DETAILED ESTIMATE OF PROPOSED DEVELOPMENT & BEAUTIFICATION OF

KALI MATA MANDIR AT-BINDAKI, DISTT. - FATEHPUR (U.P.)

FORM "J"

( RS. IN LAC)
1 TOTAL COST OF PROJECT : Rs. 52.89

2 LESS 5% DUE TO DEPTT. WORKING : Rs. 2.64

TOTAL : Rs. 50.25

3 ADD 10.0% CENTAGE : Rs. 5.02

TOTAL : Rs. 55.27

4 ADD 1% LABOUR CESS : Rs. 0.55

5 ADD 18.0% G.S.T. : Rs. 9.01

GRAND TOTAL : Rs. 64.83

SAY RS. 64.83 LACS.

 DETAILED ESTIMATE OF PROPOSED DEVELOPMENT & BEAUTIFICATION OF
KALI MATA MANDIR AT-BINDAKI, DISTT. - FATEHPUR (U.P.)

SUMMARY OF COST

S.N. DESCRIPTION OF ITEM QTY. UNIT RATE AMOUNT

(IN LACS)

1 COST OF DWF 1.00 NOS 1005156.69 10.05

2 COST OF PATHWAY 465.00 SQM 1743.65 8.11

3 COST OF SIGNAGE 1.00 NOS 104307.24 1.04

4 COST OF YATRI SHED 1.00 NOS 1795852.46 17.96

5 COST OF TOILET 1.00 NOS 1374879.09 13.75

6 COST OF STONE CARVED BENCH 5.00 NOS 18890.00 0.94

(As per Quotation attached)

G. TOTAL 'A' 51.85

10 ADD FOR 2% CONTIGENCIES CHARGES 1.04

TOTAL SAY RS. 52.89 LAC

 BILL OF QUANTITY OF OF PROPOSED DWF
AT :- , DISTRICT :-FATEHPUR (U.P.)

ABSTRACT OF COST
(Based on DSR-2023)

S.N. DESCRIPTION OF ITEM SCH. NO. QUANTITY UNIT RATES RATES*0.735 AMOUNT
[SCHEDULED]
1 Excavation in foundation in ordinary soil (loam clay or
sand) including lift upto 1.50 meter and lead upto 30
meter and including filling, watering and ramming of
excavated earth into the trenches or into the space
between the building and sides of foundation trenches or
into the plinth and removal and disposal of sur-plus earth
as directed by the Engineer incharge up to a distance of
30 meters from the foundation trenches.

PWD-251 11.684 CUM 160.00 1869.48

2 Filling of carted earth. AR-I 0.000 CUM 436.00 0.00

3 Providing and laying in position cement concrete of

specified gradeexcluding the cost of centering and
shuttering - All work up to plinthlevel :1:4:8 (1 Cement :
4 coarse sand : 8 graded stone aggregate 40mm nominal
size)
PWD-281 3.126 CUM 5800.00 18132.25

4 Sand filling in plinth including supply of necessary

quantity of sand from a distance not exceeding 8 kms.
from the site of work and including watering, dressing
etc rate to include cost of all materials labour T & P etc
required for proper completion of work.

PWD-255+Labour 1.350 CUM 770.00 1039.50

5 Providing and injecting chemical emulsion for

preconstructional antitermite treatment and creating a
chemical barrier under and alround the coloumn pitswall
tench basement excavation top surface if plinth filling
junction of wall and floor along the external perimer of
binding expansion joints,surrounding of pipes and
conduits [Link](plinth area of the building at
ground floor only shall be measured as per I.S.6313
(Part 11 1981) aldrine emulsifiable concrete or any other
approved material such as hepthachlor or chlordance
will be used. The rate of application of chemical
emulsion shall be as follows:- (1) treatment for
masonary & foundation 5 litres per sq.m. (2) back fill in
immediate contract with foundation 7.5 litre per sqm (3)
treatment of top surface of plinth filling 5 liters per sq.m.
(4) treatment of soil along external parameter of building
7.50 lire per sq.m

PWD-CH-08 9.000 SQM 210.00 1890.00

6 R.C.C. work with cement approved coarse sand and 2

cm. guage approved stone grit in the proportion of
1:1.5:3 in lintels of doors and windows excluding supply
of reinforcement and its fixing and binding the same
with 24 BWG binding wire and including necessary
centering and shuttering [Link] also including supply of
all materials, labour and tools and plants etc, required for
proper completion of the works. including cost of
binding wire. The rate excludes making of drip course
which shall be paid extra.

PWD-
283+2.06*280.00
(a) Ground Floor 0.000 CUM 9076.80 0.00

7 As in item no. 6 above but for slabs (Using 1:1.5:3 Mix

concrete) PWD-284
(a) Ground Floor 2.033 CUM 8650.00 17582.86
8 As in item 6 but for the lighter beams i.e. having spans
upto 6 m. (Using 1:1.5:3 Mix concrete) PWD-285
(a) Ground Floor 1.932 CUM 9200.00 17774.40

9 As in item 6 above but in R.C.C. Raft foundation and

footing with approved stone ballast.(Using 1:1.5:3
Mix concrete) PWD-287a 8.043 CUM 7800.00 62738.33

9a. Boring with hydraulic piling rigs with power units,

providing and installing cast in situ single under reamed
piles of specified diameter and length below pile cap in
M-25 cement concrete, to carry a safe working load not
less than specified, excluding the cost of steel
reinforcement but including the cost of boring with
bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete.
(Length of pile for payment shall be measured upto to
the bottom of pile cap) :300mm
D.S.R.-20.3.1 72.000 RM 3065.60 2253.22 162231.55

10 As in item 6 above but in R.C.C. columns in 1:1.5:3

having strength not less than M-20. (PWD-289)
(a) Ground Floor 0.900 CUM 9800.00 8820.00

11 First Class brick work in 1:6 cement and coarse sand of

1.25 F.M. mortar in foundation and plinth including
supply of all materials, labour, tools and plants etc.
required for proper completion of the work. (1:6 cement
& coarse sand)
PWD-303+305a-305 0.000 CUM 5193.00 0.00

12 Providing & applying a coat of residual petroleum

bitumen of grade of VG-10 of approved quality using
1.7kg per square metre on damp proofcourse after
cleaning the surface with brushes and finally with
apieceof cloth lightly soaked in kerosene oil.
D.S.R.-4.13*0.8345 5.290 SQM 146.15 107.42 568.25

13 Same as in item No. 11 above but in super-structure

above plinth level up to floor two level ( up to two
storeys ) including necessary cutting and moulding of
brick work as required and also including
honeycombed brick work in thickness of wall more than
12cms. (1:4 cement : coarse sand) PWD-303+305a-
305+309+310
(a) Ground Floor 8.549 CUM 5834.00 49875.45

14 P/F Mild steel or iron in plain work such as reinforced

concrete or reinforced, brick work (when not included in
over all rates ) wrought to required shape as necessary
including bending for proper completion of the work and
including supply of steel its wastage bend hooks and
authorised over lapping shall be measured upto floor two
level.
(D.S.R.-5.22.6)
(a) Ground Floor 22.311 QTL 10785.00 7926.97 176854.80

15 15 mm thick plinth plaster [1 cement : 4 coarse sand] D.S.R.-

13.5.1*0.8345 1.800 SQM 411.75 302.64 544.75

16 12 mm cement plaster in single coat on rough side of

single or half brick wall for interior plastering up to floor
two level including internal rounded angles not
exceeding 80 mm in girth and finshed even and smooth.
(1) 1 cement : 6 coarse sand PWD-13.12D+
(.015*250)+13.13E
(a) Ground Floor 26.370 SQM 196.00 5168.52
17 Providing and fixing 18 mm thick gang saw cut, mirror
polished,premoulded and prepolished, machine cut for
kitchen platforms, vanitycounters, window sills , facias
and similar locations of required size,
approved shade, colour and texture laid over 20 mm
thick base cementmortar 1:4 (1 cement : 4 coarse sand),
joints treated with white cement,mixed with matching
pigment, epoxy touch ups, including rubbing,
curing,moulding and polishing to edges to give high
gloss finish etc. complete at all [Link] of slab over
0.50 sqm

D.S.R. -[Link]
(a) Ground Floor 6.810 SQM 3692.95 2714.32 18484.53

18 Supply and fixing 6 mm China white glazed tiles in

flooring or in skirting or dado laid with 1:3 cement and
approved coarse sand mortar finished with white cement
slurry jointing and polishing complete including supply
of all materials, labour and tool sand plants etc. required
for proper completion of the work. (Size of tiles upto
300x300mm).

(a) Ground Floor PWD-628 9.000 SQM 1196.00 10764.00

19 Supply and fixing 6 mm China white glazed tiles in

flooring or in skirting or dado laid with 1:3 cement and
approved coarse sand mortar finished with white cement
slurry jointing and polishing complete including supply
of all materials, labour and tool sand plants etc. required
for proper completion of the work. (Size of tiles upto
300x300mm).

(a) Ground Floor PWD-628 1.800 SQM 1196.00 2152.80

20 Supply and fixing 6 mm China white glazed tiles in

flooring or in skirting or dado laid with 1:3 cement and
approved coarse sand mortar finished with white cement
slurry jointing and polishing complete including supply
of all materials, labour and tool sand plants etc. required
for proper completion of the work. (Size of tiles upto
300x300mm).
PWD-628
(a) Ground Floor 22.680 SQM 1196.00 27125.28

21 Cement concrete flooring [Link] (1 cement :2 coarse sand

:4 graded stone aggregate 12-20mm nominal size laid in
one layer neat cement (25 mm thick floor).
PWD-601 A 14.040 SQM 293.00 4113.72

22 Providing and fixing ISI marked flush door shutters

conforming to IS : 2202 (Part I) non-decorative type,
core of block board construction with frame of 1st class
hard wood and well matched commercial 3 ply
veneering with vertical grains or cross bands and face
veneers on both faces of shutters:

35 mm thick including ISI marked Stainless Steel butt

hinges with necessary screws D.S.R.-9.21.1 2.520 SQM 2392.65 1758.60 4431.67
Extra for Providing and fixing flush doors with
decorative veneering instead of non decorative ISI
marked flush door shutters conforming to IS: 2202. both
side aminated. D.S.R.-9.22.1*2 2.520 SQM 956.00 702.66 1770.70

23 M.S. or Iron work of small sizes and sections such as

holding down bolts, hold fast tie rods, gratings etc.
wrought to required from including supply of steel bolts,
nuts wastage etc and fixing required for proper
completion of the work.

(a) Providing & fixing of hold fast for chaukhats of doors

and windows. PWD-AR 8.400 KG 88.06 739.69

(b) Providing & fixing of door / windows grill. PWD-AR 16.200 KG 88.06 1426.55
(c) Z-Section steel windows PWD-AR 27.000 KG 88.06 2377.58

(d) Angle iron door chaukhats 40*40*5 PWD-AR 16.200 KG 88.06 1426.55

24 Distempering (Two coat) with oil bound distemper of

approved brand and manufacture & of required shade on
undecorated wall surface to give an even shade over &
including a priming coat with cement primer of
approved brand & manufacture such as Berger,J&N,
Shalimar, Asian paints after thoroughly brushing the
surface free from mortar droppings & other foreign
matters & also including preparing the surface even with
plaster of paris or approved synthetic material & sand
papered smooth including cost ofall materials. (For
Internal wall surface)

( PWD 649+651)
(a) Ground Floor 9.000 SQM 103.00 927.00

25 Providing and fixing 150 mm bright finished floor brass

door stopper with rubber cushion, necessary brass
screws etc. to suit shutter thickness complete. (DSR- 14.34) 1.000 NOS. 271.45 199.52 199.52

26 Providing & fixing Stainless steel sliding door bolts ISI

marked anodised (anodic coating not less than grade AC
10 as per IS : 1868) transparent or dyed to required
colour or shade with nuts and screws etc complete. (a)
250mm x 16mm .
(M.R.) 1.000 NOS 500.00 500.00

27 Providing and fixing stainless steel towerbolts (barrel

type) with necessary screws etc. complete
(a) 250 mm x 10mm (M.R.) 1.000 NOS 400.00 400.00

28 Providing and fixing stainless steel handles with screws

etc. complete (a) 125 mm (M.R.) 2.000 NOS 200.00 400.00

29 Providing & laying "brick Coba" 12mm thick laid with

M-150 class brick bat coba 7.50 cm thick with gap of
15mm to each other, over 20mm thick base of cement
mortar 1:4 cement and coarse sand mixed with water
proofing compound spreading cement slurry mixed with
acrylic cement concrete water proofing compound filled
gaps of

coba & top of coba mortar mixed with water proofing

compound in 1:4 cement and coarse sand mortar finished
smooth & top mashed false square 30 cm x 30 cm and
side wall parapet shall be mono lythic plaster wall upto
30cm higher and junction and corner shall be rounded by
brick

ballast cement and coarse sand masonry coba with top

finished plaster mixed with acetic water proofing
compound @ 2% by weight & including S/o all
material, labour T & P etc complete for proper
completion of work.
D.S.R.-22.7.1
11.972 SQM 1684.60 1238.18 14823.01
30 Painting two coat over priming coat (but including cost
of priming coat) on steel and other metal surfaces up to
10 cm. width or girth or small articles not exceeding
0.10sqm in area white superior synthetic enamel such as
LUXOL3,Hi-gloss apcolite superlac, DULUX specified
brushing to give an even shade and including cleaning
the surface of all dirt,dust and other foreign matter sand
papering and stoping including cost of all materials,
labour tools and plants etc. required for proper
completion of the work.

PWD-641+642 2.592 SQM 102.00 264.38

31 Same as item 31 above but on new wood surface. PWD-641+642 5.040 SQM 102.00 514.08

32 Providing & fixing glass panes with putty and glazing

clips in steel doors, windows, clerestory windows, all
complete with : 3.8-4.7 mm thick glass panes (DSR-10.30.1 1.080 SQM 1064.65 782.52 845.12

33 Construction of drain alongwith apron. AR-II 17.440 RM 773.11 13483.04

34 Stone work (machine cut edges) for wall lining etc.

(veneer work) upto 10 metre height, backing filled with
a grout of average 12 mm thick cement mortar 1:3 (1
cement : 3 coarse sand) including pointing in white
cement mortar 1:2 (1 white cement : 2 stone dust) with
an admixture of pigment matching the stone shade : (To
be secured to the backing and the sides by means of
cramps and pins which shall be paid for
separately) :Stone work (machine cut edges) for wall
lining etc. (veneer work) upto 10 metre height, backing
filled with a grout of average 12 mm thick cement
mortar 1:3 (1 cement : 3 coarse sand) including pointing
in white cement mortar 1:2 (1 white cement : 2 stone
dust) with an admixture of pigment matching the stone
shade : (To be secured to the backing and the sides by
means of cramps and pins which shall be paid for
separately) :Red sand stone - exposed face fine dressed
with rough backing.30 mm thick

D.S.R.-[Link] 38.020 SQM 5295.90 3892.49 147992.34

34a. Providing and fixing stainless steel cramps of required

size and shape for anchoring stone wall lining to the
backing or securing adjacent stones in stone wall lining
in cement mortar 1:2 (1 cement : 2 coarse sand),
including making the necessary chases in stone and
holes in walls wherever required.
D.S.R.-8.15*0.8222 38.020 KG 714.40 525.08 19963.69

34b. Providing and fixing copper pins 7.5 cm long 6 mm

diameter for securing adjacent stones in stone wall lining
in cement mortar 1:2 (1 cement : 2 coarse sand),
including making the necessary chases.
D.S.R.-8.16*0.8222 152.000 NOS. 43.90 32.27 4904.51

35 Cost of carving work (Quotation Attached) MR 3.240 SQM 12418.00 40234.32

36 Cost of fitting and plumbing work (As per detailed attached) 59194.00

37 Cost of istallation of Submersible in existing Hand

Pump (As per detailed attached) 6616.50

38 Cost of electrical work (As per detailed attached) 23992.00

39 Cost of R.O. Machine system water cooler (Quotation Attached) 70000.00

TOTAL 1005156.69
G. TOTAL 1005156.69
Say Rs. 10.05 Lacs.
 DETAILED MEASUREMENTS OF PROPOSED DWF
AT :- , DISTRICT :-FATEHPUR (U.P.)

DETAILES OF MEASUREMENT

[Link]. DESCRIPTION OF ITEM NO. L B H QTY UNIT

1 Earth work in excavation
UNDER FOOTING
GP1 (4P1) 4 1.775 1.775 0.900 11.342
TIE BEAM
TB1 4 3.000 0.380 0.075 0.342
TOTAL 11.684 CUM
2 Filling of carted earth
AVAILABLE EARTH 30% OF ITEM NO. 1 -3.505
UNDER FLOOR
DWF 1 3.000 3.000 0.375 3.375
TOTAL 0.000 CUM

3 Base concrete ([Link])

UNDER FOOTING
GP1 (4P1) 4 1.625 1.625 0.100 1.056
TIE BEAM
TB1 4 3.000 0.380 0.075 0.342
UNDER FLOOR
DWF 1 3.000 3.000 0.075 0.675
UNDER APRON
2 3.900 0.900 0.075 0.527
2 3.900 0.900 0.075 0.527
TOTAL 3.126 CUM
4 Sand filling under floor
UNDER FLOOR
DWF 1 3.000 3.000 0.150 1.350
TOTAL 1.350 CUM

5 Anti-termite treatment 1 9.000

TOTAL 9.000 SQM
6 R.C.C. work in Lintel
(a) Ground Floor
TOTAL 0.000 CUM

7 R.C.C. work in slab

(a) Ground Floor
SLAB
DWF 1 3.460 3.460 0.125 1.496
3 2.500 0.715 0.100 0.536
TOTAL 2.033 CUM

8 R.C.C. work in beams

(a) Ground Floor
TIE BEAM
TB1 2 3.000 0.230 0.350 0.483
2 3.000 0.230 0.350 0.483
BEAM
B1 2 3.000 0.230 0.350 0.483
2 3.000 0.230 0.350 0.483
TOTAL 1.932 CUM

9 R.C.C. work in Raft foundation

GP1 (4P1) 4 1.625 1.625 0.750 7.922
4 0.450 0.450 0.150 0.122
TOTAL 8.043 CUM

9a. Pile work

16 4.500 72.000 RM
16*0.25*3.14*0.300*0.300*4.50 5.087 CUM

10 [Link] in Column
(a) Ground Floor
UP TO PLINTH LEVEL
C1 4 0.300 0.300 2.500 0.900
TOTAL 0.900 CUM

11 B/W In foundation
TOTAL 0.000 CUM

12 D.P.C.
DWF 4 3.000 0.230 2.760
4 3.000 0.230 2.760
TOTAL 5.520 SQM
DEDUCTION (-)
D1 1 1.000 0.230 0.230
TOTAL 0.230 SQM
TOTAL 5.290 SQM

13 B/W In Superstructure (230mm)

(a) GROUND FLOOR
DWF 4 3.000 0.230 2.500 6.900
4 3.000 0.230 0.900 2.484
TOTAL 9.384 CUM
DEDUCTION (-)
D1 1 1.000 0.230 2.550 0.587
W1 2 0.450 0.230 1.200 0.248
TOTAL 0.835 CUM
TOTAL 8.549 CUM

14 M. S. work in R.C.C.
(a) Ground Floor
qty same as item no (6a)*1.50*0.785 (Lintel) 0.000
qty same as item no (7a)*1.00*0.785 (Slab) 1.596
qty same as item no (8a)*2.50*0.785 (Beam) 3.792
qty same as item no (9)*1.34*0.785 (Footing) 8.461
qty same as item no (9a)*1.50*0.785 (Pile) 5.990
qty same as item no (10a)*3.50*0.785 (Column) 2.473
TOTAL 22.311 QTL

15 15 mm plinth plaster
Inner
DWF 1 12.000 0.150 1.800
TOTAL 1.800 SQM

16 12mm cement plaster (Interior surface)

(a) Ground Floor
DWF 1 12.000 2.500 30.000
TOTAL 30.000 SQM
DEDUCTION (-)
D1 1 1.000 2.550 2.550
W1 2 0.450 1.200 1.080
TOTAL 3.630 SQM
NET TOTAL 26.370 SQM

17 Granite flooring
(a) GROUND FLOOR
PLATEFORM
3 2.400 0.600 4.320
STEP 3 1.660 0.300 1.494
4 1.660 0.150 0.996
TOTAL 6.810 SQM

18 Vitrified tiles flooring

(a) Ground Floor
DWF 1 3.000 3.000 9.000
TOTAL 9.000 SQM

19 Vitrified tiles in skirting

(a) Ground Floor
DWF 1 12.000 0.150 1.800
 TOTAL 1.800 SQM

20 Ceremic wall tiles

(a) Ground Floor
WALL TILES
DWF 1 12.000 2.100 25.200
TOTAL 25.200 SQM
DEDUCTION (-)
D 1 1.200 2.100 2.520
TOTAL 2.520 SQM
TOTAL 22.680 SQM

21 25 mm thick C.C. Flooring

APRON 2 3.900 0.900 7.020
2 3.900 0.900 7.020
TOTAL 14.040 SQM
22 35mm thick Flush doors
a. SINGLE LEAF
D1 1 1.200 2.100 2.520
TOTAL 2.520 SQM

23 [Link] in D/W
(a) Hold fast
DOORS 1 6.000 0.600 3.600
WINDOWS 2 4.000 0.600 4.800
VENTILATORS 0 2.000 0.600 0.000
TOTAL 8.400 KG
(b) [Link]
W1 2 0.450 1.200 15.000 16.200
TOTAL 16.200 KG.
(c) Z-Section Windows (For Z-SECTION & wire mesh)
W1 2 0.450 1.200 25.000 27.000
TOTAL 27.000 KG.
(d) Angle Iron door Chaukhats (40X40X5 mm)
D1 1 5.400 3.000 16.200
TOTAL 16.200 KG

24 Oil bound distemper

Ceiling
DWF 1 3.000 3.000 9.000
TOTAL 9.000 SQM

25 Door Stopper TOTAL 1.000 NOS.

26 Sliding bolt.
250 x 16mm TOTAL 1.000 NOS

27 Tower bolt
(a) 250 x 10mm TOTAL 1.000 NOS

28 Handle (125mm)
(a) 125mm TOTAL 2.000 NOS

29 Brick coba treatment

G.F. TERRACE 1 3.460 3.460 11.972
TOTAL 11.972 SQM
30 Steel painting
GRILLS
W1 2 0.450 1.200 1.000 1.080
DOOR CHAUKHATS
D 1 1.200 2.100 0.600 1.512
TOTAL 2.592 SQM
31 Painting on wood
FLUSH DOORS
D 1 1.200 2.100 2.000 5.040
TOTAL 5.040 SQM
32 Glass panes
W1 2 0.450 1.200 1.080
TOTAL 1.080 SQM
33 Making of Drain along Apron
APRON 2 4.360 8.720
2 4.360 8.720
TOTAL 17.440 RM

34 Red sand stone cladding

2 3.100 2.500 15.500
2 3.100 2.500 15.500
1 7.800 0.900 7.020
TOTAL 38.020 SQM
34a. Stainless steel Cramp
1 38.020 4.000 0.250 38.020 KG

34b. Copper Pin

1 38.020 4.000 152.080
152.000 NOS.

35 Carving work 4 3.000 0.270 3.240 SQM

 SCHEDULE OF QUANTITIES FOR PLUMBING WORKS
PROJECT
FOR DWF AT DISTRICT - FATEHPUR (U.P.)

(SCHEDULED ITEMS AS PER D.S.R. 2023)

S.N. Description D.S.R. No.(21) Qty. Unit Rate (Rs.) Rate (Rs.) Amount
(Rs.)
SANITARY FIXTURES & ACCESSORIES : I x0.735

1 Providing and fixing water closet squatting pan (Indian type

W.C. pan ) with 100 mm sand cast Iron P or S trap, 10 litre
low level white P.V.C. flushing cistern, including flush pipe,
with manually controlled device (handle lever) conforming to
IS : 7231, with all fittings and fixtures complete, including
cutting and making good the walls and floors wherever
required

a) White Vitreous china Orissa pattern W.C. pan of size 17.1.1 0 Nos. 6767.40 4974.04 0.00
580x440 mm with integral type foot rests

b) Same as above but for European type W.C. pan with white 17.2.1 0 Nos. 6515.55 5437.23 0.00
plastic seat and lid.

2 Providing and fixing wash basin with C.I. brackets, 15 mm

C.P. brass pillar taps, 32 mm C.P. brass waste of standard
pattern, including painting of fittings and brackets, cutting
and making good the walls wherever require

a) White Vitreous China Flat back wash basin size 550x 400 17.7.4 12 Nos. 1879.20 1568.19 18818.31
mm with single 15 mm C.P. brass pillar tappillar tap.

3 Providing and fixing flexible P.V.C. waste pipe for sink or

wash basin including PVC waste fittings complete.
Semi rigid pipe 17.28.1
a) 32mm dia [Link] 12 Nos. 103.90 86.70 1040.45
b) 40mm dia [Link] 0 Nos. 116.70 97.39 0.00

4 Providing and fixing 600x450 mm beveled edge mirror of 17.31 0 No. 1607.95 1341.83 0.00
superior glass (of approved quality) complete with 6 mm
thick hard board ground fixed to wooden cleats with C.P.
brass screws and washers complete.

5 Providing and fixing white vitreous china flat back or wall

corner type lipped front urinal basin of 430x260x350mm and
340x410x265mm sizes respectively with automatic flushing
cistern with standard flush pipe and C.P. brass spreaders with
brass unions and G.I. clamps complete, including painting of
fittings and brackets, cutting and making good the walls and
floors wherever required:

a) Range of three urinal basins with 10 litre white P.V.C. 17.4.3 0 Each 13417.30 11196.74 0.00
automatic flushing cistern Parryware/ Hindware Seabird/
Orient (Coral)
b) Range of two urinal basins with 5.0 litre white P.V.C. 17.4.2 0 Each 9612.40 8021.55 0.00
automatic flushing cistern Parryware/ Hindware Seabird/
Orient (Coral)
c) One urinal basin with 5.0 litre white P.V.C. automatic 17.4.1 0 Each 6258.75 5222.93 0.00
flushing cistern Parryware/ Hindware Seabird/ Orient (Coral)
6 Providing and fixing stone slab table rubbed, edges rounded 8.10
and polished of size 75x50cm deep and 1.8cm thick fixed in
Urinal partitions by cutting a chase of appropriate width with
chase cutter and embedding the stone in the chase with epoxy
grout or with cement concrete [Link] (1cement: 2coarse sand:
4graded stone aggregate 6mm nominal size) as per direction
of Engineer-in-charge and finished smooth.

Granite Stone of approved shade 8.10.2 3 Sqm. 4051.85 3381.27 10143.81

7 Providing & fixing PTMT towl rail complete with brackets 17.73.2 0 Each 708.95 591.62 0.00
fixed to wooden cleats with cp brass screws with concealed
fitting arrangement of approved quality and colour. 600 mm.
long towl rail length of 645 mm. width 78 mm. and effective
height of 88 mm, weighing not less than 190 gms.

8 Providing and fixing PTMT Liquid soap container 109 mm 17.71 0 Each 168.35 140.49 0.00
wide ,125 mm high and 112 mm distance from wall of
standerd shape with bracket of the same material with snap

TOTAL(SCHEDULE ITEMS) 30002.57

D.S.R. ITEM X0.8345 25037.14
TOTAL( NON SCHEDULE ITEMS) 0.00
TOTAL( SCHEDULE+NON SCHEDULE ITEMS) Rs. 25037.14

SOIL WASTE & VENT PIPES AND FITTINGS - II

1 Providing & fixing soil, waste and vent pipes.

a) 100mm dia centrifugally cast iron S & S pipe. [Link] 0 Rm. 1180.75 985.34 0.00
b) 75mm dia centrifugally cast iron S & S pipe. [Link] 5 Rm. 1044.75 871.84 4359.22

2 Providing lead caulked joints to sand cast iron/centrifugally

cast (spun) iron pipes & fitting of diameters.

a) 100mm 17.58.1 0 No. 622.50 519.48 0.00

b) 75mm 17.58.2 0 No. 526.25 439.16 0.00

3 Providing & fixing M.S. holder bat clamps of approved

design to sand cast iron/centrifugally cast (Spun) iron S & S
pipe embeded in & including cement concrete blocks
10x10x10cm. of [Link] mix (1 cement : 2 coarse : 4 graded
stone aggregate 20mm nominal

size). Including cost of cutting holes & making good the

walls etc.
a) for 100mm dia pipe. 17.37.1 0 No. 362.85 302.80 0.00
b) for 75mm dia pipe. 17.37.2 5 No. 360.00 300.42 1502.10

4 Providing & fixing cast iron trap of self cleansing design

with or without ventarm complete, including cost of cutting
& making good the walls & floors.
a) 100mm inlet & 75mm outlet. [Link] 0 No. 1975.15 1648.26 0.00

5 Providing & fixing cast iron coller.

a) 100mm dia. [Link] 0 No. 513.15 428.22 0.00
b) 75mm dia. [Link] 2 No. 362.05 302.13 604.26

6 Providing and fixing plain cast iron S & S sanitary bend.

a) 100mm [Link] 0 Nos. 570.05 475.71 0.00
b) 75mm [Link] 2 Nos. 390.50 325.87 651.74

7 Providing and fixing centrifugaly cast iron single equal plain

junction of required degree.
 a) 100x100x100mm [Link] 0 Nos. 811.90 677.53 0.00
b) 75x75x75mm [Link] 2 Nos. 561.20 468.32 936.64

8 Providing and fixing on wall face unplasticised Rigid PVC

rain water pipes conforming to IS : 13592 Type A including
jointing with seal ring conforming to IS : 5382 leaving 10
mm gap for thermal expansion . (i) Single socketed pipes.

a) 110mm diameter 12.41.2 4 Mtr 377.40 314.94 1259.76

9 Making khurras 45x45 cm with average minimum thickness

of 5 cm cement concrete [Link] (1 cement : 2 coarse sand : 4
graded stone aggregate of 20 mm nominal size) over PVC
sheet 1m x 1 m x 400 micron, finished with 12 mm cement
plaster 1:3 (1 cement : 3 coarse sand) and a coat of neat
cement,punning,rounding the edges and making and finishing
the outlet complete.

a) 110mm 12.22 1 Nos. 298.25 248.89 248.89

10 Providing and fixing unplasticised -PVC pipe clips of

approved design to unplasticised - PVC rain water pipes by
means of 50x50x50mm hard wood plugs, screwed with M.S.
screws of required length including cutting brick work and
fixing in cement mortar 1:4 (1 cement : 4 coarse sand) and
making good the wall etc. complete.

a) 110mm 12.43.2 4 Nos. 371.30 309.85 1239.40

TOTAL(SCHEDULE ITEMS) 10802.02

D.S.R. ITEM X0.8345 9014.28
TOTAL( NON SCHEDULE ITEMS) 0.00
TOTAL( SCHEDULE+NON SCHEDULE ITEMS) Rs. 9014.28

WATER SUPPLY PIPES AND FITTINGS - III

1 Providing & fixing G.I. pipes complete with G.I. fittings &
clamps including cutting & making good the walls etc.
(internal work)
i) Exposed on wall
a) 25mm dia nominal bore (medium duty) 18.10.3 5 Rm. 551.70 460.39 2301.97
b) 32mm dia nominal bore (medium duty) 18.10.4 3 Rm. 667.00 556.61 2001.00

ii) Concealed pipe including painting with anticorrosive

bitumatic paint, cutting chases and making good the wall.
a) 15mm dia nominal bore 18.11.1 5 Rm. 580.45 484.39 2421.93
b) 20mm dia nominal bore 18.11.2 3 Rm. 635.20 530.07 1590.22

2 Painting G.I. pipes and fittings with two coats of anti

corrosive bitumastic paint of approved quality.
a) 15mm dia nominal bore. 18.40.1 15 Rm. 12.05 10.06 150.84
b) 20mm dia nominal bore. 18.40.2 10 Rm. 14.45 12.06 120.59
c) 25mm dia nominal bore. 18.40.3 5 Rm. 18.35 15.31 76.57
d) 32mm dia nominal bore. 18.40.4 3 Rm. 22.20 18.53 55.58

3 Providing and fixing 45 cm long unplasticised PVC

connection pipe with brass unions.
a) 15mm nominal bore [Link] 2 Nos. 85.20 71.10 142.20

4 Providing & fixing CP brass bib cock of approved quality

conforming to IS 8931
a) 15mm nominal bore 18.49.1 0 Nos. 434.20 362.34 0.00
5 Providing & fixing C.P. brass long body bib cock of
approved quality conforming to IS standards and weighing
not less than 690 gms.
a) 15mm nominal bore 18.51.1 12 Nos. 708.40 591.16 7093.92

6 Providing & fixing C.P. brass angle valve for basin mixer
and gyser points of approved quality conforming to IS 8931

a) 15mm nominal bore 18.53.1 0 Nos. 500.35 417.54 0.00

7 Providing and fixing gun metal gate valve with wheel of

approved quality.
a) 25mm dia nominal bore 18.17.1 0 Each 532.35 444.25 0.00
b) 32mm dia nominal bore 18.17.2 0 Each 589.90 492.27 0.00

8 Providing and placing on terrace (at all floor levels) 18.48 1000 Ltrs. 9.70 8.09 8094.65
polyethylene water storage tank of approved brand and
manufacture with cover and suitable locking arrangement and
making necessary holes for inlet, outlet and overflow pipes
but without fittings and the base support for tank.

TOTAL(SCHEDULE ITEMS) 24049.45

D.S.R. ITEM X0.8345 20069.27
TOTAL( NON SCHEDULE ITEMS) 0.00
TOTAL( SCHEDULE+NON SCHEDULE ITEMS) 20069.27

SCHEDULE OF QUANTITIES FOR INTERNAL SEWERAGE SYSTEM - IV

1 Excavating trenches in all kind of soil of required width for

pipes, cables etc. including excavation for sockets and
dressing of sides, ramming of bottoms, depth upto 1.5 m.
including getting out the excavated soil & then returning the
soil as required,

in layers not exceeding 20cm in depth including

consolidating each deposited layer by ramming, watering, etc
& disposig of surplus excavated soil as directed within a lead
of 50m.
a) Pipes 80mm to 300mm diameter. [Link] 0 RM 417.35 348.28 0.00
2 Providing, laying and joining glazed stone ware pipes grade
'A' with stiff mixture of cement mortar in the proportion of
1:1 (1 cement : 1 fine sand) including testing of joints etc.
complete.
a) 100mm diameter 19.1.1 0 M 375.75 313.56 0.00
b) 150mm diameter 19.1.2 0 M 591.40 493.52 0.00

3 Providing & laying cement concrete [Link] (1 cement :5

coarse sand :10 graded stone aggregate 40mm nominal size)
alround S.W. Pipes including bed concrete as per standard
design.
a) 100mm diameter S.W. Pipe 19.2.1 0 M 895.50 747.29 0.00
b) 150mm diameter S.W. Pipe 19.2.2 0 M 1095.15 913.90 0.00

4 Providing and fixing square mouth S.W. Gully trap grade 'A'
complete with C.I. grating brick masonry chamber with
F.P.S. bricks of class designation 75 and water tight C.I.
cover with frame of 300 x 300mm. size (inside) the weight
of cover to be not

less than 4.50 Kg and frame to be not less than 2.70 Kg as

per standard design.
a) 150 x 100 mm. size P type [Link] 3 Nos 2428.45 2026.54 6079.62
5 Constructing brick masonry manhole in cement mortar 1:4 (1 19.7
cement :4 coarse sand) RCC top slab with [Link] mix (1
cement :2 coarse sand :4 graded stone aggregate 20mm
nominal size), foundation concrete [Link] mix (1 cement :4
coarse sand :8 graded stone aggregate 40mm nominal size)
inside plastering 12mm thick with cement mortar 1:3 (1
cement :3 coarse sand) finished with floating coat fo neat
cement and making channels in cement concrete [Link] (1
cement :2 coarse sand :4 graded stone aggregate 20mm
nminal size) finished with a floating coat of neat cement
complete as per standard design

a) Inside size 90x80 cm & 45 cm deep including C.I. cover [Link] 0 Nos 11687.10 9752.88 0.00
with frame (light duty) total wt. of cover & frame to be not
less than 38 Kg (wt. of cover 23 Kg & wt. of frame 15 Kg.

b) Extra for depth of man hole size 90x80 cm [Link] 0 Rm. 8127.45 6782.36 0.00
c) Inside size 90x120 cm & 90 cm deep including C.I. cover [Link] 0 Nos 24405.90 20366.72 0.00
with frame (medium duty) total wt. of cover & frame to be
not less than 116 Kg (wt. of cover 58 Kg & wt. of frame 58
Kg.
d) Extra for depth of man hole size 90x120 cm [Link] 0 Rm. 9744.25 8131.58 0.00

6 Providing M.S. foot rests including fixing in manholes with 19.15

20x20x10 cm cement concrete blocks [Link] (1 cement:3
coarse sand :6graded stone aggregate 20 mm nominal size) as
per standard design
With 20x20 mm square bar 19.15.1 0 Nos 461.35 385.00 0.00

TOTAL(SCHEDULE ITEMS) 6079.62

D.S.R. ITEM X0.8345 5073.45
TOTAL(NON SCHEDULE ITEMS) 0.00
TOTAL(SCHEDULED+NON SCHEDULE ITEMS) Rs. 5073.45

SUMMARY OF COST

SANITARY FIXTURES & ACCESSORIES SUB-HEAD I 25037.14

SOIL WASTE & VENT PIPES AND FITTINGS SUB-HEAD II 9014.28

WATER SUPPLY PIPES AND FITTINGS SUB-HEAD III 20069.27

INTERNAL SEWERAGE SYSTEM SUB-HEAD IV 5073.45

SUB TOTAL 59194.14

SAY Rs 59194.00
 SCHEDULE OF QUANTITIES FOR ELECTRICAL WORKS
BILL OF QUANTITY

PART (A): SCHEDULE ITEMS (AS PER PWD SCHE. 2018)

[Link]. SCH. No. DESCRIPTION UNIT QTY. RATE AMOUNT

1 138(C) Wiring points for light with 1 [Link] PVC insulated

multistrand single core copper condutor cable in PVC conduit
pipe partly concealed in the wall and partly laid in slab along
with the reinforcement before concreting, complete with 1.5 sq.
mm. FR PVC insulated multistrand copper earth contunity
wire,piano type switch & ceiling rose/angle/batten holder on
3mm thick phenolic paminated backalite sheet [Link] in
all [Link] directed including matching colour wash. Each 5 610.00 3050.00

2 140(C) Wiring points for Fan /Fresh air fan (light duty exhaust
fan )with 1 [Link] PVC insulated multistrand single core
copper condutor cable in PVC conduit pipe partly concealed in
the wall and partly laid in slab along with the reinforcement
before concreting, complete with 1.5 sq. mm. FR PVC insulated
multistrand copper earth contunity wire,piano type switch &
ceiling rose on 3mm thick phenolic paminated backalite sheet
[Link] in all [Link] directed including matching
colour wash. Each 0 671.00 0.00

3 141(C) Wiring points for Plug with 1 [Link] PVC insulated

multistrand single core copper condutor cable in PVC conduit
pipe partly concealed in the wall and partly laid in slab along
with the reinforcement before concreting, complete with 1.5 sq.
mm. FR PVC insulated multistrand copper earth contunity
wire,piano type switch & socket sheet [Link] in all
[Link] directed including matching colour wash. Each 1.00 327.00 327.00

4 703 Supply and burying of 600mm x 600 mmx6mm G.I. plate,

vertically for earthing with its top atleast 3 mts. below ground
level complete with 20mm [Link] and funnel for watering and
two earthing leads of No.8to10SWG [Link] in 15mm diaG.I.
pipe upto switch board (from apron to switch board the cost of
G.I. pipe and G.I. wire will be extra) 30cm. square C.I. frame
with hinged cover, masonary housing, alternate layers/of
charcoal/ coke and salt at least 150mm thick alround etc.
complete in all respects. Each 1 5380.00 5380.00

5 716 Supplying & Laying of 25mmx3mm G.I. Strip for earthing

purpose as required complete in all respects. Metre 15 90.00 1350.00

6 723 Supply & fixing of two number 8 SWG G.I. wire for earthing
purpose as required complete in all respects. Metre 15 210.00 3150.00

7 Supply and Fixing of LED Tube Light with batten suitable for
up to 1X22 watt LED tube light fitting complete including
tube on surface complete in all respect.
1413 1 X 22 W CAT-AAA Each 5 1190.00 5950.00
 8 1501 Supply of Ceiling Fan with motor of A.C. Permanent insulation
capacitor rating confirming BEE 5 Star rating and IS:374/79 and
also comply with IS:1709/1984 with latest amendment. The
rated volage 220/240 volts, 50 Hz, 1-ph [Link] fan assemble
should consists of down rod blades, shackle canopies etc and
with double ball bearing system.
(i) BEE 5 Star rated-1200mm sweep Each 0 1800.00 0.00

9 301 Supply and fixing of 16 A SPN metal clad rewireable type

switch fuse unit complete on M.D.F.E.G/Teak wood complete
in all respects. Each 1 676.00 676.00

10 1116 Erection and testing of ceiling fan and regulator for room height
upto 3.5mts. including supply of 3mm thick G.I. down rod
19mm dia duly painted, complete in all respects. Each 0 140.00 0.00

11 1149 S/F of hexagonal fan box with hexagonal side of approx 80mm
in length fabricated from 16 SWGM.S. sheet incorporating
10mm dia, M.S. round barduly bent for supporting fan hanger
dully painted withred oxide and screwing arrangement with
wiring conduit laid in the R.C.C. roof before concreting along
with supply of all materials, labour T & P etc., for proper
completion of work. Each 0 150.00 0.00

12 1203(A) Supply fixing of electronic fan regulator 120-280 V. ISI

marked, on the existing switch board including making
connetion, required material, labour T/P etc for proper
completion of work to the satisfaction of Engineer in charge of
work. Each 0 267.00 0.00

13 Supply and laying of aluminium conducter, PVC insulated

armoured, served, sheeted cable 1000 bolts grade at a depth of
750mm below ground level over a cushion of 75mm thick sand
alround and protected with burnt bricks on sides and top on
surface, the
cable run shall be fixed on M.S. clamps etc. of suitable size.

501 (a) 6 sqmm 2 core Metre 10 276.00 2760.00

14 Supply & fixing of brass nickle plated compression gland for

PVC insulated & armoured served sheathed, underground cable
including rubber ring etc. complete in all respects. The
armouring of the cable shall be properly connected with the
earth as per dire

503 (a) 6 sqmm 2 core Each 2 76.00 152.00

15 504 Supplying and fixing of Palm / pin type copper tin plated cables
sockets (lugs) to the cable leads, insuslating with tape and
making of connections etc. complete in all respects as per
direction of Engineer-Incharge.
504(b) 6 sqmm Each 4 18.00 72.00

TOTAL (SCHEDULED ITEMS) 22867.00

PART B - NON - SCHEDULED ITEMS (AS PER MARKET RATES )

1 Providing and Laying PVC pipe including jointing , cutting and

making good the walls & floors as per requirement.
a) NS 63mm Metre 5 225.00 1125.00

TOTAL NON SCHEDULED ITMES 1125.00

 COST SUMMARY
(ELECTRICAL WORKS

TOTAL (SCHEDULED ITEMS 22867.00

TOTAL (NON-SCHEDULED ITEMS) 1125.00
TOTAL (SCHEDULED + NON-SCHEDULED ITEMS) 23992.00
SAY 23992.00
 ANALYSIS OF RATES

Providing and laying of 80 mm th. Interlocking

C.C. pavers on base of 75 mm th. L.C. ([Link]) 1
cement & 4 fine sand with 40 mm gauge stone
ballast including 4 cm thick fine sand cushion
and 3 cm thick fine sand filling over entire
surface of interlocking and gap and corner filled
with (1:3) cement mortar including cost of all
1 material labour T&P
Cost of L.C. ([Link]), 1x1x0.15 0.15 cum
Add 10% undulation 0.015
Total 0.165 cum

[email protected]/cum Rs 808.5 SQM

LOCAL SAND
For Cushion 1x1x0.04 0.04 cum
For Binding 1x1x0.03 0.03 cum
Total 0.07 cum

[email protected]/cum 46.9

Labour charge for laying tiles labour Rs 85 SQM

Total 940.4 SQM

PAVERS
Pavers / SQM 35.00 NOS. @ 12.50 EACH
(Using 50% Grey Base & 50% Red base )
Rs. 22.50
PWD - Material -19 Rs 787.50

Add cost for cartage @ 2 % Rs 15.75

Total 803.25 SQM

Total Cost for laying Interlocking Tiles Rs 1743.65 PER SQM'

 BILL OF QUANTITY OF OF PROPOSED SIGNAGE
AT :-, DISTRICT :- FATEHPUR (U.P.)

ABSTRACT OF COST
(Based on U.P.P.W.D. S.O.R. for District: Prayagraj w.e.f. 01.05.2022/ & DSR-2023)

S.N. DESCRIPTION OF ITEM SCH. NO. QUANTITY UNIT RATES RATES*0.735 AMOUNT
[SCHEDULED]
1 Excavation in foundation in ordinary soil (loam clay or
sand) including lift upto 1.50 meter and lead upto 30
meter and including filling, watering and ramming of
excavated earth into the trenches or into the space
between the building and sides of foundation
trenches or into the plinth and removal and disposal
of sur-plus earth as directed by the Engineer incharge
up to a distance of 30 meters from the foundation
trenches.

PWD-251 2.288 CUM 160.00 366.01

2 Providing and laying in position cement concrete of

specified gradeexcluding the cost of centering and
shuttering - All work up to plinthlevel :1:4:8 (1
Cement : 4 coarse sand : 8 graded stone aggregate
40mm nominal size)
PWD-281 0.318 CUM 5800.00 1841.79

3 R.C.C. work with cement approved coarse sand and 2

cm. guage approved stone grit in the proportion of
1:1.5:3 in lintels of doors and windows excluding
supply of reinforcement and its fixing and binding the
same with 24 BWG binding wire and including
necessary centering and shuttering [Link] also
including supply of all materials, labour and tools and
plants etc, required for proper completion of the
works. including cost of binding wire. The rate
excludes making of drip course which shall be paid
extra.

PWD-
283+2.06*280.00
(a) Ground Floor 0.186 CUM 8759.78 1631.95

4 As in item 3 above but in R.C.C. Raft foundation and

footing with approved stone ballast.(Using 1:1.5:3
Mix concrete)
PWD-287a 0.392 CUM 7800.00 3060.72

4a. Boring with hydraulic piling rigs with power units,

providing and installing cast in situ single under
reamed piles of specified diameter and length below
pile cap in M-25 cement concrete, to carry a safe
working load not less than specified, excluding the
cost of steel reinforcement but including the cost of
boring with bentonite solution and the length of the
pile to be embedded in pile cap etc. all complete.
(Length of pile for payment shall be measured upto to
the bottom of pile cap) :300mm

D.S.R.-20.3.1 9.000 RM 3065.60 2253.22 20278.94

5 As in item 3 above but in R.C.C. columns in 1:1.5:3

having strength not less than M-20. PWD-289 0.259 CUM 9800.00 2540.26

6 First Class brick work in 1:6 cement and coarse sand

of 1.25 F.M. mortar in foundation and plinth including
supply of all materials, labour, tools and plants etc.
required for proper completion of the work. (1:6
cement & coarse sand)

PWD-303+305a-305 0.000 CUM 5193.00 0.00

 7 Brick work in super-structure above plinth level up to
floor two level (up to two storeys) including
necessary cutting and moulding of bricks as required
and also including honey comb brick work thickness
of wall not to be less than 1.5 brick thick. (1:6 cement
& coarse sand)
PWD-303+305a-
305+309+310 0.000 CUM 5834.00 0.00

8 Brick work in 1:4 cement and coarse sand mortar in

superstructure for wall thickness 12 cms & below PWD-
brick work. 305a+309+310+310
a 0.000 CUM 6521.00 0.00

9 P/F Mild steel or iron in plain work such as reinforced

concrete or reinforced, brick work (when not included
in over all rates ) wrought to required shape as
necessary including bending for proper completion of
the work and including supply of steel its wastage
bend hooks and authorised over lapping shall be
measured upto floor two level.

(D.S.R.-5.22.6)
1.939 QTL 10785.00 7926.97 15369.07

10 Stone work (machine cut edges) for wall lining etc.

(veneer work) upto 10 metre height, backing filled
with a grout of average 12 mm thick cement mortar
1:3 (1 cement : 3 coarse sand) including pointing in
white cement mortar 1:2 (1 white cement : 2 stone
dust) with an admixture of pigment matching the
stone shade : (To be secured to the backing and the
sides by means of cramps and pins which shall be
paid for separately) :Stone work (machine cut edges)
for wall lining etc. (veneer work) upto 10 metre
height, backing filled with a grout of average 12 mm
thick cement mortar 1:3 (1 cement : 3 coarse sand)
including pointing in white cement mortar 1:2 (1
white cement : 2 stone dust) with an admixture of
pigment matching the stone shade : (To be secured to
the backing and the sides by means of cramps and
pins which shall be paid for separately) :Red sand
stone - exposed face fine dressed with rough
backing.30 mm thick

D.S.R.-[Link] 7.564 SQM 5295.90 3892.49 29442.77

10a. Providing and fixing stainless steel cramps of required

size and shape for anchoring stone wall lining to the
backing or securing adjacent stones in stone wall
lining in cement mortar 1:2 (1 cement : 2 coarse
sand), including making the necessary chases in stone
and holes in walls wherever required.

D.S.R.-8.15*0.8222 7.564 KG 714.40 525.08 3971.74

10b. Providing and fixing copper pins 7.5 cm long 6 mm

diameter for securing adjacent stones in stone wall
lining in cement mortar 1:2 (1 cement : 2 coarse
sand), including making the necessary chases.

D.S.R.-8.16*0.8222 30.000 NOS. 43.90 32.27 968.00

12 Cost of Stone writing (As per Quotation) MR 2.000 SQM 12418.00 24836.00

TOTAL 104307.24
 DETAILED MEASUREMENTS OF PROPOSED SIGNAGE
AT :-, DISTRICT :- FATEHPUR (U.P.)

DETAILES OF MEASUREMENT

[Link]. DESCRIPTION OF ITEM NO. L B H QTY UNIT

1 Earth work in excavation
UNDER FOOTING
GP1(2P1) 2 1.775 0.750 0.750 1.997
GRADE BEAM 1 1.800 0.380 0.425 0.291
TOTAL 2.288 CUM
2 Base concrete ([Link])
UNDER FOOTING
GP1(2P1) 2 1.775 0.750 0.100 0.266
GRADE BEAM 1 1.800 0.380 0.075 0.051
TOTAL 0.318 CUM

3 R.C.C. work in Lintel

GRADE BEAM 1 1.800 0.230 0.300 0.124
TOP BAND 1 1.800 0.230 0.150 0.062
TOTAL 0.186 CUM

4 R.C.C. work in Raft foundation

GP1(2P1) 1 1.800 0.600 0.300 0.324
2 0.380 0.600 0.150 0.068
TOTAL 0.392 CUM

4a. Pile work

2 4.500 9.000 RM
2*0.25*3.14*0.300*0.300*4.50 0.636 CUM

5 R.C.C. work in Column

2 0.230 0.230 2.450 0.259
TOTAL 0.259 CUM

6 B/W In foundation
TOTAL 0.000 CUM

7 B/W In Superstructure
1 1.200 0.460 0.450 0.248 CUM
1 0.900 0.230 2.000 0.414 CUM
TOTAL 0.000 CUM
8 B/W In Superstructure (115 mm thk.)
0 2.400 0.115 2.000 0.000 CUM

9 M. S. work in R.C.C.
qty same as item no (3a)*1.50*0.785 (Lintel) 0.219
qty same as item no (4)*1.50*0.785 (Footing) 0.462
qty same as item no (4a)*1.50*0.785 (Pile) 0.749
qty same as item no (5)*2.50*0.785 (Column) 0.509
TOTAL 1.939 QTL

10 Red sand stone cladding

2 0.700 0.450 0.630
2 0.460 0.450 0.414
2 1.400 2.000 5.600
2 0.230 2.000 0.920
TOTAL 7.564 SQM
10a. Stainless steel Cramp
1 7.564 4.000 0.250 7.564 KG

10b. Copper Pin

1 7.564 4.000 30.256
30.000 NOS.

12 stone writing 2 1.000 1.000 2.000 SQM

 DETAILED MEASUREMENTS OF PROPOSED YATRI SHED
AT :- , DISTRICT :- FATEHPUR (U.P.)

DETAILES OF MEASUREMENT

[Link]. DESCRIPTION OF ITEM NO. L B H QTY UNIT

1 Earth work in excavation
UNDER FOOTING
GP1 (4P1) 10 1.775 1.775 0.900 28.356
TIE BEAM
TB1 2 12.230 0.380 0.075 0.697
2 3.000 0.380 0.075 0.171
TOTAL 29.224 CUM
2 Filling of carted earth
AVAILABLE EARTH 30% OF ITEM NO. 1 -4.384
UNDER FLOOR
YATRI SHED 1 12.230 3.000 0.125 4.586
TOTAL 0.000 CUM

3 Base concrete ([Link])

UNDER FOOTING
GP1 (4P1) 10 1.775 1.775 0.100 3.151
TIE BEAM
TB1 2 12.230 0.380 0.075 0.697
2 3.000 0.380 0.075 0.171
UNDER FLOOR
YATRI SHED 1 12.230 3.000 0.075 2.752
UNDER APRON
2 12.230 0.900 0.075 1.651
2 3.000 0.900 0.075 0.405
TOTAL 8.827 CUM
4 Sand filling under floor
UNDER FLOOR
YATRI SHED 1 12.230 3.000 0.150 5.504
TOTAL 5.504 CUM

5 Anti-termite treatment 1 82.950

TOTAL 82.950 SQM
6 R.C.C. work in Lintel
(a) Ground Floor
TOTAL 0.000 CUM

7 R.C.C. work in slab

(a) Ground Floor
SLAB
YATRI SHED 1 12.230 3.000 0.125 4.586
TOTAL 4.586 CUM

8 R.C.C. work in beams

(a) Ground Floor
TIE BEAM
TB1 2 12.230 0.230 0.350 1.969
2 3.000 0.230 0.350 0.483
BEAM
B1 2 12.230 0.230 0.350 1.969
2 3.000 0.230 0.350 0.483
TOTAL 4.904 CUM

9 R.C.C. work in Raft foundation

GP1 (4P1) 10 1.625 1.625 0.750 19.805
10 0.450 0.450 0.150 0.304
TOTAL 20.108 CUM
9a. Pile work
40 4.500 180.000 RM
64*0.25*3.14*0.300*0.300*4.50 20.347 CUM

10 [Link] in Column
(a) Ground Floor
UP TO PLINTH LEVEL
C1 10 0.300 0.300 3.000 2.700
TOTAL 2.700 CUM

11 B/W In foundation
TOTAL 0.000 CUM

12 M. S. work in R.C.C.
(a) Ground Floor
qty same as item no (6a)*1.50*0.785 (Lintel) 0.000
qty same as item no (7a)*1.00*0.785 (Slab) 3.600
qty same as item no (8a)*2.50*0.785 (Beam) 9.624
qty same as item no (9)*1.25*0.785 (Footing) 19.731
qty same as item no (9a)*1.50*0.785 (Pile) 23.959
qty same as item no (10a)*3.50*0.785 (Column) 7.418
TOTAL 64.333 QTL

13 Vitrified tiles flooring

(a) Ground Floor
YATRI SHED 1 12.230 3.000 36.690
TOTAL 36.690 SQM

14 Vitrified tiles in skirting

(a) Ground Floor
YATRI SHED 1 30.460 0.150 4.569
TOTAL 4.569 SQM

15 25 mm thick C.C. Flooring

APRON 2 12.230 0.900 22.014
2 3.000 0.900 5.400
TOTAL 27.414 SQM

16 Brick coba treatment

G.F. TERRACE 1 12.230 3.000 36.690
TOTAL 36.690 SQM
17 Making of Drain along Apron
APRON 2 12.230 24.460
2 3.000 6.000
TOTAL 30.460 RM
18 Red sand stone cladding
10 1.200 2.700 32.400
4 12.230 0.600 29.352
4 3.000 0.600 7.200
TOTAL 68.952 SQM
18a. Stainless steel Cramp
1 68.952 4.000 0.250 68.952 KG

18b. Copper Pin

1 68.952 4.000 275.808
276.000 NOS.

19 Cost for Carving Work 4 12.150 0.450 21.870

4 3.000 0.450 5.400
TOTAL 27.270 SQM
 BILL OF QUANTITY OF OF PROPOSED YATRI SHED
AT :- , DISTRICT :- FATEHPUR (U.P.)

ABSTRACT OF COST
(Based on U.P.P.W.D. S.O.R. for District: Prayagraj w.e.f. 01.05.2022/ & DSR-2023)

S.N. DESCRIPTION OF ITEM SCH. NO. QUANTITY UNIT RATES RATES*0.735 AMOUNT
[SCHEDULED]
1 Excavation in foundation in ordinary soil (loam clay or
sand) including lift upto 1.50 meter and lead upto 30
meter and including filling, watering and ramming of
excavated earth into the trenches or into the space
between the building and sides of foundation trenches
or into the plinth and removal and disposal of sur-plus
earth as directed by the Engineer incharge up to a
distance of 30 meters from the foundation trenches.

PWD-251 29.224 CUM 160.00 4675.80

2 Filling of carted earth. AR-I 0.000 CUM 436.00 0.00

3 Providing and laying in position cement concrete of

specified gradeexcluding the cost of centering and
shuttering - All work up to plinthlevel :1:4:8 (1
Cement : 4 coarse sand : 8 graded stone aggregate
40mm nominal size)
PWD-281 8.827 CUM 5800.00 51193.90

4 Sand filling in plinth including supply of necessary

quantity of sand from a distance not exceeding 8 kms.
from the site of work and including watering, dressing
etc rate to include cost of all materials labour T & P etc
required for proper completion of work.

PWD-255+Labour 5.504 CUM 780.00 4292.73

5 Providing and injecting chemical emulsion for pre

constructional antitermite treatment and creating a
chemical barrier under and alround the column pits
wall trenches basement excavation top surface if plinth
filling junction of wall and floor, along the the external
perimeter of binding expansion joints, surrounding of
pipes and conduits etc, complete.

(plinth area of the building at ground floor only shall

be measured as per I.S.6313 (PartII 1981) Alderine
emulsifiable concentrate or any other approved
material such as Heptrachlor or Chlordane will be
used. The rate of application of chemical emulsion
shall be as follows : (1) Treatment for masonary &
foundation 5 liters per sqm. (2) Back fill in immediate
contact with foundation 7.5 liters/sqm (3) Treatment
of top surface of plinth filling 5 liters/sqm

(4) Treatment junction of wall and the floor 7.5 liters

/sqm (5) Treatment of soil along external perimeter of
building 7.5 liters/sqm (6) Treatment of soil under
apron along external perimter 5 liters/sqm. (As per
manufacturer's standard dilution)

PWD-CH-08 82.950 SQM 210.00 17419.50

6 R.C.C. work with cement approved coarse sand and 2

cm. guage approved stone grit in the proportion of
1:1.5:3 in lintels of doors and windows excluding
supply of reinforcement and its fixing and binding the
same with 24 BWG binding wire and including
necessary centering and shuttering [Link] also
including supply of all materials, labour and tools and
plants etc, required for proper completion of the
works. including cost of binding wire. The rate excludes
making of drip course which shall be paid extra.

PWD-
283+2.06*280.00
(a) Ground Floor 0.000 CUM 9076.80 0.00

7 As in item no. 6 above but for slabs (Using 1:1.5:3 Mix

concrete)
PWD-284
(a) Ground Floor 4.586 CUM 8650.00 39671.06
8 As in item 6 but for the lighter beams i.e. having
spans upto 6 m. (Using 1:1.5:3 Mix concrete)
PWD-285
(a) Ground Floor 4.904 CUM 9200.00 45117.35

9 As in item 6 above but in R.C.C. Raft foundation and

footing with approved stone ballast.(Using 1:1.5:3
Mix concrete)
PWD-287a 20.108 CUM 7800.00 156845.81

9a. Boring with hydraulic piling rigs with power units,

providing and installing cast in situ single under
reamed piles of specified diameter and length below
pile cap in M-25 cement concrete, to carry a safe
working load not less than specified, excluding the cost
of steel reinforcement but including the cost of boring
with bentonite solution and the length of the pile to be
embedded in pile cap etc. all complete.
(Length of pile for payment shall be measured upto to
the bottom of pile cap) :300mm

D.S.R.-20.3.1 180.000 RM 3065.60 2253.216 405578.88

10 As in item 6 above but in R.C.C. columns in 1:1.5:3

having strength not less than M-20.
(PWD-289)
(a) Ground Floor 2.700 CUM 9800.00 26460.00

11 First Class brick work in 1:6 cement and coarse sand of

1.25 F.M. mortar in foundation and plinth including
supply of all materials, labour, tools and plants etc.
required for proper completion of the work. (1:6
cement & coarse sand)
PWD-303+305a-305 0.000 CUM 5193.00 0.00

12 P/F Mild steel or iron in plain work such as reinforced

concrete or reinforced, brick work (when not included
in over all rates ) wrought to required shape as
necessary including bending for proper completion of
the work and including supply of steel its wastage
bend hooks and authorised over lapping shall be
measured upto floor two level.

(D.S.R.-5.22.6*0.8222)
(a) Ground Floor 64.333 QTL 10785.00 7926.975 509965.34

13 Providing and laying vitrified floor tiles in different

sizes (thickness to be specified by the manufacturer)
with water absorption less than 0.08% and conforming
to IS: 15622, of approved make, in all colours and
shades, laid on 20mm thick cement mortar 1:4 (1
cement : 4 coarse sand), jointing with grey cement
slurry @ 3.3 kg/ sqm including grouting the joints with
white cement and matching pigments etc.,
[Link] of Tile 600x600 mm

(a) Ground Floor D.S.R.. 11.41.2 36.690 SQM 1553.45 1141.78575 41892.12

14 Providing and laying vitrified floor tiles in different

sizes (thickness to be specified by the manufacturer)
with water absorption less than 0.08% and conforming
to IS: 15622, of approved make, in all colours and
shades, laid on 20mm thick cement mortar 1:4 (1
cement : 4 coarse sand), jointing with grey cement
slurry @ 3.3 kg/ sqm including grouting the joints with
white cement and matching pigments etc.,
[Link] of Tile 600x600 mm

(a) Ground Floor D.S.R.. 11.46.2 4.569 SQM 1623.05 1192.94175 5450.55

15 Cement concrete flooring [Link] (1 cement :2 coarse

sand :4 graded stone aggregate 12-20mm nominal size
laid in one layer neat cement (25 mm thick floor).

PWD-601 A 27.414 SQM 293.00 8032.30

16 Providing & laying "brick Coba" 12mm thick laid with

M-150 class brick bat coba 7.50 cm thick with gap of
15mm to each other, over 20mm thick base of cement
mortar 1:4 cement and coarse sand mixed with water
proofing compound spreading cement slurry mixed
with acrylic cement concrete water proofing
compound filled gaps of
 coba & top of coba mortar mixed with water proofing
compound in 1:4 cement and coarse sand mortar
finished smooth & top mashed false square 30 cm x 30
cm and side wall parapet shall be mono lythic plaster
wall upto 30cm higher and junction and corner shall be
rounded by brick

ballast cement and coarse sand masonry coba with top

finished plaster mixed with acetic water proofing
compound @ 2% by weight & including S/o all
material, labour T & P etc complete for proper
completion of work.
D.S.R.-22.7.1
36.690 SQM 1684.60 1238.181 45428.86

17 Construction of drain alongwith apron. AR-II 30.460 RM 1076.87 32801.49

18 Stone work (machine cut edges) for wall lining etc.

(veneer work) upto 10 metre height, backing filled with
a grout of average 12 mm thick cement mortar 1:3 (1
cement : 3 coarse sand) including pointing in white
cement mortar 1:2 (1 white cement : 2 stone dust)
with an admixture of pigment matching the stone
shade : (To be secured to the backing and the sides by
means of cramps and pins which shall be paid for
separately) :Stone work (machine cut edges) for wall
lining etc. (veneer work) upto 10 metre height, backing
filled with a grout of average 12 mm thick cement
mortar 1:3 (1 cement : 3 coarse sand) including
pointing in white cement mortar 1:2 (1 white cement :
2 stone dust) with an admixture of pigment matching
the stone shade : (To be secured to the backing and
the sides by means of cramps and pins which shall be
paid for separately) :Red sand stone - exposed face
fine dressed with rough backing.30 mm thick

D.S.R.-[Link] 68.952 SQM 5295.90 3892.4865 0.00

18a. Providing and fixing stainless steel cramps of required

size and shape for anchoring stone wall lining to the
backing or securing adjacent stones in stone wall lining
in cement mortar 1:2 (1 cement : 2 coarse sand),
including making the necessary chases in stone and
holes in walls wherever required.

D.S.R.-8.15*0.8222 68.952 KG 714.40 525.084 0.00

18b. Providing and fixing copper pins 7.5 cm long 6 mm

diameter for securing adjacent stones in stone wall
lining in cement mortar 1:2 (1 cement : 2 coarse sand),
including making the necessary chases.

D.S.R.-8.16*0.8222 276.000 NOS. 43.90 32.2665 0.00

19 Cost for Carving Work MR 27.270 SQM 12418.00 338638.86

20 Add for plumbing work (AS PER DETAILED ATTACHED) 12597.57

21 Add for electrical work (AS PER DETAILED ATTACHED) 49790.33

TOTAL 1795852.46

1795852.46
G. TOTAL 1795852.46
Say Rs. 17.96 Lacs.
 SCHEDULE OF QUANTITIES FOR PLUMBING WORKS
BILL OF QUANTITY OF OF PROPOSED YATRI SHED
AT- DISTRICT - FATEHPUR
YATRI SHED
(SCHEDULED ITEMS AS PER D.S.R. 2021)
S.N. Description D.S.R. No. Qty. Unit Rate Rate (Rs.) Amount (Rs.)
(21) (Rs.)
SANITARY FIXTURES & ACCESSORIES : I x0.8345

1 Providing and fixing on wall face unplasticised Rigid

PVC rain water pipes conforming to IS : 13592 Type A
including jointing with seal ring conforming to IS : 5382
leaving 10 mm gap for thermal expansion . (i) Single
socketed pipes.
a) 110mm diameter 12.41.2 9 Mtr 319.75 266.83 2401.48

2 Making khurras 45x45 cm with average minimum

thickness of 5 cm cement concrete [Link] (1 cement : 2
coarse sand : 4 graded stone aggregate of 20 mm nominal
size) over PVC sheet 1m x 1 m x 400 micron, finished
with 12 mm cement plaster 1:3 (1 cement : 3 coarse sand)
and a coat of neat cement,punning,rounding the edges
and making and finishing the outlet complete.

a) 110mm 12.22 0 Nos. 266.60 222.48 0.00

3 Providing and fixing unplasticised -PVC pipe clips of

approved design to unplasticised - PVC rain water pipes
by means of 50x50x50mm hard wood plugs, screwed
with M.S. screws of required length including cutting
brick work and fixing in cement mortar 1:4 (1 cement : 4
coarse sand) and making good the wall etc. complete.
a) 110mm 12.43.2 8 Nos. 309.50 258.28 2066.22

4 Providing and fixing 15cm wide 45cm over all semi

circular plain G.S. sheet gutter with iron brackets
40x3mm size, bolts, nuts and washers etc. including
making necessary connections with rain water pipes
complete.
0.80mm thick with zinc coating not less than 275 gm/m2
12.7.1 12.00 Mtr 811.85 677.49 8129.87

TOTAL(SCHEDULE ITEMS) 12597.57

TOTAL( NON SCHEDULE ITEMS) 0.00

TOTAL( SCHEDULE+NON SCHEDULE ITEMS) Rs. 12597.57

 SCHEDULE OF QUANTITIES FOR ELECTRICAL WORKS
PROJECT
BILL OF QUANTITY OF OF PROPOSED YATRI SHED
AT- DISTRICT - FATEHPUR
YATRI SHED
BILL OF QUANTITY
PART (A): SCHEDULE ITEMS (AS PER PWD SCHE. 2018)

[Link]. SCH. No. DESCRIPTION UNIT QTY. RATE AMOUNT

1 138( C) Wiring point for light with 1.5 [Link] FR P.V.C.

+187(A) insulated multistrand single core Copper Conductor
cable in PVC conduit with 1.5 [Link]. FRLSH PVC
insulated multistrand copper conductor cable as
earthing wire drawn inside the conduit partly
concealed in wall & partly laid in slab along with
the reinforcement before concreting,complete with
modular type switch & ceiling rose / angle / batten
holder on 3 mm thick phenolic laminated backelite
sheet etc complete in all respects as directed, including
matching color wash

Each 8 654.00 5232.00

2 140( C) Wiring point for fan with 1.5 [Link] FRLSH PVC
+187(A) insulated multistrand single core Copper Conductor
cable in PVC conduit pipe partly concealed in wall
& partly laid in slab along with the reinforcement
before concreting,complete with 1.5 [Link]. FRLSH
PVC insulated multistrand copper conductor cable as
earthwire drawn inside the conduit partly concealed in
wall & partly laid in slab along with the
reinforcement before concreting,complete with
modular type switch & ceiling rose / angle / batten
holder on 3 mm thick phenolic laminated backelite
sheet etc complete in all respects as directed, including
matching color wash

Each 4 715.00 2860.00

3 144( C) Wiring point for exhaust fan with 1.5 [Link] FRLSH
+187(D) PVC insulated multistrand single core Copper
Conductor cable in PVC conduit pipe partly concealed
in wall & partly laid in slab along with the
reinforcement before concreting,complete with 1.5
[Link]. FRLSH PVC insulated multistrand copper
conductor cable as earthwire drawn inside the conduit
partly concealed in wall & partly laid in slab along
with the reinforcement before concreting,complete
with modular type switch & ceiling rose / angle /
batten holder on 3 mm thick phenolic laminated
backelite sheet etc complete in all respects as directed,
including matching color wash

Each 0 940.00 0.00

4 141( C) Wiring point for plug 1.5 [Link] FRLSH PVC
+187(C) insulated multistrand single core Copper Conductor
cable in PVC conduit pipe partly concealed in wall
& partly laid in slab along with the reinforcement
before concreting,complete with 1.5 [Link]. FRLSH
PVC insulated multistrand copper conductor cable as
earthwire drawn inside the conduit partly concealed in
wall & partly laid in slab along with the
reinforcement before concreting,complete with
modular type switch & socket etc, complete in all
respect including matching colour wash.

Each 0 410.00 0.00

5 149(A) Supply fixing and concealing of 25mm dia.2mm

thick PVC conduit pipe with ISI mark embossed and
with PVC acessories confirming to IS No. 3419 for
drawing wires duly sealed at joints with original resin/
adhesive to make the complete piping rigid,plastering
with cement sand mortar finished to level with
matching colour including cost of material labour and T
& P etc required for proper completion of the work as
per directions and to the satisfaction of engineer in
charge. ( T.V. /Telephone) Metre 20 72.00 1440.00

6 1307(C) Supply & wiring of submains with two number 2.5

[Link] FRLSH PVC insulated 1100 V grade single
core multistrand copper conductor cable in 20mm dia
heavy duty (2mm thick) PVC conduit with 1 Number
1.5 [Link]. FRLSH PVC insulated 1100 V grade
multistrand copper conductor cable as earth continuity
wire drawn inside the conduit complete in all respect.

Metre 20 121.00 2420.00

7 412 Supply & fixing of single wall bracket on matching

M.D.F.E.G. board base etc. complete in all required.

Cat. A Each 0 1650.00 0.00

8 Supply and Fixing of LED Tube Light with batten

suitable for up to 1X22 watt LED tube light fitting
complete including tube on surface complete in all
respect.
1413 1 X 22 W CAT-AAA Each 8 1190.00 9520.00

9 1501 Supply of Ceiling Fan with motor of A.C. Permanent

insulation capacitor rating confirming BEE 5 Star
rating and IS:374/79 and also comply with
IS:1709/1984 with latest amendment. The rated volage
220/240 volts, 50 Hz, 1-ph [Link] fan assemble
should consists of down rod blades, shackle canopies
etc and with double ball bearing system.
(i) BEE 5 Star rated-1200mm sweep Each 4 1800.00 7200.00
10 701 Supply and burying of 40mm dia x 4.5 metres long G.I.
pipe, vertically for earthing having 12mm dia. holes
spaced 75mm apart drilled up to 2 metre from the
bottom complete with earthing lead of No.6 to 8SWG
[Link] in G.I. pipe upto appron (and from apron to
switch board the cost of G.I. pipe and G.I. wire will be
extra) upto switch board, 30cm. square [Link] with
hinged cover, masonary housing, alternate layers/of
charcoal/ coke and salt at least 150mm thick alround
etc. complete in all respects. Each 0 4076.00 0.00

11 716 Supplying & Laying of 25mmx3mm G.I. Strip from

earth electrode in ground as required complete in all
respects. Metre 15 90.00 1350.00

12 723 Supply & fixing of two number 8 SWG G.I. wire for

earthing purpose as required complete in all respects. Metre 15 210.00 3150.00

13 Supply and fixing of 6 Amp to 32 Amp MCB(10KA)C

Curve
a) 1002 6 - 32 [Link]. A Each 0 260.00 0.00

14 Supply and fixing of 6 Amp to 32 Amp DP

MCB(10KA)C Curve
a) 1009 25 Amp. DP MCB(10KA) C Curve-Cat. A Each 0 740.00 0.00

15 Construction of recess distribution board of all sizes

including cutting of brick work providing lintel of
suitable size & thickness plastering etc. with supply of
all materials, labours, T & P etc. required for proper
completion of work.
a) 1141A 480x480x200 mm. size Each 0 525.00 0.00

16 Supply and fixing of factory fabricated M.S. box in

existing sunk with Godrej type almirah cover with
handle etc. fabricated from 18 SWG M.S. sheet duly
painted with red oxide primer followed by two coats of
synthetic enamel paint complete with necessary conduit
entry and DP/TPN; fixing arrangement and provision
for compartment for loose wires, openable housing on
the top and hold fast etc. including supply of all
material, labour and T & P etc. required for proper
completion of the work.
a) 1148 400x480x200 mm. size Each 0 1500.00 0.00

17 Supply and fixing of flush/surface mounting

distribution boards with additional metal door without
MCB complete in all respects.
a) 1022(A) 4 Way SPN Cat. A Each 0 1590.00 0.00

18 1129 Supply & fixing of Crimping, solder, less, copper ton

electroplated lugs of Dowel/ismail make suitable for
1.5 sqmm to 6sqmm cables, including tapping with
insulating tape, etc. complete in all respects. Each 32 15.00 480.00
19 1139(A) Supply and fixing of power plug with 20A/250 V flush
type modular switch and 5 Pin 20 A/250 Volt flush
type universal modular socket switch on concealed
M.S. box including supply of all material, labour T & P
etc required for proper completion of work. Each 0 625.00 0.00

20 1116 Erection and testing of ceiling fan and regulator for

room height upto 3.5mts. including supply of 3mm
thick G.I. down rod 19mm dia duly painted, complete
in all respects. Each 4 140.00 560.00

21 1120 Erection and testing exhaust fan on the exhisting hole

with suitable size of rag bolts nuts and washers etc.
complete in all respects. Each 0 195.00 0.00

22 1122 Supply & fixing of 16 gauge [Link] duly painted

including making hole in the wall for exhaust fan and
finishing properly etc. complete as required. Each 0 810.00 0.00

23 1149 Supply & fixing hexagonal/Round G.P. Fan box of

approved make made up of 1.0 mm thick ISI marked
G.P. Sheet spot welded four to Eight holes of 25.4mm
for pipe entry of the box. Holes should be semi-
shuttered type with 0.5mm G.P. Sheet made upper &
lower cover duly screwed fitted with 300mm round
zink coated M.S. Bar x 12mm & brand name should be
embossed. Fixing with wiring conduit laid in the
R.C.C. roof before concreting alongwith supply of all
material labour, T & P etc required for proper
completion of the work. Each 4 150.00 600.00

24 1203(C) Supply fixing of electronic fan regulator (Modular)

120-280 V. ISI marked, on the existing switch board
including making connetion, required material, labour
T/P etc for proper completion of work to the
satisfaction of Engineer in charge of work. Each 4 517.00 2068.00

CABLES

25 Supply and laying of aluminium conducter, PVC

insulated armoured, served, sheeted cable 1000 bolts
grade at a depth of 750mm below ground level over a
cushion of 75mm thick sand alround and protected with
burnt bricks on sides and top on surface, the cable run
shall be fixed on M.S. clamps etc. of suitable size. or as
directed by the Engineer-Incharge, complete in all
respect. the armouring of the cable shall be properly
501 connected with the earth conductor by clamps etc.
501(a) 6 sqmm 2 core Metre 20 276.00 5520.00

TOTAL (SCHEDULED ITEMS) 42400.00

PART (B): SCHEDULE ITEMS (AS PER DSR. E&M 2018)

26 1.18 Supplying and drawing following pair 0.5 sqmm FR

PVC insulated annealed copper conductor, unarmoured
telephone cable in the existing surface/recessed
steel/PVC conduit as required.
1.18.2 2 Pair Metre 12 20.00 240.00
27 1.24 Supplying and fixing following modular switch/ socket
on the existing modular plate & switch box including
connections but excluding modular plate etc as
required.
1.24.6 Telephone socket outlet Each 0 119.00 0.00
1.24.7 TV antenna socket outlet Each 0 119.00 0.00

28 1.22 Supplying and fixing metal box of following sizes

(nominal size) on surface or in recess with suitable size
of phenolic laminated sheet cover in front including
painting etc as required.
1.22.1 75mm X 75 mm X 60mm Deep Each 0 140.00 0.00

29 1.27 Supplying and fixing following size/modules, GI box

along with modular base & cover plate for modular
switches in recess etc as required.
1.27.1 1 or 2 Module (75mm X 75 mm) Each 0 243.00 0.00

30 1.51 Extra for fixing the louvers / shutters complete with

frame fro exhaust fans of all sizes.
Each 0 168.00 0.00

31 14.13 Providing, laying and fixing following dia G.I. pipe

(medium class) in ground complete with G.I. fittings
including trenching (75 cm deep) and refilling etc as
required.
14.13.1 50 mm Dia Metre 15 536.00 8040.00

32 1.49 Numbering of ceiling fan/ exhaust fan/ fluorescent

fittings as required. Each 12 48.00 576.00

TOTAL (SCHEDULED ITEMS-DSR-2018) 8856.00

TOTAL (SCHEDULED ITEMS-DSR-2018) 7390.33

PART C - NON - SCHEDULED ITEMS (AS PER MARKET RATES )

33 Supply & erection of AC 230/250 Volts, 50 Hz exhaust

fans including providing nuts, bolts, mounting frame
and other accessories including connections etc.
complete as required-Make: USHA Cat No. TURBO
JET DLX
a) N.S 300mm sweep. Each 0 1470.00 0.00

TOTAL NON SCHEDULED ITMES 0.00

COST SUMMARY
(ELECTRICAL WORKS

TOTAL (SCHEDULED ITEMS) 42400.00

TOTAL (SCHEDULED ITEMS- DSR ) 7390.33
TOTAL (NON-SCHEDULED ITEMS) 0.00
TOTAL (SCHEDULED + NON-SCHEDULED
ITEMS) 49790.33

SAY 49790.33
 BILL OF QUANTITY OF OF PROPOSED TOILET
AT :- , DISTRICT :- FATEHPUR (U.P.)

ABSTRACT OF COST
(Based on U.P.P.W.D. S.O.R. for District: Prayagraj w.e.f. 01.05.2022/ & DSR-2023)

S.N. DESCRIPTION OF ITEM SCH. NO. QUANTITY UNIT RATES RATES*0.735 AMOUNT
[SCHEDULED]
1 Excavation in foundation in ordinary soil (loam clay or sand)
including lift upto 1.50 meter and lead upto 30 meter and
including filling, watering and ramming of excavated earth
into the trenches or into the space between the building and
sides of foundation trenches or into the plinth and removal
and disposal of sur-plus earth as directed by the Engineer
incharge up to a distance of 30 meters from the foundation
trenches.

PWD-251 11.684 CUM 160.00 1869.48

2 Filling of carted earth. AR-I 0.000 CUM 436.00 0.00

3 Providing and laying in position cement concrete of specified

gradeexcluding the cost of centering and shuttering - All work
up to plinthlevel :1:4:8 (1 Cement : 4 coarse sand : 8 graded
stone aggregate 40mm nominal size)

PWD-281 3.126 CUM 5800.00 18132.25

4 Sand filling in plinth including supply of necessary quantity of

sand from a distance not exceeding 8 kms. from the site of
work and including watering, dressing etc rate to include cost
of all materials labour T & P etc required for proper
completion of work.
PWD-255+Labour1.350 CUM 780.00 1053.00

5 Providing and injecting chemical emulsion for pre

constructional antitermite treatment and creating a chemical
barrier under and alround the column pits wall trenches
basement excavation top surface if plinth filling junction of
wall and floor, along the the external perimeter of binding
expansion joints, surrounding of pipes and conduits etc,
complete.

(plinth area of the building at ground floor only shall be

measured as per I.S.6313 (PartII 1981) Alderine emulsifiable
concentrate or any other approved material such as
Heptrachlor or Chlordane will be used. The rate of application
of chemical emulsion shall be as follows : (1) Treatment for
masonary & foundation 5 liters per sqm. (2) Back fill in
immediate contact with foundation 7.5 liters/sqm (3)
Treatment of top surface of plinth filling 5 liters/sqm

(4) Treatment junction of wall and the floor 7.5 liters /sqm (5)
Treatment of soil along external perimeter of building 7.5
liters/sqm (6) Treatment of soil under apron along external
perimter 5 liters/sqm. (As per manufacturer's standard
dilution)
PWD-CH-
08 9.000 SQM 210.00 1890.00

6 R.C.C. work with cement approved coarse sand and 2 cm.

guage approved stone grit in the proportion of 1:1.5:3 in
lintels of doors and windows excluding supply of
reinforcement and its fixing and binding the same with 24
BWG binding wire and including necessary centering and
shuttering [Link] also including supply of all materials,
labour and tools and plants etc, required for proper
completion of the works. including cost of binding wire. The
rate excludes making of drip course which shall be paid extra.

PWD-
283+2.06*
280.00
(a) Ground Floor 0.000 CUM 9076.80 0.00

7 As in item no. 6 above but for slabs (Using 1:1.5:3 Mix

concrete) PWD-284
(a) Ground Floor 4.230 CUM 8650.00 36589.50
8 As in item 6 but for the lighter beams i.e. having spans upto
6 m. (Using 1:1.5:3 Mix concrete) PWD-285
(a) Ground Floor 1.932 CUM 9200.00 17774.40

9 As in item 6 above but in R.C.C. Raft foundation and

footing with approved stone ballast.(Using 1:1.5:3 Mix
concrete)
PWD-287a 8.043 CUM 7800.00 62738.33

9a. Boring with hydraulic piling rigs with power units, providing
and installing cast in situ single under reamed piles of
specified diameter and length below pile cap in M-25 cement
concrete, to carry a safe working load not less than specified,
excluding the cost of steel reinforcement but including the
cost of boring with bentonite solution and the length of the
pile to be embedded in pile cap etc. all complete.
(Length of pile for payment shall be measured upto to the
bottom of pile cap) :300mm

D.S.R.-20.3.1 72.000 RM 3065.60 2253.22 162231.55

10 As in item 6 above but in R.C.C. columns in 1:1.5:3 having

strength not less than M-20. (PWD-289)
(a) Ground Floor 0.900 CUM 9800.00 8820.00

11 First Class brick work in 1:6 cement and coarse sand of 1.25
F.M. mortar in foundation and plinth including supply of all
materials, labour, tools and plants etc. required for proper
completion of the work. (1:6 cement & coarse sand)
PWD-
303+305a-
305 0.000 CUM 5193.00 0.00

12 P/F Mild steel or iron in plain work such as reinforced

concrete or reinforced, brick work (when not included in over
all rates ) wrought to required shape as necessary including
bending for proper completion of the work and including
supply of steel its wastage bend hooks and authorised over
lapping shall be measured upto floor two level.
(D.S.R.-
5.22.6*0.8
222)
(a) Ground Floor 23.467 QTL 10785.00 7926.97 186023.26

13 Providing and laying vitrified floor tiles in different sizes

(thickness to be specified by the manufacturer) with water
absorption less than 0.08% and conforming to IS: 15622, of
approved make, in all colours and shades, laid on 20mm thick
cement mortar 1:4 (1 cement : 4 coarse sand), jointing with
grey cement slurry @ 3.3 kg/ sqm including grouting the
joints with white cement and matching pigments etc.,
[Link] of Tile 600x600 mm

(a) Ground Floor D.S.R.. 11.41.2 9.000 SQM 1553.45 1141.79 10276.07

14 Providing and laying vitrified floor tiles in different sizes

(thickness to be specified by the manufacturer) with water
absorption less than 0.08% and conforming to IS: 15622, of
approved make, in all colours and shades, laid on 20mm thick
cement mortar 1:4 (1 cement : 4 coarse sand), jointing with
grey cement slurry @ 3.3 kg/ sqm including grouting the
joints with white cement and matching pigments etc.,
[Link] of Tile 600x600 mm

(a) Ground Floor D.S.R.. 11.46.2 1.800 SQM 1623.05 1192.94 2147.30

15 Cement concrete flooring [Link] (1 cement :2 coarse sand :4

graded stone aggregate 12-20mm nominal size laid in one
layer neat cement (25 mm thick floor).
PWD-601 A 14.040 SQM 293.00 4113.72
16 Providing & laying "brick Coba" 12mm thick laid with M-150
class brick bat coba 7.50 cm thick with gap of 15mm to each
other, over 20mm thick base of cement mortar 1:4 cement
and coarse sand mixed with water proofing compound
spreading cement slurry mixed with acrylic cement concrete
water proofing compound filled gaps of

coba & top of coba mortar mixed with water proofing

compound in 1:4 cement and coarse sand mortar finished
smooth & top mashed false square 30 cm x 30 cm and side
wall parapet shall be mono lythic plaster wall upto 30cm
higher and junction and corner shall be rounded by brick

ballast cement and coarse sand masonry coba with top

finished plaster mixed with acetic water proofing compound
@ 2% by weight & including S/o all material, labour T & P etc
complete for proper completion of work.
D.S.R.-
22.7.1 17.640 SQM 1684.60 1238.18 21841.51

17 Construction of drain alongwith apron. AR-II 15.600 RM 1076.87 16799.19

18 Stone work (machine cut edges) for wall lining etc. (veneer
work) upto 10 metre height, backing filled with a grout of
average 12 mm thick cement mortar 1:3 (1 cement : 3 coarse
sand) including pointing in white cement mortar 1:2 (1 white
cement : 2 stone dust) with an admixture of pigment
matching the stone shade : (To be secured to the backing and
the sides by means of cramps and pins which shall be paid for
separately) :Stone work (machine cut edges) for wall lining
etc. (veneer work) upto 10 metre height, backing filled with a
grout of average 12 mm thick cement mortar 1:3 (1 cement :
3 coarse sand) including pointing in white cement mortar 1:2
(1 white cement : 2 stone dust) with an admixture of pigment
matching the stone shade : (To be secured to the backing and
the sides by means of cramps and pins which shall be paid for
separately) :Red sand stone - exposed face fine dressed with
rough backing.30 mm thick

D.S.R.-[Link] 58.350 SQM 5295.90 3892.49 227126.59

18a Providing and fixing stainless steel cramps of required size

and shape for anchoring stone wall lining to the backing or
securing adjacent stones in stone wall lining in cement mortar
1:2 (1 cement : 2 coarse sand), including making the
necessary chases in stone and holes in walls wherever
required. D.S.R.-
8.15*0.822
2 58.350 KG 714.40 525.08 30638.65

18b Providing and fixing copper pins 7.5 cm long 6 mm diameter

for securing adjacent stones in stone wall lining in cement
mortar 1:2 (1 cement : 2 coarse sand), including making the D.S.R.-
necessary chases. 8.16*0.822
2 233.000 NOS. 43.90 32.27 7518.09

19 Cost for Carving MR 5.400 SQM 12418.00 67057.20

20 Add for plumbing work As per details attached 217539.00

21 Add for electrical work As per details attached 113514.00

22 Septic tank As per details attached 159186.00

TOTAL 1374879.09
say 13.75 lacs
 DETAILED MEASUREMENTS OF PROPOSED TOILET
AT :- , DISTRICT :- FATEHPUR (U.P.)

DETAILES OF MEASUREMENT

[Link]. DESCRIPTION OF ITEM NO. L B H QTY UNIT

1 Earth work in excavation
UNDER FOOTING
GP1 (4P1) 4 1.775 1.775 0.900 11.342
TIE BEAM
TB1 4 3.000 0.380 0.075 0.342
TOTAL 11.684 CUM
2 Filling of carted earth
AVAILABLE EARTH 30% OF ITEM NO. 1 -3.505
UNDER FLOOR
1 3.000 3.000 0.125 1.125
TOTAL 0.000 CUM

3 Base concrete ([Link])

UNDER FOOTING
GP1 (4P1) 4 1.625 1.625 0.100 1.056
TIE BEAM
TB1 4 3.000 0.380 0.075 0.342
UNDER FLOOR
1 3.000 3.000 0.075 0.675
UNDER APRON
2 3.900 0.900 0.075 0.527
2 3.900 0.900 0.075 0.527
TOTAL 3.126 CUM
4 Sand filling under floor
UNDER FLOOR
1 3.000 3.000 0.150 1.350
TOTAL 1.350 CUM

5 Anti-termite treatment 1 9.000

TOTAL 9.000 SQM
6 R.C.C. work in Lintel
(a) Ground Floor
TOTAL 0.000 CUM

7 R.C.C. work in slab

(a) Ground Floor
SLAB
1 4.200 4.200 0.125 2.205
3 3.000 0.150 1.000 1.350
3 3.000 0.600 0.125 0.675
TOTAL 4.230 CUM

8 R.C.C. work in beams

(a) Ground Floor
TIE BEAM
TB1 2 3.000 0.230 0.350 0.483
2 3.000 0.230 0.350 0.483
BEAM
B1 2 3.000 0.230 0.350 0.483
2 3.000 0.230 0.350 0.483
TOTAL 1.932 CUM

9 R.C.C. work in Raft foundation

GP1 (4P1) 4 1.625 1.625 0.750 7.922
4 0.450 0.450 0.150 0.122
TOTAL 8.043 CUM
9a. Pile work
16 4.500 72.000 RM
16*0.25*3.14*0.300*0.300*4.50 5.087 CUM

10 [Link] in Column
(a) Ground Floor
UP TO PLINTH LEVEL
C1 4 0.300 0.300 2.500 0.900
TOTAL 0.900 CUM

11 B/W In foundation
TOTAL 0.000 CUM

12 M. S. work in R.C.C.
(a) Ground Floor
qty same as item no (6a)*1.50*0.785 (Lintel) 0.000
qty same as item no (7a)*1.00*0.785 (Slab) 3.321
qty same as item no (8a)*2.50*0.785 (Beam) 3.792
qty same as item no (9)*1.25*0.785 (Footing) 7.893
qty same as item no (9a)*1.50*0.785 (Pile) 5.990
qty same as item no (10a)*3.50*0.785 (Column) 2.473
TOTAL 23.467 QTL

13 Vitrified tiles flooring

(a) Ground Floor
1 3.000 3.000 9.000
TOTAL 9.000 SQM

14 Vitrified tiles in skirting

(a) Ground Floor
1 12.000 0.150 1.800
TOTAL 1.800 SQM

15 25 mm thick C.C. Flooring

APRON 2 3.900 0.900 7.020
2 3.900 0.900 7.020
TOTAL 14.040 SQM

16 Brick coba treatment

G.F. TERRACE 1 4.200 4.200 17.640
TOTAL 17.640 SQM
17 Making of Drain along Apron
APRON 2 3.900 7.800
2 3.900 7.800
TOTAL 15.600 RM
18 Red sand stone cladding
2 3.000 2.500 15.000
2 3.000 2.500 15.000
4 0.900 2.500 9.000
6 3.000 1.000 18.000
9 1.000 0.150 1.350
TOTAL 58.350 SQM
18a. Stainless steel Cramp
1 58.350 4.000 0.250 58.350 KG

18b. Copper Pin

1 58.350 4.000 233.400
233.000 NOS.

19 Cost for Carving 6 3.000 0.300 5.400 SQM

 SCHEDULE OF QUANTITIES FOR PLUMBING WORKS
PROJECT
PROPOSED TOILET BLOCK AT DISTRICT - FATEHPUR (U.P.)

(SCHEDULED ITEMS AS PER D.S.R. 2021)

S.N. Description D.S.R. No. Qty. Unit Rate (Rs.) Amount

(21) (Rs.)
SANITARY FIXTURES & ACCESSORIES : I

1 Providing and fixing water closet squatting pan (Indian type

W.C. pan ) with 100 mm sand cast Iron P or S trap, 10 litre low
level white P.V.C. flushing cistern, including flush pipe, with
manually controlled device (handle lever) conforming to IS :
7231, with all fittings and fixtures complete, including cutting
and making good the walls and floors wherever required

a) White Vitreous china Orissa pattern W.C. pan of size 580x440

mm with integral type foot rests 17.1.1 2 Each 5781.35 11562.70

b) Same as above but for European type W.C. pan with white
plastic seat and lid 17.2.1 1 Each 5540.55 5540.55

3 Providing and fixing white vitreous china extended wall

mounting water closet of size 780x370x690mm of approved
shape including providing & fixing white vitreous china cistern
with dual flush fitting, of flushing capacity 3 litre/6 litre
(adjustable to 4 litre/8 litres), including seat cover, and cistern
fittings, nuts, bolts and gasket etc complete. Make- Jaguar, Cera
or equivalent 17.78 0 Each 13036.55 0.00

2 Providing and fixing wash basin with C.I. brackets, 15 mm C.P.

brass pillar taps, 32 mm C.P. brass waste of standard pattern,
including painting of fittings and brackets, cutting and making
good the walls wherever require
White Vitreous China Flat back wash basin size 550x 400 mm
with single 15 mm C.P. brass pillar tap. 17.7.4 4 Each 2731.45 10925.80

3 Providing and fixing 600x450 mm beveled edge mirror of

superior glass (of approved quality) complete with 6 mm thick
hard board ground fixed to wooden cleats with C.P. brass
screws and washers complete. 17.31 4 Each 1411.15 5644.60

4 Providing and fixing white vitreous china flat back half stall
urinal of size 580x380x350 mm with white PVC automatic
flushing cistern, with fittings, standard size C.P. brass flush
pipe, spreaders with unions and clamps (all in C.P. brass) with
waste fitting as per IS :2556, C.I. trap with outlet grating and
other couplings in C.P. brass including painting of fittings and
brackets, cutting and making good the walls and floors
wherever required
a) Single half stall urinal with 5 litre P.V.C. automatic flushing
cistern 17.5.1 0 Each 10128.30 0.00
b) Range of two half stall urinals with 5 litre P.V.C. automatic
flushing cistern 17.5.2 1 Each 15115.40 15115.40
5 Providing and fixing stone slab table rubbed, edges rounded and
polished of size 75x50cm deep and 1.8cm thick fixed in Urinal
partitions by cutting a chase of appropriate width with chase
cutter and embedding the stone in the chase with epoxy grout or
with cement concrete [Link] (1cement: 2coarse sand: 4graded
stone aggregate 6mm nominal size) as per direction of
Engineer-in-charge and finished smooth. 8.10
Granite Stone of approved shade 8.10.2 1 Sqm. 3542.85 3542.85

6 Providing and fixing 8 mm dia C.P./S.S. Jet with flexible tube

upto 1 meter long with S.S. triangular plate for Eureopean type
W.C. of quality and make as approved by engineer-in-charge.
15mm nominal bore 17.16A 1 Each 299.35 299.35

7 Providing and fixing CP Brass 32 mm size Bottal Trap of

approved quality & make and as per thedirection of Enginer-in-
charge. 17.22A 3 Each 886.25 2658.75

8 Providing & fixing PTMT towl rail complete with brackets

fixed to wooden cleats with cp brass screws with concealed
fitting arrangement of approved quality and colour. 600 mm.
long towl rail length of 645 mm. width 78 mm. and effective
height of 88 mm, weighing not less than 190 gms. 17.73.2 4 Each 600.35 2401.40

9 Providing and fixing PTMT Liquid soap container 109 mm 17.71 4 Each 146.30 585.20
wide ,125 mm high and 112 mm distance from wall of standerd
shape with bracket of the same material with snap fittings of

10 Providing and fixing Toilet paper holder

a) C.P. brass 17.34.1 4 Each 680.80 2723.20

11 Providing & fixing 600x120x5 mm glass self with edges round

off, supported on anodiesd aluminium angle framewith C.P.
brass bracket and guard rail complete fixed with 40 mmlong
screws, rawl plugs etc, complete. 17.33 4 Each 942.15 3768.60

TOTAL DSR 2021 64768.40

TOTAL DSR ITEM X0.8667 56134.77

12 Providing and Fixing C.P. brass Ablution health faucet

assembly with 1.20 m long braided PVC hose with mounting
bracket fixed on wall complete.[FOR EWC] Make-ESSCO
ALE-583
NS 1 Each 1100.00 1100.00

13 Supplying & Fixing of CP soap tray fixed to the wall with

PVC rubber plug with CP brass screws- Make-ESSCO AEC-
1131 NS 3 Each 855.00 2565.00

TOTAL(SCHEDULE ITEMS) 56134.77

TOTAL( NON SCHEDULE ITEMS) 3665.00
TOTAL( SCHEDULE+NON SCHEDULE ITEMS) Rs. 59799.77

SOIL WASTE & VENT PIPES AND FITTINGS - II

1 Providing and fixing on wall face unplasticised Rigid PVC rain
water pipes conforming to IS : 13592 Type A including jointing
with seal ring conforming to IS : 5382 leaving 10 mm gap for
thermal expansion . (i) Single socketed pipes.
a) 110mm diameter 12.41.2 6 Metre 319.75 1918.50

2 Making khurras 45x45 cm with average minimum thickness of

5 cm cement concrete [Link] (1 cement : 2 coarse sand : 4 graded
stone aggregate of 20 mm nominal size) over PVC sheet 1m x 1
m x 400 micron, finished with 12 mm cement plaster 1:3 (1
cement : 3 coarse sand) and a coat of neat
cement,punning,rounding the edges and making and finishing
the outlet complete.

a) 110mm 12.22 1 Each 266.60 266.60

3 Providing and fixing unplasticised -PVC pipe clips of approved

design to unplasticised - PVC rain water pipes by means of
50x50x50mm hard wood plugs, screwed with M.S. screws of
required length including cutting brick work and fixing in
cement mortar 1:4 (1 cement : 4 coarse sand) and making good
the wall etc. complete.
a) 110mm 12.43.2 4 Each 309.50 1238.00

4 Providing and fixing to the inlet mouth of rain water pipe cast
iron grating 15 cm diameter and weighing not less than 440
grams. 12.44 1 Each 47.90 47.90

5 Providing & fixing 32 # G.I. Pipes spout including cutting & 18.10.4 18 Metre 563.60 10144.80
making good the walls etc.

6 Providing and fixing in floor and wall face Ringfit UPVC

ASTRAL ULTRADRAIN Conventional system for soil and
waste water pipes conforming to (HSN CODE: 3917) Type B
including jointing with seal ring. (i) Double socketed pipes.
a) 110mm dia U.P.V.C. pipe NSR 25 Metre 610.00 15250.00
b) 90mm dia U.P.V.C. pipe NSR 20 Metre 510.00 10200.00

7 Providing & fixing UPVC Floor trap of self cleansing design

with CP Jali complete in all respects. (Make : Supreme /
Finolex / Prince)
P-Trap type Floor Trap 110 x 110 mm NSR 6 Each 270.00 1620.00

8 Providing and fixing terminal guard.

a) 110mm NSR 5 Each 80.00 400.00
b) 90mm NSR 8 Each 70.00 560.00

9 Providing and fixing on wall face unplasticised - PVC moulded

fittings/accessories for unplasticised Rigid PVC pipes including
jointing with seal ring leaving 10 mm gap for thermal
expansion.
110mm bend NSR 5 Each 220.00 1100.00
90 mm bend NSR 8 Each 205.00 1640.00

Coupler
110mm bend NSR 5 Each 150.00 750.00
90 mm bend NSR 8 Each 140.00 1120.00

Single tee with door

110x110x110 mm NSR 6 Each 335.00 2010.00
 110x110x90 mm NSR 5 Each 245.00 1225.00

10 Providing and fixing clean out plug

110 mm dia. NSR 3 Each 135.00 405.00

TOTAL(SCHEDULE ITEMS) 49895.80

TOTAL DSR ITEM X0.8667 43244.69

TOTAL( NON SCHEDULE ITEMS) 0.00

TOTAL( SCHEDULE+NON SCHEDULE ITEMS) Rs. 43244.69

WATER SUPPLY PIPES AND FITTINGS - III

1 Providing & fixing G.I. pipes complete with G.I. fittings &
clamps including cutting & making good the walls etc.
(internal work)
i) Exposed on wall
25mm dia nominal bore 18.10.3 15 Metre 491.20 7368.00
32mm dia nominal bore 18.10.4 10 Metre 563.60 5636.00

2 Painting G.I. pipes and fittings with two coats of anti corrosive
bitumastic paint of approved quality.
15mm dia nominal bore. 18.40.1 15 Metre 10.05 150.75
20mm dia nominal bore. 18.40.2 10 Metre 12.00 120.00

3 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)

pipes, having thermal stability for hot & cold water supply
including all CPVC plain & brass threaded fittings including
fixing the pipe with clamps at 1.00m spacing. This includes
jointing of pipes & fittings with one step CPVC solvent cement
and testing of joints complete as per direction of Engineer in
Charge.
(internal work)
i) Exposed on wall
25mm dia nominal outer dia pipes 18.7.3 15 Metre 408.55 6128.25

4 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC)

pipes, having thermal stability for hot & cold water supply
including all CPVC plain & brass threaded fittings i/c fixing the
pipe with clamps at 1.00m spacing. This includes jointing of
pipes & fittings with one step CPVC solvent cement and the
cost of cutting chases and making good the same including
testiang of joints complete as per direction of Engineer in
Charge.

Concealed work including cutting chases and making good the

walls etc.
15mm dia nominal outer dia pipes 18.8.1 15 Metre 441.15 6617.25
20mm dia nominal outer dia pipes 18.8.2 10 Metre 513.75 5137.50
25mm dia nominal outer dia pipes 18.8.3 15 Metre 626.05 9390.75

5 Providing & fixing CP brass bib cock of approved quality

conforming to IS 8931
a) 15mm nominal bore 18.49.1 5 Each 434.20 2171.00

6 Providing & fixing C.P. brass long body bib cock of approved
quality conforming to IS standards and weighing not less than
690 gms.
a) 15mm nominal bore 18.51.1 3 Each 708.40 2125.20
7 Providing & fixing C.P. brass angle valve for basin mixer and

gyser points of approved quality conforming to IS 8931

a) 15mm nominal bore 18.53.1 3 Each 500.35 1501.05

8 Providing & fixing C.P. Brass extension nipple(size

15mmx50mm) of approved make and quality as per direction of
Engineer-in-charge. 18.53A 3 Each 61.70 185.10

9 Providing and fixing gun metal gate valve with wheel of

approved quality.
25mm dia nominal bore 18.17.1 2 Each 532.35 1064.70
32mm dia nominal bore 18.17.2 3 Each 589.90 1769.70

10 Providing and fixing ball valve (brass) of approved quality,

High or low pressure, with plastic floats complete
25 mm nominal bore 18.18.3 2 Each 399.15 798.30

11 Providing and placing on terrace (at all floor levels)

polyethylene water storage tank. IS:12701 marked, with cover
and suitable locking arrangement and making necessary holes
for inlet, outlet and overflow pipes but without fittings and the
base support for tank. 18.48 1000 Per Ltrs 9.70 9700.00

TOTAL(SCHEDULE ITEMS) 59863.55

TOTAL DSR ITEM X0.8667 51883.74

TOTAL( NON SCHEDULE ITEMS) 0.00
TOTAL( SCHEDULE+NON SCHEDULE ITEMS) 51883.74

SCHEDULE OF QUANTITIES FOR INTERNAL SEWERAGE SYSTEM - IV

1 Excavating trenches of required width for pipes, cables etc.

including excavation for sockets and dressing of sides, ramming
of bottoms, depth upto 1.5m including getting out the excavated
soil, and then returning the soil as required, in layers not
exceeding 20cm in depth including consolidating each
deposited layer by ramming, watering etc. and disposing of
surplus excavated soil as directed, within a lead of 50m.

2.10
All kinds of soil 2.10.1
Pipes, cables etc. exceeding 80mm dia but not exceeding
300mm. [Link] metre 20.00 417.35 8347.00

2 Providing, laying and jointing glazed stoneware pipes grade 'A'

with stiff mixture of cement mortar in the proportion of 1:1 (1
cement : 1 fine sand) including testing of joints etc. complete.
19.1
100mm diameter 19.1.1 metre 20.00 375.75 7515.00
3 Providing and laying cement concrete [Link] (1 cement: 5
coarse sand : 10 graded stone aggregate 40mm nominal size) all
round S.W. pipes including bed concrete as per standard design
19.2
100mm dia SW pipe 19.2.1 metre 4.00 895.50 3582.00

4 Providing and laying Non pressure NP 2 class (light duty)

RCC pipe with collars jointed with stiff mixture of cement
mortar in the proportion of 1:2 (1cement : 2 fine sand )
including testing of joints etc. complete.
19.6
150 mm. dia. RCC Pipes 19.6.2 metre 25.00 493.10 12327.50
5 Providing and laying cement concrete [Link] (1 cement: 5
coarse sand : 10 graded stone aggregate 40mm nominal size)
upto the haunches of pipes including bed concrete as per
standard design
19.3
150 mm. dia. RCC Pipes 19.3.2 metre 10.00 689.75 6897.50

6 Providing and fixing square-mouth S.W. gully trap grade‘A’

complete with C.I. grating, brick masonry chamber with water
tight C.I. cover with frame of 300 x300 mm size (inside) the
weight of cover to be not less than 4.50 kg and frame to be not
less than 2.70 kg as per standard design
19.4
150 x 100 mm size P type 19.4.2
With Sewer bricks conforming to IS : 4885 [Link] each 2.00 2428.45 4856.90

7 Constructing brick masonry manhole in cement mortar 1:4 (1

cement :4 coarse sand) RCC top slab with [Link] mix (1
cement :2 coarse sand :4 graded stone aggregate 20mm nominal
size), foundation concrete [Link] mix (1 cement :4 coarse sand :8
graded stone aggregate 40mm nominal size) inside plastering
12mm thick with cement mortar 1:3 (1 cement :3 coarse sand)
finished with floating coat fo neat cement and making channels
in cement concrete [Link] (1 cement :2 coarse sand :4 graded
stone aggregate 20mm nminal size) finished with a floating coat
of neat cement complete as per standard design.

19.7

8 Inside size 90x80cms and 45cms deep including CI cover with

frame (light duty) 455x610mm internal diamensions total
weight of cover and frame to be not less than 38 kg (weight of
cover 23 kg and weight of frame 15kg).
19.7.1
With FPS bricks of class designation 75 [Link]
(i) For Sewer Line each 2.00 11687.10 23374.20

9 Extra for depth for manholes:

Size 90x80cm with FPS bricks class I). [Link] metre 1.00 8127.45 8127.45

10 Providing M.S. foot rests including fixing in manholes with

20x20x10 cm cement concrete blocks [Link] (1 cement:3 coarse
sand :6graded stone aggregate 20 mm nominal size) as per
standard design
19.15
With 20x20 mm square bar 19.15.1 each 8.00 461.35 3690.80

TOTAL(SCHEDULE ITEMS) 75027.55

TOTAL DSR ITEM X0.8345 62610.49

TOTAL(NON SCHEDULE ITEMS) 0.00
TOTAL(SCHEDULED+NON SCHEDULE ITEMS) Rs. 62610.49

SUMMARY OF COST

SANITARY FIXTURES & ACCESSORIES SUB-HEAD I 59799.77

SOIL WASTE & VENT PIPES AND FITTINGS SUB-HEAD II 43244.69

WATER SUPPLY PIPES AND FITTINGS SUB-HEAD III 51883.74

INTERNAL SEWERAGE SYSTEM SUB-HEAD IV 62610.49

SUB TOTAL 217538.69

SAY Rs 217539.00
 SCHEDULE OF QUANTITIES FOR ELECTRICAL WORKS
PROJECT
PROPOSED TOILET BLOCK AT DISTT. - FATEHPUR (U.P.)
BILL OF QUANTITY

PART (A): SCHEDULE ITEMS (AS PER PWD SCHE. 2018)

[Link]. SCH. No. DESCRIPTION UNIT QTY. RATE AMOUNT

1 138(C) Wiring points for light with 1 [Link] PVC insulated multistrand
single core copper condutor cable in PVC conduit pipe partly
concealed in the wall and partly laid in slab along with the
reinforcement before concreting, complete with 1.5 sq. mm. FR
PVC insulated multistrand copper earth contunity wire,piano type
switch & ceiling rose/angle/batten holder on 3mm thick phenolic
paminated backalite sheet [Link] in all [Link] directed
including matching colour wash. Each 12 610.00 7320.00

2 141(C) Wiring points for Plug with 1 [Link] PVC insulated multistrand
single core copper condutor cable in PVC conduit pipe partly
concealed in the wall and partly laid in slab along with the
reinforcement before concreting, complete with 1.5 sq. mm. FR
PVC insulated multistrand copper earth contunity wire,piano type
switch & socket sheet [Link] in all [Link] directed
including matching colour wash. Each 6 327.00 1962.00

3 140(C) Wiring points for Fan /Fresh air fan (light duty exhaust fan )with 1
[Link] PVC insulated multistrand single core copper condutor
cable in PVC conduit pipe partly concealed in the wall and partly
laid in slab along with the reinforcement before concreting,
complete with 1.5 sq. mm. FR PVC insulated multistrand copper
earth contunity wire,piano type switch & ceiling rose on 3mm thick
phenolic paminated backalite sheet [Link] in all [Link]
directed including matching colour wash. Each 6 671.00 4026.00

4 412 Supply & fixing of single wall bracket on matching M.D.F.E.G.

board base etc. complete in all required.
Cat. A Each 10 1650.00 16500.00

5 Supply and Fixing of LED Tube Light with batten suitable for up
to 1X22 watt LED tube light fitting complete including tube on
surface complete in all respect.
1413 1 X 22 W CAT-AAA Each 6 1190.00 7140.00

6 1501 Supply of Ceiling Fan with motor of A.C. Permanent insulation

capacitor rating confirming BEE 5 Star rating and IS:374/79 and
also comply with IS:1709/1984 with latest amendment. The rated
volage 220/240 volts, 50 Hz, 1-ph [Link] fan assemble should
consists of down rod blades, shackle canopies etc and with double
ball bearing system.
(i) BEE 5 Star rated-1200mm sweep Each 0 1800.00 0.00

7 1032 Supply fixing of Sheet Steel Enclosure For SP/DP Fore pole MCB
With Neutra link and earth terminall complete in all respects as per
direction and satisfaction of engineer-in-charge. Each 2 550.00 1100.00

8 Supply and fixing of 240 volts 'L' series miniature circuit breaker 9
K.A / 10 [Link] existing MCB, DB complete with connections as
required.
a) 1009 6 - 32 amp. DP MCB(10KA) Each 5 740.00 3700.00
b) 1.26 Supplying and fixing modular blanking plate on the existing
modular plate & switch box excluding modular plate as required.
Each 4 32.00 128.00

9 1116 Erection and testing of ceiling fan and regulator for room height
upto 3.5mts. including supply of 3mm thick G.I. down rod 19mm
dia duly painted, complete in all respects. Each 0 140.00 0.00

10 1120 Erection and testing exhaust fan on the exhisting hole with suitable

size of rag bolts nuts and washers etc. complete in all respects. Each 6 195.00 1170.00

11 1122 Supply & fixing of 16 gauge [Link] duly painted including

making hole in the wall for exhaust fan and finishing properly etc.
complete as required. Each 6 810.00 4860.00

12 1149 S/F of hexagonal fan box with hexagonal side of approx 80mm in
length fabricated from 16 SWGM.S. sheet incorporating 10mm dia,
M.S. round barduly bent for supporting fan hanger dully painted
withred oxide and screwing arrangement with wiring conduit laid in
the R.C.C. roof before concreting along with supply of all materials,
labour T & P etc., for proper completion of work. Each 0 150.00 0.00

13 1203(A) Supply fixing of electronic fan regulator 120-280 V. ISI

marked, on the existing switch board including making connetion,
required material, labour T/P etc for proper completion of work to
the satisfaction of Engineer in charge of work. Each 0 267.00 0.00

14 703 Supply and burying of 600mm x 600 mmx6mm G.I. plate, vertically
for earthing with its top atleast 3 mts. below ground level complete
with 20mm [Link] and funnel for watering and two earthing leads
of No.8to10SWG [Link] in 15mm diaG.I. pipe upto switch board
(from apron to switch board the cost of G.I. pipe and G.I. wire will
be extra) 30cm. square C.I. frame with hinged cover, masonary
housing, alternate layers/of charcoal/ coke and salt at least 150mm
thick alround etc. complete in all respects. Each 1 5380.00 5380.00

15 716 Supplying & Laying of 25mmx3mm G.I. Strip for earthing purpose
as required complete in all respects. Metre 45 90.00 4050.00

16 723 Supply & fixing of two number 8 SWG G.I. wire for earthing
purpose as required complete in all respects. Metre 125 210.00 26250.00

CABLES

17 501 Supply and laying of aluminium conducter, PVC insulated

armoured, served, sheeted cable 1000 bolts grade at a depth of
750mm below ground level over a cushion of 75mm thick sand
alround and protected with burnt bricks on sides and top on surface,
the
cable run shall be fixed on M.S. clamps etc. of suitable size.
501(a) 6 sqmm 2 core Metre 75 276.00 20700.00

18 503 Supply & fixing of brass nickle plated compression gland for PVC
insulated & armoured served sheathed, underground cable including
rubber ring etc. complete in all respects. The armouring of the cable
shall be properly connected with the earth as per dire

503(a) 6 sqmm 2 core Each 3 76.00 228.00

19 504 Supplying and fixing of Palm / pin type copper tin plated cables
sockets (lugs) to the cable leads, insuslating with tape and making
of connections etc. complete in all respects as per direction of
Engineer-Incharge.

504(b) 6 sqmm Each 5 18.00 90.00

TOTAL (SCHEDULED ITEMS) 104604.00

PART B - NON - SCHEDULED ITEMS (AS PER MARKET RATES )

1 Providing and Laying PVC pipe including jointing , cutting and

making good the walls & floors as per requirement.
a) NS 63 mm Metre 20 225.00 4500.00

3 Supply and erection of AC 230/250 Volts, 50 Hz exhaust fans

including providing nuts, bolts, mounting frame and other
accessories including connections etc. complete as required
a) N.S 300mm sweep. Each 3 1470.00 4410.00

TOTAL NON SCHEDULED ITMES 8910.00

COST SUMMARY
(ELECTRICAL WORKS

TOTAL (SCHEDULED ITEMS 104604.00

TOTAL (NON-SCHEDULED ITEMS) 8910.00
TOTAL (SCHEDULED + NON-SCHEDULED ITEMS) 113514.00
SAY 113514.00
 SEPTIC TANK
S.N. Description D.S.R. -2023 Qty. Unit Rate (Rs.) Amount
(Rs.)
ST1 Septic Tank(Size :- Length = 5.0 M. Width =
2.00M Total Depth =3.00M)

1 Earth work in excavation over areas including

disposal of excavated earth, lead upto 50m,
disposed earth to be levelled and neatly dressed.
In all kind of soil upto 1.5m depth PWD-251 20.147 Cum 160.00 3223.58
In all kind of soil upto 1.5m to 3.0m. depth PWD-251+254 21.491 Cum 185.00 3975.75

2 Providing and laying of cement concrete in base

excluding the cost of centring and shuttering by
[Link] (1 cement : 2 coarse sand : 4 gradded stone
aggregae 20 mm nominal size) PWD-279 B 1.34316 Cum 7600.00 10208.02

3 Brick work with brick of class designation 150 in

foundation and plinth in cement mortar (1 cement :
4 coarse sand) PWD-305b 13.2917 Cum 5390.00 71642.26

4 Reinforced cement concrete work in slab with [Link]

(1 cement : 2 course sand : 4 graded stone
aggregate 20mm normal size). PWD-284a 1.21758 Cum 8400.00 10227.67

5 Reinforcement for R.C.C. work including,

straightening, cutting bending binding and placing
in position complete. PWD-504 95.6 Kg 61.50 5879.40

6 Centring and shuttering including struting , proping

etc and removal of form for slab.

7 15 mm cement plaster on rough side of single or

half brick wall mix PWD-583 57.79 Sqm 190.00 10980.10
1:3 (1 cement : 3 coarse sand)
8 Providing M.S. foot rest including fixing with
20x20x10 cm. cement concrete block [Link] (1
cement : 3 coarse sand : 6 gradded aggregate of
nominal size 20mm ) as per standard design with
20x20mm sq bars. 19.15.1 12 Nos. 544.70 6536.40

9 Providing and fixing C.I. tee at the inlet and outlet

of septic tank. 7087 2 Nos. 621.00 1242.00

10 Providing & fixing 75mm dia vent pipes. [Link] 1 Rm. 1044.75 1044.75

Providing & fixing of 75mm dia cast iron terminal

11 guard. [Link] 1 No. 340.70 340.70

12 Providing and fixing in position precast RCC

manhole cover and frame of required shape and
approved quality.
M.D. -10- Circular shape 500mm internal diameter
[Link] 2 No. 1172.60 2345.20
M.D. -2.5- Circular shape 450mm internal diameter
[Link] 4 No. 1169.65 4678.60

13 Making soak pit 2.5 m diameter 3.0 metre deep

with 45 x 45 cm dry brick honey comb shaft with
bricks of class designation 75 and S.W. drain pipe
100 mm diameter, 1.8m long complete as per
standard design.
With F.P.S. bricks 19.32.1 1 No. 26861.90 26861.90

TOTAL 159186.34

SAY 159186.00
 DETAILS OF MEASUREMENTS SEPTIC TANK

[Link]. DESCRIPTION OF ITEM NO. L(m) B (M) H(M) QTY UNIT

Septic Tank(Size :- Length = 5.0 M. Width = 2.00M Total Depth =3.00M)

A SEPTIC TANK & SOAK PIT

1 EARTH WORK IN EXCAVATION IN FOUNDATION 5.460 2.460 1.500 20.147 CUM

5.460 2.460 1.600 21.491 CUM

2 PROVIDING AND LAYING OF CEMENT CONCRETE

IN FOUNDATION (1 :4 :8) 5.460 2.460 0.100 1.343 CUM

3 BRICK WORK WITH BRICK OF CLASS

DESIGNATION 75 IN FOUNDATION 2 5.230 0.230 3.000 7.217
2 2.230 0.230 3.000 3.077
1 2.230 0.230 1.000 0.513
6 0.900 0.230 2.000 2.484
13.292 CUM

4 REINFORCED CEMENT CONCRETE WORK IN SLAB

WITH [Link] 5.460 2.230 0.100 1.218 CUM

5 REINFORCEMENT OF R.C.C. WORK 95.600

SAY 95.600 KG.

6. Shuttering work

7 15MM CEMENT PLASTER OF MIX 1:4 2 5.230 3.000 31.380 SQM.

2 2.230 3.000 13.380
1 2.230 1.000 2.230
6 0.900 2.000 10.800
57.790 SQM.

8 M.S. Foot rest 12.000 NOS.

9 Tee 2.000 NOS.

10 75 mm dia vent pipe 1.000 RM

11 75 mm terminal guard 1.000 NOS.

12 Manhole
M.D. -10- Circular shape 500mm internal diameter 2.000 NOS.
M.D. -2.5- Circular shape 450mm internal diameter 4.000 NOS.

13 Soak pit 1.000 NOS.