Communication and Works Department
Government of Khyber Pakhtunkhwa
BILL OF QUANTITIES
Estimated 22.6650 Refrence #: REF-6979031 Print Date: 31-10-2024
Cost:
MRS Year: 2024 - 1st Qtr Area Factor: 1.000 Tax Factor 0.000
Work AOM&R / Emergency Nature work to all roads in District Haripur during the year (2024-25)
Name: PACKAGE-II i- Repair / Rehabilitation of Dolni Road U/C Rehana-I. ii- Repair / Rehabilitation of
Qazi Maira road. iii- Repair / Rehabilitation of Main road Dartian U/C Najafpur. iv- Repair /
Rehabilitation of Dhuyian Khushki road U/C Pind Kamal Khan.
General Abstract of Cost
S.No. Description Amount
1 Schedule Amount 22.6650
2 Non Schedule Amount 0.0000
Total 22.6650 Millions
General Abstract of Cost (Head Wise)
S.No. Description Amount
1 AOM&R / Emergency Nature work to all roads 22,664,999.3568
in District Haripur during the year (2024-25)
PACKAGE-II i- Repair / Rehabilitation of Dolni
Road U/C Rehana-I. ii- Repair / Rehabilitation
of Qazi Maira road. iii- Repair / Rehabilitation of
Main road Dartian U/C Najafpur. iv- Repair /
Rehabilitation of Dhuyian Khushki road U/C
Pind Kamal Khan.
Sub Total: 22.6650 Millions
Grand Total with 22.6650 Millions
Area Factor: 1.000
Tax Factor: 0.000
General Abstract of Cost (Sub Head Wise)
S.No. Description Amount
1 AOM&R / Emergency Nature work to all roads 22,664,999.3568
in District Haripur during the year (2024-25)
PACKAGE-II i- Repair / Rehabilitation of Dolni
Road U/C Rehana-I. ii- Repair / Rehabilitation
of Qazi Maira road. iii- Repair / Rehabilitation of
Main road Dartian U/C Najafpur. iv- Repair /
Rehabilitation of Dhuyian Khushki road U/C
Pind Kamal Khan.
Sub Total: 22.6650 Millions
Grand Total with 22.6650 Millions
Area Factor: 1.000
Tax Factor: 0.000
BILL OF QUANTITIES (B.O.Q)
Item
S.No. Code Item Name Unit Qty Price Total
AOM&R / Emergency Nature work to all roads in District
Haripur during the year (2024-25) PACKAGE-II i- Repair /
Rehabilitation of Dolni Road U/C Rehana-I. ii- Repair /
Rehabilitation of Qazi Maira road. iii- Repair / Rehabilitation
of Main road Dartian U/C Najafpur. iv- Repair /
Rehabilitation of Dhuyian Khushki road U/C Pind Kamal
Khan.
1 16-05-b Water Bound Macadam Base Course m3 365.41 4,236.0700 1547902.3387
2 16-09-a Bitumenous Prime Coat m2 2251.29 257.7700 580315.0233
3 16-14-b Asphaltic Wearing Course (Asphalt m3 121.70 35,026.9100 4262774.947
Batch Plant Hot Mixed) i/c
Transportation and Finishing complete
4 06-05-f Plain Cement Concrete including m3 120.03 15,436.8700 1852887.5061
placing, compacting, finishing & curing
(Ratio 1:2:4)
5 16-75-a Pavement marking in reflective m 1333.67 161.9800 216027.8666
thermoplast paint with glass beads for
line 15 cm width.
6 16-25- Reflectorized Plastic Pavement Stud Each 1794.00 441.6400 792302.16
c-11 (Flushed Profile Type - Double)
7 03-25-b Excavation in foundation of building, m3 77.86 333.1000 25935.166
bridges etc complete : in ordinary soil
8 06-05-i Plain Cement Concrete including m3 12.79 11,471.9600 146726.3684
placing, compacting, finishing & curing
(Ratio 1:4:8)
9 08-01- Random rubble masonry in foundn. & m3 53.76 10,631.0700 571526.3232
d-03 plinth in cement, sand mortar : Ratio 1:6
10 ns - REPAIR / REHABILITATION OF QAZI 0 0.00 0.0000 0
114855 MAIRA ROAD.
Item
S.No. Code Item Name Unit Qty Price Total
11 03-70-c Formation of Embankment from m3 40.43 892.8100 36096.3083
Borrow Excavation in Common
Material including compaction
Modified AASHTO 90% by power roller.
12 06-05-f Plain Cement Concrete including m3 40.75 15,436.8700 629052.4525
placing, compacting, finishing & curing
(Ratio 1:2:4)
13 ns - REPAIR / REHABILITATION OF MAIN 0 0.00 0.0000 0
114854 ROAD DARTIAN U/C NAJAFPUR.
14 03-70-c Formation of Embankment from m3 169.30 892.8100 151152.733
Borrow Excavation in Common
Material including compaction
Modified AASHTO 90% by power roller.
15 06-05-f Plain Cement Concrete including m3 591.09 15,436.8700 9124579.4883
placing, compacting, finishing & curing
(Ratio 1:2:4)
16 03-25-b Excavation in foundation of building, m3 17.84 333.1000 5942.504
bridges etc complete : in ordinary soil
17 06-05-i Plain Cement Concrete including m3 2.93 11,471.9600 33612.8428
placing, compacting, finishing & curing
(Ratio 1:4:8)
18 08-01- Random rubble masonry in foundn. & m3 64.41 10,631.0700 684747.2187
d-03 plinth in cement, sand mortar : Ratio 1:6
19 ns - REPAIR / REHABILITATION OF 0 0.00 0.0000 0
114853 DHUYIAN KHUSHKI ROAD U/C PIND
KAMAL KHAN.
20 16-71 Grooving in existing BT road of size 4x4 m2 787.25 83.0600 65388.985
cm @ 2 meter c/c.
21 16-09-b Bitumenous Tack Coat m2 787.25 96.2300 75757.0675
22 16-05-b Water Bound Macadam Base Course m3 21.94 4,236.0700 92939.3758
23 16-09-a Bitumenous Prime Coat m2 159.14 257.7700 41021.5178
24 16-14-b Asphaltic Wearing Course (Asphalt m3 47.32 35,026.9100 1657473.3812
Batch Plant Hot Mixed) i/c
Transportation and Finishing complete
Item
S.No. Code Item Name Unit Qty Price Total
25 03-25-b Excavation in foundation of building, m3 12.46 333.1000 4150.426
bridges etc complete : in ordinary soil
26 06-05-f Plain Cement Concrete including m3 4.32 15,436.8700 66687.2784
placing, compacting, finishing & curing
(Ratio 1:2:4)
Sub Total: 22.6650
Millions
Grand Total with 22.6650
Area Factor: 1.000 Millions
Tax Factor: 0.000
