:
1. In place of entry (a), Alternative set of entries can be given as follows:
Equity share capital A/c Dr. 112.50
Premium payable on buy-back Dr. 225.00
To Equity shares buy-back A/c 337.50
(Being the amount due on buy-back of equity shares)
Securities Premium A/c Dr. 225.00
To Premium payable on buy-back 225.00
(Being premium payable on buy-back charged from
Securities premium)
2. Resource Test
Particulars ₹
Paid up capital (₹ in lakhs) 990
Free reserves (₹ in lakhs) (720+270+270) 1260
Shareholders’ funds (₹ in lakhs) 2250
25% of Shareholders fund (₹ in lakhs) ₹ 562.5 lakhs
Buy-back price per share ₹ 30
Number of shares that can be bought back (shares in lakhs) 18.75 lakhs shares
11
CA NITIN GOEL PYQ May 2023 & Nov 2023
Under Situations 1 & 3 the company does not qualify for buy-back of shares as per the
provisions of the Companies Act, 2013.
Working Note:
Amount transferred to CRR and maximum equity to be bought back will be calculated by
simultaneous equation method.
Suppose amount equivalent to nominal value of bought back shares transferred to CRR
account is ‘x’ and maximum permitted buy-back of equity is ‘y’. Then
Equation 1: (Present equity – Nominal value of buy-back transfer to CRR) – Minimum equity
to be maintained= Maximum permissible buy-back of equity
(2250 –x)-1800 = y (1)
Since 450 – x = y
12
CA NITIN GOEL PYQ May 2023 & Nov 2023
Solution
As per the Companies Act, 2013 a joint stock company has to fulfill the following conditions to
buy-back its own equity shares:
(1)
a) the buy-back is authorised by its articles;
b) a special resolution has been passed in general meeting of company authorising the buy-back;
However, above provisions do not apply where buy-back is 10% or less of the paid-up equity
capital + free reserves & is authorized by board resolution passed at duly convened meeting of
the directors.
c) the buy-back must be equal or less than 25% of the total paid-up capital and free reserves of the
company: (Resource Test)
d) Further, the buy-back of shares in any financial year must not exceed 25% of its total paid-up
capital and free reserves: (Share Outstanding Test)
e) the ratio of the debt owed by the company (both secured & unsecured) after such buy-back is
not more than twice the total of its paid-up capital & its free reserves: (Debt-Equity Ratio Test)
f) all the shares or other specified securities for buy-back are fully paid-up;
g) the buy-back of the shares or other specified securities listed on any recognised stock exchange
is in accordance with the regulations made by the Securities and Exchange Board of India in
this behalf;
Provided that no offer of the buy-back under this sub section shall be made within a period of
one year reckoned from the date of closure of a previous offer of buy-back if any. This means
that there cannot be more than one buy-back in one year.
(2) Every buy-back shall be completed within twelve months from the date of passing the special
resolution, or the resolution passed by the board of directors.
(3) Where a company purchases its own shares out of the free reserves or securities premium
account, a sum equal to the nominal value of shares so purchased shall be transferred to the
Capital Redemption Reserve Account and details of such account shall be disclosed in the
Balance Sheet.
(4) Premium (excess of buy-back price over the par value) paid on buy-back should be adjusted
against free reserves and/or securities premium account.
13
CA NITIN GOEL PYQ May 2023 & Nov 2023
Solution
Determination of Buy-back of maximum no. of shares as per the Companies Act, 2013
1. Shares Outstanding Test
Particulars (Shares)
Number of shares outstanding 4,00,000
25% of the shares outstanding 1,00,000
2. Resources Test: Maximum permitted limit 25% of Equity paid up capital + Free Reserves
Particulars
Paid up capital (₹) 40,00,000
Free reserves (₹) (48,00,000 + 18,00,000 + 10,00,000) 76,00,000
Shareholders’ funds (₹) 1,16,00,000
25% of Shareholders fund (₹) 29,00,000
Buy-back price per share ₹ 25
Number of shares that can be bought back (shares) 1,16,000
Actual Number of shares for buy-back 80,000
3. Debt Equity Ratio Test: Loans cannot be in excess of twice the Equity Funds post Buy-Back
Debt Equity ratio of the company should not exceed 2:1 after such buy-back.
In this case, the debt is ₹ 92,00,000 (60,00,000 + 32,00,000) and equity after such buy back will be
₹ 96,00,000 (1,16,00,000 – 20,00,000). Thus, the debt equity ratio is 0.96:1, which is less than 2:1.
Company qualifies all tests for buy-back of shares and came to the conclusion that it can buy 80,000
equity shares @ ₹ 25.
* Total debt may be considered (i.e including current liability).
14
CA NITIN GOEL PYQ May 2023 & Nov 2023
Solution
Journal Entries in the books of X Ltd.
₹ ₹
(i) Equity Share Capital (₹ 100) A/c Dr. 80,000
To Equity Share Capital (₹ 10) A/c 80,000
(Being the sub-division of 1,000 shares of ₹ 100 each with
₹ 80 paid up into 10,000 shares ₹ 10 each with ₹ 8 paid up
by resolution in general meeting dated )
(ii) Equity Share Capital (₹ 100) A/c Dr. 1,00,000
To Equity Stock A/c 1,00,000
(Being conversion of 1,000 fully paid Equity Shares of ₹
100 into ₹ 1,00,000 Equity Stock as per resolution in
general meeting dated…)
(iii) Cumulative Preference Share Capital A/c Dr. 1,50,000
Capital Reduction (Reconstruction) A/c Dr. 33,000
To 11% Debentures (Unsecured) 1,83,000
(Being 1,500 cumulative preference shares of ₹ 100 each
fully paid up converted into 11% debentures of ₹ 100 each
(including arrears of dividends amounting ₹ 33,000)
(iv) Capital Reduction (Reconstruction) A/c Dr. 1,07,800
To Goodwill 80,000
To Patents 27,800
(Writing off patents, goodwill)
15
CA NITIN GOEL PYQ May 2023 & Nov 2023
Notes to Accounts:
₹ in Lakhs
1 Share Capital
16,000 Equity Shares of ₹ 100 each 16.00
8,000 6% Preference Shares of ₹ 100 each 8.00
24.00
2 Reserves and Surplus
Debit balance of profit & loss account (9.10)
(9.10)
3 Long-term borrowings
3,200 10% Debentures 3.20
3.20
4 Other current liabilities
Interest payable on debentures 0.32
0.32
5 Short term provisions
Provision for taxation 0.42
0.42
6 Property, Plant and Equipment
Plant & Machinery 5.00
Furniture & Fixture 2.80
7.80
16
CA NITIN GOEL PYQ May 2023 & Nov 2023
7 Intangible Assets
Patents & Copyrights 1.70
1.70
8 Non-Current Investments
Investments (Market Value ₹ 1,10,000) 1.80
1.80
As on 1st April, 2023, the following scheme of reconstruction was finalized for which necessary
resolution was passed and approvals were obtained from appropriate authorities.
Accordingly, it was decided that:
a) Each equity share is to be sub-divided into ten fully paid-up equity shares of ₹ 10 each.
After sub-division, each shareholder shall surrender to the company 40% of his holding,
for the purpose of reissue to trade payables as necessary.
b) Preference shareholders would give up 30% of their capital and 12% Debentures (face
value ₹ 100 each) shall be issued to them for balance holdings.
c) The company would issue additional 12% Debentures (face value ₹ 100 each) for ₹ 4,00,000
for meeting its working capital requirement and final settlement of Bank Overdraft at 90%
of the amount.
d) Existing debenture holders would accept Furniture & Fixture in full settlement of their
dues.
e) Trade payables claim shall be reduced to 70%, it is to be settled by the issue of equity
shares of ₹ 10 each out of shares surrendered.
f) The shares surrendered and not re-issued shall be cancelled.
g) The taxation liability is to be settled at 50,000.
h) Investments value to be reduced to market price.
i) Balance of profit and loss account is to be written off.
j) The value of inventories is to be increased by ₹ 32,000 and Provision for Doubtful Debts is
to be created at 5% of Trade Receivables.
Solution
Journal Entries in the books of Tourma Ltd.
Dr. ₹ In lakhs Cr. ₹ In lakhs
Equity Share Capital (₹ 100) A/c Dr. 16.00
To Share Surrender A/c 6.40
To Equity Share Capital (₹ 10) A/c 9.60
(Subdivision of 16,000 equity shares of ₹ 100 each into 1,60,000
equity shares of ₹ 10 each and surrender of 64,000 of such
subdivided shares as per capital reduction scheme)
Preference Share Capital (₹ 100) A/c Dr. 8.00
To 12% Debentures A/c 5.60
To Reconstruction (₹ 100) A/c 2.40
(12% Debenture issued to Preference Shareholders and 30% of
the capital foregone by them)
Bank A/c Dr. 4.00
To 12% Debentures (₹ 100) A/c 4.00
(Being 12% debentures issued)
17
CA NITIN GOEL PYQ May 2023 & Nov 2023
18
CA NITIN GOEL PYQ May 2023 & Nov 2023
Notes to Accounts
₹ In lakhs
1. Share Capital
Equity Share Capital
Issued Capital: 10.405 Equity Shares of ₹ 10 each (9.6 + 0.805) 10.405
(Of the above shares all are allotted as fully paid up pursuant to
capital reduction scheme by conversion of equity shares without
payment being received in cash)
2. Reserve and Surplus
Capital Reserve 0.229
3. Long-term borrowings
Unsecured Loans:
12% Debentures (5.60 + 4) 9.60
4. Property, Plant and Equipment
Plant & Machinery 5.00
5. Intangible assets
Patents & copyrights 1.70
6. Non-Current Investments
Investments 1.10
7. Inventory 5.12
Add: Appreciation under scheme of Reconstruction 0.32 5.44
8. Trade Receivables 4.32
Less: Provision for doubtful debts (0.216) 4.104
19
CA NITIN GOEL PYQ May 2023 & Nov 2023
CHAPTER: AMALGAMATION
Question 1 (Inter May 2023) (20 Marks) Pg no._____
X Ltd. and Y Ltd. had been carrying on business independently. They agreed to amalgamate
and form a new company XY Ltd. with an authorized share capital of ₹ 40,00,000 divided into
8,00,000 equity dares of ₹ 5 each. On 31st March, 2023 the respective information of X Ltd. and
Y Ltd. were as follows:
X Ltd. (₹) Y Ltd. (₹)
Share Capital 34,25,000 36,10,000
Trade Payable 59,70,000 18,02,500
Property, Plant and Equipment 58,25,000 37,40,000
Current Assets 31,45,000 15,99,500
Additional Information:
The following revalued figures of non-current and current assets are:
X Ltd. (₹) Y Ltd. (₹)
Property, Plant and Equipment 71,00,000 39,00,000
Current Assets 29,95,000 15,77,500
20
CA NITIN GOEL PYQ May 2023 & Nov 2023
Solution
1. Computation of amount of Debentures and Shares to be issued:
(i) Average Net Profit X Ltd. Y Ltd.
₹ (42,50,000+44,45,760-75,000+37,79,240)/4 31,00,000
₹ (26,50,000+27,60,000+34,00,000+35,90,000)/4 31,00,000
(ii) Equity Shares Issued
a) Ratio of distribution
X Ltd. : Y Ltd.
1 1
b) Number of shares
X Ltd. : 3,10,000
Y Ltd. : 3,10,000
6,20,000
c) Amount of shares
3,10,000 shares of ₹ 5 each = ₹ 15,50,000
3,10,000 shares of ₹ 5 each = ₹ 15,50,000
d)
Capital Employed (after revaluation of assets) X Ltd. (₹) Y Ltd. (₹)
Property, plant and equipment 71,00,000 39,00,000
Current Assets 29,95,000 15,77,500
1,00,95,000 54,77,500
Less: Current Liabilities (59,70,000) (18,02,500)
41,25,000 36,75,000
21
CA NITIN GOEL PYQ May 2023 & Nov 2023
Notes to Accounts
₹
1 Share Capital
Authorized
8,00,000 Equity Shares of ₹ 5 each 40,00,000
Issued and Subscribed
6,20,000 Equity Shares of ₹ 5 each 31,00,000
(all the above shares are allotted as fully paid-up
pursuant to a contract without payment being received in
cash)
2 Reserve and Surplus
Capital Reserve 5,40,000
3 Long-term borrowings
Secured Loans
7.5% Debentures
X Ltd. 22,00,000
Y Ltd. 19,60,000 41,60,000
Current Liabilities:
4 Trade Payables
X Ltd. 59,70,000
Y Ltd. 18,02,500
77,72,500
Less: Mutual Owings (1,37,250) 76,35,250
5 Property, Plant and Equipment:
X Ltd. 71,00,000
Y Ltd. 39,00,000 1,10,00,000
6 Other Current Assets:
X Ltd. 29,95,000
Y Ltd. 15,77,500
45,72,500
Less: Mutual Owings (1,37,250) 44,35,250
Working Notes:
X Ltd. ₹ Y Ltd. ₹ Total ₹
(1) Purchase Consideration
Equity Shares Issued 15,50,000 15,50,000 31,00,000
7.5% Debentures Issued 22,00,000 19,60,000 41,60,000
37,50,000 35,10,000 72,60,000
(2) Capital Reserve
(a) Net Assets taken over
Property, plant & equipment 71,00,000 39,00,000 1,10,00,000
Current Assets 29,95,000 14,40,250* 44,35,250
1,00,95,000 53,40,250 1,54,35,250
Less: Current Liabilities (58,32,750**) (18,02,500) (76,35,250)
42,62,250 35,37,750 78,00,000
(b) Purchase Consideration 37,50,000 35,10,000 72,60,000
(c) Capital Reserve [(a) - (b)] 5,12,250 27,750 5,40,000
* 15,77,500–1,37,250 = 14,40,250
** 59,70,000–1,37,250 = 58,32,750
22
CA NITIN GOEL PYQ May 2023 & Nov 2023
Note: In Working note 2 given above, the mutual owings amounting ₹ 1,37,250 included in
debtors and creditors of X Ltd. and Y Ltd. have been adjusted. Alternatively, the capital reserve
can be computed without adjustment of mutual owings. In that case, this working note will be
presented in the following manner:
X Ltd. ₹ Y Ltd. ₹ Total ₹
Capital Reserve
(a) Net Assets taken over
Property, plant & equipment 71,00,000 39,00,000 1,10,00,000
Current Assets 29,95,000 15,77,500 45,72,500
1,00,95,000 54,77,500 1,55,72,500
Less: Current Liabilities (59,70,000) (18,02,500) (77,72,500)
41,25,000 36,75,000 78,00,000
(b) Purchase Consideration 37,50,000 35,10,000 72,60,000
(c) Capital Reserve [(a) - (b)] 3,75,000 1,65,000 5,40,000
23
CA NITIN GOEL PYQ May 2023 & Nov 2023
Solution
Purchase consideration:
Raman Ltd. ₹ Naman Ltd. ₹
Payable to preference shareholders: 5,15,200 2,57,600
Preference shares at ₹ 115 per share (3,360 x 4)/3 (1,680 x 4)/3
Equity Shares at ₹ 12 per share 13,44,000 5,04,000
(67,200 x 5/3) (25,200 x 5/3)
Cash [See W.N.] 41,260 94,980
19,00,460 8,56,580
Working note:
Raman Ltd. ₹ Naman Ltd. ₹
Goodwill 1,62,000 -
PPE 10,58,100 5,20,100
Trade receivables 2,47,140 1,38,180
Inventory 2,78,620 2,06,780
Cash & Cash Equivalent 2,35,240 1,60,480
19,81,100 10,25,540
Less: Trade payables (80,640) (1,68,960)
19,00,460 8,56,580
Payable in shares 18,59,200 7,61,600
Payable in cash 41,260 94,980
24
CA NITIN GOEL PYQ May 2023 & Nov 2023
Solution
Seattle Branch Trial balance (in ₹)
Particulars Rate as per ₹ Debit ₹ Credit ₹
Stock (01-01-2022) 79.00 17,38,000
Purchases 79.50 79,50,000
Sales 79.50 1ss,03,74,750
Goods from HO Given 24,00,000
Salaries ($ 4,000 + $ 500 = $ 4,500 x ₹ 79.50 3,57,750
79.50)
Head Office A/c Given 21,90,000
Sundry Debtors 83.00 1,82,600
Sundry Creditors 83.00 1,24,500
Cash at Bank & Hand 83.00 66,400
Salaries Outstanding ($ 500 x ₹ 83) 83.00 41,500
Exchange gain 36,000
Total 1,27,30,750 1,27,30,750
Alternative: The amount of outstanding salary amounting $ 500 (included in the salaries)
may be converted at ₹ 83 and the salary paid during the year at ₹ 79.50. In that case the
amount of salaries including outstanding salary debited in the trial balance will be for ₹
3,59,500 [(4,000 X 79.5 =3,18,000) + (500 x 83= 41,500). In this case, the amount of exchange
gain will be computed as ₹ 34,250.
25
CA NITIN GOEL PYQ May 2023 & Nov 2023
Solution
Books of Jolly Industries, Delhi Jalandhar
Branch Stock Account
Particulars ₹ Particulars ₹
To Balance b/d – Op Stock 1,25,000 By Bank A/c – Cash Sales 1,04,000
To Branch Debtors A/c – 11,000 By Branch Debtors A/c - Credit Sales 4,16,000
Sales Return
To Goods sent to Branch A/c 6,12,000 By Goods sent to Branch (Returns to 60,000
(6,00,000 +12,000) H.O.)
By Branch Stock Adjustment A/c 12,000
(Normal Loss)
By Branch Stock Adjustment A/c 6,000
(Abnormal Loss) (bal. fig.)
By Balance c/d - Closing stock 1,50,000
7,48,000 7,48,000
26
CA NITIN GOEL PYQ May 2023 & Nov 2023
27
CA NITIN GOEL PYQ May 2023 & Nov 2023
Solution
In the books of Atwood
Investment in Equity Shares of Sun Ltd. Account
Date Particular No. Dividend (₹ ) Date Particular No. Dividend (₹)
1.04 To Bal. 3,000 3,30,000 2.10 By Bank 30,000 15,000
b/d A/c
(W.N. 5)
1.07 To Bank 1,500 1,38,600 1.1 By Bank 1,000 1,15,000
A/c A/c
15.10 To Bonus 1,800 31.3 By Bal 5,300 3,81,600
Issue c/d
(W.N.7)
1.01 To Profit 43,000
& Loss
A/c
(W.N. 6)
31.3 To Profit 30,000
& Loss
A/c
6,300 30,000 5,11,600 6,300 30,000 5,11,600
28
CA NITIN GOEL PYQ May 2023 & Nov 2023
Working Notes:
1. Cost of Bond purchased on 1st August, 2022
5,000, 9% bonds were purchased @ ₹ 97 cum-interest. Total amount paid 5,000 bonds x
₹ 97 = 4,85,000 which includes accrued interest for 5 months, i.e., 1st March, 2022 to 31st
July, 2022. Accrued interest will be ₹ 5,00,000 x 9/100x 5/12 = ₹ 18,750. Therefore, cost of
Bond purchased = ₹ 4,85,000 – 18,750 = ₹ 4,66,250.
2. Sale of bonds on 31st March, 2023
4,000 bonds were sold@ ₹ 99 ex-interest, i.e., Total amount received = 4,000 x 99 +
accrued interest for 1 month = ₹ 3,96,000 + ₹ 3,000 (4,00,000 x 9/100 x 1/12)
3. Profit on sale of bonds ₹
Sale value = 3,96,000
Cost of 4,00,000 9% bonds = 4,66,250/5,000x 4,000 = 3,73,000
Profit = 23,000
4. Value of bonds on 31.3.2023
Lower of:
Cost of bonds on 31.3.2023 will be ₹ 4,66,250/ 5,000 x 1,000 = ₹ 93,250.
Market Value on 31.3.2023 will be ₹ 1,000 X 98 = 98,000
Value of bonds on 31.3.2023 = ₹ 93,250
Interest accrued on bonds on 31.3.2023 = 1,00,000 x 9% x 1/12 = ₹ 750
5. Dividend on equity shares for 2021-22
Post acquisition dividend = 3,00,000 x 10% = ₹ 30,000 transferred to Profit & Loss account
Pre-acquisition dividend = 1,50,000 X 10% = ₹ 15,000 credited to investment A/c
6. Profit on sale of equity shares ₹
Sale value = 1,15,000
Cost of shares = 4,53,600 / 6,300 x 1,000 = 72,000
Profit = 43,000
(Average cost method being followed)
7. Value of equity shares at end of year
Lower of:
Cost of shares on 31.3.2023 will be ₹ 4,53,600 / 6,300 x 5,300 = ₹ 3,81,600
Market Value on 31.3.2023 will be ₹ 5,300 x 125 = 6,62,500
Value of shares = ₹ 3,81,600
29
CA NITIN GOEL PYQ May 2023 & Nov 2023
Solution
Investment A/c of Mr. Happy for the year ending on 31-3-2023 (10% Govt. Bonds)
Date Particular Nominal Interest Amount Date Particular Nominal Interest Amount
Value Value
01.04 To 5,00,000 12,500 4,85,000 30.06 By Bank - 28,000 -
Balance (5,60,000*
b/d 10%*6/12)
01.06 To Bank 60,000 2,500 56,900 01.10 By Bank 2,50,000 6,250 2,46,250
A/c A/c
01.08 To Bank 2,40,000 2,000 2,34,000 31.12 By Bank - 27,500 -
A/c (5,50,000
*10%*6/12)
01.10 To P & L - - 3,750 01.01 By Bank 3,00,000 - 2,97,000
A/c A/c
01.01 To P & L - - 7,083 31.03 By Bal. 2,50,000 6,250 2,43,483
A/c c/d
31.03 To P&L - 51,000 -
A/c-Tfr.
8,00,000 68,000 7,86,733 8,00,000 68,000 7,86,733
Working Note:
1. Purchase cost of 600 Units on 1.6.2022
600 Units @₹ 99 cum interest 59,400
Less: Interest for 5 months (2,500)
Purchase cost of 600 Units 56,900
30
CA NITIN GOEL PYQ May 2023 & Nov 2023
Solution
Consolidated statement of profit and loss of G Ltd. and its subsidiary K Ltd.
for the year ended on 31st March, 2023
Particulars Note No. ₹ in Crores
I. Revenue from operations 1 3,525
II. Total Income 3,525
III. Expenses
Cost of material purchased/consumed 2 650
Changes of inventories of finished goods 3 (842)
Employee benefit expense 4 675
Finance cost 5 105
Depreciation and amortization expense 6 105
Other expenses 7 225
Total expenses 918
IV. Profit before tax (II-III) 2,607
31
CA NITIN GOEL PYQ May 2023 & Nov 2023
Notes to Accounts
₹ in ₹ in
Crores Crores
1. Revenue from operations
Sales and other income
G Ltd. 3,000
K Ltd. 750
3,750
Less: Inter-company sales (200)
Consultancy fees received by G Ltd. from K Ltd. (5)
Commission received by K Ltd. from G Ltd. (20) 3,525
2. Cost of material purchased/consumed
G Ltd. 600
K Ltd. 100
700
Less: Purchases by K Ltd. from G Ltd. (200) 500
Direct expenses (Production)
G Ltd. 100
K Ltd. 50 150
650
3. Changes of inventories of finished goods
G Ltd. 750
K Ltd. 100
850
Less: Unrealized profits ₹ 40 crores × 25/125 (8) 842
4. Employee benefits and expenses
Wages and salaries:
G Ltd. 600
K Ltd. 75 675
5. Finance cost
Interest:
G Ltd. 75
K Ltd. 30 105
6. Depreciation
G Ltd. 75
K Ltd. 30 105
7. Other expenses
Administrative expenses
G Ltd. 75
K Ltd. 50
125
Less: Consultancy fees received by G Ltd. from K Ltd. (5) 120
32
CA NITIN GOEL PYQ May 2023 & Nov 2023
Note: The information (i) given in the question states that G Ltd. sold goods of ₹ 200 crores to
K Ltd. at cost plus 25%. In the above solution it has been considered that the amount of ₹ 200
crores is sale value. Alternatively, ₹ 200 crores may be assumed as the cost of the goods
sold. In that case, the solution will differ and will be as follows:
Alternative solution:
Consolidated statement of profit and loss of G Ltd. and its subsidiary K Ltd.
for the year ended on 31st March, 2023
Particulars Note No. ₹ in Crores
II. Revenue from operations 1 3,475
II. Total Income 3,475
III. Expenses
Cost of material purchased/consumed 2 600
Changes of inventories of finished goods 3 (840)
Employee benefit expense 4 675
Finance cost 5 105
Depreciation and amortization expense 6 105
Other expenses 7 225
Total expenses 870
IV. Profit before tax (II-III) 2,605
33
CA NITIN GOEL PYQ May 2023 & Nov 2023
Notes to Accounts
₹ in ₹ in
Crores Crores
1. Revenue from operations
Sales and other income
G Ltd. 3,000
K Ltd. 750
3,750
Less: Inter-company sales (250)
Consultancy fees received by G Ltd. from K Ltd. (5)
Commission received by K Ltd. from G Ltd. (20) 3,475
2. Cost of material purchased/consumed
G Ltd. 600
K Ltd. 100
700
Less: Purchases by K Ltd. from G Ltd. (250) 450
Direct expenses (Production)
G Ltd. 100
K Ltd. 50 150
600
3. Changes of inventories of finished goods
G Ltd. 750
K Ltd. 100
850
Less: Unrealized profits ₹ 40 crores × 25/100 (10) 840
4. Employee benefits and expenses
Wages and salaries:
G Ltd. 600
K Ltd. 75 675
5. Finance cost
Interest:
G Ltd. 75
K Ltd. 30 105
6. Depreciation
G Ltd. 75
K Ltd. 30 105
7. Other expenses
Administrative expenses
G Ltd. 75
K Ltd. 50
125
Less: Consultancy fees received by G Ltd. from K Ltd. (5) 120
Selling and distribution Expenses:
34
CA NITIN GOEL PYQ May 2023 & Nov 2023
G Ltd. 100
K Ltd. 25
125
Less: Commission received by K Ltd. from G Ltd. (20) 105
225
35
CA NITIN GOEL PYQ May 2023 & Nov 2023
Solution
Consolidated Balance Sheet of H Ltd. and its Subsidiary S Ltd.
as at 31st March, 2023
Particulars Note No. (₹)
I. Equity and Liabilities
(1) Shareholder's Funds
(a) Share Capital 1 9,00,000
(b) Reserves and Surplus 2 2,73,500
(2) Minority Interest 3 1,26,000
(3) Current Liabilities
(a) Trade Payables 4 1,29,000
Total 14,28,500
II. Assets
(1) Non-current assets
(a) Property, Plant and Equipment 5 10,20,000
(2) Current assets
(a) Inventory 6 1,49,500
(b) Trade Receivables 7 1,29,000
(c) Cash & cash equivalent 8 1,30,000
Total 14,28,500
Notes to Accounts
₹
1. Share capital
Authorised, issued, subscribed and paid up
capital
90,000 equity shares of ₹ 10 each, fully paid up 9,00,000
2. Reserves and Surplus
General Reserves 1,60,000
Profit and Loss Account (W.N.5) 88,500
Capital Reserve (W.N. 4) 25,000 2,73,500
3. Minority interest in S Ltd. (WN 3) 1,26,000
4. Trade payables
Bills Payable
H Ltd. 40,000
S Ltd. 20,000
Less: Mutual payables (7,000) 53,000
Trade Creditors
H Ltd. 50,000
S Ltd. 30,000
Less: Mutual owing (4,000) 76,000 1,29,000
5. Property, plant and equipment
Machinery: H Ltd. 7,00,000
S Ltd. 1,50,000 8,50,000
Furniture: H Ltd. 1,00,000
S Ltd. 70,000 1,70,000 10,20,000
6. Inventory
H Ltd. 1,00,000
S Ltd. 50,000
Less: Unrealized profit (2,000x 25%) (500) 1,49,500
36
CA NITIN GOEL PYQ May 2023 & Nov 2023
Working Notes:
1. Percentage of holding No. of Shares Percentage
Holding Co. : 15,000 (60%)
Minority shareholders : 10,000 (40%)
Total Shares : 25,000
2. Analysis of Profits
Pre-acquisition profits Post-acquisition
and reserves of S Ltd. profits of S Ltd. (₹)
(₹)
General Reserve 40,000 ---
Opening balance of Profit and Loss 5,000 ---
Current Year’s profit (in 1:3) 5,000 15,000
50,000 15,000
H Ltd.’s share (60%) 30,000 9,000
Minority Interest (40%) 20,000 6,000
3. Minority Interest
Paid up value of 10,000 shares @ ₹ 10 each ₹ 1,00,000
Add: Share in pre-acquisition profits and reserve (40%) ₹ 20,000
Add: Share in post-acquisition profits (40%) ₹ 6,000
₹ 1,26,000
37
CA NITIN GOEL PYQ May 2023 & Nov 2023
Solution
Year Profit / (Loss) Minority Additional Minority's Share of Cost of
Interest Consolidated losses borne by GB Control
(20%) P & L (Dr.) Cr. Ltd.
₹ Balance
At the -
time of 10,92,800
acquisition (W.N.)
in 2016
2016-17 (14,50,000) (2,90,000) (11,60,000) 14,28,800
(W.N.)
Balance 8,02,800
2017-18 (23,20,000) (4,64,000) (18,56,000) 14,28,800
Balance 3,38,800
2018-19 (29,00,000) (5,80,000) (23,20,000) 14,28,800
(2,41,200)
Loss of minority 2,41,200 (2,41,200) 2,41,200 2,41,200
borne by Holding Co.
Balance Nil (25,61,200)
2019-20 (6,96,000) (1,39,200) (5,56,800) 14,28,800
Loss of minority 1,39,200 (1,39,200) 1,39,200 3,80,400
borne by Holding Co.
Balance Nil (6,96,000)
2020-21 1,90,000 38,000 1,52,000 14,28,800
Profit share adjusted (38,000) 38,000 (38,000) 3,42,400
against losses of
minority absorbed by
Holding Co.
Balance Nil 1,90,000
2021-22 6,80,000 1,36,000 5,44,000
Profit share adjusted
against losses of (1,36,000) 1,36,000 (1,36,000) 2,06,400 14,28,800
minority absorbed by
Holding Co.
Balance Nil 6,80,000
38
CA NITIN GOEL PYQ May 2023 & Nov 2023
Working Note:
Calculation of Minority interest and Cost of control on 1.4.2016
Share of Holding Co. Minority Interest
100% (₹) 80% (₹) 20% (₹)
Share Capital 50,00,000 40,00,000 10,00,000
Reserve 4,64,000 3,71,200 92,800
43,71,200 10,92,800
Less: Cost of investment (58,00,000)
Goodwill 14,28,800
39
CA NITIN GOEL PYQ May 2023 & Nov 2023
Solution
Financial Capital Maintenance at historical Costs
Sr. No. Particulars Computation ₹
(i) Opening Equity 1,500 x 1,000 15,00,000
(ii) Closing Equity 1,500 x 1,500 22,50,000
(iii) Maximum Drawing (ii)-(i) 7,50,000
40
CA NITIN GOEL PYQ May 2023 & Nov 2023
Applicability of AS
Question 1 (Inter Nov 2023) (5 Marks) Pg no._____
List down the applicable criteria under the companies (Accounting Standards) Rule, 2021, to
classify a company as Small and Medium Sized Company (SMC).
Solution
Criteria for classification of Companies under the Companies (Accounting Standards) Rules,
2021 to classify a company as Small and Medium-Sized Company (SMC):
“Small and Medium Sized Company” (SMC) means, a company-
a. whose equity or debt securities are not listed or are not in the process of listing on any
stock exchange, whether in India or outside India;
b. which is not a bank, financial institution or an insurance company;
c. whose turnover (excluding other income) does not exceed rupees two-fifty crores in the
immediately preceding accounting year;
d. which does not have borrowings (including public deposits) in excess of rupees fifty
crores at any time during the immediately preceding accounting year; and
e. which is not a holding or subsidiary company of a company which is not a small and
medium-sized company
Solution
a) As per AS-I disclosure of accounting policies is not a remedy for wrong or inappropriate
treatment in accounting. In the given case the financial statement does not give a true and
fair view as they are not in compliance with AS-2.
b) Considering the substance over form as per AS-I, documentation and legal formalities
represent the form of the transaction, although the legal title has not been transferred,
the economic reality and substance are that the rights and beneficial interest in the Office
Building have been transferred. Therefore, recording of acquisition/ disposal (by the
transferee and transferor respectively) would in substance represent the transaction
entered into.
41
CA NITIN GOEL PYQ May 2023 & Nov 2023
Solution
i. In this case, accountant of company created a provision for damages of probability of
losing a suit by a charge against profits. Unless the probability of losing the suit is more
than probability of not losing it, there should not be any creation of provision for such
probable losses. So, there is no need to charge such loss against profit and disclosing
the same in financial statements.
ii. Repairs and maintenance are revenue expenditure and should not be added to the value
of assets, as these expenses do not increase the capacity of asset. Hence such expenses
should be charged to profit & loss statement.
Further the chief accountant also disclosed its policy of adding repairs to value of assets
by way of notes to accounts. As per AS 1 disclosure is not a method to correct the wrong
treatments. So, the contention of chief accountant is wrong.
iii. Accrual is one of the Fundamental accounting assumptions. If fundamental accounting
assumptions are followed properly then no specific disclosure is required.
Disclosure is required only when there is deviation and the company is not following
fundamental accounting assumptions. So the company need not disclose this in financial
statements.
iv. As per AS 1, any change in the accounting policies which has a material effect in the
current period or which is reasonably expected to have a material effect in later periods
should be disclosed. Accordingly, the notes on accounts should properly disclose the
change and its effect.
Note: So far, the company has been providing 2% of sales for meeting after sales
expenses during the warranty period. Now the company has improved the quality of its
products with better technology and has been observing that actual expenses are very
less than the provision, Hence, the company has decided not to make provision for such
expenses but to account for the same as and when expenses are incurred. Due to this
change, the profit for the year is increased by ₹1 crore than would have been the case if
the old policy were to continue.
42
CA NITIN GOEL PYQ May 2023 & Nov 2023
AS 2: Valuation of Inventories
Question 1 (Inter Nov 2023) (5 Marks) Pg no._____
In the following cases, find the value of closing stock as per AS 2:
(i) Sonu is a retailer dealing in toys. During the year, he purchased items worth for ₹ 1,47,000
and made a total sale ₹ 1,54,000. The average percentage of gross margin is 10% on cost.
Opening stock of toys at cost was ₹ 20,000.
(ii) On 21st March, 2023, Mohan purchased 250 chairs at ₹ 300 each. The selling price of the
chair is ₹ 400 each. Owing to a manufacturing defect, net realisable value of the whole lot
of chair was determined at 70% of their normal selling price. No chairs were sold during
the year.
Solution:
i. Cost of closing inventory is shown below:
₹
Sale value of opening stock and purchases (₹ 20,000 + ₹1,47,000) x 1.10 1,83,700
Sales (1,54,000)
Sale value of unsold stock 29,700
Less: Gross Margin (₹ 29,700 / 1.10) x 0.10 (2,700)
Cost of closing inventory 27,000
ii.
Closing stock at cost (250X ₹ 300) (i) 75,000
Net Realizable value of closing stock (₹ 280* × 250) (ii) 70,000
Value of closing stock [lower of (i) and (ii)] 70,000
*400*70% = 280
AS 5: Net P/L for period, Prior Period Items & Changes in A/cing Policies
Question 1 (Inter Nov 2023) (5 Marks)
The accountant of Beryl Limited has asked you to identify the following items as - Change in
Accounting Policies / Change in Accounting Estimates / Extraordinary Items / Prior period
items / Ordinary Activity.
(i) Non-provision for salary already due in earlier year.
(ii) Attachment of the property of the enterprise.
(iii) Introduction of new pension scheme for employees.
(iv) Change in Reserve for obsolete inventory.
(v) Settlement of litigation case.
(vi) Actual Bad debts exceed the provision.
(vii) Legislative changes having long term retrospective application.
(viii) Capitalisation of working capital loan interest.
(ix) Change from Cost Model to Revaluation Model for measurement of carrying amount of
PPE.
(x) Government sanctioned grant in current year for expenses incurred in previous
accounting year.
43
CA NITIN GOEL PYQ May 2023 & Nov 2023
Solution:
(i) Prior Period item
(ii) Attachment of property of enterprise is an extraordinary item.
(iii) Introduction of new pension scheme for employes is not a change in accounting policy.
It is an ordinary activity.
(iv) Change in provision for obsolete inventory is a change in accounting estimate.
(v) Litigation settlement is an ordinary activity but requires separate disclosure
(vi) Change in estimate
(vii) Ordinary activity requiring separate disclosure
(viii) Error*
(ix) Change in Accounting policy.
(x) Ordinary activity requiring separate disclosure or extra-ordinary item.
If it relates to the previous year then it can be considered as a prior period item.
AS 7: Construction Contracts
Question 1 (Inter May 2023) (5 Marks) Pg no._____
Fisher Construction Co. obtained a contract for construction of a commercial complex. The
following details are available in records of a company for the year ended 31st March, 2023:
Particulars Amount in Lakhs
Total contract price 24,000
Work certified 12,500
Work not certified 2,500
Estimated further cost to completion of work 17,500
Progress payment received 11,000
Progress payment to be received 3,000
Applying the provisions of AS 7, you are required to compute:
a. Profit / Loss for the year ended 31st March, 2023.
b. Contract work in progress at the end of financial year 2022-2023.
c. Revenue to be recognized out of the total contract value.
d. Amount due from/ to customers as at the year end.
Solution
(₹ In lakhs)
(i) Profit or Loss for the year ended 31.03.2023
Total cost of construction (12,500 + 2,500 + 17,500) 32,500
Less: Total contract price (24,000)
Total foreseeable loss to be recognized as expense 8,500
According AS 7, when it is probable that total contract costs will exceed total contract
revenue; the expected loss should be recognized as an expense immediately.
(₹ in lakhs)
(ii) Contract work-in-progress i.e. cost incurred to date are 15,000 lakhs
Work certified 12,500
Work not certified 2,500
Contract work in progress at the end of 2022-23 15,000
44
CA NITIN GOEL PYQ May 2023 & Nov 2023
AS 9: Revenue Recognition
Question 1 (Inter May 2023) (5 Marks) Pg no._____
Toy Ltd. is engaged in manufacturing toys. They provide you the following information as on
31st March, 2023:
a. On 15th January, 2023, Toys worth ₹ 5,00,000 were sent to A Ltd. on consignment basis of
which 25% Toys unsold were lying with A Ltd. as on 31st March, 2023.
b. Toys worth ₹ 2,25,000 were sold to S Ltd. on 25th March, 2023 but at the request of S Ltd.,
these were delivered on 15th April, 2023.
c. On 1st November, 2022, toys worth ₹ 3,50,000 were sold on approval basis. The period of
approval was 4 months after which they were considered sold. Buyer sent approval for
75% goods upto 31st December, 2022 and no approval or disapproval received for the
remaining goods till 31st March, 2023.
You are required to advise the accountant of Toy Ltd., the amount to be recognised as revenue
in above cases in the context of AS-9.
Solution
As per AS 9 “Revenue Recognition”, in a transaction involving the sale of goods, performance
should be regarded as being achieved when the following conditions are fulfilled:
(i) the seller of goods has transferred to the buyer the property in the goods for a price or
all significant risks and rewards of ownership have been transferred to the buyer and the
seller retains no effective control of the goods transferred to a degree usually associated
with ownership; and
(ii) no significant uncertainty exists regarding the amount of the consideration that will be
derived from the sale of the goods.
Case (i) 25% toys lying unsold with consignee should be treated as closing inventory and sales
should not be recognized for ₹ 1,25,000 (25% of ₹ 5,00,000). In case of consignment sale
revenue should not be recognized until the goods are sold to a third party.
Sales for ₹ 3,75,000 (75% of ₹ 5,00,000) should be recognized for year ended 31st March, 2023.
Case (ii) The sale is complete but delivery has been postponed at buyer’s request. The entity
should recognize the entire sale of ₹ 2,25,000 for the year ended 31st March, 2023.
Case (iii) In case of goods sold on approval basis, revenue should not be recognized until the
goods have been formally accepted by the buyer or the buyer has done an act adopting the
transaction or the time period for rejection has elapsed or where no time has been fixed, a
reasonable time has elapsed. Therefore, revenue should be recognized for the total sales
amounting ₹ 3,50,000 as the time period for rejecting the goods had expired.
45
CA NITIN GOEL PYQ May 2023 & Nov 2023
Solution
(i) Depreciation to be charged in the Profit & Loss Account
Particulars Amount in ₹
Depreciation on old Machinery 1,40,750
[10% on ₹ 56,30,000 for 3 months (01.04.2022 to 30.06.2022)]
Add: Depreciation on Machinery acquired on 01.06.2022 1,76,000
(₹21,12,000 X 10% X10/12)
Add: Depreciation on Machinery after adjustment of Exchange 4,67,625
[10% of ₹ 56,30,000 – 9,60,000 + 15,65,000) for 9 months]
Total Depreciation to be charged in Profit & Loss A/c 7,84,375
46
CA NITIN GOEL PYQ May 2023 & Nov 2023
Solution:
Option (i) Pay immediately with Cash discount of 1% on the payable
₹
Total amount payable as on 31.3.2023 (50,000 x ₹ 97) 48,50,000
Less: Cash discount (48,500)
48,01,500
Add: Borrowing cost @ 15% p.a. for 6 months 3,60,112.50
If payment made immediate 51,61,612.50
Option (ii) Pay after 6 months with interest @ 5% p.a. on the payable
₹
Total amount payable as on 31.3.2023 (50,000 x ₹ 99) 49,50,000
Interest for 6 months @ 5% 1,23,750
If payment made after 6 months 50,73,750
Thus, Option (ii) is beneficial to Trower Limited as the Rupee outflow will be lower by ₹
(51,61,612 – 50,73,750) = ₹ 87,862 in option (ii).
Note: The above answer be presented in the alternative manner given as below:
Option (i) Pay immediately with Cash discount of 1% on the payable
₹
Total amount payable on 31.3.2023 50,000
47
CA NITIN GOEL PYQ May 2023 & Nov 2023
Option (ii) Pay after 6 months with interest @ 5% p.a. on the payable
₹
Total amount payable on 31.3.2023 50,000
Interest for 6 months @ 5% (50,000 x 5 / 100 x 6 / 12) 1,250
51,250
If payment made after 6 months (51,250 x 99) 50,73,750
Thus, Option (ii) is beneficial to Trower Limited as the Rupee outflow will be lower by ₹
(51,61,612 – 50,73,750) = ₹ 87,862 in option (ii).
Solution:
As per AS 11 “The Effects of Changes in Foreign Exchange Rates”, Foreign currency monetary
items should be reported using the closing rate. Non-monetary items which are carried in
terms of historical cost denominated in a foreign currency should be reported using the
exchange rate at the date of the transaction. Exchange differences arising on the settlement
of monetary items or on reporting an enterprise’s monetary items at rates different from
those at which they were initially recorded during the period, or reported in previous financial
statements, should be recognised as income or as expenses in the period in which they arise.
i. Items given in the question will appear in the Balance Sheet at the following values:
Trade Payables (30,96,000/86= 36,000 German Currency) x ₹ 90 = ₹ 32,40,000
Plant and Machinery 18,500 German Currency X ₹ 88 = ₹16,28,000
Trade Receivables (50,40,000/84= 60,000 German Currency) x ₹ 90 = ₹ 54,00,000
48
CA NITIN GOEL PYQ May 2023 & Nov 2023
Solution
Calculation of depreciation as per AS 12 for the financial year 2022-23:
(i) If the grant amount is deducted from the value of Plant, then the amount of deprecation
will be ₹ 3,00,000 p.a. (₹ 60,00,000 - ₹ 10,00,000 - ₹ 20,00,000) / 10 years.
(ii) If the grant is treated as deferred income, then amount of depreciation will be ₹ 5,00,000
p.a. (₹ 60,00,000 - ₹ 10,00,000) / 10 years.
(iii) If the grant amount is deducted from the value of plant, but at the end of the year 2022-
23 grant is refunded to the extent of ₹ 4 lakh then the amount of depreciation will be ₹
3,00,000 p.a. (₹ 60,00,000 - ₹ 10,00,000 - ₹ 20,00,000) /10 year for year 2021-22 and for
the year 2022-23 Depreciation will be ₹ 3,00,000 calculated as follows, (₹60,00,000 - ₹
10,00,000 - ₹ 20,00,000– ₹ 3,00,000) / 10 years.
Note: It is assumed that the depreciation for the year has been charged on the book value
on the plant before making adjustment for grant. Alternatively, if it is considered
otherwise then the depreciation will be charged after making adjustment for grant. In that
case depreciation for the year 2022-23 will be as ₹ 3,44,444 calculated as follows, (₹
60,00,000 - ₹10,00,000 - ₹ 20,00,000 + 4,00,000– ₹ 3,00,000 / 9 years
(iv) If the grant is treated as promoter’s contribution, then the amount of depreciation will be
₹ 5,00,000 p.a. (₹ 60,00,000 -10,00,000) /10 years.
49
CA NITIN GOEL PYQ May 2023 & Nov 2023
Useful Life 10 10 10 10
(years)
31.03.2022 Depreciation FY 3,00,000 5,00,000 3,00,000 5,00,000
2021-22
1.4.2022 Cost of Plant 60,00,000
Less: Salvage 10,00,000
50,00,000
Less: Grant 20,00,000
30,00,000
Less: 3,00,000
Depreciation FY
2022-23
Book value at the 27,00,000
time of refund
of grant i.e. at the
end of period
Add: Grant
Refundable at
end of 22-23 4,00,000
Book value 31,00,000
available for
remaining 8
years.
Note: It is assumed that the depreciation for the year has been charged on the book value on
the plant before making adjustment for grant. Alternatively, if it is considered otherwise then
the depreciation will be charged after making adjustment for grant. In that case depreciation
for the year 2022-23 will be as:
Particular ₹
Cost of Plant 60,00,000
Less: Salvage 10,00,000
50,00,000
Less: Grant 20,00,000
30,00,000
Add: Grant Refundable 4,00,000
34,00,000
Less: Depreciation for 2021-22 3,00,000
31,00,000
Useful Life (years) 9
Depreciation for 2022-23 3,44,444
50
CA NITIN GOEL PYQ May 2023 & Nov 2023
Solution
Journal Entries in the Books of A Ltd.
Year Particulars ₹ in lakhs ₹ in lakhs
(Dr.) (Cr.)
1 Machinery Account Dr. 75
To Bank Account 75
(Being machinery purchased)
2 Bank Account Dr. 10
To Machinery Account 10
(Being grant received from the government reduced from the
cost of machinery)
3 Depreciation Account (W.N.1) Dr. 10
To Machinery Account 10
(Being depreciation charged on Straight Line method (SLM))
4 Profit & Loss Account Dr. 10
To Depreciation Account 10
(Being depreciation transferred to Profit and Loss Account at
the end of year 1)
5 Machinery Account Dr. 8
To Bank Account 8
(Being government grant on machinery partly refunded which
increased the cost of fixed asset)
6 Depreciation Account (W.N.2) Dr. 12
To Machinery Account 12
(Being depreciation charged on SLM on revised value of fixed
asset prospectively)
7 Profit & Loss Account Dr. 12
To Depreciation Account 12
(Being depreciation transferred to Profit and Loss Account at
the end of year 3)
Working Notes:
1. Depreciation for Year 1
₹ in lakhs
Cost of the Machinery 75
Less: Government grant received (10)
65
Depreciation [(65 – 5)/6] 10
51
CA NITIN GOEL PYQ May 2023 & Nov 2023
The company has utilised the above funds in construction/purchase of the following assets:
(a) Building ₹ 70,00,000
(b) Furniture ₹ 22,00,000
(c) Plant & Machinery ₹ 90,00,000
(d) Factory Shed ₹ 43,00,000
The construction of Building, Plant & Machinery and Factory Shed was completed on 31st March
2023. Readymade Furniture was purchased directly from the market. The factory was ready
for production on 1 April 2023.
You are required to calculate the borrowing cost for both qualifying and non-qualifying assets.
Solution:
Interest to be Capitalized (on qualifying asset)
Particulars Computation ₹
i. On specific Borrowings 25,00,000x12% 3,00,000
ii. On non-specific borrowings (W.N.1) 6,67,500
iii. Amount of interest to be Capitalised (i+ii) 9,67,500
Working note:
1. Treatment of interest under AS 16 on non-specific borrowings
Particulars Qualifying # Computation Interest- Interest- charged
asset Capitalized to P&L A/c
i. Building Yes 45,00,000/2,00,00,000 1,68,750 -
x 63,00,000 x 11.9048%
ii. Furniture No 22,00,000/2,00,00,000 - 82,500
x 63,00,000 x 11.9048%
iii. Plant & Yes 90,00,000/2,00,00,000 3,37,500 -
Machinery x 63,00,000 x 11.9048%
iv. Factory shed Yes 43,00,000/2,00,00,000 1,61,250 -
x 63,00,000 x 11.9048%
Total 6,67,500 82,500
Note: Alternative manner of presentation for Treatment of interest under AS 16 on non-
specific borrowings:
52
CA NITIN GOEL PYQ May 2023 & Nov 2023
On 1st April, 2022, following two loans were obtained to fund the construction cost:
(i) Loan of ₹ 60,00,000 from Data Bank Ltd. was taken at interest rate of 8% per annum. This
loan was fully utilized for construction of the new building.
(ii) Loan of ₹ 20,00,000 from Satya Bank Ltd. Out of this, loan amount of ₹ 6,00,000 was utilized
for working capital purpose. Total interest of ₹ 1,92,000 were paid to Satya Bank Ltd. for
the financial year 2022-23.
Construction of the new building was completed on 31st January, 2023 and was ready for its
intended use on the same date. None of the loan was repaid during the year. The building is a
qualifying asset for the purpose of AS-16. Out of loan from Data Bank Ltd., surplus funds were
temporarily invested for the short period of time. This temporary investment earned interest
of ₹ 30,000.
You are required to calculate the amount of interest (a) to be capitalized, (b) to be charged to
profit & loss account from the total interest incurred as borrowing cost during the year 2022-
23. (as per AS-16).
Solution:
According to AS 16 “Borrowing Costs”, borrowing costs that are directly attributable to the
acquisition, construction or production of a qualifying asset should be capitalized as part of
the cost of that asset. The amount of borrowing costs eligible for capitalization should be
determined in accordance with this Standard. Other borrowing costs should be recognised
as an expense in the period in which they are incurred.
The standard also states that to the extent that funds are borrowed specifically for the
purpose of obtaining a qualifying asset, the amount of borrowing costs eligible for
capitalization on that asset should be determined as the actual borrowing costs incurred on
that borrowing during the period less any income on the temporary investment of those
borrowings.
53
CA NITIN GOEL PYQ May 2023 & Nov 2023
If the total external revenue attributable to reportable segments constitutes less than 75% of
total enterprise revenue, additional segments should be identified as reportable segments
even if they do not meet the 10% thresholds until 75% of total enterprise revenue is included
in reportable segments.
54
CA NITIN GOEL PYQ May 2023 & Nov 2023
Since all the segments except E are covered in at least one of the above criteria. Hence, all
segments except E have to be reported upon in accordance with Accounting Standard (AS) 17.
Hence, the opinion of chief accountant that only segment A alone should be reported, is wrong
as all segments are reportable except E.
55
CA NITIN GOEL PYQ May 2023 & Nov 2023
c. Asha Ltd. sells all the manufactured furniture of ₹1,00,00,000 to Sasha Ltd. as per
agreement. Sasha Ltd. is the only customer to Asha Ltd. In the financial statements, Asha
Ltd. wants to present Sasha company as a related party. Comment on the disclosure
requirement.
Solution
a) As per AS 18, parties are considered to be related if any time during the reporting period
one party has the ability to control the other party or exercise significant influence over
the other party. Transactions of ABC Ltd. with its associate company for the first quarter
ending 30.06.2022 only are required to be disclosed as related party transactions as the
company has the ability to exercise significant influence only till 30.6.2022.
The transactions for the period in which related party relationship did not exist need not
be reported.
b) In the given case, Arjun Ltd. cannot be said to control the composition of board of directors
of Bheem Ltd. as the directors have been appointed in their individual capacity as
professionals and not by virtue of their being directors in Arjun Ltd.
Hence, it cannot be concluded that the companies are related merely because the majority
of the directors of one company became the majority of the directors of the second in
their individual capacity as professionals.
c) In the context of AS 18, a single customer, supplier, franchiser, distributor, or general
agent with whom an enterprise transacts a significant volume of business cannot be
construed as Related Party Relationship merely by virtue of the resulting economic
dependence. There is an economic dependence between the companies but no one
controls or exercise significant influence on the other.
In the given case, Asha Ltd. need not report Sasha Company as its related party in its
financial statements.
Solution
Computation of Basic Earnings Per Share
Year Year
2021-22 (₹) 2022-23 (₹)
EPS for the year 2021-22 as originally reported
Net profit of the year attributable to equity shareholders
Weighted average number of equity shares o/s during year
= (₹ 39,00,000 / 4,00,000 shares 9.75
56
CA NITIN GOEL PYQ May 2023 & Nov 2023
Working Notes:
1. Computation of theoretical ex-rights fair value per share
= (Fair value of all outstanding shares immediately prior to exercise of rights + Total amount
received from exercise) / Number of shares outstanding prior to exercise + Number of shares
issued in the exercise
= [(₹ 143 × 4,00,000 shares) + (₹ 27.5 ×1,60,000 shares)]/ 4,00,000 shares + 1,60,000 shares
= 6,16,00,000/ 5,60,000 shares = ₹110
Alternative
Computation of theoretical ex-rights fair value per share
= Fair value of o/s shares prior to right exercise + Total Amt. received from exercise of rights
Number of shares outstanding prior to exercise + number of shares issued in the exercise
= [(₹ 143 × 4,00,000 shares) + (₹ 27.5 ×1,60,000 shares)]/ 4,00,000 shares + 1,60,000 shares
= 6,16,00,000/ 5,60,000 shares
= ₹110
57
CA NITIN GOEL PYQ May 2023 & Nov 2023
(₹ in Lakhs)
(i) Depreciation as per accounting records 15.00
(ii) Depreciation as per income tax records 20.00
(iii) Interest paid to NBFC accounted in books on accrual basis but paid on 6.00
30-06-2023
(iv) Items disallowed for tax purposes in 2021-22 but allowed in 2022-23 1.05
(v) Donation to Private Trust 40.00
(vi) Tax rate 15%
(vii) There were no additions to fixed assets during the year
You are required to calculate the Deferred Tax Asset and Deferred Tax Liability as on 31 st
March 2023 as per AS-22.
Solution
Balances of Deferred tax assets and Deferred tax liability as on 31st March, 2023
₹ (in lakhs)
Deferred tax liability (Cr.) (2.5 +.75) 3.25
Deferred tax asset (Dr.) (1.35 - .158*) 1.192
Working Note:
Impact of various items in terms of deferred tax liability / deferred tax asset
S. No. Transactions Nature of Effect Amount (₹)
difference
(i), (ii) Difference in Responding Creation of (20 - 15) x 15% = .75
depreciation timing DTL
difference
(iii) Interest to financial No timing Not applicable Not applicable
institutions difference
(iv) Disallowances, as per IT Timing Reversalof ₹ 1.05 lakh x 15%
Act, of earlier years difference DTA = ₹ .158* lakh
(v) Donation to private Permanent Not applicable Not applicable
trusts difference
*Alternatively, may be rounded off as ₹ 0.157 lakh or 0.1575.
58
CA NITIN GOEL PYQ May 2023 & Nov 2023
f) the amounts of revenue and expenses in respect of the ordinary activities attributable to
the discontinuing operation during the current financial reporting period;
g) the amount of pre-tax profit or loss from ordinary activities attributable to the
discontinuing operation during the current financial reporting period, and the income tax
expense related thereto; and
h) the amounts of net cash flows attributable to the operating, investing, and financing
activities of the discontinuing operation during the current financial reporting period.
Solution
Panna Limited amortised ₹ 6,40,000 per annum for the first three years i.e. ₹ 19,20,000. The
remaining carrying cost can be amortised during next 5 years on the basis of net cash flows
arising from the sale of the product. The amortisation may be found as follows:
Year Net cash flows ₹ Amortisation Ratio Amortisation Amount ₹
I - 0.1111 6,40,000
II - 0.1111 6,40,000
III - 0.1111 6,40,000
IV 23,04,000 0.180 6,91,200
V 29,44,000 0.230 8,83,200
VI 28,16,000 0.220 8,44,800
VII 25,60,000 0.200 7,68,000
IX 21,76,000 0.170 6,52,800
Total 1,28,00,000 1.000 57,60,000
It may be seen from above that from fourth year onwards, the balance of carrying amount
i.e., ₹ 38,40,000 has been amortised in the ratio of net cash flows arising from the product
of Panna Ltd.
59