Household & Toiletries Pharmaceuticals

### 94.2% 5.8%

### 93.2% 6.8%
### 92.0% 8.0%
### 92.9% 7.1%

Household & Toiletries Pharmaceu

94.2%

93.2%

92.0%

8.0%
6.8%
5.8%
2016 2017 2018
hold & Toiletries Pharmaceuticals
93.2%

92.9%
92.0%

8.0%

7.1%
6.8%

2017 2018 2019

NOS 4.7
Income Statement 2016 2017 2018 2019 2020E 2021E 2022E

Revenue 3,327 3,670 3,561 4,126 6,214 5,781 6,219

COGS ### ### ### (1,878)
COGS (Adj) ### ### ### (1,805) (2,610) (2,601) (2,923)
Gross profit 1,813 1,995 1,867 2,321 3,604 3,180 3,296
Net OPEX ### ### ### (1,370)
Net OPEX (Adj) ### ### ### (1,335) (1,893) (1,693) (1,781)
EBITDA 514 607 597 985 1,711 1,487 1,515
Depriciation 43 49 71 108 100 116 139
EBIT 472 557 525 878 1,611 1,371 1,376
Impairment loss reversal - - 1 1
Other income - 2 4 1
Finance income 10 10 21 46
Finance expenses (2)
Profit before WPPF 481 570 551 923 1,611 1,371 1,376
Contribution to WPPF (23) (27) (26) (44) (81) (69) (69)
PBT 458 543 525 879 1,530 1,303 1,307
Tax Expense (162) (162) (194) (260) (459) (391) (392)
NPAT 296 381 331 619 1,071 912 915

EPS 62.7 80.6 70.1 131.1 226.7 193.0 193.7

Margin 2016 2017 2018 2019 2020E 2021E 2022E

COGS 46.5% 46.7% 49.3% 45.5%
Gross Profit 54.5% 54.4% 52.4% 56.3% 58.0% 55.0% 53.0%
EBIT 14.2% 15.2% 14.8% 21.3% 25.9% 23.7% 22.1%
PBT 13.8% 14.8% 14.7% 21.3% 24.6% 22.5% 21.0%
NPAT 8.9% 10.4% 9.3% 15.0% 17.2% 15.8% 14.7%

Net OPEX/Sales 39.0% 37.8% 35.7% 32.4% 33.0% 33.0% 33.0%

Effective Tax Rate 35.4% 29.8% 36.9% 29.6% 30.0% 30.0% 30.0%

Growth 2016 2017 2018 2019 2020E 2021E 2022E

Revenue 10.3% -3.0% 15.9% 50.6% -7.0% 7.6%
Gross Profit 10.0% -6.4% 24.3% 55.3% -11.8% 3.7%
EBIT 18.2% -5.8% 67.0% 83.5% -14.9% 0.4%
PBT 18.4% -3.3% 67.5% 74.0% -14.9% 0.4%
NPAT 28.7% -13.1% 87.0% 72.9% -14.9% 0.4%

ROE 141.1% 96.1% 116.9% 152.8% 121.5% 115.0%

ROA 25.6% 19.8% 29.5% 40.2% 30.7% 29.3%

Revenue 2016 2017 2018 2019 2020E 2021E 2022E

Household & Toiletries 3,134 3,419 3,276 3,832 5,920 5,488 5,935
Pharmaceuticals 192 251 285 294 293 293 284
Total 3,327 3,670 3,561 4,126 6,214 5,781 6,219

Units Sold 2016 2017 2018 2019 2020E 2021E 2022E

Household & Toiletries 2.08 2.03 2.30 3.45 3.10 3.26
Pharmaceuticals 0.13 0.16 0.19 0.19 0.20 0.21
YoY Growth
Household & Toiletries -2.1% 13.1% 50.0% -10.0% 5.0%
Pharmaceuticals 21.1% 14.9% 5.0% 5.0% 2.0%

Per Unit Price 2016 2017 2018 2019 2020E 2021E 2022E
Household & Toiletries 1,648 1,612 1,667 1,717 1,768 1,821
Pharmaceuticals 1,887 1,771 1,590 1,511 1,435 1,363
YoY Growth
Household & Toiletries -2.1% 3.4% 3.0% 3.0% 3.0%
Pharmaceuticals -6.1% -10.2% -5.0% -5.0% -5.0%

Household & Toiletries 94.2% 93.2% 92.0% 92.9% 95.3% 94.9% 95.4%
Pharmaceuticals 5.8% 6.8% 8.0% 7.1% 4.7% 5.1% 4.6%

Unit sales 2016 2017 2018 2019

Quantity
Household & Toiletries (MT) 6,135 5,908 494 280
Household & Toiletries (mlitre) 0 0 0 0
Household & Toiletries (mnNo.) - - 0 -
Pharmaceuticals (mnLitre) 0 0 0 0
Pharmaceuticals (MT) 5 -
Pharmaceuticals (mnNo) 5 5

Value
Household & Toiletries 717 760 260 199
Household & Toiletries 36 35 8 24
Household & Toiletries 5 - 3 -
Pharmaceuticals 11 21 37 51
Pharmaceuticals
Pharmaceuticals 3 6 9
total 771 821 317 273

Per Unit Price

Household & Toiletries 0.12 0.13 0.53 0.71
Household & Toiletries ### 85.73 ### ###
Household & Toiletries 18.96
Pharmaceuticals ### ### ### ###
Pharmaceuticals -
Pharmaceuticals 0.51 1.19
total
OPEX 2016 2017 2018 2019 2020E 2021E 2022E
Other income /loss (6) (2)
Selling Expenses 229 235 277 324 404 376 404
Admin Expenses 194 187 212 203 340 295 338
Royalities & Service Fees 111 115 195 152 218 213 230
Marketing Expenses 780 860 587 657 932 809 808
Total 1,307 1,395 1,270 1,335 1,893 1,693 1,781

% of sales
Selling Expenses 6.9% 6.4% 7.8% 7.8% 6.5% 6.5% 6.5%
Admin Expenses 5.8% 5.1% 6.0% 4.9% 5.5% 5.1% 5.4%
Royalities & Service Fees 3.3% 3.1% 5.5% 3.7% 3.5% 3.7% 3.7%
Marketing Expenses 23.4% 23.4% 16.5% 15.9% 15.0% 14.0% 13.0%

Caapacity 2016 2017 2018 2019

Household & Toiletries (mnLitre) 6 6 17 32

Household & Toiletries (MT) 171 3,360 ### ###
Household & Toiletries (mnNo.) 410 410

Pharmaceuticals (Million Ton) 2,914 661

Pharmaceuticals (mnTab) 32 32
Pharmaceuticals (mnLitre) 0 0

Depriciation 2016 2017 2018 2019

COGS 34 40 61 73
OPEX 4 5 5 19
Admin 4 5 4 16
Total 43 49 71 108

finance income 2016 2017 2018 2019

Interest income 10 10 21 46

Balance Sheet 2016 2017 2018 2019 2020E 2021E 2022E

Non-Current assets 285 352 429 522 577 693 678

PPE 259 334 413 509 565 680 666
DTA 26 18 15 13 13 13 13
Current assets 1,157 1,186 1,384 1,863 2,371 2,295 2,585
Inventories 296 275 301 451 345 231 249
Trade Receivables 16 130 85 44 113 105 113
ADP 75 66 48 26 26 26 26
Cash and Equivalents 769 714 950 1,341 1,886 1,932 2,197
Total assets 1,442 1,538 1,812 2,385 2,948 2,988 3,263

Equity 236 304 386 674 728 773 819

Share capital 47 47 47 47 47 47 47
Retained earnings 189 256 338 627 680 726 772
Non-current liabilities 74 88 95 151 151 151 151
Gratuity 74 88 95 138 138 138 138
Lease - - - 13 13 13 13
Current liabilities 1,131 1,146 1,331 1,560 2,070 2,064 2,293
Trade Payables 1,023 1,053 1,197 1,354 1,864 1,858 2,088
Gratuity 3 4 4 9 9 9 9
Lease 16 16 16 16
Current tax liabilities 105 89 131 180 180 180 180
Total liabilities 1,205 1,234 1,427 1,711 2,221 2,215 2,444
Total equity and liabilities 1,442 1,538 1,812 2,385 2,948 2,988 3,263
- - - - (0) (0) (0)

Margin 2016 2017 2018 2019 2020E 2021E 2022E

Cash Dividend (%) 775.0% 790.0% 700.0% ### ### ### ###
Total Dividend 366 373 331 591 1,017 866 869

Payout (%) 123.7% 98.0% 99.9% 95.4% 95.0% 95.0% 95.0%

Fixed asset schedule 2016 2017 2018 2019 2020E 2021E 2022E
Cost
Openning 559 669 742 878 1,002 1,157 1,388
Addition 132 125 151 139 155 231 124
Capitalization of asset - - - -
Adjustment (22) (52) (80) (15)
Closing 669 742 813 1,002 1,157 1,388 1,513

Depreciation
Openning 390 410 408 400 493 593 708
Addition 43 49 71 108 100 116 139
Adjustment (22) (52) (80) (15)
Closing 410 408 400 493 593 708 847

NBV 259 334 414 509 565 680 666

Capex-to-Sales 4.0% 3.4% 4.2% 3.4% 2.5% 4.0% 2.0%

Effective Depreciation Rate 7.6% 7.4% 9.6% 12.3% 10.0% 10.0% 10.0%
Investment in WC 2016 2017 2018 2019

Inventories 296 275 301 451 345 231 249

Receivable 16 130 85 44 113 105 113
Payable 1,023 1,053 1,197 1,354 1,864 1,858 2,088
ADP 75 66 48 26 26 26 26

Inventories 6.0x 6.1x 5.0x

Receivable 50.0x 33.1x 64.1x
Payable 1.7x 1.6x 1.5x

DIO 61 60 73
DSO 7 11 6
DPO 221 234 248

Cash Flow Statement 2016 2017 2018 2019

Operating Cash Flow
Receipts from customers 3,867 3,664 4,060 4,716
Payment to suppliers ### ### ### (3,568)
Services fee Payment - (89) (98) (105)
Income tax paid (140) (170) (148) (208)
Net Operating Cash Flow 605 441 611 834

Cashflow Statement (Indirec 2016 2017 2018 2019 2020E 2021E 2022E
PBT 458 543 525 879 1,530 1,303 1,307
Depriciation 43 49 71 108 100 116 139
Investment in WC
Inventories 21 (26) (150) 106 114 (18)
Receivable (114) 46 41 (69) 8 (8)
Payable 30 144 157 510 (6) 230

Tax Expense (162) (162) (194) (260) (459) (391) (392)

Net Operating Cash Flow 605 441 611 834 1,718 1,143 1,258

Investing Cash Flow

Purchase of PPE (37) (203) (158) (141) (155) (231) (124)
Disposal of PPE 6 2 4 1
Income From Investment 12 10 22 44
Net Investing Cash Flow (19) (191) (131) (95) (155) (231) (124)

Financing Cash Flow

Dividend paid (252) (305) (244) (331) (1,017) (866) (869)
Lease Liabillities (17)
Net Financing Cash Flow (252) (305) (244) (347) ### (866) (869)
Net Changes in Cash Balance 334 (55) 236 391 545 46 264
Opening Cash Balance 435 769 714 950 1,341 1,886 1,932
Closing Cash Balance 769 714 950 1,341 1,886 1,932 2,197

Working Capital Managemen 2016 2017 2018 2019 2020E 2021E 2022E
Inventory Turnover 12.9x 12.4x 11.0x 18.0x 25.0x 25.0x
Receivable Turnover 50.0x 33.1x 64.1x 55.0x 55.0x 55.0x
Payable Turnover 1.6x 1.5x 1.4x 1.4x 1.4x 1.4x

Days of Inventory 28 30 33 20 15 15
Days of Receivables 7 11 6 7 7 7
Days of Payable 226 242 258 261 261 261

Cash Conversion Cycle (191) (202) (219) (234) (239) (239)

Valuation Date 09-Nov-24
Terminal Growth 6%

Particulars Dec-16 Dec-17 Dec-18 Dec-19 Dec-20 Dec-21 Dec-22

OCF 605 441 611 834 1,718 1,143 1,258
###
CAPEX (37) (203) (158) (141) (155) (231) (124)

FCFF 568 238 453 693 1,563 912 1,134

Terminal Value 17,710

PV 2,486 1,287 22,152

Sum of PV 25,925
Net Debt 1,341
Total Value 27,267

Value/Share 5,771
Valuation Date 9-Nov-24
Terminal Growth 5%

-3.86 -2.86 -1.86

Particulars Dec-16 Dec-17 Dec-18 Dec-19 Dec-20 Dec-21 Dec-22
Dividend 366 373 331 591 1,017 866 869
Terminal Value ###

PV Factor 1.59 1.41 1.25

PV of Dividend 1,619 1,222 ###

Total PV 17,506
Nos 4.7

Value/Share 3,705

Ris Free Rate 7.9%

Beta 0.70
Risk Premium 7.0%

Cost of Equity 12.8%

 Q1 Q2 Q3 Q4
Household & Toiletries 958 2,874 1,197 1,197 6,227
Pharmaceuticals 59 59 59 59 235

179.6%
Household and Toiletries mn Littre ### ### 35.5% 2.55415
mMT 0.0163 0.0070 42.8%
Pharmaceuticals mLittre 0.6610 0.6070 91.8%
NOS 5
1 2 3 4 5 6 7 8
Income Statement (nm) 1Q20162Q20163Q2016 4Q2016 1Q20172Q20173Q2017 4Q2017
Turnover 897 839 825 765 943 906 906 915
COGS (421) (365) (371) (391) (438) (419) (399) (459)
Gross Profit 476 474 454 374 505 487 507 456
Admin Cost (51) (65) (55) (50) (43) (47)
Marketing Expense (229) (200) (204) (259) (214) (227)
Selling & Distribution Expense (59) (63) (65) (66) (75) (70)
Other operating fee (45) (42) (41) (47) (45) (1)
Impairment loss reversal on trade receivables
Other income 2 1 1
Net Operating Cost (190) (252)
Operating Profit 95 104 90 184 83 111 162 204
Finance (Cost)/Income 2 2 2 3 2 2 2 4
Profit Before WPPF 97 106 92 186 85 113 164 208
WPPF (5) (5) (4) (8) (4) (6) (7) (10)
PBT 92 101 88 178 81 107 157 198
Tax Expenses (32) (43) (30) (58) (27) (40) (59) (35)
Net Profit 60 58 58 120 55 67 97 162

EPS (BDT) 12.7 12.3 12.3 25.3 11.5 14.1 20.6 34.3

Margins 1Q20162Q20163Q2016 4Q20161Q20172Q20173Q2017 4Q2017

Gross Margin 53.1% 56.5% 55.0% 48.9% 53.5% 53.7% 56.0% 49.9%
Operating Margin 10.6% 12.4% 10.9% 24.0% 8.8% 12.2% 17.9% 22.3%
PBT margin 10.2% 12.0% 10.6% 23.3% 8.6% 11.8% 17.3% 21.6%
Net Margin 6.7% 6.9% 7.0% 15.6% 5.8% 7.4% 10.8% 17.7%
OPEX/Sales 27.6%

YoY Growth 1Q20162Q20163Q2016 4Q20161Q20172Q20173Q2017 4Q2017

Revenue 5.1% 7.9% 9.8% 19.5%
Gross Profit 6.1% 2.6% 11.6% 22.0%
Operating Profit -12.4% 6.6% 81.1% 11.0%
Net Profit -9.4% 14.7% 67.8% 35.7%
Admin expenses as a % of sales 12% 15% 15% 12% 13% 13%
 9 10 11 12 13 14 15 16 17 18 19
1Q20182Q20183Q2018 4Q2018 1Q20192Q20193Q2019 4Q2019 1Q20202Q2020 3Q2020
949 924 986 1,034 1,039 1,028 1,180 879 1,202 1,384 1,452
(443) (433) (446) (433) (480) (451) (505) (442) (528) (610) (673)
506 491 539 601 559 577 675 437 674 774 780
(55) (54) (51)
(279) (229) (218)
(76) (80) (75)
(47) (46) (49)
0 0 (0) 0 (0)
1 (0) (0) - (0)
(457) (408) (394) (347) (427) (420) (451) (72) (494) (464) (522)
49 83 145 254 133 156 224 365 179 311 257
4 11 5 2 3 9 17 16 15 14 8.8
53 93 150 256 136 165 241 380 194 325 266
(3) (4) (7) (12) (6) (8) (11) (18) (9) (15) (13)
50 89 143 244 130 157 229 362 185 310 253
(15) (32) (36) (110) (56) (54) (85) (65) (71) (151) (93)
35 57 106 134 74 103 145 297 114 159 160
43.0% 34.4% 36.9% 18.0% 38.6% 48.6% 36.6%
7.3 12.0 22.5 28.3 15.7 21.8 30.6 62.8 24.0 33.7 33.9

1Q20182Q20183Q2018 4Q20181Q20192Q20193Q2019 4Q20191Q20202Q2020 3Q2020

53.3% 53.1% 54.7% 58.1% 53.8% 56.1% 57.2% 49.7% 56.1% 55.9% 53.7%
5.2% 8.9% 14.7% 24.6% 12.8% 15.2% 19.0% 41.5% 14.9% 22.5% 17.7%
5.3% 9.6% 14.5% 23.6% 12.5% 15.3% 19.4% 41.2% 15.4% 22.4% 17.4%
3.7% 6.2% 10.8% 12.9% 7.1% 10.0% 12.3% 33.8% 9.5% 11.5% 11.0%
48.2% 44.2% 40.0% 33.6% 41.1% 40.9% 38.2% 8.2% 41.1% 33.5% 36.0%

1Q20182Q20183Q2018 4Q20181Q20192Q20193Q2019 4Q20191Q20202Q2020 3Q2020

0.6% 2.0% 8.8% 13.1% 9.5% 11.3% 19.7% -15.0% 15.6% 34.7% 23.1%
0.2% 0.8% 6.3% 31.8% 10.5% 17.5% 25.2% -27.4% 20.4% 34.3% 15.5%
-41.0% -25.3% -10.6% 24.7% ### 89.0% 54.7% 43.5% 34.1% 99.0% 14.6%
-36.4% -14.8% 9.1% -17.5% ### 81.4% 35.9% 121.8% 53.3% 54.4% 10.9%
14% 14% 13% 41.1% 41.1% 33.5% 36.0%
1Q2016 12.7 1Q2016 0.90
2Q2016 12.3 2Q2016 0.84
3Q2016 12.3 3Q2016 0.82
4Q2016 25.3 62.7 4Q2016 0.77
1Q2017 11.5 61.5 1Q2017 0.94
2Q2017 14.1 63.3 2Q2017 0.91
3Q2017 20.6 71.6 3Q2017 0.91
4Q2017 34.3 80.6 4Q2017 0.91
1Q2018 7.3 76.4 1Q2018 0.95
2Q2018 12.0 74.4 2Q2018 0.92
3Q2018 22.5 76.2 3Q2018 0.99
4Q2018 28.3 70.2 4Q2018 1.03
1Q2019 15.7 78.6 1Q2019 1.04
2Q2019 21.8 88.3 2Q2019 1.03
3Q2019 30.6 96.4 3Q2019 1.18
4Q2019 62.8 130.9 4Q2019 0.88
1Q2016

2Q2016

3Q2016

4Q2016

1Q2017

2Q2017

3Q2017

4Q2017

1Q2018

2Q2018

3Q2018

4Q2018

1Q2019

2Q2019

3Q2019

4Q2019

1Q2020

2Q2020
1Q2020 24.0 139.3 1Q2020 1.20
2Q2020 33.7 151.2 2Q2020 1.38
3Q2020 33.9 154.5 3Q2020
1Q2019

2Q2019

3Q2019

4Q2019

1Q2020

2Q2020

3Q2020
 4 5 6 7 8 9 10 11 12 13
Particulars (BDT mn
4Q2016 1Q2017 2Q2017 3Q2017 4Q2017 1Q2018 2Q2018 3Q2018 4Q2018 1Q2019
Turnover 765 943 906 906 915 949 924 986 1,034 1,039
Gross Profit 374 505 487 507 456 506 491 539 601 559
Operating Profit 184 83 111 162 204 49 83 145 254 133
Net Profit 120 55 67 97 162 35 57 106 134 74

EPS (BDT) 25.3 11.5 14.1 20.6 34.3 7.3 12.0 22.5 28.3 15.7

YoY Growth (%) 4Q2016 1Q2017 2Q2017 3Q2017 4Q2017 1Q2018 2Q2018 3Q2018 4Q2018 1Q2019
Revenue 9.8% 19.5% 0.6% 2.0% 8.8% 13.1% 9.5%
Gross Profit 11.6% 22.0% 0.2% 0.8% 6.3% 31.8% 10.5%
Operating Profit 81.1% 11.0% -41.0% -25.3% -10.6% 24.7% 172.5%
Net Profit 67.8% 35.7% -36.4% -14.8% 9.1% -17.5% 113.5%

Margins (%) 4Q2016 1Q2017 2Q2017 3Q2017 4Q2017 1Q2018 2Q2018 3Q2018 4Q2018 1Q2019
Gross Margin 48.9% 53.5% 53.7% 56.0% 49.9% 53.3% 53.1% 54.7% 58.1% 53.8%
Operating Margin 24.0% 8.8% 12.2% 17.9% 22.3% 5.2% 8.9% 14.7% 24.6% 12.8%
Net Margin 15.6% 5.8% 7.4% 10.8% 17.7% 3.7% 6.2% 10.8% 12.9% 7.1%
 14 15 16 17 18 19
2Q2019 3Q2019 4Q2019 1Q2020 2Q2020 3Q2020
1,028 1,180 879 1,202 1,384 1,452
577 675 437 674 774 780
156 224 365 179 311 257
103 145 297 114 159 160

21.8 30.6 62.8 24.0 33.7 33.9

2Q2019 3Q2019 4Q2019 1Q2020 2Q2020 3Q2020

11.3% 19.7% -15.0% 15.6% 34.7% 23.1%
17.5% 25.2% -27.4% 20.4% 34.3% 15.5%
89.0% 54.7% 43.5% 34.1% 99.0% 14.6%
81.4% 35.9% 121.8% 53.3% 54.4% 10.9%

2Q2019 3Q2019 4Q2019 1Q2020 2Q2020 3Q2020

56.1% 57.2% 49.7% 56.1% 55.9% 53.7%
15.2% 19.0% 41.5% 14.9% 22.5% 17.7%
10.0% 12.3% 33.8% 9.5% 11.5% 11.0%

32
144
4.5

18.8888889
8.88888889
Income Statement 2017 2018 2019 2020E 2021E 2022E
Revenue 3,670 3,561 4,126 6,214 5,781 6,219
Gross profit 1,995 1,867 2,321 3,604 3,180 3,296
EBIT 557 525 878 1,611 1,371 1,376
NPAT 381 331 619 1,071 912 915

EPS 80.6 70.1 131.1 226.7 193.0 193.7

Balance Sheet 2017 2018 2019 2020E 2021E 2022E

PPE 334 413 509 565 680 666
Cash and Equivalents 714 950 1,341 1,886 1,932 2,197
Total assets 1,538 1,812 2,385 2,948 2,988 3,263
Total assets 1,538 1,812 2,385 2,948 2,988 3,263

Equity 304 386 674 728 773 819

Total liabilities 1,234 1,427 1,711 2,221 2,215 2,444

Margins (%) 2017 2018 2019 2020E 2021E 2022E

Gross Profit 54.4% 52.4% 56.3% 58.0% 55.0% 53.0%
EBIT 15.2% 14.8% 21.3% 25.9% 23.7% 22.1%
NPAT 10.4% 9.3% 15.0% 17.2% 15.8% 14.7%

YoY Growth (%) 2017 2018 2019 2020E 2021E 2022E

Revenue 10.3% -3.0% 15.9% 50.6% -7.0% 7.6%
Gross Profit 10.0% -6.4% 24.3% 55.3% -11.8% 3.7%
EBIT 18.2% -5.8% 67.0% 83.5% -14.9% 0.4%
NPAT 28.7% -13.1% 87.0% 72.9% -14.9% 0.4%

Profitability (%) 2017 2018 2019 2020E 2021E 2022E

ROE 141.1% 96.1% 116.9% 152.8% 121.5% 115.0%
ROA 25.6% 19.8% 29.5% 40.2% 30.7% 29.3%
 DSEX RECKITTBEN DSEX RECKITTBEN
721 29-May-17 ### 1504.9 SD - DSEX
720 30-May-17 ### 1504.7 0.3% 0.0% SD - Reckit
719 31-May-17 ### 1545.8 0.6% 2.7% Correlation
718 01-Jun-17 ### 1517.6 0.7% -1.8%
717 04-Jun-17 ### 1517.6 0.1% 0.0% Beta
716 05-Jun-17 ### 1500.1 0.7% -1.2%
715 06-Jun-17 ### 1488.0 0.3% -0.8%
714 07-Jun-17 ### 1500.0 -0.2% 0.8%
713 08-Jun-17 ### 1500.0 -0.3% 0.0%
712 11-Jun-17 ### 1464.0 -0.4% -2.4%
711 12-Jun-17 ### 1465.3 -0.1% 0.1%
710 13-Jun-17 ### 1465.3 0.1% 0.0%
709 14-Jun-17 ### 1465.3 0.1% 0.0%
708 15-Jun-17 ### 1465.3 0.2% 0.0%
707 18-Jun-17 ### 1526.0 -0.1% 4.1%
706 19-Jun-17 ### 1528.5 0.3% 0.2%
705 20-Jun-17 ### 1513.7 0.9% -1.0%
704 21-Jun-17 ### 1503.9 0.7% -0.6%
703 22-Jun-17 ### 1503.9 0.6% 0.0%
702 28-Jun-17 ### 1503.9 0.8% 0.0%
701 29-Jun-17 ### 1505.1 0.2% 0.1%
700 02-Jul-17 ### 1501.9 0.0% -0.2%
699 03-Jul-17 ### 1501.9 1.3% 0.0%
698 04-Jul-17 ### 1509.0 0.6% 0.5%
697 05-Jul-17 ### 1510.5 0.4% 0.1%
696 06-Jul-17 ### 1518.6 -0.6% 0.5%
695 09-Jul-17 ### 1515.7 0.4% -0.2%
694 10-Jul-17 ### 1520.0 0.9% 0.3%
693 11-Jul-17 ### 1520.2 0.1% 0.0%
692 12-Jul-17 ### 1519.1 -0.7% -0.1%
691 13-Jul-17 ### 1520.0 0.8% 0.1%
690 16-Jul-17 ### 1520.3 0.2% 0.0%
689 17-Jul-17 ### 1520.1 -0.3% 0.0%
688 18-Jul-17 ### 1519.8 -0.1% 0.0%
687 19-Jul-17 ### 1518.4 -0.8% -0.1%
686 20-Jul-17 ### 1519.7 0.1% 0.1%
685 23-Jul-17 ### 1519.7 -0.1% 0.0%
684 24-Jul-17 ### 1520.0 0.4% 0.0%
683 25-Jul-17 ### 1520.0 0.1% 0.0%
682 26-Jul-17 ### 1508.3 0.4% -0.8%
681 27-Jul-17 ### 1515.0 -0.2% 0.4%
680 30-Jul-17 ### 1520.0 -0.2% 0.3%
679 31-Jul-17 ### 1533.9 1.0% 0.9%
678 01-Aug-17 ### 1533.9 0.3% 0.0%
677 02-Aug-17 ### 1533.9 0.3% 0.0%
676 03-Aug-17 ### 1485.4 -0.2% -3.2%
675 06-Aug-17 ### 1502.0 0.5% 1.1%
674 07-Aug-17 ### 1496.9 0.1% -0.3%
673 08-Aug-17 ### 1498.3 -0.3% 0.1%
672 09-Aug-17 ### 1498.3 -0.1% 0.0%
671 10-Aug-17 ### 1500.0 0.2% 0.1%
670 13-Aug-17 ### 1500.0 0.3% 0.0%
669 16-Aug-17 ### 1493.8 -0.6% -0.4%
668 17-Aug-17 ### 1493.8 -0.4% 0.0%
667 20-Aug-17 ### 1493.8 -0.7% 0.0%
666 21-Aug-17 ### 1495.1 0.4% 0.1%
665 22-Aug-17 ### 1500.0 0.3% 0.3%
664 23-Aug-17 ### 1475.0 -0.1% -1.7%
663 24-Aug-17 ### 1475.0 0.5% 0.0%
662 27-Aug-17 ### 1475.0 0.5% 0.0%
661 28-Aug-17 ### 1478.4 0.5% 0.2%
660 29-Aug-17 ### 1480.2 0.0% 0.1%
659 30-Aug-17 ### 1480.9 0.4% 0.0%
658 31-Aug-17 ### 1484.9 0.5% 0.3%
657 04-Sep-17 ### 1485.9 0.5% 0.1%
656 05-Sep-17 ### 1500.0 0.7% 0.9%
655 06-Sep-17 ### 1472.4 -0.2% -1.8%
654 07-Sep-17 ### 1472.0 0.8% 0.0%
653 10-Sep-17 ### 1477.1 0.9% 0.3%
652 11-Sep-17 ### 1480.2 -0.3% 0.2%
651 12-Sep-17 ### 1485.0 0.0% 0.3%
650 13-Sep-17 ### 1499.6 0.6% 1.0%
649 14-Sep-17 ### 1482.2 0.3% -1.2%
648 17-Sep-17 ### 1491.7 0.6% 0.6%
647 18-Sep-17 ### 1490.0 -0.1% -0.1%
646 19-Sep-17 ### 1513.7 0.0% 1.6%
645 20-Sep-17 ### 1513.7 -1.0% 0.0%
644 21-Sep-17 ### 1514.8 0.0% 0.1%
643 24-Sep-17 ### 1504.2 -0.1% -0.7%
642 25-Sep-17 ### 1504.2 -1.0% 0.0%
641 26-Sep-17 ### 1504.5 0.0% 0.0%
640 27-Sep-17 ### 1510.1 -0.4% 0.4%
639 28-Sep-17 ### 1528.6 0.2% 1.2%
638 02-Oct-17 ### 1528.6 0.0% 0.0%
637 03-Oct-17 ### 1510.2 0.7% -1.2%
636 04-Oct-17 ### 1510.0 0.4% 0.0%
635 05-Oct-17 ### 1511.9 0.7% 0.1%
634 08-Oct-17 ### 1505.0 0.1% -0.5%
633 09-Oct-17 ### 1508.1 -1.2% 0.2%
632 10-Oct-17 ### 1521.3 0.2% 0.9%
631 11-Oct-17 ### 1510.5 -0.5% -0.7%
630 12-Oct-17 ### 1520.0 -0.7% 0.6%
629 15-Oct-17 ### 1513.6 -0.9% -0.4%
628 16-Oct-17 ### 1513.6 0.1% 0.0%
627 17-Oct-17 ### 1512.1 0.3% -0.1%
626 18-Oct-17 ### 1503.0 -0.1% -0.6%
625 19-Oct-17 ### 1511.0 0.2% 0.5%
624 22-Oct-17 ### 1500.1 0.0% -0.7%
623 23-Oct-17 ### 1572.6 -1.0% 4.8%
622 24-Oct-17 ### 1588.2 -0.2% 1.0%
621 25-Oct-17 ### 1539.8 0.6% -3.0%
620 26-Oct-17 ### 1540.8 0.3% 0.1%
619 29-Oct-17 ### 1626.1 -0.4% 5.5%
618 30-Oct-17 ### 1600.1 0.0% -1.6%
617 31-Oct-17 ### 1584.9 0.4% -0.9%
616 01-Nov-17 ### 1584.0 0.9% -0.1%
615 02-Nov-17 ### 1547.7 0.4% -2.3%
614 05-Nov-17 ### 1583.4 -0.4% 2.3%
613 06-Nov-17 ### 1597.8 0.5% 0.9%
612 07-Nov-17 ### 1635.0 0.4% 2.3%
611 08-Nov-17 ### 1737.1 0.5% 6.2%
610 09-Nov-17 ### 1845.6 0.6% 6.2%
609 12-Nov-17 ### 1960.9 0.5% 6.2%
608 13-Nov-17 ### 2083.4 -0.1% 6.2%
607 14-Nov-17 ### 2156.0 0.6% 3.5%
606 15-Nov-17 ### 2092.2 -0.3% -3.0%
605 16-Nov-17 ### 2190.7 0.7% 4.7%
604 19-Nov-17 ### 2229.4 0.4% 1.8%
603 20-Nov-17 ### 2182.3 0.2% -2.1%
602 21-Nov-17 ### 2095.8 -0.6% -4.0%
601 22-Nov-17 ### 2061.0 0.1% -1.7%
600 23-Nov-17 ### 2086.0 0.5% 1.2%
599 26-Nov-17 ### 2115.3 0.2% 1.4%
598 27-Nov-17 ### 2080.0 -0.5% -1.7%
597 28-Nov-17 ### 2055.5 -0.5% -1.2%
596 29-Nov-17 ### 2081.4 0.1% 1.3%
595 30-Nov-17 ### 1936.9 0.5% -6.9%
594 03-Dec-17 ### 1881.8 -0.2% -2.8%
593 04-Dec-17 ### 1912.8 -0.5% 1.6%
592 05-Dec-17 ### 1929.4 0.4% 0.9%
591 06-Dec-17 ### 1930.5 -0.3% 0.1%
590 07-Dec-17 ### 1889.8 -0.3% -2.1%
589 10-Dec-17 ### 1853.5 -0.7% -1.9%
588 11-Dec-17 ### 1855.4 -0.1% 0.1%
587 12-Dec-17 ### 1865.8 0.9% 0.6%
586 13-Dec-17 ### 1855.4 -0.4% -0.6%
585 14-Dec-17 ### 1848.7 0.1% -0.4%
584 17-Dec-17 ### 1849.3 -0.3% 0.0%
583 18-Dec-17 ### 1833.3 0.2% -0.9%
582 19-Dec-17 ### 1832.3 0.1% -0.1%
581 20-Dec-17 ### 1832.3 -0.5% 0.0%
580 21-Dec-17 ### 1797.5 -0.2% -1.9%
579 24-Dec-17 ### 1725.0 -0.4% -4.0%
578 26-Dec-17 ### 1754.9 0.1% 1.7%
577 27-Dec-17 ### 1733.6 0.3% -1.2%
576 28-Dec-17 ### 1776.2 0.9% 2.5%
575 01-Jan-18 ### 1767.7 0.2% -0.5%
574 02-Jan-18 ### 1801.1 0.4% 1.9%
573 03-Jan-18 ### 1800.3 0.6% 0.0%
572 04-Jan-18 ### 1800.1 -0.2% 0.0%
571 07-Jan-18 ### 1785.9 -0.5% -0.8%
570 08-Jan-18 ### 1773.0 -0.9% -0.7%
569 09-Jan-18 ### 1762.6 -0.2% -0.6%
568 10-Jan-18 ### 1750.2 -0.4% -0.7%
567 11-Jan-18 ### 1753.9 0.1% 0.2%
566 14-Jan-18 ### 1798.0 -1.0% 2.5%
565 15-Jan-18 ### 1779.0 -1.0% -1.1%
564 16-Jan-18 ### 1780.0 1.2% 0.1%
563 17-Jan-18 ### 1751.7 -0.5% -1.6%
562 18-Jan-18 ### 1762.9 0.4% 0.6%
561 21-Jan-18 ### 1763.8 0.4% 0.1%
560 22-Jan-18 ### 1773.2 0.8% 0.5%
559 23-Jan-18 ### 1755.1 0.2% -1.0%
558 24-Jan-18 ### 1759.8 -0.1% 0.3%
557 25-Jan-18 ### 1833.5 0.2% 4.2%
556 28-Jan-18 ### 1780.1 -1.1% -2.9%
555 29-Jan-18 ### 1810.3 0.5% 1.7%
554 30-Jan-18 ### 1790.6 -0.8% -1.1%
553 31-Jan-18 ### 1766.9 -1.4% -1.3%
552 01-Feb-18 ### 1806.9 -0.3% 2.3%
551 04-Feb-18 ### 1783.0 -2.2% -1.3%
550 05-Feb-18 ### 1804.2 -0.3% 1.2%
549 06-Feb-18 ### 1815.4 1.4% 0.6%
548 07-Feb-18 ### 1822.6 -0.2% 0.4%
547 08-Feb-18 ### 1816.4 0.5% -0.3%
546 11-Feb-18 ### 1799.8 2.2% -0.9%
545 12-Feb-18 ### 1783.3 -0.2% -0.9%
544 13-Feb-18 ### 1763.3 0.1% -1.1%
543 14-Feb-18 ### 1760.6 0.2% -0.2%
542 15-Feb-18 ### 1761.5 -0.9% 0.1%
541 18-Feb-18 ### 1753.1 -1.6% -0.5%
540 19-Feb-18 ### 1743.4 -0.2% -0.6%
539 20-Feb-18 ### 1756.7 -0.5% 0.8%
538 22-Feb-18 ### 1752.9 0.0% -0.2%
537 25-Feb-18 ### 1745.1 -1.3% -0.4%
536 26-Feb-18 ### 1735.1 -1.0% -0.6%
535 27-Feb-18 ### 1730.0 0.4% -0.3%
534 28-Feb-18 ### 1704.0 0.1% -1.5%
533 01-Mar-18 ### 1697.1 1.1% -0.4%
532 04-Mar-18 ### 1675.7 0.2% -1.3%
531 05-Mar-18 ### 1674.7 -0.8% -0.1%
530 06-Mar-18 ### 1659.6 0.2% -0.9%
529 07-Mar-18 ### 1748.4 -0.4% 5.4%
528 08-Mar-18 ### 1800.9 0.1% 3.0%
527 11-Mar-18 ### 1760.1 -0.9% -2.3%
526 12-Mar-18 ### 1753.4 -1.2% -0.4%
525 13-Mar-18 ### 1720.0 -1.4% -1.9%
524 14-Mar-18 ### 1765.6 0.2% 2.7%
523 15-Mar-18 ### 1741.9 1.5% -1.3%
522 18-Mar-18 ### 1789.3 0.0% 2.7%
521 19-Mar-18 ### 1771.4 -1.0% -1.0%
520 20-Mar-18 ### 1775.5 -0.3% 0.2%
519 21-Mar-18 ### 1781.9 -1.4% 0.4%
518 22-Mar-18 ### 1800.8 0.2% 1.1%
517 25-Mar-18 ### 1909.0 -0.2% 6.0%
516 27-Mar-18 ### 1973.8 -1.4% 3.4%
515 28-Mar-18 ### 1951.1 -0.1% -1.2%
514 29-Mar-18 ### 1906.7 2.0% -2.3%
513 02-Apr-18 ### 1873.0 4.1% -1.8%
512 03-Apr-18 ### 1835.7 -0.6% -2.0%
511 04-Apr-18 ### 1835.7 0.0% 0.0%
510 05-Apr-18 ### 1919.3 0.8% 4.6%
509 08-Apr-18 ### 1909.8 0.4% -0.5%
508 09-Apr-18 ### 1820.4 0.2% -4.7%
507 10-Apr-18 ### 1807.3 -0.3% -0.7%
506 11-Apr-18 ### 1819.1 -0.4% 0.7%
505 12-Apr-18 ### 1800.1 -0.3% -1.0%
504 15-Apr-18 ### 1851.6 -0.7% 2.9%
503 16-Apr-18 ### 1941.2 0.2% 4.8%
502 17-Apr-18 ### 1966.5 -0.1% 1.3%
501 18-Apr-18 ### 1921.0 0.8% -2.3%
500 19-Apr-18 ### 1885.9 0.4% -1.8%
499 22-Apr-18 ### 1848.5 -0.5% -2.0%
498 23-Apr-18 ### 1897.1 -0.1% 2.6%
497 24-Apr-18 ### 1902.0 -0.5% 0.3%
496 25-Apr-18 ### 1916.4 0.4% 0.8%
495 26-Apr-18 ### 1949.7 0.2% 1.7%
494 30-Apr-18 ### 1916.2 -1.3% -1.7%
493 03-May-18 ### 1802.2 -0.7% -5.9%
492 06-May-18 ### 1796.4 -0.1% -0.3%
491 07-May-18 ### 1790.2 -0.2% -0.3%
490 08-May-18 ### 1800.4 -0.7% 0.6%
489 09-May-18 ### 1785.1 -0.3% -0.8%
488 10-May-18 ### 1782.9 -0.7% -0.1%
487 13-May-18 ### 1802.6 -0.5% 1.1%
486 14-May-18 ### 1830.3 0.0% 1.5%
485 15-May-18 ### 1793.7 -0.2% -2.0%
484 16-May-18 ### 1787.6 -0.7% -0.3%
483 17-May-18 ### 1773.3 -1.2% -0.8%
482 20-May-18 ### 1773.2 -1.0% 0.0%
481 21-May-18 ### 1771.8 0.4% -0.1%
480 22-May-18 ### 1761.4 -0.4% -0.6%
479 23-May-18 ### 1783.2 -0.6% 1.2%
478 24-May-18 ### 1783.2 1.3% 0.0%
477 27-May-18 ### 1680.0 0.5% -5.8%
476 28-May-18 ### 1696.8 -0.7% 1.0%
475 29-May-18 ### 1672.8 -0.1% -1.4%
474 30-May-18 ### 1670.1 -0.3% -0.2%
473 31-May-18 ### 1662.4 -1.0% -0.5%
472 03-Jun-18 ### 1683.5 -0.5% 1.3%
471 04-Jun-18 ### 1674.3 -0.1% -0.5%
470 05-Jun-18 ### 1662.9 0.6% -0.7%
469 06-Jun-18 ### 1728.4 1.0% 3.9%
468 07-Jun-18 ### 1836.4 -0.6% 6.2%
467 10-Jun-18 ### 1900.9 -0.8% 3.5%
466 11-Jun-18 ### 1815.9 0.1% -4.5%
465 12-Jun-18 ### 1820.9 0.7% 0.3%
464 18-Jun-18 ### 1853.8 -0.4% 1.8%
463 19-Jun-18 ### 1810.1 0.1% -2.4%
462 20-Jun-18 ### 1785.5 0.7% -1.4%
461 21-Jun-18 ### 1766.9 1.1% -1.0%
460 24-Jun-18 ### 1724.6 1.5% -2.4%
459 25-Jun-18 ### 1755.0 -1.6% 1.8%
458 26-Jun-18 ### 1730.4 -0.4% -1.4%
457 27-Jun-18 ### 1780.3 0.3% 2.9%
456 28-Jun-18 ### 1801.3 -0.4% 1.2%
455 02-Jul-18 ### 1801.1 -1.5% 0.0%
454 03-Jul-18 ### 1791.3 -0.9% -0.5%
453 04-Jul-18 ### 1793.1 0.7% 0.1%
452 05-Jul-18 ### 1780.3 1.0% -0.7%
451 08-Jul-18 ### 1797.0 0.1% 0.9%
450 09-Jul-18 ### 1806.6 -0.5% 0.5%
449 10-Jul-18 ### 1801.9 0.6% -0.3%
448 11-Jul-18 ### 1800.0 0.1% -0.1%
447 12-Jul-18 ### 1803.8 -0.4% 0.2%
446 15-Jul-18 ### 1800.1 -0.4% -0.2%
445 16-Jul-18 ### 1814.2 0.1% 0.8%
444 17-Jul-18 ### 1802.6 -0.3% -0.6%
443 18-Jul-18 ### 1807.6 0.2% 0.3%
442 19-Jul-18 ### 1809.1 0.1% 0.1%
441 22-Jul-18 ### 1805.9 0.0% -0.2%
440 23-Jul-18 ### 1806.1 0.2% 0.0%
439 24-Jul-18 ### 1812.3 -0.2% 0.3%
438 25-Jul-18 ### 1810.2 -0.3% -0.1%
437 26-Jul-18 ### 1810.4 -0.3% 0.0%
436 29-Jul-18 ### 1788.3 -0.5% -1.2%
435 30-Jul-18 ### 1791.6 -0.3% 0.2%
434 31-Jul-18 ### 1771.1 0.8% -1.1%
433 01-Aug-18 ### 1778.2 0.9% 0.4%
432 02-Aug-18 ### 1751.4 1.0% -1.5%
431 05-Aug-18 ### 1724.1 -0.8% -1.6%
430 06-Aug-18 ### 1766.0 -0.1% 2.4%
429 07-Aug-18 ### 1764.1 0.5% -0.1%
428 08-Aug-18 ### 1753.5 0.0% -0.6%
427 09-Aug-18 ### 1732.4 0.5% -1.2%
426 12-Aug-18 ### 1700.5 0.0% -1.8%
425 13-Aug-18 ### 1709.9 -0.5% 0.6%
424 14-Aug-18 ### 1699.7 0.6% -0.6%
423 16-Aug-18 ### 1700.0 1.1% 0.0%
422 19-Aug-18 ### 1700.0 1.3% 0.0%
421 20-Aug-18 ### 1696.0 0.6% -0.2%
420 26-Aug-18 ### 1751.5 0.5% 3.3%
419 27-Aug-18 ### 1756.5 -0.2% 0.3%
418 28-Aug-18 ### 1751.8 0.6% -0.3%
417 29-Aug-18 ### 1753.0 -0.2% 0.1%
416 30-Aug-18 ### 1748.3 -0.2% -0.3%
415 03-Sep-18 ### 1715.3 -0.2% -1.9%
414 04-Sep-18 ### 1712.2 -0.7% -0.2%
413 05-Sep-18 ### 1721.8 0.2% 0.6%
412 06-Sep-18 ### 1721.8 0.2% 0.0%
411 09-Sep-18 ### 1715.8 -0.4% -0.3%
410 10-Sep-18 ### 1708.6 -0.2% -0.4%
409 11-Sep-18 ### 1710.0 0.1% 0.1%
408 12-Sep-18 ### 1718.0 -0.3% 0.5%
407 13-Sep-18 ### 1705.3 -0.5% -0.7%
406 16-Sep-18 ### 1705.3 -0.7% 0.0%
405 17-Sep-18 ### 1679.3 -0.4% -1.5%
404 17-Sep-18 ### 1679.3 0.0% 0.0%
403 19-Sep-18 ### 1715.3 1.1% 2.1%
402 20-Sep-18 ### 1682.6 -0.7% -1.9%
401 23-Sep-18 ### 1699.0 -0.9% 1.0%
400 24-Sep-18 ### 1681.0 -1.1% -1.1%
399 25-Sep-18 ### 1650.0 0.5% -1.8%
398 26-Sep-18 ### 1690.2 0.1% 2.4%
397 27-Sep-18 ### 1690.2 -0.9% 0.0%
396 30-Sep-18 ### 1690.2 0.5% 0.0%
395 01-Oct-18 ### 1695.2 0.0% 0.3%
394 02-Oct-18 ### 1688.9 0.2% -0.4%
393 03-Oct-18 ### 1676.6 0.8% -0.7%
392 04-Oct-18 ### 1676.6 -0.1% 0.0%
391 07-Oct-18 ### 1679.9 -0.1% 0.2%
390 08-Oct-18 ### 1683.0 0.6% 0.2%
389 09-Oct-18 ### 1680.1 0.3% -0.2%
388 10-Oct-18 ### 1676.2 -0.4% -0.2%
387 11-Oct-18 ### 1679.6 0.0% 0.2%
386 14-Oct-18 ### 1697.4 0.2% 1.1%
385 15-Oct-18 ### 1699.6 -1.1% 0.1%
384 16-Oct-18 ### 1700.3 0.3% 0.0%
383 17-Oct-18 ### 1699.9 -0.4% 0.0%
382 18-Oct-18 ### 1699.7 0.0% 0.0%
381 21-Oct-18 ### 1697.2 -0.9% -0.1%
380 22-Oct-18 ### 1715.3 -1.5% 1.1%
379 23-Oct-18 ### 1724.8 0.0% 0.6%
378 24-Oct-18 ### 1726.4 0.5% 0.1%
377 25-Oct-18 ### 1725.6 0.1% 0.0%
376 28-Oct-18 ### 1719.7 -1.3% -0.3%
375 29-Oct-18 ### 1743.3 0.7% 1.4%
374 30-Oct-18 ### 1776.6 1.0% 1.9%
373 31-Oct-18 ### 1759.1 -0.3% -1.0%
372 01-Nov-18 ### 1730.9 -0.5% -1.6%
371 04-Nov-18 ### 1722.6 -0.4% -0.5%
370 05-Nov-18 ### 1725.1 -0.3% 0.1%
369 06-Nov-18 ### 1740.3 -0.4% 0.9%
368 07-Nov-18 ### 1701.6 0.7% -2.2%
367 08-Nov-18 ### 1755.7 0.3% 3.2%
366 11-Nov-18 ### 1764.0 0.4% 0.5%
365 12-Nov-18 ### 1722.4 -0.8% -2.4%
364 13-Nov-18 ### 1781.4 0.4% 3.4%
363 14-Nov-18 ### 1793.4 -0.2% 0.7%
362 15-Nov-18 ### 1800.0 0.0% 0.4%
361 18-Nov-18 ### 1847.2 0.2% 2.6%
360 19-Nov-18 ### 1864.6 0.0% 0.9%
359 20-Nov-18 ### 1981.1 0.8% 6.2%
358 22-Nov-18 ### 2104.9 0.1% 6.2%
357 25-Nov-18 ### 2210.1 -0.6% 5.0%
356 26-Nov-18 ### 2320.6 0.1% 5.0%
355 27-Nov-18 ### 2436.6 0.2% 5.0%
354 28-Nov-18 ### 2326.1 0.0% -4.5%
353 29-Nov-18 ### 2276.1 -0.1% -2.1%
352 02-Dec-18 ### 2260.5 0.2% -0.7%
351 03-Dec-18 ### 2215.4 0.1% -2.0%
350 04-Dec-18 ### 2159.5 0.9% -2.5%
349 05-Dec-18 ### 2102.9 0.3% -2.6%
348 06-Dec-18 ### 2208.0 -0.5% 5.0%
347 09-Dec-18 ### 2318.4 -0.5% 5.0%
346 10-Dec-18 ### 2434.3 -0.2% 5.0%
345 11-Dec-18 ### 2328.3 -0.4% -4.4%
344 12-Dec-18 ### 2390.3 -0.2% 2.7%
343 13-Dec-18 ### 2287.0 -0.3% -4.3%
342 17-Dec-18 ### 2191.8 -0.6% -4.2%
341 18-Dec-18 ### 2166.5 0.3% -1.2%
340 19-Dec-18 ### 2274.3 0.2% 5.0%
339 24-Dec-18 ### 2194.6 1.1% -3.5%
338 26-Dec-18 ### 2185.1 0.9% -0.4%
337 27-Dec-18 ### 2149.7 0.7% -1.6%
336 01-Jan-19 ### 2160.0 1.5% 0.5%
335 02-Jan-19 ### 2160.0 0.6% 0.0%
334 03-Jan-19 ### 2211.3 1.7% 2.4%
333 06-Jan-19 ### 2211.3 1.7% 0.0%
332 07-Jan-19 ### 2283.2 -0.6% 3.3%
331 08-Jan-19 ### 2236.8 2.0% -2.0%
330 09-Jan-19 ### 2200.4 0.5% -1.6%
329 10-Jan-19 ### 2231.8 0.0% 1.4%
328 13-Jan-19 ### 2242.0 1.1% 0.5%
327 14-Jan-19 ### 2239.4 -0.4% -0.1%
326 15-Jan-19 ### 2217.7 0.5% -1.0%
325 16-Jan-19 ### 2198.1 -0.4% -0.9%
324 17-Jan-19 ### 2193.5 -0.2% -0.2%
323 20-Jan-19 ### 2197.9 1.1% 0.2%
322 21-Jan-19 ### 2270.8 -0.5% 3.3%
321 22-Jan-19 ### 2274.8 0.1% 0.2%
320 23-Jan-19 ### 2273.5 1.0% -0.1%
319 24-Jan-19 ### 2231.8 0.4% -1.8%
318 27-Jan-19 ### 2186.5 -0.2% -2.0%
317 28-Jan-19 ### 2238.3 -0.6% 2.4%
316 29-Jan-19 ### 2265.4 0.3% 1.2%
315 30-Jan-19 ### 2262.1 -0.7% -0.1%
314 31-Jan-19 ### 2375.2 -1.1% 5.0%
313 03-Feb-19 ### 2491.5 -0.3% 4.9%
312 04-Feb-19 ### 2486.0 0.5% -0.2%
311 05-Feb-19 ### 2425.3 -0.5% -2.4%
310 06-Feb-19 ### 2525.3 -0.2% 4.1%
309 07-Feb-19 ### 2642.6 0.4% 4.6%
308 10-Feb-19 ### 2574.9 -0.8% -2.6%
307 11-Feb-19 ### 2545.8 0.0% -1.1%
306 12-Feb-19 ### 2512.6 -0.6% -1.3%
305 13-Feb-19 ### 2532.6 0.3% 0.8%
304 14-Feb-19 ### 2489.8 0.0% -1.7%
303 17-Feb-19 ### 2464.9 0.4% -1.0%
302 18-Feb-19 ### 2483.8 -0.9% 0.8%
301 19-Feb-19 ### 2470.0 0.2% -0.6%
300 20-Feb-19 ### 2450.8 0.2% -0.8%
299 24-Feb-19 ### 2426.1 -0.5% -1.0%
298 25-Feb-19 ### 2399.6 0.7% -1.1%
297 26-Feb-19 ### 2450.3 -0.3% 2.1%
296 27-Feb-19 ### 2500.1 -0.5% 2.0%
295 03-Mar-19 ### 2509.4 0.2% 0.4%
294 04-Mar-19 ### 2571.7 -0.7% 2.5%
293 05-Mar-19 ### 2627.1 0.1% 2.2%
292 06-Mar-19 ### 2619.0 0.0% -0.3%
291 07-Mar-19 ### 2642.9 0.0% 0.9%
290 10-Mar-19 ### 2740.5 0.4% 3.7%
289 11-Mar-19 ### 2804.3 -0.3% 2.3%
288 12-Mar-19 ### 2944.5 -0.1% 5.0%
287 13-Mar-19 ### 3091.7 -0.5% 5.0%
286 14-Mar-19 ### 3246.2 0.0% 5.0%
285 18-Mar-19 ### 3408.5 -0.9% 5.0%
284 19-Mar-19 ### 3320.9 0.5% -2.6%
283 20-Mar-19 ### 3486.9 -0.5% 5.0%
282 21-Mar-19 ### 3596.5 -0.5% 3.1%
281 24-Mar-19 ### 3458.9 -1.0% -3.8%
280 25-Mar-19 ### 3347.2 0.3% -3.2%
279 27-Mar-19 ### 3350.6 -0.5% 0.1%
278 28-Mar-19 ### 3299.4 0.1% -1.5%
277 31-Mar-19 ### 3205.3 -0.2% -2.9%
276 01-Apr-19 ### 3057.3 0.2% -4.6%
275 02-Apr-19 ### 3210.1 0.3% 5.0%
274 02-Apr-19 ### 3210.1 0.0% 0.0%
273 04-Apr-19 ### 3373.1 -1.1% 5.1%
272 07-Apr-19 ### 3384.5 -0.5% 0.3%
271 08-Apr-19 ### 3483.8 -1.1% 2.9%
270 09-Apr-19 ### 3579.0 -1.0% 2.7%
269 10-Apr-19 ### 3400.6 -1.1% -5.0%
268 11-Apr-19 ### 3268.8 1.2% -3.9%
267 15-Apr-19 ### 3105.4 -0.3% -5.0%
266 16-Apr-19 ### 2501.7 -1.1% -19.4%
265 17-Apr-19 ### 2378.0 0.2% -4.9%
264 18-Apr-19 ### 2294.3 1.2% -3.5%
263 21-Apr-19 ### 2408.8 0.0% 5.0%
262 23-Apr-19 ### 2306.3 -1.2% -4.3%
261 24-Apr-19 ### 2216.1 -0.4% -3.9%
260 25-Apr-19 ### 2220.5 0.5% 0.2%
259 28-Apr-19 ### 2195.8 -0.5% -1.1%
258 29-Apr-19 ### 2104.0 -1.2% -4.2%
257 29-Apr-19 ### 2104.0 0.0% 0.0%
256 02-May-19 ### 2162.2 2.2% 2.8%
255 05-May-19 ### 2203.1 2.0% 1.9%
254 06-May-19 ### 2240.6 -1.0% 1.7%
253 07-May-19 ### 2260.6 -1.0% 0.9%
252 08-May-19 ### 2260.6 -0.3% 0.0%
251 09-May-19 ### 2157.9 0.1% -4.5%
250 12-May-19 ### 2151.0 0.0% -0.3%
249 13-May-19 ### 2124.9 -0.5% -1.2%
248 14-May-19 ### 2088.2 -0.6% -1.7%
247 15-May-19 ### 2070.9 -0.4% -0.8%
246 16-May-19 ### 2066.5 0.7% -0.2%
245 19-May-19 ### 2093.1 2.0% 1.3%
244 20-May-19 ### 2083.9 -1.1% -0.4%
243 21-May-19 ### 2052.7 -0.7% -1.5%
242 22-May-19 ### 2051.4 0.3% -0.1%
241 23-May-19 ### 2047.6 0.0% -0.2%
240 26-May-19 ### 2059.9 0.1% 0.6%
239 27-May-19 ### 2049.7 0.0% -0.5%
238 28-May-19 ### 2101.5 1.4% 2.5%
237 29-May-19 ### 2095.6 0.5% -0.3%
236 30-May-19 ### 2069.0 0.4% -1.3%
235 09-Jun-19 ### 2097.7 0.5% 1.4%
234 10-Jun-19 ### 2192.0 0.5% 4.5%
233 11-Jun-19 ### 2209.5 0.8% 0.8%
232 12-Jun-19 ### 2184.1 -0.1% -1.1%
231 13-Jun-19 ### 2182.9 0.1% -0.1%
230 16-Jun-19 ### 2241.4 -0.8% 2.7%
229 17-Jun-19 ### 2208.1 -1.0% -1.5%
228 18-Jun-19 ### 2191.6 0.5% -0.7%
227 19-Jun-19 ### 2214.1 0.2% 1.0%
226 20-Jun-19 ### 2202.8 -0.3% -0.5%
225 23-Jun-19 ### 2185.3 -0.2% -0.8%
224 24-Jun-19 ### 2191.5 -0.1% 0.3%
223 25-Jun-19 ### 2191.1 0.0% 0.0%
222 26-Jun-19 ### 2190.4 0.6% 0.0%
221 27-Jun-19 ### 2221.6 0.4% 1.4%
220 30-Jun-19 ### 2179.9 -0.2% -1.9%
219 02-Jul-19 ### 2178.8 -0.7% -0.1%
218 03-Jul-19 ### 2191.9 -0.2% 0.6%
217 04-Jul-19 ### 2201.2 0.2% 0.4%
216 07-Jul-19 ### 2231.5 -0.9% 1.4%
215 08-Jul-19 ### 2343.0 -0.3% 5.0%
214 09-Jul-19 ### 2330.8 -0.7% -0.5%
213 10-Jul-19 ### 2364.4 -0.9% 1.4%
212 11-Jul-19 ### 2347.4 -0.2% -0.7%
211 14-Jul-19 ### 2326.9 -0.8% -0.9%
210 15-Jul-19 ### 2252.2 -1.7% -3.2%
209 16-Jul-19 ### 2266.4 0.6% 0.6%
208 17-Jul-19 ### 2288.0 0.2% 1.0%
207 18-Jul-19 ### 2329.0 0.0% 1.8%
206 21-Jul-19 ### 2308.1 -1.9% -0.9%
205 22-Jul-19 ### 2281.3 -1.3% -1.2%
204 23-Jul-19 ### 2291.7 2.2% 0.5%
203 24-Jul-19 ### 2294.2 0.0% 0.1%
202 25-Jul-19 ### 2345.5 1.1% 2.2%
201 28-Jul-19 ### 2430.6 0.0% 3.6%
200 29-Jul-19 ### 2442.0 0.5% 0.5%
199 30-Jul-19 ### 2392.3 -0.7% -2.0%
198 31-Jul-19 ### 2473.6 0.3% 3.4%
197 01-Aug-19 ### 2464.3 0.6% -0.4%
196 04-Aug-19 ### 2520.3 0.1% 2.3%
195 05-Aug-19 ### 2533.6 -0.2% 0.5%
194 06-Aug-19 ### 2527.3 0.5% -0.2%
193 07-Aug-19 ### 2464.1 0.0% -2.5%
192 08-Aug-19 ### 2456.9 0.3% -0.3%
191 18-Aug-19 ### 2510.5 0.3% 2.2%
190 19-Aug-19 ### 2500.9 0.2% -0.4%
189 20-Aug-19 ### 2480.0 0.0% -0.8%
188 21-Aug-19 ### 2470.8 -0.1% -0.4%
187 22-Aug-19 ### 2488.3 0.3% 0.7%
186 25-Aug-19 ### 2514.7 -0.3% 1.1%
185 26-Aug-19 ### 2557.5 -1.1% 1.7%
184 27-Aug-19 ### 2685.3 0.3% 5.0%
183 28-Aug-19 ### 2813.2 -0.7% 4.8%
182 29-Aug-19 ### 2951.9 -0.9% 4.9%
181 01-Sep-19 ### 3039.2 -0.5% 3.0%
180 02-Sep-19 ### 2899.8 -0.7% -4.6%
179 03-Sep-19 ### 3017.7 -0.5% 4.1%
178 04-Sep-19 ### 2936.0 -0.4% -2.7%
177 05-Sep-19 ### 2895.4 0.5% -1.4%
176 08-Sep-19 ### 2877.8 0.4% -0.6%
175 09-Sep-19 ### 2940.3 -0.5% 2.2%
174 11-Sep-19 ### 3049.1 -1.5% 3.7%
173 12-Sep-19 ### 2942.8 0.0% -3.5%
172 15-Sep-19 ### 2867.8 0.2% -2.5%
171 16-Sep-19 ### 2887.7 0.4% 0.7%
170 17-Sep-19 ### 2861.8 -0.6% -0.9%
169 18-Sep-19 ### 2832.4 -0.8% -1.0%
168 19-Sep-19 ### 2745.0 -0.7% -3.1%
167 22-Sep-19 ### 2755.8 1.3% 0.4%
166 23-Sep-19 ### 2758.4 1.6% 0.1%
165 24-Sep-19 ### 2716.3 -0.8% -1.5%
164 25-Sep-19 ### 2755.3 -0.1% 1.4%
163 26-Sep-19 ### 2780.0 0.3% 0.9%
162 29-Sep-19 ### 2772.4 0.1% -0.3%
161 30-Sep-19 ### 2765.1 -0.6% -0.3%
160 01-Oct-19 ### 2766.1 0.0% 0.0%
159 02-Oct-19 ### 2765.0 -0.3% 0.0%
158 03-Oct-19 ### 2715.3 0.0% -1.8%
157 06-Oct-19 ### 2722.8 -0.4% 0.3%
156 07-Oct-19 ### 2715.2 -0.5% -0.3%
155 09-Oct-19 ### 2683.4 -0.7% -1.2%
154 10-Oct-19 ### 2659.7 -1.1% -0.9%
153 13-Oct-19 ### 2604.5 -1.0% -2.1%
152 14-Oct-19 ### 2552.3 -1.1% -2.0%
151 15-Oct-19 ### 2593.3 2.3% 1.6%
150 16-Oct-19 ### 2722.9 -0.8% 5.0%
149 17-Oct-19 ### 2776.9 -0.2% 2.0%
148 20-Oct-19 ### 2764.0 0.2% -0.5%
147 21-Oct-19 ### 2729.6 -0.4% -1.2%
146 22-Oct-19 ### 2740.7 -1.1% 0.4%
145 23-Oct-19 ### 2875.5 0.4% 4.9%
144 24-Oct-19 ### 2907.5 1.0% 1.1%
143 27-Oct-19 ### 2842.1 -0.4% -2.2%
142 28-Oct-19 ### 2825.9 -1.1% -0.6%
141 29-Oct-19 ### 2921.7 -0.6% 3.4%
140 30-Oct-19 ### 2875.8 0.3% -1.6%
139 31-Oct-19 ### 2877.6 0.0% 0.1%
138 03-Nov-19 ### 2892.3 0.6% 0.5%
137 04-Nov-19 ### 2870.8 -0.7% -0.7%
136 05-Nov-19 ### 2887.8 0.5% 0.6%
135 06-Nov-19 ### 2866.2 1.1% -0.7%
134 07-Nov-19 ### 2868.0 0.4% 0.1%
133 11-Nov-19 ### 2868.0 0.2% 0.0%
132 12-Nov-19 ### 2838.1 0.0% -1.0%
131 14-Nov-19 ### 2826.3 -1.4% -0.4%
130 17-Nov-19 ### 2805.7 0.1% -0.7%
129 19-Nov-19 ### 2805.7 0.1% 0.0%
128 20-Nov-19 ### 2869.8 -0.6% 2.3%
127 21-Nov-19 ### 2869.8 0.3% 0.0%
126 24-Nov-19 ### 2826.9 -0.4% -1.5%
125 25-Nov-19 ### 2826.9 0.1% 0.0%
124 26-Nov-19 ### 2831.3 0.6% 0.2%
123 27-Nov-19 ### 2805.5 0.2% -0.9%
122 28-Nov-19 ### 2801.5 0.0% -0.1%
121 01-Dec-19 ### 2809.1 0.6% 0.3%
120 02-Dec-19 ### 2808.2 -0.5% 0.0%
119 03-Dec-19 ### 2807.8 -0.8% 0.0%
118 04-Dec-19 ### 2829.0 0.1% 0.8%
117 05-Dec-19 ### 2879.7 -0.7% 1.8%
116 08-Dec-19 ### 2929.7 -1.6% 1.7%
115 09-Dec-19 ### 3047.7 -1.4% 4.0%
114 10-Dec-19 ### 3200.0 -0.6% 5.0%
113 11-Dec-19 ### 3241.7 0.1% 1.3%
112 12-Dec-19 ### 3141.1 0.0% -3.1%
111 15-Dec-19 ### 3296.9 -0.4% 5.0%
110 17-Dec-19 ### 3256.9 -1.7% -1.2%
109 18-Dec-19 ### 3213.1 0.0% -1.3%
108 19-Dec-19 ### 3162.1 0.9% -1.6%
107 22-Dec-19 ### 3202.2 -0.6% 1.3%
106 23-Dec-19 ### 3129.4 -0.8% -2.3%
105 24-Dec-19 ### 3115.8 -0.1% -0.4%
104 26-Dec-19 ### 3115.1 0.6% 0.0%
103 29-Dec-19 ### 3117.0 0.3% 0.1%
102 30-Dec-19 ### 3193.3 0.4% 2.4%
101 01-Jan-20 ### 3212.6 0.0% 0.6%
100 02-Jan-20 ### 3174.1 0.1% -1.2%
99 05-Jan-20 ### 3153.6 -1.3% -0.6%
98 06-Jan-20 ### 3105.0 -1.5% -1.5%
97 07-Jan-20 ### 3049.3 -1.2% -1.8%
96 08-Jan-20 ### 2898.2 -1.2% -5.0%
95 09-Jan-20 ### 2877.8 -0.7% -0.7%
94 12-Jan-20 ### 2909.3 0.4% 1.1%
93 13-Jan-20 ### 2822.1 -2.1% -3.0%
92 14-Jan-20 ### 2754.6 -2.1% -2.4%
91 15-Jan-20 ### 2772.4 0.8% 0.6%
90 16-Jan-20 ### 2776.3 2.0% 0.1%
89 19-Jan-20 ### 2914.6 5.6% 5.0%
88 20-Jan-20 ### 2948.3 1.2% 1.2%
87 21-Jan-20 ### 2896.9 -0.6% -1.7%
86 22-Jan-20 ### 2904.9 0.7% 0.3%
85 23-Jan-20 ### 2939.0 1.7% 1.2%
84 26-Jan-20 ### 2974.7 0.3% 1.2%
83 27-Jan-20 ### 3003.3 -0.8% 1.0%
82 28-Jan-20 ### 3058.4 0.4% 1.8%
81 29-Jan-20 ### 3056.5 -0.6% -0.1%
80 30-Jan-20 ### 3009.4 -0.3% -1.5%
79 02-Feb-20 ### 3012.3 0.3% 0.1%
78 03-Feb-20 ### 3008.1 0.6% -0.1%
77 04-Feb-20 ### 3005.4 -0.6% -0.1%
76 05-Feb-20 ### 3047.0 -0.3% 1.4%
75 06-Feb-20 ### 3084.9 -0.3% 1.2%
74 09-Feb-20 ### 3037.7 -1.4% -1.5%
73 10-Feb-20 ### 3020.1 -0.1% -0.6%
72 11-Feb-20 ### 3030.6 2.0% 0.3%
71 12-Feb-20 ### 3042.9 0.2% 0.4%
70 13-Feb-20 ### 3037.4 1.9% -0.2%
69 16-Feb-20 ### 3040.2 3.7% 0.1%
68 17-Feb-20 ### 3190.5 0.7% 4.9%
67 18-Feb-20 ### 3331.6 -0.6% 4.4%
66 19-Feb-20 ### 3259.8 0.4% -2.2%
65 20-Feb-20 ### 3186.7 -0.5% -2.2%
64 23-Feb-20 ### 3241.0 -0.7% 1.7%
63 24-Feb-20 ### 3295.4 -1.0% 1.7%
62 25-Feb-20 ### 3263.5 -0.6% -1.0%
61 26-Feb-20 ### 3207.6 -1.6% -1.7%
60 27-Feb-20 ### 3140.5 -1.5% -2.1%
59 01-Mar-20 ### 3120.0 -1.6% -0.7%
58 02-Mar-20 ### 3179.0 0.6% 1.9%
57 03-Mar-20 ### 3163.9 0.7% -0.5%
56 04-Mar-20 ### 3235.0 -1.3% 2.2%
55 05-Mar-20 ### 3291.4 -0.6% 1.7%
54 08-Mar-20 ### 3285.8 -2.2% -0.2%
53 09-Mar-20 ### 3122.8 -6.5% -5.0%
52 10-Mar-20 ### 3222.2 3.7% 3.2%
51 11-Mar-20 ### 3204.4 1.8% -0.6%
50 12-Mar-20 ### 3158.9 -2.4% -1.4%
49 15-Mar-20 ### 3085.3 -3.9% -2.3%
48 16-Mar-20 ### 3072.8 -5.0% -0.4%
47 18-Mar-20 ### 2951.1 -4.5% -4.0%
46 19-Mar-20 ### 3088.7 10.3% 4.7%
45 22-Mar-20 ### 3094.5 -0.4% 0.2%
44 23-Mar-20 ### 3117.3 0.6% 0.7%
43 24-Mar-20 ### 3100.8 -0.2% -0.5%
42 25-Mar-20 ### 3139.0 0.8% 1.2%
41 25-Mar-20 ### 3139.0 0.0% 0.0%
40 31-May-20 ### 3247.2 1.3% 3.4%
39 01-Jun-20 ### 3161.6 -1.5% -2.6%
38 03-Jun-20 ### 3147.6 -0.9% -0.4%
37 04-Jun-20 ### 3094.5 -0.3% -1.7%
36 07-Jun-20 ### 3094.5 0.0% 0.0%
35 07-Jun-20 ### 3094.5 0.0% 0.0%
34 08-Jun-20 ### 3150.5 0.1% 1.8%
33 09-Jun-20 ### 3195.1 0.2% 1.4%
32 10-Jun-20 ### 3237.7 0.1% 1.3%
31 11-Jun-20 ### 3320.3 0.0% 2.6%
30 14-Jun-20 ### 3472.4 -0.1% 4.6%
29 15-Jun-20 ### 3438.0 -0.1% -1.0%
28 16-Jun-20 ### 3547.0 0.1% 3.2%
27 17-Jun-20 ### 3684.2 0.0% 3.9%
26 18-Jun-20 #N/A 3625.7 -1.6%
25 21-Jun-20 ### 3717.7 2.5%
24 22-Jun-20 ### 3764.2 0.0% 1.3%
23 23-Jun-20 ### 3691.6 0.0% -1.9%
22 24-Jun-20 ### 3647.2 0.0% -1.2%
21 25-Jun-20 ### 3533.9 0.1% -3.1%
20 28-Jun-20 ### 3475.9 0.1% -1.6%
19 29-Jun-20 ### 3545.8 0.2% 2.0%
18 30-Jun-20 ### 3584.7 0.2% 1.1%
17 02-Jul-20 ### 3562.1 -0.1% -0.6%
16 06-Jul-20 ### 3483.5 0.2% -2.2%
15 06-Jul-20 ### 3483.5 0.0% 0.0%
14 07-Jul-20 ### 3515.0 0.2% 0.9%
13 08-Jul-20 ### 3499.4 0.8% -0.4%
12 09-Jul-20 ### 3453.4 0.7% -1.3%
11 12-Jul-20 ### 3504.4 0.9% 1.5%
10 13-Jul-20 ### 3526.6 -3.4% 0.6%
9 14-Jul-20 ### 3546.4 3.1% 0.6%
8 15-Jul-20 ### 3499.5 -0.1% -1.3%
7 16-Jul-20 ### 3471.6 -0.2% -0.8%
6 19-Jul-20 ### 3479.8 -0.5% 0.2%
5 20-Jul-20 ### 3510.0 0.5% 0.9%
4 21-Jul-20 ### 3653.2 0.4% 4.1%
3 22-Jul-20 ### 3638.4 -0.2% -0.4%
2 23-Jul-20 ### 3642.3 0.1% 0.1%
-100.0%
0.00955
0.0433
0.15428

0.69947
 Revenue (LHS) YoY Growth (RHS) Net Profit (LHS)
19 1 8 4Q2017 0.9 19.5% 4Q2017 162
18 2 9 1Q2018 0.9 0.6% 1Q2018 35
17 3 10 2Q2018 0.9 2.0% 2Q2018 57
16 4 11 3Q2018 1.0 8.8% 3Q2018 106
15 5 12 4Q2018 1.0 13.1% 4Q2018 134
14 6 13 1Q2019 1.0 9.5% 1Q2019 74
13 7 14 2Q2019 1.0 11.3% 2Q2019 103
12 8 15 3Q2019 1.2 19.7% 3Q2019 145
11 9 16 4Q2019 0.9 -15.0% 4Q2019 297
10 10 17 1Q2020 1.2 15.6% 1Q2020 114
9 11 18 2Q2020 1.4 34.7% 2Q2020 159
8 12 19 3Q2020 1.5 23.1% 3Q2020 160

Revenue (LHS) YoY Growth (RHS)

1.6 40.0% Net Profit (LHS) YoY Growth (RHS)

1.5 330 140.0%

30.0% 120.0%
280 100.0%
1.4
20.0% 230 80.0%
60.0%
1.3 BDT mn
180 40.0%
BDT bn

10.0% 20.0%
1.2 130 0.0%
0.0% 80 -20.0%
1.1 -40.0%
30 -60.0%
1.0 -10.0%
4Q2017
1Q2018
2Q2018
3Q2018
4Q2018
1Q2019
2Q2019
3Q2019
4Q2019
1Q2020
2Q2020
3Q2020
0.9 -20.0%
4Q2017
1Q2018
2Q2018
3Q2018
4Q2018
1Q2019
2Q2019
3Q2019
4Q2019
1Q2020
2Q2020
3Q2020
 YoY Growth (RHS) Revenue (LHS) YoY Growth (RHS)
35.7% 2017 3.7 10.3%
-36.4% 2018 3.6 -3.0%
-14.8% 2019 4.1 15.9%
9.1%
-17.5%
113.5%
81.4%
35.9%
121.8%
53.3%
54.4%
10.9%

Revenue (LHS) YoY Growth (RHS)

4.2 20.0%

4.1

4.0 15.0%

3.9

(LHS) YoY Growth (RHS) 3.8 10.0%

BDT bn

3.7
140.0%
120.0% 3.6 5.0%
100.0%
80.0% 3.5
60.0%
40.0% 3.4 0.0%
20.0%
0.0% 3.3
-20.0%
-40.0% 3.2 -5.0%
-60.0%
2017

2018

2019
4Q2018
1Q2019
2Q2019
3Q2019
4Q2019
1Q2020
2Q2020
3Q2020
 Net Profit (LHS) YoY Growth (RHS)
2017 381.0 28.7%
2018 331.2 -13.1%
2019 619.4 87.0%

Net Profit (LHS) YoY Growth (RHS)

650.0 100.0%

600.0
80.0%
550.0
60.0%
500.0
BDT mn

450.0 40.0%

400.0
20.0%
350.0
0.0%
300.0

250.0 -20.0%
2017

2018

2019
 RECKITTBEN PE (x) Median PE (x)
01-Jan-17 1,550 62.7 24.7x 24.5x 55.0x
02-Jan-17 1,550 62.7 24.7x 24.5x
50.0x
03-Jan-17 1,560 62.7 24.9x 24.5x
04-Jan-17 1,550 62.7 24.7x 24.5x 45.0x
05-Jan-17 1,553 62.7 24.8x 24.5x
40.0x
08-Jan-17 1,551 62.7 24.8x 24.5x
35.0x
09-Jan-17 1,552 62.7 24.8x 24.5x
10-Jan-17 1,548 62.7 24.7x 24.5x 30.0x
11-Jan-17 1,550 62.7 24.7x 24.5x
25.0x
12-Jan-17 1,535 62.7 24.5x 24.5x
15-Jan-17 1,537 62.7 24.5x 24.5x 20.0x

16-Jan-17 1,538 62.7 24.5x 24.5x 15.0x

17-Jan-17 1,540 62.7 24.6x 24.5x

Jul-17
Jul-17
Jan-17
Jan-17
Feb-17
Mar-17
Mar-17
Apr-17
May-17
May-17
Jun-17

Aug-17
Sep-17
Sep-17
Oct-17
18-Jan-17 1,542 62.7 24.6x 24.5x
19-Jan-17 1,532 62.7 24.4x 24.5x
22-Jan-17 1,529 62.7 24.4x 24.5x
23-Jan-17 1,531 62.7 24.4x 24.5x
24-Jan-17 1,526 62.7 24.4x 24.5x
25-Jan-17 1,517 62.7 24.2x 24.5x
26-Jan-17 1,521 62.7 24.3x 24.5x
29-Jan-17 1,521 62.7 24.3x 24.5x
30-Jan-17 1,521 62.7 24.3x 24.5x
31-Jan-17 1,516 62.7 24.2x 24.5x
01-Feb-17 1,521 62.7 24.3x 24.5x
02-Feb-17 1,521 62.7 24.3x 24.5x
05-Feb-17 1,542 62.7 24.6x 24.5x
06-Feb-17 1,541 62.7 24.6x 24.5x
07-Feb-17 1,553 62.7 24.8x 24.5x
08-Feb-17 1,557 62.7 24.8x 24.5x
09-Feb-17 1,560 62.7 24.9x 24.5x
12-Feb-17 1,575 62.7 25.1x 24.5x
13-Feb-17 1,553 62.7 24.8x 24.5x
14-Feb-17 1,551 62.7 24.7x 24.5x
15-Feb-17 1,550 62.7 24.7x 24.5x
16-Feb-17 1,565 62.7 25.0x 24.5x
19-Feb-17 1,535 62.7 24.5x 24.5x
20-Feb-17 1,546 62.7 24.7x 24.5x
22-Feb-17 1,535 62.7 24.5x 24.5x
23-Feb-17 1,540 62.7 24.6x 24.5x
26-Feb-17 1,522 62.7 24.3x 24.5x
27-Feb-17 1,522 62.7 24.3x 24.5x
28-Feb-17 1,527 62.7 24.4x 24.5x
01-Mar-17 1,527 62.7 24.4x 24.5x
02-Mar-17 1,531 62.7 24.4x 24.5x
05-Mar-17 1,531 62.7 24.4x 24.5x
06-Mar-17 1,531 62.7 24.4x 24.5x
07-Mar-17 1,527 62.7 24.4x 24.5x
08-Mar-17 1,527 62.7 24.4x 24.5x
09-Mar-17 1,529 62.7 24.4x 24.5x
12-Mar-17 1,531 62.7 24.4x 24.5x
13-Mar-17 1,530 62.7 24.4x 24.5x
14-Mar-17 1,530 62.7 24.4x 24.5x
15-Mar-17 1,533 62.7 24.5x 24.5x
16-Mar-17 1,520 62.7 24.3x 24.5x
19-Mar-17 1,525 62.7 24.3x 24.5x
20-Mar-17 1,525 62.7 24.3x 24.5x
21-Mar-17 1,525 62.7 24.3x 24.5x
22-Mar-17 1,530 62.7 24.4x 24.5x
23-Mar-17 1,540 62.7 24.6x 24.5x
27-Mar-17 1,540 62.7 24.6x 24.5x
28-Mar-17 1,541 62.7 24.6x 24.5x
29-Mar-17 1,543 62.7 24.6x 24.5x
30-Mar-17 1,511 62.7 24.1x 24.5x
02-Apr-17 1,517 61.5 24.7x 24.5x
03-Apr-17 1,522 61.5 24.8x 24.5x
04-Apr-17 1,543 61.5 25.1x 24.5x
05-Apr-17 1,530 61.5 24.9x 24.5x
06-Apr-17 1,530 61.5 24.9x 24.5x
09-Apr-17 1,521 61.5 24.7x 24.5x
10-Apr-17 1,527 61.5 24.8x 24.5x
11-Apr-17 1,527 61.5 24.8x 24.5x
12-Apr-17 1,512 61.5 24.6x 24.5x
13-Apr-17 1,530 61.5 24.9x 24.5x
16-Apr-17 1,517 61.5 24.7x 24.5x
17-Apr-17 1,517 61.5 24.7x 24.5x
18-Apr-17 1,515 61.5 24.6x 24.5x
19-Apr-17 1,529 61.5 24.9x 24.5x
20-Apr-17 1,509 61.5 24.5x 24.5x
23-Apr-17 1,509 61.5 24.5x 24.5x
24-Apr-17 1,510 61.5 24.6x 24.5x
25-Apr-17 1,510 61.5 24.6x 24.5x
26-Apr-17 1,490 61.5 24.2x 24.5x
27-Apr-17 1,490 61.5 24.2x 24.5x
30-Apr-17 1,490 61.5 24.2x 24.5x
02-May-17 1,519 61.5 24.7x 24.5x
03-May-17 1,520 61.5 24.7x 24.5x
04-May-17 1,516 61.5 24.7x 24.5x
07-May-17 1,525 61.5 24.8x 24.5x
08-May-17 1,525 61.5 24.8x 24.5x
09-May-17 1,526 61.5 24.8x 24.5x
11-May-17 1,526 61.5 24.8x 24.5x
14-May-17 1,525 61.5 24.8x 24.5x
15-May-17 1,525 61.5 24.8x 24.5x
16-May-17 1,512 61.5 24.6x 24.5x
17-May-17 1,525 61.5 24.8x 24.5x
18-May-17 1,520 61.5 24.7x 24.5x
21-May-17 1,509 61.5 24.6x 24.5x
22-May-17 1,509 61.5 24.6x 24.5x
23-May-17 1,524 61.5 24.8x 24.5x
24-May-17 1,524 61.5 24.8x 24.5x
25-May-17 1,485 61.5 24.2x 24.5x
28-May-17 1,505 61.5 24.5x 24.5x
29-May-17 1,505 61.5 24.5x 24.5x
30-May-17 1,505 61.5 24.5x 24.5x
31-May-17 1,546 61.5 25.2x 24.5x
01-Jun-17 1,518 61.5 24.7x 24.5x
04-Jun-17 1,518 61.5 24.7x 24.5x
05-Jun-17 1,500 61.5 24.4x 24.5x
06-Jun-17 1,488 61.5 24.2x 24.5x
07-Jun-17 1,500 61.5 24.4x 24.5x
08-Jun-17 1,500 61.5 24.4x 24.5x
11-Jun-17 1,464 61.5 23.8x 24.5x
12-Jun-17 1,465 61.5 23.8x 24.5x
13-Jun-17 1,465 61.5 23.8x 24.5x
14-Jun-17 1,465 61.5 23.8x 24.5x
15-Jun-17 1,465 61.5 23.8x 24.5x
18-Jun-17 1,526 61.5 24.8x 24.5x
19-Jun-17 1,529 61.5 24.9x 24.5x
20-Jun-17 1,514 61.5 24.6x 24.5x
21-Jun-17 1,504 61.5 24.5x 24.5x
22-Jun-17 1,504 61.5 24.5x 24.5x
28-Jun-17 1,504 61.5 24.5x 24.5x
29-Jun-17 1,505 61.5 24.5x 24.5x
02-Jul-17 1,502 63.3 23.7x 24.5x
03-Jul-17 1,502 63.3 23.7x 24.5x
04-Jul-17 1,509 63.3 23.9x 24.5x
05-Jul-17 1,511 63.3 23.9x 24.5x
06-Jul-17 1,519 63.3 24.0x 24.5x
09-Jul-17 1,516 63.3 24.0x 24.5x
10-Jul-17 1,520 63.3 24.0x 24.5x
11-Jul-17 1,520 63.3 24.0x 24.5x
12-Jul-17 1,519 63.3 24.0x 24.5x
13-Jul-17 1,520 63.3 24.0x 24.5x
16-Jul-17 1,520 63.3 24.0x 24.5x
17-Jul-17 1,520 63.3 24.0x 24.5x
18-Jul-17 1,520 63.3 24.0x 24.5x
19-Jul-17 1,518 63.3 24.0x 24.5x
20-Jul-17 1,520 63.3 24.0x 24.5x
23-Jul-17 1,520 63.3 24.0x 24.5x
24-Jul-17 1,520 63.3 24.0x 24.5x
25-Jul-17 1,520 63.3 24.0x 24.5x
26-Jul-17 1,508 63.3 23.8x 24.5x
 27-Jul-17 1,515 63.3 23.9x 24.5x
30-Jul-17 1,520 63.3 24.0x 24.5x
31-Jul-17 1,534 63.3 24.2x 24.5x
01-Aug-17 1,534 63.3 24.2x 24.5x
02-Aug-17 1,534 63.3 24.2x 24.5x
03-Aug-17 1,485 63.3 23.5x 24.5x
06-Aug-17 1,502 63.3 23.7x 24.5x
07-Aug-17 1,497 63.3 23.7x 24.5x
08-Aug-17 1,498 63.3 23.7x 24.5x
09-Aug-17 1,498 63.3 23.7x 24.5x
10-Aug-17 1,500 63.3 23.7x 24.5x
13-Aug-17 1,500 63.3 23.7x 24.5x
16-Aug-17 1,494 63.3 23.6x 24.5x
17-Aug-17 1,494 63.3 23.6x 24.5x
20-Aug-17 1,494 63.3 23.6x 24.5x
21-Aug-17 1,495 63.3 23.6x 24.5x
22-Aug-17 1,500 63.3 23.7x 24.5x
23-Aug-17 1,475 63.3 23.3x 24.5x
24-Aug-17 1,475 63.3 23.3x 24.5x
27-Aug-17 1,475 63.3 23.3x 24.5x
28-Aug-17 1,478 63.3 23.4x 24.5x
29-Aug-17 1,480 63.3 23.4x 24.5x
30-Aug-17 1,481 63.3 23.4x 24.5x
31-Aug-17 1,485 63.3 23.5x 24.5x
04-Sep-17 1,486 63.3 23.5x 24.5x
05-Sep-17 1,500 63.3 23.7x 24.5x
06-Sep-17 1,472 63.3 23.3x 24.5x
07-Sep-17 1,472 63.3 23.3x 24.5x
10-Sep-17 1,477 63.3 23.3x 24.5x
11-Sep-17 1,480 63.3 23.4x 24.5x
12-Sep-17 1,485 63.3 23.5x 24.5x
13-Sep-17 1,500 63.3 23.7x 24.5x
14-Sep-17 1,482 63.3 23.4x 24.5x
17-Sep-17 1,492 63.3 23.6x 24.5x
18-Sep-17 1,490 63.3 23.6x 24.5x
19-Sep-17 1,514 63.3 23.9x 24.5x
20-Sep-17 1,514 63.3 23.9x 24.5x
21-Sep-17 1,515 63.3 23.9x 24.5x
24-Sep-17 1,504 63.3 23.8x 24.5x
25-Sep-17 1,504 63.3 23.8x 24.5x
26-Sep-17 1,505 63.3 23.8x 24.5x
27-Sep-17 1,510 63.3 23.9x 24.5x
28-Sep-17 1,529 63.3 24.2x 24.5x
02-Oct-17 1,529 71.6 21.3x 24.5x
03-Oct-17 1,510 71.6 21.1x 24.5x
04-Oct-17 1,510 71.6 21.1x 24.5x
05-Oct-17 1,512 71.6 21.1x 24.5x
08-Oct-17 1,505 71.6 21.0x 24.5x
09-Oct-17 1,508 71.6 21.1x 24.5x
10-Oct-17 1,521 71.6 21.2x 24.5x
11-Oct-17 1,511 71.6 21.1x 24.5x
12-Oct-17 1,520 71.6 21.2x 24.5x
15-Oct-17 1,514 71.6 21.1x 24.5x
16-Oct-17 1,514 71.6 21.1x 24.5x
17-Oct-17 1,512 71.6 21.1x 24.5x
18-Oct-17 1,503 71.6 21.0x 24.5x
19-Oct-17 1,511 71.6 21.1x 24.5x
22-Oct-17 1,500 71.6 21.0x 24.5x
23-Oct-17 1,573 71.6 22.0x 24.5x
24-Oct-17 1,588 71.6 22.2x 24.5x
25-Oct-17 1,540 71.6 21.5x 24.5x
26-Oct-17 1,541 71.6 21.5x 24.5x
29-Oct-17 1,626 71.6 22.7x 24.5x
30-Oct-17 1,600 71.6 22.3x 24.5x
31-Oct-17 1,585 71.6 22.1x 24.5x
01-Nov-17 1,584 71.6 22.1x 24.5x
02-Nov-17 1,548 71.6 21.6x 24.5x
05-Nov-17 1,583 71.6 22.1x 24.5x
06-Nov-17 1,598 71.6 22.3x 24.5x
07-Nov-17 1,635 71.6 22.8x 24.5x
08-Nov-17 1,737 71.6 24.3x 24.5x
09-Nov-17 1,846 71.6 25.8x 24.5x
12-Nov-17 1,961 71.6 27.4x 24.5x
13-Nov-17 2,083 71.6 29.1x 24.5x
14-Nov-17 2,156 71.6 30.1x 24.5x
15-Nov-17 2,092 71.6 29.2x 24.5x
16-Nov-17 2,191 71.6 30.6x 24.5x
19-Nov-17 2,229 71.6 31.1x 24.5x
20-Nov-17 2,182 71.6 30.5x 24.5x
21-Nov-17 2,096 71.6 29.3x 24.5x
22-Nov-17 2,061 71.6 28.8x 24.5x
23-Nov-17 2,086 71.6 29.1x 24.5x
26-Nov-17 2,115 71.6 29.5x 24.5x
27-Nov-17 2,080 71.6 29.0x 24.5x
28-Nov-17 2,056 71.6 28.7x 24.5x
29-Nov-17 2,081 71.6 29.1x 24.5x
30-Nov-17 1,937 71.6 27.1x 24.5x
03-Dec-17 1,882 71.6 26.3x 24.5x
04-Dec-17 1,913 71.6 26.7x 24.5x
05-Dec-17 1,929 71.6 26.9x 24.5x
06-Dec-17 1,931 71.6 27.0x 24.5x
07-Dec-17 1,890 71.6 26.4x 24.5x
10-Dec-17 1,854 71.6 25.9x 24.5x
11-Dec-17 1,855 71.6 25.9x 24.5x
12-Dec-17 1,866 71.6 26.1x 24.5x
13-Dec-17 1,855 71.6 25.9x 24.5x
14-Dec-17 1,849 71.6 25.8x 24.5x
17-Dec-17 1,849 71.6 25.8x 24.5x
18-Dec-17 1,833 71.6 25.6x 24.5x
19-Dec-17 1,832 71.6 25.6x 24.5x
20-Dec-17 1,832 71.6 25.6x 24.5x
21-Dec-17 1,798 71.6 25.1x 24.5x
24-Dec-17 1,725 71.6 24.1x 24.5x
26-Dec-17 1,755 71.6 24.5x 24.5x
27-Dec-17 1,734 71.6 24.2x 24.5x
28-Dec-17 1,776 71.6 24.8x 24.5x
01-Jan-18 1,768 80.6 21.9x 24.5x
02-Jan-18 1,801 80.6 22.3x 24.5x
03-Jan-18 1,800 80.6 22.3x 24.5x
04-Jan-18 1,800 80.6 22.3x 24.5x
07-Jan-18 1,786 80.6 22.1x 24.5x
08-Jan-18 1,773 80.6 22.0x 24.5x
09-Jan-18 1,763 80.6 21.9x 24.5x
10-Jan-18 1,750 80.6 21.7x 24.5x
11-Jan-18 1,754 80.6 21.8x 24.5x
14-Jan-18 1,798 80.6 22.3x 24.5x
15-Jan-18 1,779 80.6 22.1x 24.5x
16-Jan-18 1,780 80.6 22.1x 24.5x
17-Jan-18 1,752 80.6 21.7x 24.5x
18-Jan-18 1,763 80.6 21.9x 24.5x
21-Jan-18 1,764 80.6 21.9x 24.5x
22-Jan-18 1,773 80.6 22.0x 24.5x
23-Jan-18 1,755 80.6 21.8x 24.5x
24-Jan-18 1,760 80.6 21.8x 24.5x
25-Jan-18 1,834 80.6 22.7x 24.5x
28-Jan-18 1,780 80.6 22.1x 24.5x
29-Jan-18 1,810 80.6 22.5x 24.5x
30-Jan-18 1,791 80.6 22.2x 24.5x
31-Jan-18 1,767 80.6 21.9x 24.5x
01-Feb-18 1,807 80.6 22.4x 24.5x
04-Feb-18 1,783 80.6 22.1x 24.5x
05-Feb-18 1,804 80.6 22.4x 24.5x
06-Feb-18 1,815 80.6 22.5x 24.5x
07-Feb-18 1,823 80.6 22.6x 24.5x
08-Feb-18 1,816 80.6 22.5x 24.5x
11-Feb-18 1,800 80.6 22.3x 24.5x
12-Feb-18 1,783 80.6 22.1x 24.5x
13-Feb-18 1,763 80.6 21.9x 24.5x
14-Feb-18 1,761 80.6 21.8x 24.5x
15-Feb-18 1,762 80.6 21.8x 24.5x
18-Feb-18 1,753 80.6 21.7x 24.5x
19-Feb-18 1,743 80.6 21.6x 24.5x
20-Feb-18 1,757 80.6 21.8x 24.5x
22-Feb-18 1,753 80.6 21.7x 24.5x
25-Feb-18 1,745 80.6 21.6x 24.5x
26-Feb-18 1,735 80.6 21.5x 24.5x
27-Feb-18 1,730 80.6 21.5x 24.5x
28-Feb-18 1,704 80.6 21.1x 24.5x
01-Mar-18 1,697 80.6 21.0x 24.5x
04-Mar-18 1,676 80.6 20.8x 24.5x
05-Mar-18 1,675 80.6 20.8x 24.5x
06-Mar-18 1,660 80.6 20.6x 24.5x
07-Mar-18 1,748 80.6 21.7x 24.5x
08-Mar-18 1,801 80.6 22.3x 24.5x
11-Mar-18 1,760 80.6 21.8x 24.5x
12-Mar-18 1,753 80.6 21.7x 24.5x
13-Mar-18 1,720 80.6 21.3x 24.5x
14-Mar-18 1,766 80.6 21.9x 24.5x
15-Mar-18 1,742 80.6 21.6x 24.5x
18-Mar-18 1,789 80.6 22.2x 24.5x
19-Mar-18 1,771 80.6 22.0x 24.5x
20-Mar-18 1,776 80.6 22.0x 24.5x
21-Mar-18 1,782 80.6 22.1x 24.5x
22-Mar-18 1,801 80.6 22.3x 24.5x
25-Mar-18 1,909 80.6 23.7x 24.5x
27-Mar-18 1,974 80.6 24.5x 24.5x
28-Mar-18 1,951 80.6 24.2x 24.5x
29-Mar-18 1,907 80.6 23.6x 24.5x
01-Apr-18 1,883 76.4 24.6x 24.5x
02-Apr-18 1,873 76.4 24.5x 24.5x
03-Apr-18 1,836 76.4 24.0x 24.5x
04-Apr-18 1,836 76.4 24.0x 24.5x
05-Apr-18 1,919 76.4 25.1x 24.5x
08-Apr-18 1,910 76.4 25.0x 24.5x
09-Apr-18 1,820 76.4 23.8x 24.5x
10-Apr-18 1,807 76.4 23.6x 24.5x
11-Apr-18 1,819 76.4 23.8x 24.5x
12-Apr-18 1,800 76.4 23.5x 24.5x
15-Apr-18 1,852 76.4 24.2x 24.5x
16-Apr-18 1,941 76.4 25.4x 24.5x
17-Apr-18 1,967 76.4 25.7x 24.5x
18-Apr-18 1,921 76.4 25.1x 24.5x
19-Apr-18 1,886 76.4 24.7x 24.5x
22-Apr-18 1,849 76.4 24.2x 24.5x
23-Apr-18 1,897 76.4 24.8x 24.5x
24-Apr-18 1,902 76.4 24.9x 24.5x
25-Apr-18 1,916 76.4 25.1x 24.5x
26-Apr-18 1,950 76.4 25.5x 24.5x
30-Apr-18 1,916 76.4 25.1x 24.5x
03-May-18 1,802 76.4 23.6x 24.5x
06-May-18 1,796 76.4 23.5x 24.5x
07-May-18 1,790 76.4 23.4x 24.5x
08-May-18 1,800 76.4 23.6x 24.5x
09-May-18 1,785 76.4 23.4x 24.5x
10-May-18 1,783 76.4 23.3x 24.5x
13-May-18 1,803 76.4 23.6x 24.5x
14-May-18 1,830 76.4 23.9x 24.5x
15-May-18 1,794 76.4 23.5x 24.5x
16-May-18 1,788 76.4 23.4x 24.5x
17-May-18 1,773 76.4 23.2x 24.5x
20-May-18 1,773 76.4 23.2x 24.5x
21-May-18 1,772 76.4 23.2x 24.5x
22-May-18 1,761 76.4 23.0x 24.5x
23-May-18 1,783 76.4 23.3x 24.5x
24-May-18 1,783 76.4 23.3x 24.5x
27-May-18 1,680 76.4 22.0x 24.5x
28-May-18 1,697 76.4 22.2x 24.5x
29-May-18 1,673 76.4 21.9x 24.5x
30-May-18 1,670 76.4 21.8x 24.5x
31-May-18 1,662 76.4 21.7x 24.5x
03-Jun-18 1,684 76.4 22.0x 24.5x
04-Jun-18 1,674 76.4 21.9x 24.5x
05-Jun-18 1,663 76.4 21.8x 24.5x
06-Jun-18 1,728 76.4 22.6x 24.5x
07-Jun-18 1,836 76.4 24.0x 24.5x
10-Jun-18 1,901 76.4 24.9x 24.5x
11-Jun-18 1,816 76.4 23.8x 24.5x
12-Jun-18 1,821 76.4 23.8x 24.5x
18-Jun-18 1,854 76.4 24.3x 24.5x
19-Jun-18 1,810 76.4 23.7x 24.5x
20-Jun-18 1,786 76.4 23.4x 24.5x
21-Jun-18 1,767 76.4 23.1x 24.5x
24-Jun-18 1,725 76.4 22.6x 24.5x
25-Jun-18 1,755 76.4 23.0x 24.5x
26-Jun-18 1,730 76.4 22.6x 24.5x
27-Jun-18 1,780 76.4 23.3x 24.5x
28-Jun-18 1,801 76.4 23.6x 24.5x
02-Jul-18 1,801 74.4 24.2x 24.5x
03-Jul-18 1,791 74.4 24.1x 24.5x
04-Jul-18 1,793 74.4 24.1x 24.5x
05-Jul-18 1,780 74.4 23.9x 24.5x
08-Jul-18 1,797 74.4 24.2x 24.5x
09-Jul-18 1,807 74.4 24.3x 24.5x
10-Jul-18 1,802 74.4 24.2x 24.5x
11-Jul-18 1,800 74.4 24.2x 24.5x
12-Jul-18 1,804 74.4 24.3x 24.5x
15-Jul-18 1,800 74.4 24.2x 24.5x
16-Jul-18 1,814 74.4 24.4x 24.5x
17-Jul-18 1,803 74.4 24.2x 24.5x
18-Jul-18 1,808 74.4 24.3x 24.5x
19-Jul-18 1,809 74.4 24.3x 24.5x
22-Jul-18 1,806 74.4 24.3x 24.5x
23-Jul-18 1,806 74.4 24.3x 24.5x
24-Jul-18 1,812 74.4 24.4x 24.5x
25-Jul-18 1,810 74.4 24.3x 24.5x
26-Jul-18 1,810 74.4 24.3x 24.5x
29-Jul-18 1,788 74.4 24.1x 24.5x
30-Jul-18 1,792 74.4 24.1x 24.5x
31-Jul-18 1,771 74.4 23.8x 24.5x
01-Aug-18 1,778 74.4 23.9x 24.5x
02-Aug-18 1,751 74.4 23.6x 24.5x
05-Aug-18 1,724 74.4 23.2x 24.5x
06-Aug-18 1,766 74.4 23.8x 24.5x
07-Aug-18 1,764 74.4 23.7x 24.5x
08-Aug-18 1,754 74.4 23.6x 24.5x
09-Aug-18 1,732 74.4 23.3x 24.5x
12-Aug-18 1,701 74.4 22.9x 24.5x
13-Aug-18 1,710 74.4 23.0x 24.5x
14-Aug-18 1,700 74.4 22.9x 24.5x
16-Aug-18 1,700 74.4 22.9x 24.5x
19-Aug-18 1,700 74.4 22.9x 24.5x
20-Aug-18 1,696 74.4 22.8x 24.5x
26-Aug-18 1,752 74.4 23.6x 24.5x
27-Aug-18 1,757 74.4 23.6x 24.5x
28-Aug-18 1,752 74.4 23.6x 24.5x
29-Aug-18 1,753 74.4 23.6x 24.5x
30-Aug-18 1,748 74.4 23.5x 24.5x
03-Sep-18 1,715 74.4 23.1x 24.5x
04-Sep-18 1,712 74.4 23.0x 24.5x
05-Sep-18 1,722 74.4 23.2x 24.5x
06-Sep-18 1,722 74.4 23.2x 24.5x
09-Sep-18 1,716 74.4 23.1x 24.5x
10-Sep-18 1,709 74.4 23.0x 24.5x
11-Sep-18 1,710 74.4 23.0x 24.5x
12-Sep-18 1,710 74.4 23.0x 24.5x
13-Sep-18 1,705 74.4 22.9x 24.5x
16-Sep-18 1,705 74.4 22.9x 24.5x
17-Sep-18 1,679 74.4 22.6x 24.5x
18-Sep-18 1,680 74.4 22.6x 24.5x
19-Sep-18 1,715 74.4 23.1x 24.5x
20-Sep-18 1,683 74.4 22.6x 24.5x
23-Sep-18 1,699 74.4 22.8x 24.5x
24-Sep-18 1,681 74.4 22.6x 24.5x
25-Sep-18 1,650 74.4 22.2x 24.5x
26-Sep-18 1,690 74.4 22.7x 24.5x
27-Sep-18 1,690 74.4 22.7x 24.5x
30-Sep-18 1,690 74.4 22.7x 24.5x
01-Oct-18 1,695 76.2 22.2x 24.5x
02-Oct-18 1,689 76.2 22.2x 24.5x
03-Oct-18 1,677 76.2 22.0x 24.5x
04-Oct-18 1,677 76.2 22.0x 24.5x
07-Oct-18 1,680 76.2 22.0x 24.5x
08-Oct-18 1,683 76.2 22.1x 24.5x
09-Oct-18 1,680 76.2 22.0x 24.5x
10-Oct-18 1,676 76.2 22.0x 24.5x
11-Oct-18 1,680 76.2 22.0x 24.5x
14-Oct-18 1,697 76.2 22.3x 24.5x
15-Oct-18 1,700 76.2 22.3x 24.5x
16-Oct-18 1,700 76.2 22.3x 24.5x
17-Oct-18 1,700 76.2 22.3x 24.5x
18-Oct-18 1,700 76.2 22.3x 24.5x
21-Oct-18 1,697 76.2 22.3x 24.5x
22-Oct-18 1,715 76.2 22.5x 24.5x
23-Oct-18 1,725 76.2 22.6x 24.5x
24-Oct-18 1,726 76.2 22.6x 24.5x
25-Oct-18 1,726 76.2 22.6x 24.5x
28-Oct-18 1,720 76.2 22.6x 24.5x
29-Oct-18 1,743 76.2 22.9x 24.5x
30-Oct-18 1,777 76.2 23.3x 24.5x
31-Oct-18 1,759 76.2 23.1x 24.5x
01-Nov-18 1,731 76.2 22.7x 24.5x
04-Nov-18 1,723 76.2 22.6x 24.5x
05-Nov-18 1,725 76.2 22.6x 24.5x
06-Nov-18 1,740 76.2 22.8x 24.5x
07-Nov-18 1,702 76.2 22.3x 24.5x
08-Nov-18 1,756 76.2 23.0x 24.5x
11-Nov-18 1,764 76.2 23.1x 24.5x
12-Nov-18 1,722 76.2 22.6x 24.5x
13-Nov-18 1,781 76.2 23.4x 24.5x
14-Nov-18 1,793 76.2 23.5x 24.5x
15-Nov-18 1,800 76.2 23.6x 24.5x
18-Nov-18 1,847 76.2 24.2x 24.5x
19-Nov-18 1,865 76.2 24.5x 24.5x
20-Nov-18 1,981 76.2 26.0x 24.5x
22-Nov-18 2,105 76.2 27.6x 24.5x
25-Nov-18 2,210 76.2 29.0x 24.5x
26-Nov-18 2,321 76.2 30.4x 24.5x
27-Nov-18 2,437 76.2 32.0x 24.5x
28-Nov-18 2,326 76.2 30.5x 24.5x
29-Nov-18 2,276 76.2 29.9x 24.5x
02-Dec-18 2,261 76.2 29.7x 24.5x
03-Dec-18 2,215 76.2 29.1x 24.5x
04-Dec-18 2,160 76.2 28.3x 24.5x
05-Dec-18 2,103 76.2 27.6x 24.5x
06-Dec-18 2,208 76.2 29.0x 24.5x
09-Dec-18 2,318 76.2 30.4x 24.5x
10-Dec-18 2,434 76.2 31.9x 24.5x
11-Dec-18 2,328 76.2 30.5x 24.5x
12-Dec-18 2,390 76.2 31.4x 24.5x
13-Dec-18 2,287 76.2 30.0x 24.5x
17-Dec-18 2,192 76.2 28.8x 24.5x
18-Dec-18 2,167 76.2 28.4x 24.5x
19-Dec-18 2,274 76.2 29.8x 24.5x
23-Dec-18 2,222 76.2 29.1x 24.5x
24-Dec-18 2,195 76.2 28.8x 24.5x
26-Dec-18 2,185 76.2 28.7x 24.5x
27-Dec-18 2,150 76.2 28.2x 24.5x
01-Jan-19 2,160 70.2 30.8x 24.5x
02-Jan-19 2,160 70.2 30.8x 24.5x
03-Jan-19 2,211 70.2 31.5x 24.5x
 06-Jan-19 2,211 70.2 31.5x 24.5x
07-Jan-19 2,283 70.2 32.5x 24.5x
08-Jan-19 2,237 70.2 31.9x 24.5x
09-Jan-19 2,200 70.2 31.3x 24.5x
10-Jan-19 2,232 70.2 31.8x 24.5x
13-Jan-19 2,242 70.2 31.9x 24.5x
14-Jan-19 2,239 70.2 31.9x 24.5x
15-Jan-19 2,218 70.2 31.6x 24.5x
16-Jan-19 2,198 70.2 31.3x 24.5x
17-Jan-19 2,194 70.2 31.2x 24.5x
20-Jan-19 2,198 70.2 31.3x 24.5x
21-Jan-19 2,271 70.2 32.3x 24.5x
22-Jan-19 2,275 70.2 32.4x 24.5x
23-Jan-19 2,274 70.2 32.4x 24.5x
24-Jan-19 2,232 70.2 31.8x 24.5x
27-Jan-19 2,187 70.2 31.1x 24.5x
28-Jan-19 2,238 70.2 31.9x 24.5x
29-Jan-19 2,265 70.2 32.3x 24.5x
30-Jan-19 2,262 70.2 32.2x 24.5x
31-Jan-19 2,375 70.2 33.8x 24.5x
03-Feb-19 2,492 70.2 35.5x 24.5x
04-Feb-19 2,486 70.2 35.4x 24.5x
05-Feb-19 2,425 70.2 34.5x 24.5x
06-Feb-19 2,525 70.2 36.0x 24.5x
07-Feb-19 2,643 70.2 37.6x 24.5x
10-Feb-19 2,575 70.2 36.7x 24.5x
11-Feb-19 2,546 70.2 36.3x 24.5x
12-Feb-19 2,513 70.2 35.8x 24.5x
13-Feb-19 2,533 70.2 36.1x 24.5x
14-Feb-19 2,490 70.2 35.5x 24.5x
17-Feb-19 2,465 70.2 35.1x 24.5x
18-Feb-19 2,484 70.2 35.4x 24.5x
19-Feb-19 2,470 70.2 35.2x 24.5x
20-Feb-19 2,451 70.2 34.9x 24.5x
24-Feb-19 2,426 70.2 34.6x 24.5x
25-Feb-19 2,400 70.2 34.2x 24.5x
26-Feb-19 2,450 70.2 34.9x 24.5x
27-Feb-19 2,500 70.2 35.6x 24.5x
03-Mar-19 2,509 70.2 35.7x 24.5x
04-Mar-19 2,572 70.2 36.6x 24.5x
05-Mar-19 2,627 70.2 37.4x 24.5x
06-Mar-19 2,619 70.2 37.3x 24.5x
07-Mar-19 2,643 70.2 37.6x 24.5x
10-Mar-19 2,741 70.2 39.0x 24.5x
11-Mar-19 2,804 70.2 39.9x 24.5x
12-Mar-19 2,945 70.2 41.9x 24.5x
13-Mar-19 3,092 70.2 44.0x 24.5x
14-Mar-19 3,246 70.2 46.2x 24.5x
18-Mar-19 3,409 70.2 48.5x 24.5x
19-Mar-19 3,321 70.2 47.3x 24.5x
20-Mar-19 3,487 70.2 49.7x 24.5x
21-Mar-19 3,597 70.2 51.2x 24.5x
24-Mar-19 3,459 70.2 49.3x 24.5x
25-Mar-19 3,347 70.2 47.7x 24.5x
27-Mar-19 3,351 70.2 47.7x 24.5x
28-Mar-19 3,299 70.2 47.0x 24.5x
31-Mar-19 3,205 70.2 45.6x 24.5x
01-Apr-19 3,057 78.6 38.9x 24.5x
02-Apr-19 3,210 78.6 40.9x 24.5x
03-Apr-19 3,371 78.6 42.9x 24.5x
04-Apr-19 3,373 78.6 42.9x 24.5x
07-Apr-19 3,385 78.6 43.1x 24.5x
08-Apr-19 3,484 78.6 44.3x 24.5x
09-Apr-19 3,579 78.6 45.6x 24.5x
10-Apr-19 3,401 78.6 43.3x 24.5x
11-Apr-19 3,269 78.6 41.6x 24.5x
15-Apr-19 3,105 78.6 39.5x 24.5x
16-Apr-19 2,502 78.6 31.8x 24.5x
17-Apr-19 2,378 78.6 30.3x 24.5x
18-Apr-19 2,294 78.6 29.2x 24.5x
21-Apr-19 2,409 78.6 30.7x 24.5x
23-Apr-19 2,306 78.6 29.4x 24.5x
24-Apr-19 2,216 78.6 28.2x 24.5x
25-Apr-19 2,221 78.6 28.3x 24.5x
28-Apr-19 2,196 78.6 28.0x 24.5x
29-Apr-19 2,104 78.6 26.8x 24.5x
30-Apr-19 2,107 78.6 26.8x 24.5x
02-May-19 2,162 78.6 27.5x 24.5x
05-May-19 2,203 78.6 28.0x 24.5x
06-May-19 2,241 78.6 28.5x 24.5x
07-May-19 2,261 78.6 28.8x 24.5x
08-May-19 2,261 78.6 28.8x 24.5x
09-May-19 2,158 78.6 27.5x 24.5x
12-May-19 2,151 78.6 27.4x 24.5x
13-May-19 2,125 78.6 27.0x 24.5x
14-May-19 2,088 78.6 26.6x 24.5x
15-May-19 2,071 78.6 26.4x 24.5x
16-May-19 2,067 78.6 26.3x 24.5x
19-May-19 2,093 78.6 26.6x 24.5x
20-May-19 2,084 78.6 26.5x 24.5x
21-May-19 2,053 78.6 26.1x 24.5x
22-May-19 2,051 78.6 26.1x 24.5x
23-May-19 2,048 78.6 26.1x 24.5x
26-May-19 2,060 78.6 26.2x 24.5x
27-May-19 2,050 78.6 26.1x 24.5x
28-May-19 2,102 78.6 26.8x 24.5x
29-May-19 2,096 78.6 26.7x 24.5x
30-May-19 2,069 78.6 26.3x 24.5x
09-Jun-19 2,098 78.6 26.7x 24.5x
10-Jun-19 2,192 78.6 27.9x 24.5x
 11-Jun-19 2,210 78.6 28.1x 24.5x
12-Jun-19 2,184 78.6 27.8x 24.5x
13-Jun-19 2,183 78.6 27.8x 24.5x
16-Jun-19 2,241 78.6 28.5x 24.5x
17-Jun-19 2,208 78.6 28.1x 24.5x
18-Jun-19 2,192 78.6 27.9x 24.5x
19-Jun-19 2,214 78.6 28.2x 24.5x
20-Jun-19 2,203 78.6 28.0x 24.5x
23-Jun-19 2,185 78.6 27.8x 24.5x
24-Jun-19 2,192 78.6 27.9x 24.5x
25-Jun-19 2,191 78.6 27.9x 24.5x
26-Jun-19 2,190 78.6 27.9x 24.5x
27-Jun-19 2,222 78.6 28.3x 24.5x
30-Jun-19 2,180 78.6 27.8x 24.5x
02-Jul-19 2,179 88.3 24.7x 24.5x
03-Jul-19 2,192 88.3 24.8x 24.5x
04-Jul-19 2,201 88.3 24.9x 24.5x
07-Jul-19 2,232 88.3 25.3x 24.5x
08-Jul-19 2,343 88.3 26.5x 24.5x
09-Jul-19 2,331 88.3 26.4x 24.5x
10-Jul-19 2,364 88.3 26.8x 24.5x
11-Jul-19 2,347 88.3 26.6x 24.5x
14-Jul-19 2,327 88.3 26.3x 24.5x
15-Jul-19 2,252 88.3 25.5x 24.5x
16-Jul-19 2,266 88.3 25.7x 24.5x
17-Jul-19 2,288 88.3 25.9x 24.5x
18-Jul-19 2,329 88.3 26.4x 24.5x
21-Jul-19 2,308 88.3 26.1x 24.5x
22-Jul-19 2,281 88.3 25.8x 24.5x
23-Jul-19 2,292 88.3 25.9x 24.5x
24-Jul-19 2,294 88.3 26.0x 24.5x
25-Jul-19 2,346 88.3 26.6x 24.5x
28-Jul-19 2,431 88.3 27.5x 24.5x
29-Jul-19 2,442 88.3 27.6x 24.5x
30-Jul-19 2,392 88.3 27.1x 24.5x
31-Jul-19 2,474 88.3 28.0x 24.5x
01-Aug-19 2,464 88.3 27.9x 24.5x
04-Aug-19 2,520 88.3 28.5x 24.5x
05-Aug-19 2,534 88.3 28.7x 24.5x
06-Aug-19 2,527 88.3 28.6x 24.5x
07-Aug-19 2,464 88.3 27.9x 24.5x
08-Aug-19 2,457 88.3 27.8x 24.5x
18-Aug-19 2,511 88.3 28.4x 24.5x
19-Aug-19 2,501 88.3 28.3x 24.5x
20-Aug-19 2,480 88.3 28.1x 24.5x
21-Aug-19 2,471 88.3 28.0x 24.5x
22-Aug-19 2,488 88.3 28.2x 24.5x
25-Aug-19 2,515 88.3 28.5x 24.5x
26-Aug-19 2,558 88.3 29.0x 24.5x
27-Aug-19 2,685 88.3 30.4x 24.5x
28-Aug-19 2,813 88.3 31.8x 24.5x
29-Aug-19 2,952 88.3 33.4x 24.5x
01-Sep-19 3,039 88.3 34.4x 24.5x
02-Sep-19 2,900 88.3 32.8x 24.5x
03-Sep-19 3,018 88.3 34.2x 24.5x
04-Sep-19 2,936 88.3 33.2x 24.5x
05-Sep-19 2,895 88.3 32.8x 24.5x
08-Sep-19 2,878 88.3 32.6x 24.5x
09-Sep-19 2,940 88.3 33.3x 24.5x
11-Sep-19 3,049 88.3 34.5x 24.5x
12-Sep-19 2,943 88.3 33.3x 24.5x
15-Sep-19 2,868 88.3 32.5x 24.5x
16-Sep-19 2,888 88.3 32.7x 24.5x
17-Sep-19 2,862 88.3 32.4x 24.5x
18-Sep-19 2,832 88.3 32.1x 24.5x
19-Sep-19 2,745 88.3 31.1x 24.5x
22-Sep-19 2,756 88.3 31.2x 24.5x
23-Sep-19 2,758 88.3 31.2x 24.5x
24-Sep-19 2,716 88.3 30.7x 24.5x
25-Sep-19 2,755 88.3 31.2x 24.5x
26-Sep-19 2,780 88.3 31.5x 24.5x
29-Sep-19 2,772 88.3 31.4x 24.5x
30-Sep-19 2,765 88.3 31.3x 24.5x
01-Oct-19 2,766 96.4 28.7x 24.5x
02-Oct-19 2,765 96.4 28.7x 24.5x
03-Oct-19 2,715 96.4 28.2x 24.5x
06-Oct-19 2,723 96.4 28.2x 24.5x
07-Oct-19 2,715 96.4 28.2x 24.5x
09-Oct-19 2,683 96.4 27.8x 24.5x
10-Oct-19 2,660 96.4 27.6x 24.5x
13-Oct-19 2,605 96.4 27.0x 24.5x
14-Oct-19 2,552 96.4 26.5x 24.5x
15-Oct-19 2,593 96.4 26.9x 24.5x
16-Oct-19 2,723 96.4 28.2x 24.5x
17-Oct-19 2,777 96.4 28.8x 24.5x
20-Oct-19 2,764 96.4 28.7x 24.5x
21-Oct-19 2,730 96.4 28.3x 24.5x
22-Oct-19 2,741 96.4 28.4x 24.5x
23-Oct-19 2,876 96.4 29.8x 24.5x
24-Oct-19 2,908 96.4 30.2x 24.5x
27-Oct-19 2,842 96.4 29.5x 24.5x
28-Oct-19 2,826 96.4 29.3x 24.5x
29-Oct-19 2,922 96.4 30.3x 24.5x
30-Oct-19 2,876 96.4 29.8x 24.5x
31-Oct-19 2,878 96.4 29.8x 24.5x
03-Nov-19 2,892 96.4 30.0x 24.5x
04-Nov-19 2,871 96.4 29.8x 24.5x
05-Nov-19 2,888 96.4 29.9x 24.5x
06-Nov-19 2,866 96.4 29.7x 24.5x
07-Nov-19 2,868 96.4 29.7x 24.5x
11-Nov-19 2,868 96.4 29.7x 24.5x
12-Nov-19 2,838 96.4 29.4x 24.5x
12-Nov-19 2,838 96.4 29.4x 24.5x
14-Nov-19 2,826 96.4 29.3x 24.5x
17-Nov-19 2,806 96.4 29.1x 24.5x
19-Nov-19 2,806 96.4 29.1x 24.5x
20-Nov-19 2,870 96.4 29.8x 24.5x
21-Nov-19 2,870 96.4 29.8x 24.5x
24-Nov-19 2,827 96.4 29.3x 24.5x
25-Nov-19 2,827 96.4 29.3x 24.5x
26-Nov-19 2,831 96.4 29.4x 24.5x
27-Nov-19 2,806 96.4 29.1x 24.5x
28-Nov-19 2,802 96.4 29.1x 24.5x
01-Dec-19 2,809 96.4 29.1x 24.5x
02-Dec-19 2,808 96.4 29.1x 24.5x
03-Dec-19 2,808 96.4 29.1x 24.5x
04-Dec-19 2,829 96.4 29.3x 24.5x
05-Dec-19 2,880 96.4 29.9x 24.5x
08-Dec-19 2,930 96.4 30.4x 24.5x
09-Dec-19 3,048 96.4 31.6x 24.5x
10-Dec-19 3,200 96.4 33.2x 24.5x
11-Dec-19 3,242 96.4 33.6x 24.5x
12-Dec-19 3,141 96.4 32.6x 24.5x
15-Dec-19 3,297 96.4 34.2x 24.5x
17-Dec-19 3,257 96.4 33.8x 24.5x
18-Dec-19 3,213 96.4 33.3x 24.5x
19-Dec-19 3,162 96.4 32.8x 24.5x
22-Dec-19 3,202 96.4 33.2x 24.5x
23-Dec-19 3,129 96.4 32.5x 24.5x
24-Dec-19 3,116 96.4 32.3x 24.5x
26-Dec-19 3,115 96.4 32.3x 24.5x
29-Dec-19 3,117 96.4 32.3x 24.5x
30-Dec-19 3,193 130.9 24.4x 24.5x
01-Jan-20 3,213 130.9 24.5x 24.5x
02-Jan-20 3,174 130.9 24.2x 24.5x
05-Jan-20 3,154 130.9 24.1x 24.5x
06-Jan-20 3,105 130.9 23.7x 24.5x
07-Jan-20 3,049 130.9 23.3x 24.5x
08-Jan-20 2,898 130.9 22.1x 24.5x
09-Jan-20 2,878 130.9 22.0x 24.5x
12-Jan-20 2,909 130.9 22.2x 24.5x
13-Jan-20 2,822 130.9 21.6x 24.5x
14-Jan-20 2,755 130.9 21.0x 24.5x
15-Jan-20 2,772 130.9 21.2x 24.5x
16-Jan-20 2,776 130.9 21.2x 24.5x
19-Jan-20 2,915 130.9 22.3x 24.5x
20-Jan-20 2,948 130.9 22.5x 24.5x
21-Jan-20 2,897 130.9 22.1x 24.5x
22-Jan-20 2,905 130.9 22.2x 24.5x
23-Jan-20 2,939 130.9 22.4x 24.5x
 26-Jan-20 2,975 130.9 22.7x 24.5x
27-Jan-20 3,003 130.9 22.9x 24.5x
28-Jan-20 3,058 130.9 23.4x 24.5x
29-Jan-20 3,057 130.9 23.3x 24.5x
30-Jan-20 3,009 130.9 23.0x 24.5x
02-Feb-20 3,012 130.9 23.0x 24.5x
03-Feb-20 3,008 130.9 23.0x 24.5x
04-Feb-20 3,005 130.9 23.0x 24.5x
05-Feb-20 3,047 130.9 23.3x 24.5x
06-Feb-20 3,085 130.9 23.6x 24.5x
09-Feb-20 3,038 130.9 23.2x 24.5x
10-Feb-20 3,020 130.9 23.1x 24.5x
11-Feb-20 3,031 130.9 23.1x 24.5x
12-Feb-20 3,043 130.9 23.2x 24.5x
13-Feb-20 3,037 130.9 23.2x 24.5x
16-Feb-20 3,040 130.9 23.2x 24.5x
17-Feb-20 3,191 130.9 24.4x 24.5x
18-Feb-20 3,332 130.9 25.4x 24.5x
19-Feb-20 3,260 130.9 24.9x 24.5x
20-Feb-20 3,187 130.9 24.3x 24.5x
23-Feb-20 3,241 130.9 24.8x 24.5x
24-Feb-20 3,295 130.9 25.2x 24.5x
25-Feb-20 3,264 130.9 24.9x 24.5x
26-Feb-20 3,208 130.9 24.5x 24.5x
27-Feb-20 3,141 130.9 24.0x 24.5x
01-Mar-20 3,120 130.9 23.8x 24.5x
02-Mar-20 3,179 130.9 24.3x 24.5x
03-Mar-20 3,164 130.9 24.2x 24.5x
04-Mar-20 3,235 130.9 24.7x 24.5x
05-Mar-20 3,291 130.9 25.1x 24.5x
08-Mar-20 3,286 130.9 25.1x 24.5x
09-Mar-20 3,123 130.9 23.9x 24.5x
10-Mar-20 3,222 130.9 24.6x 24.5x
11-Mar-20 3,204 130.9 24.5x 24.5x
12-Mar-20 3,159 130.9 24.1x 24.5x
15-Mar-20 3,085 130.9 23.6x 24.5x
16-Mar-20 3,073 130.9 23.5x 24.5x
18-Mar-20 2,951 130.9 22.5x 24.5x
19-Mar-20 3,089 130.9 23.6x 24.5x
22-Mar-20 3,095 130.9 23.6x 24.5x
23-Mar-20 3,117 130.9 23.8x 24.5x
24-Mar-20 3,101 130.9 23.7x 24.5x
25-Mar-20 3,139 130.9 24.0x 24.5x
31-May-20 3,247 139.3 23.3x 24.5x
01-Jun-20 3,162 139.3 22.7x 24.5x
02-Jun-20 3,148 139.3 22.6x 24.5x
03-Jun-20 3,148 139.3 22.6x 24.5x
04-Jun-20 3,095 139.3 22.2x 24.5x
07-Jun-20 3,095 139.3 22.2x 24.5x
08-Jun-20 3,151 139.3 22.6x 24.5x
09-Jun-20 3,195 139.3 22.9x 24.5x
10-Jun-20 3,238 139.3 23.2x 24.5x
11-Jun-20 3,320 139.3 23.8x 24.5x
14-Jun-20 3,472 139.3 24.9x 24.5x
15-Jun-20 3,438 139.3 24.7x 24.5x
16-Jun-20 3,547 139.3 25.5x 24.5x
17-Jun-20 3,684 139.3 26.4x 24.5x
18-Jun-20 3,626 139.3 26.0x 24.5x
21-Jun-20 3,718 139.3 26.7x 24.5x
22-Jun-20 3,764 139.3 27.0x 24.5x
23-Jun-20 3,692 139.3 26.5x 24.5x
24-Jun-20 3,647 139.3 26.2x 24.5x
25-Jun-20 3,534 139.3 25.4x 24.5x
28-Jun-20 3,476 139.3 25.0x 24.5x
29-Jun-20 3,546 139.3 25.5x 24.5x
30-Jun-20 3,585 139.3 25.7x 24.5x
02-Jul-20 3,562 151.2 23.6x 24.5x
06-Jul-20 3,484 151.2 23.0x 24.5x
06-Jul-20 3,484 151.2 23.0x 24.5x
07-Jul-20 3,515 151.2 23.3x 24.5x
08-Jul-20 3,499 151.2 23.2x 24.5x
09-Jul-20 3,453 151.2 22.8x 24.5x
12-Jul-20 3,504 151.2 23.2x 24.5x
13-Jul-20 3,527 151.2 23.3x 24.5x
14-Jul-20 3,546 151.2 23.5x 24.5x
15-Jul-20 3,500 151.2 23.2x 24.5x
16-Jul-20 3,472 151.2 23.0x 24.5x
19-Jul-20 3,480 151.2 23.0x 24.5x
20-Jul-20 3,510 151.2 23.2x 24.5x
21-Jul-20 3,653 151.2 24.2x 24.5x
22-Jul-20 3,638 151.2 24.1x 24.5x
23-Jul-20 3,642 151.2 24.1x 24.5x
 Jan-17
Feb-17
Mar-17
Mar-17
Apr-17
May-17
May-17
Jun-17
Jul-17
Jul-17
Aug-17
Sep-17
Sep-17
Oct-17
Nov-17
Nov-17
Dec-17
Jan-18
Jan-18
Feb-18
Mar-18
Mar-18
Apr-18
May-18
May-18
PE (x)

Jun-18
Jul-18
Aug-18
Aug-18
Sep-18
Oct-18
Oct-18
Nov-18
Dec-18
Median PE (x)

Jan-19
Jan-19
Feb-19
Mar-19
Mar-19
Apr-19
May-19
May-19
Jun-19
Jul-19
Aug-19
Sep-19
Sep-19
Oct-19
Oct-19
Nov-19
Dec-19
Jan-20
Jan-20
Feb-20
Mar-20
Mar-20
Jun-20
Jul-20
 RECKITTBEN DSEX RECKITTBEN DSEX
241 22-May-19 2,051 ### 22-May-19 100.0 100.0
240 23-May-19 2,048 ### 23-May-19 99.8 100.0 195.0
239 26-May-19 2,060 ### 26-May-19 100.4 100.0
238 27-May-19 2,050 ### 27-May-19 99.9 100.0 175.0

237 28-May-19 2,102 ### 28-May-19 102.4 101.5

155.0
236 29-May-19 2,096 ### 29-May-19 102.2 102.0
235 30-May-19 2,069 ### 30-May-19 100.9 102.4 135.0
234 09-Jun-19 2,098 ### 09-Jun-19 102.3 102.9
233 10-Jun-19 2,192 ### 10-Jun-19 106.9 103.4 115.0
232 11-Jun-19 2,210 ### 11-Jun-19 107.7 104.3
95.0
231 12-Jun-19 2,184 ### 12-Jun-19 106.5 104.2
230 13-Jun-19 2,183 ### 13-Jun-19 106.4 104.3
75.0
229 16-Jun-19 2,241 ### 16-Jun-19 109.3 103.4
228 17-Jun-19 2,208 ### 17-Jun-19 107.6 102.4 55.0

Jul-19
Jul-19
Jul-19
Jul-19
Jul-19
Jul-19
May-19
May-19
Jun-19
Jun-19
Jun-19
Jun-19

Aug-19
Aug-19
Aug-19
Aug-19
Sep-19
227 18-Jun-19 2,192 ### 18-Jun-19 106.8 102.8
226 19-Jun-19 2,214 ### 19-Jun-19 107.9 103.1
225 20-Jun-19 2,203 ### 20-Jun-19 107.4 102.8
224 23-Jun-19 2,185 ### 23-Jun-19 106.5 102.5
223 24-Jun-19 2,192 ### 24-Jun-19 106.8 102.4
222 25-Jun-19 2,191 ### 25-Jun-19 106.8 102.5
221 26-Jun-19 2,190 ### 26-Jun-19 106.8 103.0
220 27-Jun-19 2,222 ### 27-Jun-19 108.3 103.4
219 30-Jun-19 2,180 ### 30-Jun-19 106.3 103.3
218 02-Jul-19 2,179 ### 02-Jul-19 106.2 102.6
217 03-Jul-19 2,192 ### 03-Jul-19 106.8 102.3
216 04-Jul-19 2,201 ### 04-Jul-19 107.3 102.5
215 07-Jul-19 2,232 ### 07-Jul-19 108.8 101.6
214 08-Jul-19 2,343 ### 08-Jul-19 114.2 101.3
213 09-Jul-19 2,331 ### 09-Jul-19 113.6 100.6
212 10-Jul-19 2,364 ### 10-Jul-19 115.3 99.6
211 11-Jul-19 2,347 ### 11-Jul-19 114.4 99.5
210 14-Jul-19 2,327 ### 14-Jul-19 113.4 98.6
209 15-Jul-19 2,252 ### 15-Jul-19 109.8 97.0
208 16-Jul-19 2,266 ### 16-Jul-19 110.5 97.6
207 17-Jul-19 2,288 ### 17-Jul-19 111.5 97.8
206 18-Jul-19 2,329 ### 18-Jul-19 113.5 97.7
205 21-Jul-19 2,308 ### 21-Jul-19 112.5 95.9
204 22-Jul-19 2,281 ### 22-Jul-19 111.2 94.6
203 23-Jul-19 2,292 ### 23-Jul-19 111.7 96.7
202 24-Jul-19 2,294 ### 24-Jul-19 111.8 96.7
201 25-Jul-19 2,346 ### 25-Jul-19 114.3 97.8
200 28-Jul-19 2,431 ### 28-Jul-19 118.5 97.8
199 29-Jul-19 2,442 ### 29-Jul-19 119.0 98.3
198 30-Jul-19 2,392 ### 30-Jul-19 116.6 97.6
197 31-Jul-19 2,474 ### 31-Jul-19 120.6 97.9
196 01-Aug-19 2,464 ### 01-Aug-19 120.1 98.5
195 04-Aug-19 2,520 ### 04-Aug-19 122.9 98.5
194 05-Aug-19 2,534 ### 05-Aug-19 123.5 98.3
193 06-Aug-19 2,527 ### 06-Aug-19 123.2 98.8
192 07-Aug-19 2,464 ### 07-Aug-19 120.1 98.8
191 08-Aug-19 2,457 ### 08-Aug-19 119.8 99.1
190 18-Aug-19 2,511 ### 18-Aug-19 122.4 99.3
189 19-Aug-19 2,501 ### 19-Aug-19 121.9 99.5
188 20-Aug-19 2,480 ### 20-Aug-19 120.9 99.6
187 21-Aug-19 2,471 ### 21-Aug-19 120.4 99.5
186 22-Aug-19 2,488 ### 22-Aug-19 121.3 99.7
185 25-Aug-19 2,515 ### 25-Aug-19 122.6 99.5
184 26-Aug-19 2,558 ### 26-Aug-19 124.7 98.4
183 27-Aug-19 2,685 ### 27-Aug-19 130.9 98.6
182 28-Aug-19 2,813 ### 28-Aug-19 137.1 97.9
181 29-Aug-19 2,952 ### 29-Aug-19 143.9 97.0
180 01-Sep-19 3,039 ### 01-Sep-19 148.2 96.6
179 02-Sep-19 2,900 ### 02-Sep-19 141.4 95.9
178 03-Sep-19 3,018 ### 03-Sep-19 147.1 103.4
177 04-Sep-19 2,936 ### 04-Sep-19 143.1 95.0
176 05-Sep-19 2,895 ### 05-Sep-19 141.1 95.5
175 08-Sep-19 2,878 ### 08-Sep-19 140.3 95.9
174 09-Sep-19 2,940 ### 09-Sep-19 143.3 95.4
173 11-Sep-19 3,049 ### 11-Sep-19 148.6 93.9
172 12-Sep-19 2,943 ### 12-Sep-19 143.5 94.0
171 15-Sep-19 2,868 ### 15-Sep-19 139.8 94.1
170 16-Sep-19 2,888 ### 16-Sep-19 140.8 94.5
169 17-Sep-19 2,862 ### 17-Sep-19 139.5 93.9
168 18-Sep-19 2,832 ### 18-Sep-19 138.1 93.1
167 19-Sep-19 2,745 ### 19-Sep-19 133.8 92.5
166 22-Sep-19 2,756 ### 22-Sep-19 134.3 93.7
165 23-Sep-19 2,758 ### 23-Sep-19 134.5 95.2
164 24-Sep-19 2,716 ### 24-Sep-19 132.4 94.4
163 25-Sep-19 2,755 ### 25-Sep-19 134.3 94.3
162 26-Sep-19 2,780 ### 26-Sep-19 135.5 94.6
161 29-Sep-19 2,772 ### 29-Sep-19 135.1 94.8
160 30-Sep-19 2,765 ### 30-Sep-19 134.8 94.2
159 01-Oct-19 2,766 ### 01-Oct-19 134.8 94.3
158 02-Oct-19 2,765 ### 02-Oct-19 134.8 94.0
157 03-Oct-19 2,715 ### 03-Oct-19 132.4 94.0
156 06-Oct-19 2,723 ### 06-Oct-19 132.7 93.6
155 07-Oct-19 2,715 ### 07-Oct-19 132.4 93.2
154 09-Oct-19 2,683 ### 09-Oct-19 130.8 92.6
153 10-Oct-19 2,660 ### 10-Oct-19 129.7 91.6
152 13-Oct-19 2,605 ### 13-Oct-19 127.0 90.7
151 14-Oct-19 2,552 ### 14-Oct-19 124.4 89.7
150 15-Oct-19 2,593 ### 15-Oct-19 126.4 91.8
149 16-Oct-19 2,723 ### 16-Oct-19 132.7 91.1
148 17-Oct-19 2,777 ### 17-Oct-19 135.4 90.9
147 20-Oct-19 2,764 ### 20-Oct-19 134.7 91.1
146 21-Oct-19 2,730 ### 21-Oct-19 133.1 90.7
145 22-Oct-19 2,741 ### 22-Oct-19 133.6 89.7
144 23-Oct-19 2,876 ### 23-Oct-19 140.2 90.0
143 24-Oct-19 2,908 ### 24-Oct-19 141.7 90.9
142 27-Oct-19 2,842 ### 27-Oct-19 138.5 90.5
141 28-Oct-19 2,826 ### 28-Oct-19 137.8 89.5
140 29-Oct-19 2,922 ### 29-Oct-19 142.4 89.0
139 30-Oct-19 2,876 ### 30-Oct-19 140.2 89.2
138 31-Oct-19 2,878 ### 31-Oct-19 140.3 89.2
137 03-Nov-19 2,892 ### 03-Nov-19 141.0 89.7
136 04-Nov-19 2,871 ### 04-Nov-19 139.9 89.1
135 05-Nov-19 2,888 ### 05-Nov-19 140.8 89.6
134 06-Nov-19 2,866 ### 06-Nov-19 139.7 90.5
133 07-Nov-19 2,868 ### 07-Nov-19 139.8 90.9
132 11-Nov-19 2,868 ### 11-Nov-19 139.8 91.1
131 12-Nov-19 2,838 ### 12-Nov-19 138.3 91.0
130 12-Nov-19 2,838 ### 12-Nov-19 138.3 91.0
129 14-Nov-19 2,826 ### 14-Nov-19 137.8 89.7
128 17-Nov-19 2,806 ### 17-Nov-19 136.8 89.8
127 19-Nov-19 2,806 ### 19-Nov-19 136.8 89.9
126 20-Nov-19 2,870 ### 20-Nov-19 139.9 89.4
125 21-Nov-19 2,870 ### 21-Nov-19 139.9 89.6
124 24-Nov-19 2,827 ### 24-Nov-19 137.8 89.3
123 25-Nov-19 2,827 ### 25-Nov-19 137.8 89.4
122 26-Nov-19 2,831 ### 26-Nov-19 138.0 89.9
121 27-Nov-19 2,806 ### 27-Nov-19 136.8 90.1
120 28-Nov-19 2,802 ### 28-Nov-19 136.6 90.1
119 01-Dec-19 2,809 ### 01-Dec-19 136.9 90.6
118 02-Dec-19 2,808 ### 02-Dec-19 136.9 90.2
117 03-Dec-19 2,808 ### 03-Dec-19 136.9 89.5
116 04-Dec-19 2,829 ### 04-Dec-19 137.9 89.6
115 05-Dec-19 2,880 ### 05-Dec-19 140.4 89.0
114 08-Dec-19 2,930 ### 08-Dec-19 142.8 87.5
113 09-Dec-19 3,048 ### 09-Dec-19 148.6 86.3
112 10-Dec-19 3,200 ### 10-Dec-19 156.0 85.8
111 11-Dec-19 3,242 ### 11-Dec-19 158.0 85.9
110 12-Dec-19 3,141 ### 12-Dec-19 153.1 86.0
109 15-Dec-19 3,297 ### 15-Dec-19 160.7 85.7
108 17-Dec-19 3,257 ### 17-Dec-19 158.8 84.2
107 18-Dec-19 3,213 ### 18-Dec-19 156.6 84.1
106 19-Dec-19 3,162 ### 19-Dec-19 154.1 84.9
105 22-Dec-19 3,202 ### 22-Dec-19 156.1 84.4
104 23-Dec-19 3,129 ### 23-Dec-19 152.5 83.7
103 24-Dec-19 3,116 ### 24-Dec-19 151.9 83.6
102 26-Dec-19 3,115 ### 26-Dec-19 151.9 84.2
101 29-Dec-19 3,117 ### 29-Dec-19 151.9 84.4
100 30-Dec-19 3,193 ### 30-Dec-19 155.7 84.8
99 01-Jan-20 3,213 ### 01-Jan-20 156.6 84.8
98 02-Jan-20 3,174 ### 02-Jan-20 154.7 84.9
97 05-Jan-20 3,154 ### 05-Jan-20 153.7 83.8
96 06-Jan-20 3,105 ### 06-Jan-20 151.4 82.5
95 07-Jan-20 3,049 ### 07-Jan-20 148.6 81.5
94 08-Jan-20 2,898 ### 08-Jan-20 141.3 80.5
93 09-Jan-20 2,878 ### 09-Jan-20 140.3 79.9
92 12-Jan-20 2,909 ### 12-Jan-20 141.8 80.2
91 13-Jan-20 2,822 ### 13-Jan-20 137.6 78.5
90 14-Jan-20 2,755 ### 14-Jan-20 134.3 76.9
89 15-Jan-20 2,772 ### 15-Jan-20 135.1 77.5
88 16-Jan-20 2,776 ### 16-Jan-20 135.3 79.0
87 19-Jan-20 2,915 ### 19-Jan-20 142.1 83.5
86 20-Jan-20 2,948 ### 20-Jan-20 143.7 84.4
85 21-Jan-20 2,897 ### 21-Jan-20 141.2 83.9
84 22-Jan-20 2,905 ### 22-Jan-20 141.6 84.6
83 23-Jan-20 2,939 ### 23-Jan-20 143.3 86.0
82 26-Jan-20 2,975 ### 26-Jan-20 145.0 86.2
81 27-Jan-20 3,003 ### 27-Jan-20 146.4 85.6
80 28-Jan-20 3,058 ### 28-Jan-20 149.1 85.9
79 29-Jan-20 3,057 ### 29-Jan-20 149.0 85.4
78 30-Jan-20 3,009 ### 30-Jan-20 146.7 85.1
77 02-Feb-20 3,012 ### 02-Feb-20 146.8 85.3
76 03-Feb-20 3,008 ### 03-Feb-20 146.6 85.8
75 04-Feb-20 3,005 ### 04-Feb-20 146.5 85.3
74 05-Feb-20 3,047 ### 05-Feb-20 148.5 85.0
73 06-Feb-20 3,085 ### 06-Feb-20 150.4 84.8
72 09-Feb-20 3,038 ### 09-Feb-20 148.1 83.6
71 10-Feb-20 3,020 ### 10-Feb-20 147.2 83.5
70 11-Feb-20 3,031 ### 11-Feb-20 147.7 85.2
69 12-Feb-20 3,043 ### 12-Feb-20 148.3 85.3
68 13-Feb-20 3,037 ### 13-Feb-20 148.1 86.9
67 16-Feb-20 3,040 ### 16-Feb-20 148.2 90.2
66 17-Feb-20 3,191 ### 17-Feb-20 155.5 90.8
65 18-Feb-20 3,332 ### 18-Feb-20 162.4 90.3
64 19-Feb-20 3,260 ### 19-Feb-20 158.9 90.6
63 20-Feb-20 3,187 ### 20-Feb-20 155.3 90.1
62 23-Feb-20 3,241 ### 23-Feb-20 158.0 89.5
61 24-Feb-20 3,295 ### 24-Feb-20 160.6 88.6
60 25-Feb-20 3,264 ### 25-Feb-20 159.1 88.0
59 26-Feb-20 3,208 ### 26-Feb-20 156.4 86.6
58 27-Feb-20 3,141 ### 27-Feb-20 153.1 85.3
57 01-Mar-20 3,120 ### 01-Mar-20 152.1 84.0
56 02-Mar-20 3,179 ### 02-Mar-20 155.0 84.5
55 03-Mar-20 3,164 ### 03-Mar-20 154.2 85.1
54 04-Mar-20 3,235 ### 04-Mar-20 157.7 84.0
53 05-Mar-20 3,291 ### 05-Mar-20 160.4 83.5
52 08-Mar-20 3,286 ### 08-Mar-20 160.2 81.6
51 09-Mar-20 3,123 ### 09-Mar-20 152.2 76.3
50 10-Mar-20 3,222 ### 10-Mar-20 157.1 79.2
49 11-Mar-20 3,204 ### 11-Mar-20 156.2 80.6
48 12-Mar-20 3,159 ### 12-Mar-20 154.0 78.7
47 15-Mar-20 3,085 ### 15-Mar-20 150.4 75.6
46 16-Mar-20 3,073 ### 16-Mar-20 149.8 71.8
45 18-Mar-20 2,951 ### 18-Mar-20 143.9 68.6
44 19-Mar-20 3,089 ### 19-Mar-20 150.6 75.7
43 22-Mar-20 3,095 ### 22-Mar-20 150.8 75.4
42 23-Mar-20 3,117 ### 23-Mar-20 152.0 75.9
41 24-Mar-20 3,101 ### 24-Mar-20 151.2 75.7
40 25-Mar-20 3,139 ### 25-Mar-20 153.0 76.3
39 31-May-20 3,247 ### 31-May-20 158.3 77.3
38 01-Jun-20 3,162 ### 01-Jun-20 154.1 76.2
37 02-Jun-20 3,148 ### 02-Jun-20 153.4 75.6
36 03-Jun-20 3,148 ### 03-Jun-20 153.4 75.5
35 04-Jun-20 3,095 ### 04-Jun-20 150.8 75.3
34 07-Jun-20 3,095 ### 07-Jun-20 150.8 75.3
33 08-Jun-20 3,151 ### 08-Jun-20 153.6 75.3
32 09-Jun-20 3,195 ### 09-Jun-20 155.8 75.5
31 10-Jun-20 3,238 ### 10-Jun-20 157.8 75.5
30 11-Jun-20 3,320 ### 11-Jun-20 161.9 75.6
29 14-Jun-20 3,472 ### 14-Jun-20 169.3 75.5
28 15-Jun-20 3,438 ### 15-Jun-20 167.6 75.4
27 16-Jun-20 3,547 ### 16-Jun-20 172.9 75.4
26 17-Jun-20 3,684 ### 17-Jun-20 179.6 75.5
25 18-Jun-20 3,626 ### 18-Jun-20 176.7 75.5
24 21-Jun-20 3,718 ### 21-Jun-20 181.2 75.5
23 22-Jun-20 3,764 ### 22-Jun-20 183.5 75.5
22 23-Jun-20 3,692 ### 23-Jun-20 180.0 75.5
21 24-Jun-20 3,647 ### 24-Jun-20 177.8 75.5
20 25-Jun-20 3,534 ### 25-Jun-20 172.3 75.6
19 28-Jun-20 3,476 ### 28-Jun-20 169.4 75.7
18 29-Jun-20 3,546 ### 29-Jun-20 172.8 75.8
17 30-Jun-20 3,585 ### 30-Jun-20 174.7 76.0
16 02-Jul-20 3,562 ### 02-Jul-20 173.6 75.9
15 06-Jul-20 3,484 ### 06-Jul-20 169.8 76.1
14 06-Jul-20 3,484 ### 06-Jul-20 169.8 76.1
13 07-Jul-20 3,515 ### 07-Jul-20 171.3 76.2
12 08-Jul-20 3,499 ### 08-Jul-20 170.6 76.8
11 09-Jul-20 3,453 ### 09-Jul-20 168.3 77.3
10 12-Jul-20 3,504 ### 12-Jul-20 170.8 75.4
9 13-Jul-20 3,527 ### 13-Jul-20 171.9 77.9
8 14-Jul-20 3,546 ### 14-Jul-20 172.9 77.7
7 15-Jul-20 3,500 ### 15-Jul-20 170.6 77.7
6 16-Jul-20 3,472 ### 16-Jul-20 169.2 77.5
5 19-Jul-20 3,480 ### 19-Jul-20 169.6 77.1
3 21-Jul-20 3,653 ### 21-Jul-20 178.1 77.8
2 22-Jul-20 3,638 ### 22-Jul-20 177.4 77.6
1 23-Jul-20 3,642 ### 23-Jul-20 177.6 76.0
 Jul-19
Jul-19
Jul-19
Jul-19
Jul-19
Jul-19
Aug-19
Aug-19
Aug-19
Aug-19
Sep-19
Sep-19
Sep-19
Sep-19
Sep-19
Oct-19
Oct-19
Oct-19
Oct-19
Oct-19
Nov-19
Nov-19
Nov-19
Nov-19
RECKITTBEN

Nov-19
Dec-19
Dec-19
Dec-19
Dec-19
DSEX

Dec-19
Jan-20
Jan-20
Jan-20
Jan-20
Jan-20
Feb-20
Feb-20
Feb-20
Feb-20
Feb-20
Mar-20
Mar-20
Mar-20
Mar-20
Mar-20
Jun-20
Jun-20
Jun-20
Jun-20
Jun-20
Jun-20
Jul-20
Jul-20
Jul-20
Jun-20
Jul-20
Jul-20
Jul-20
Table 1: Basic Information
Current Price (BDT) (as on 27-Jul-20) 3,642.3
52W High-Low 3764.2 - 2047.6
Paid-up Capital (BDT mn) 47
Market Capital (BDT mn) 17,210
Free Float (%) 17.0%
Free Float Market Cap (BDT mn) 2,933
LTM EPS (BDT) 154.5
LTM P/E(x) 23.6x
Annualized EPS (BDT) 115.4
Annualized P/E(x) 31.6x
Last Yearly EPS of 2019 (BDT) 131.1
Yearly P/E(x) 27.8x
Latest NAV/Share (BDT) (as on 2Q2020 200.2
P/NAV (x) 18.2x
Latest Declared Dividend (%) 1250.0%C
Dividend Per Share (BDT) 125.0
Dividend Yield (%) 3.4%
3764.2
2047.6

Value Percentag
Table 2:
(BDT e (%)
Shareholding
mn)
Structure

Sponsors 14,277 83.0%

Government 649 3.8%
Institutional Investors 601 3.5%
Foreign Investors 518 3.0%
General Public 1,165 6.8%
Total 17,210 100.0%
EPS 2022 (BDT) 193.7
Target PE (x) 24.5x
Target Price (BDT) 4,738.1

PV of Price 5,926.8
 TP Weight
FCFF 5,771 35.0%
DDM 3,705 35.0%
PE 5,927 30.0%

Target Price 5,095

Current Price 3,642
Return 39.9%
S Brand Type of Remarks
L Name Product
1 Harpic Toilet-Cleaner The market leader
2 Dettol Anti-Bacterial Second best player
3 Trix Dish washer
4 Lizol Floor-Cleaner
5 Veet Beauty Product

Surfac
e Care

Dettol
Harpic
Lysol
Cilit
Bang
Fabric care Health Home Dishwas Food
and care hing
Personal
Vanish care
Veet Airwick Finish French's Potato sticks
Calgon Clearasil Mortein ElectrasolFrenche's Fried Onion
Spray'n Wash Strepsils Calgonit Frenche's Mustard
Wollfit Gaviscon Frenche's GourMayo
Lemsip Frenche's Wpocestershire Sauce
Nurofen Frank's RedHot
Cattlemen's
https://www.slideshare.net/HarshalPatil242/product-mix-of-reckitt-benckiser
https://fp.brecorder.com/2005/02/20050217198678/
https://pkfinance.info/kse/stock/REKIT
https://www.dawn.com/news/350623/reckitt-benckiser
https://www.moneycontrol.com/financials/reckittbenckiser/profit-loss/rb01
https://economictimes.indiatimes.com/reckitt-benckiser-to-be-delisted-from-bse-on-monday/articleshow/46382992.cms
https://www.lkpsec.com/company/reckitt-benckiser-(india)-ltd/205479
rticleshow/46382992.cms