PRICE ESCALATION BILL-11
Total Price Escalation value
Quarter Q12 Q13 Q14
All 0.240862 0.239771 0.24304419
PVC factor
POL 0.879217 0.853101 0.817555314
for Indices
Cement 0.096195 0.086504 0.052871598
=(X-Xo)/Xo
Steel 0.321326 0.294035 0.313528265
Labour 0.099256 0.099256 0.099255583
Price Escalation value = [W]*[%of Component]*{(X-Xo)/Xo}
Quarter Q12 Q13 Q14
Work Done 8,98,82,657.13 3,27,82,707.19 7,21,86,807.84
Item %
All 35% 75,77,260.01 27,51,118.35 60,85,469.98
POL 5% 39,51,315.94 13,98,348.34 31,73,391.77
Cement 15% 12,96,938.73 4,25,376.30 10,41,601.01
Steel 25% 72,20,398.25 24,09,816.55 57,98,866.18
Labour 20% 17,84,271.11 6,50,773.34 14,32,988.74
Total Value (Rs.) 2,18,30,184.03 76,35,432.87 1,75,32,317.69
Prev. Amount Claimed
as in 10thth PV bill (- 2,17,76,406.69 - -
)(Rs.)
Amount for 11th PV Bill
53,777.34 76,35,432.87 1,75,32,317.69
(Rs.)
Invoice Amount for 11th
Price Escalation Bill (Rs.)
2,52,21,527.90
M/s ISC-CMIPL JV M/s RITES
(Agency) (Consultant)