NO ITEM THICKNE WEIGHT

SS

1 u bar 120*5*6mm 6.0 69.94

2 u bar 100*5*6mm 6 58.04
3 black iron sheet 1500*2440mm 4 106
4 black Pipe 110 ( 4") 2 32.0
5 embossed plates(flower sheet) 1250*2440mm 2 46.4
6 embossed plates(flower sheet) 1250*2440mm 1.5 34.8
7 embossed plates(flower sheet) 1250*2440mm 1.2 30
8 BRC mesh 5*48m*2,1m*20*20 5 160
9 stainless steel sheet 1250*2440mm 2 48.37
10 stainless steel sheet 1250*2440mm 1.5 36.2
11 stainless steel sheet 1250*2440mm 1 24.18
12 stainless steel messh 1250*2440mm *4*4 4 12
13 polycarbonate embossed sheet for gates 1250*2440mm 2 8
14 aluminium sheet 1250*2440mm 2 17.5
15 Black Angle Bar 75 6 40.05
16 stainless steel pipe 25 (1") 2 11.01
17 stainless steel pipe 32 (1 1/4") 2 14.27
18 stainless steel pipe 40 (1 1/2") 2 16.44
TOTAL
QUANTIT PRICE/ TOTAL price 1 TOTAL SALES price
Y UNIT WEIGHT PURCHASE

50 279 3,497 41,784 2,089,200 100,000

110 233 6,384 34,989 3,848,790 75,000
20 402.8 2,120 60,420 1,208,400 130000
38 135.35 1,218 20,303 771,495 50,000
50 209.14 2,320 31,371 1,568,550 58,000
50 161.33 1,740 24,200 1,209,975 50,000
30 140 900 21,000 630,000 40,000
14 840 2,240 126,000 1,764,000 240,000
50 500.22 2,419 75,033 3,751,650 170,000
60 375.17 2,172 56,276 3,376,530 130,000
30 250.11 725 37,517 1,125,495 100,000
20 200 240 30,000 600,000 80,000
40 200 320 30,000 1,200,000 75,000
10 200 175 30,000 300,000 80,000
50 159.41 2,002 23,912 1,195,575 60,000
10 200 110 30,000 300,000 70000
10 275 143 41,250 412,500 90000
10 374.9 164 56,235 562,350 120000
28,890 - 25,914,510 1,718,000
total sales price PROFIT

5,000,000 2,910,800 2.4 13928 13928

8,250,000 4,401,210 2.125658.6 25658.6
2,600,000 1,391,600 2.2 8056 8056
1,900,000 1,128,505 2.5 404000 164044 24.88 50
2,900,000 1,331,450 1.8 10457 10457
2,500,000 1,290,025 2.1 8066.5 8066.5
1,200,000 570,000 1.9 4200 4200
3,360,000 1,596,000 1.9 11760
8,500,000 4,748,350 2.3 25011 25011
7,800,000 4,423,470 2.3 22510.2 22510.2
3,000,000 1,874,505 2.7 7503.3 7503.3
1,600,000 1,000,000 2.7 4000 4000
3,000,000 1,800,000 2.5 8000 8000
800,000 500,000 2.7 2000 2000
3,000,000 1,804,425 2.5 7970.5 7970.5
700,000 400,000 2.3 2000 2000
900,000 487,500 2.2 2750 2750
1,200,000 637,650 2.1 3749 3749
58,210,000 32,295,490 41
20000 1,244 1,000,000 43,000 2,150,000 1,150,000 40.18969536
NO ITEM THICKNE WEIGHT
SS

1 u bar 140*5*6mm 6.0 80.00

2 H bar 200*5*6mm 6 120
3 H bar 250*8*10mm 10 500
4 black iron sheet 1500*2440mm 10 280.1
5 black iron sheet 1500*2440mm 8 219
6 black iron sheet 1500*2440mm 5 140
7 black Pipe 160 4 90.0
8 Black Pipe 130 3 70
9 BRC mesh 5*48m*2,1m*20*20 5 160
10 stainless steel sheet 1250*2440mm 6 150
11 stainless steel sheet 1250*2440mm 4 96.7
12 stainless steel sheet 1250*2440mm 3 72.55
13 stainless steel sheet 1250*2440mm 0.8 22
14 black tubes 150*150 6 165
15 Black Angle Bar 100 8 71.15
16 Black Angle Bar 100 6 60
17 Black Angle Bar 70 6 37.22
18 black angle bar 60 6 33.18
19 Black Angle Bar 50 5 21.86
20 flat sheet 5,8m* 60mm*12mm 12 69
21 flat sheet 5,8m* 60mm*10mm 10 58
22 flat sheet 5,8m* 60mm*8mm 8 45
TOTAL
QUANTIT PRICE/ TOTAL price 1 TOTAL SALES price
Y UNIT WEIGHT PURCHASE

20 380 1,600 57,000 1,140,000 130,000

8 500 960 75,000 600,000 180,000
4 2000 2,000 300,000 1,200,000 650,000
10 1123.5 2,801 168,525 1,685,250 350,000
5 832.2 1,095 124,830 624,150 290000
10 560 1,400 84,000 840,000 165000
10 402 900 60,300 603,000 160,000
20 270 1,400 40,500 810,000 80,000
11 840 1,760 126,000 1,386,000 240,000
5 1500 750 225,000 1,125,000 650000
10 1009.65 967 151,448 1,514,475 420000
30 750.44 2,177 112,566 3,376,980 250000
20 220 440 33,000 660,000 80,000
10 650 1,650 97,500 975,000 230000
15 283.36 1,067 42,504 637,560 100000
20 220 1,200 33,000 660,000 70000
30 148.23 1,117 22,235 667,035 50000
40 132 1,327 19,863 794,520 43,000
60 86.18 1,312 12,927 775,620 32,000
10 275 690 41,250 412,500 90,000
20 235 1,160 35,250 705,000 80,000
20 173 900 25,950 519,000 55,000
28,672 - 21,711,090 4,395,000
total sales price PROFIT

2,600,000 1,460,000 2.3 7600 7600

1,440,000 840,000 2.4 4000 4000
2,600,000 1,400,000 2.2 8000 8000
3,500,000 1,814,750 2.1 11235 11235
1,450,000 825,850 2.3 4161 4161
1,650,000 810,000 2.0 5600 5600
1,600,000 997,000 2.7 404000 152258 24.88 50
1,600,000 790,000 2.0
2,640,000 1,254,000 1.9 9240
3,250,000 2,125,000 2.9 7500 7500
4,200,000 2,685,525 2.8 10096.5 10096.5
7,500,000 4,123,020 2.2 22513.2 22513.2
1,600,000 940,000 2.4 4400 4400
2,300,000 1,325,000 2.4 6500 6500
1,500,000 862,440 2.4 4250.4 4250.4
1,400,000 740,000 2.1 4400 4400
1,500,000 832,965 2.2 4446.9 4446.9
1,720,000 925,480 2.2 5296.8 5296.8
1,920,000 1,144,380 2.5 5170.8 5170.8
900,000 487,500 2.2 2750 2750
1,600,000 895,000 2.3 4700 4700
1,100,000 581,000 2.1 3460 3460
49,570,000 27,858,910 50
20000 1,244 1,000,000 43,000 2,150,000 1,150,000 40.18969536
NO ITEM THICKNE WEIGHT
SS

1 u bar 140*5*6mm 6.0 80.00

2 u bar 120*5*6mm 6.0 69.94
3 u bar 100*5*6mm 6 58.04
4 H bar 200*5*6mm 6 120
5 H bar 250*8*10mm 10 500
6 black iron sheet 1500*2440mm 10 280.1
7 black iron sheet 1500*2440mm 8 219
8 black iron sheet 1500*2440mm 5 140
9 black iron sheet 1500*2440mm 4 106
10 black Pipe 110 ( 4") 2 32.0
11 black Pipe 160 4 90.0
12 Black Pipe 130 3 70
13 BRC mesh 5*48m*2,1m*20*20 5 160
14 embossed plates(flower sheet) 1250*2440mm 2 46.4
15 embossed plates(flower sheet) 1250*2440mm 1.5 34.8
16 embossed plates(flower sheet) 1250*2440mm 1.2 30
17 stainless steel sheet 1250*2440mm 6 150
18 stainless steel sheet 1250*2440mm 4 96.7
19 stainless steel sheet 1250*2440mm 3 72.55
20 stainless steel sheet 1250*2440mm 2 48.37
21 stainless steel sheet 1250*2440mm 1.5 36.2
22 stainless steel sheet 1250*2440mm 1 24.18
23 stainless steel sheet 1250*2440mm 0.8 22
24 stainless steel messh 1250*2440mm *4*4 4 12
25 polycarbonate embossed sheet for gates 1250*2440mm 2 8
26 aluminium sheet 1250*2440mm 2 17.5
27 black tubes 150*150 6 165
28 Black Angle Bar 100 8 71.15
29 Black Angle Bar 100 6 60
30 Black Angle Bar 75 6 40.05
31 Black Angle Bar 70 6 37.22
32 black angle bar 60 6 33.18
33 Black Angle Bar 50 5 21.86
34 stainless steel pipe 25 (1") 2 11.01
35 stainless steel pipe 32 (1 1/4") 2 14.27
36 stainless steel pipe 40 (1 1/2") 2 16.44
37 flat sheet 5,8m* 60mm*12mm 12 69
38 flat sheet 5,8m* 60mm*10mm 10 58
39 flat sheet 5,8m* 60mm*8mm 8 45
TOTAL
QUANTIT PRICE/ TOTAL price 1 TOTAL SALES price
Y UNIT WEIGHT PURCHASE

20 380 1,600 57,000 1,140,000 130,000

50 279 3,497 41,784 2,089,200 100,000
110 233 6,384 34,989 3,848,790 75,000
8 500 960 75,000 600,000 180,000
4 2000 2,000 300,000 1,200,000 650,000
10 1123.5 2,801 168,525 1,685,250 350,000
5 832.2 1,095 124,830 624,150 290000
10 560 1,400 84,000 840,000 165000
20 402.8 2,120 60,420 1,208,400 130000
38 135.35 1,218 20,303 771,495 50,000
10 402 900 60,300 603,000 160,000
20 270 1,400 40,500 810,000 80,000
25 840 4,000 126,000 3,150,000 240,000
50 209.14 2,320 31,371 1,568,550 58,000
50 161.33 1,740 24,200 1,209,975 50,000
30 140 900 21,000 630,000 40,000
5 1500 750 225,000 1,125,000 650000
10 1009.65 967 151,448 1,514,475 420000
30 750.44 2,177 112,566 3,376,980 250000
50 500.22 2,419 75,033 3,751,650 170,000
60 375.17 2,172 56,276 3,376,530 130,000
30 250.11 725 37,517 1,125,495 100,000
20 220 440 33,000 660,000 80,000
20 200 240 30,000 600,000 80,000
40 200 320 30,000 1,200,000 75,000
10 200 175 30,000 300,000 80,000
10 650 1,650 97,500 975,000 230000
15 283.36 1,067 42,504 637,560 100000
20 220 1,200 33,000 660,000 70000
50 159.41 2,002 23,912 1,195,575 60,000
30 148.23 1,117 22,235 667,035 50000
40 132 1,327 19,863 794,520 43,000
60 86.18 1,312 12,927 775,620 32,000
10 200 110 30,000 300,000 70000
10 275 143 41,250 412,500 90000
10 374.9 164 56,235 562,350 120000
10 275 690 41,250 412,500 90,000
20 235 1,160 35,250 705,000 80,000
20 173 900 25,950 519,000 55,000
57,562 - 47,625,600 5,873,000
total sales price PROFIT

2,600,000 1,460,000 2.3 7600 7600

5,000,000 2,910,800 2.4 13928 13928
8,250,000 4,401,210 2.1 25658.6 25658.6
1,440,000 840,000 2.4 4000 4000
2,600,000 1,400,000 2.2 8000 8000
3,500,000 1,814,750 2.1 11235 11235
1,450,000 825,850 2.3 4161 4161
1,650,000 810,000 2.0 5600 5600
2,600,000 1,391,600 2.2 8056 8056
1,900,000 1,128,505 2.5 404000 164044 24.88 50
1,600,000 997,000 2.7 404000 152258 24.88 50
1,600,000 790,000 2.0
6,000,000 2,850,000 1.9 21000
2,900,000 1,331,450 1.8 10457 10457
2,500,000 1,290,025 2.1 8066.5 8066.5
1,200,000 570,000 1.9 4200 4200
3,250,000 2,125,000 2.9 7500 7500
4,200,000 2,685,525 2.8 10096.5 10096.5
7,500,000 4,123,020 2.2 22513.2 22513.2
8,500,000 4,748,350 2.3 25011 25011
7,800,000 4,423,470 2.3 22510.2 22510.2
3,000,000 1,874,505 2.7 7503.3 7503.3
1,600,000 940,000 2.4 4400 4400
1,600,000 1,000,000 2.7 4000 4000
3,000,000 1,800,000 2.5 8000 8000
800,000 500,000 2.7 2000 2000
2,300,000 1,325,000 2.4 6500 6500
1,500,000 862,440 2.4 4250.4 4250.4
1,400,000 740,000 2.1 4400 4400
3,000,000 1,804,425 2.5 7970.5 7970.5
1,500,000 832,965 2.2 4446.9 4446.9
1,720,000 925,480 2.2 5296.8 5296.8
1,920,000 1,144,380 2.5 5170.8 5170.8
700,000 400,000 2.3 2000 2000
900,000 487,500 2.2 2750 2750
1,200,000 637,650 2.1 3749 3749
900,000 487,500 2.2 2750 2750
1,600,000 895,000 2.3 4700 4700
1,100,000 581,000 2.1 3460 3460
107,780,000 60,154,400 90
20000 1,244 1,000,000 43,000 2,150,000 1,150,000 40.18969536
20000 1,244 1,000,000 43,000 2,150,000 1,150,000 40.18969536
NO ITEM THICKNESS
1 u bar 120*5*6mm 6
2 u bar 100*5*6mm 6
3 black iron sheet 1500*2440mm 4
4 black Pipe 110 ( 4") 2
5 embossed plates(flower sheet) 1250*2440mm 2
6 embossed plates(flower sheet) 1250*2440mm 1.5
7 embossed plates(flower sheet) 1250*2440mm 1.2
8 BRC mesh 5*48m*2,1m*20*20 5
9 stainless steel sheet 1250*2440mm 2
10 stainless steel sheet 1250*2440mm 1.5
11 stainless steel sheet 1250*2440mm 1
12 stainless steel messh 1250*2440mm *4*4 4
13 polycarbonate embossed sheet for gates 1250*2440mm 2
14 aluminium sheet 1250*2440mm 2
15 Black Angle Bar 75 6
16 stainless steel pipe 25 (1") 2
17 stainless steel pipe 32 (1 1/4") 2
18 stainless steel pipe 40 (1 1/2") 2
TOTAL
QUANTITY PRICE WEIGHT
50
110
20
38
50
50
30
14
50
60
30
20
40
10
50
10
10
10
NO ITEM THICKNESS QUANTITY PRICE
1 u bar 140*5*6mm 6.0 20
2 H bar 200*5*6mm 6 8
3 H bar 250*8*10mm 10 4
4 black iron sheet 1500*2440mm 10 10
5 black iron sheet 1500*2440mm 8 5
6 black iron sheet 1500*2440mm 5 10
7 black Pipe 160 4 10
8 Black Pipe 130 3 20
9 BRC mesh 5*48m*2,1m*20*20 5 11
10 stainless steel sheet 1250*2440mm 6 5
11 stainless steel sheet 1250*2440mm 4 10
12 stainless steel sheet 1250*2440mm 3 30
13 stainless steel sheet 1250*2440mm 0.8 20
14 black tubes 150*150 6 10
15 Black Angle Bar 100 8 15
16 Black Angle Bar 100 6 20
17 Black Angle Bar 70 6 30
18 black angle bar 60 6 40
19 Black Angle Bar 50 5 60
20 flat sheet 5,8m* 60mm*12mm 12 10
21 flat sheet 5,8m* 60mm*10mm 10 20
22 flat sheet 5,8m* 60mm*8mm 8 20
TOTAL
WEIGHT
NO ITEM THICKNE WEIGHT
SS

1 u bar 120*5*6mm 6.0 69.94

2 u bar 100*5*6mm 6 58.04
3 black Pipe 110 ( 4") 2 32.0
4 BRC mesh 5*48m*2,1m*20*20 5 160
5 embossed plates(flower sheet) 1250*2440mm 2 46.4
6 embossed plates(flower sheet) 1250*2440mm 1.5 34.8
7 embossed plates(flower sheet) 1250*2440mm 1.2 30
8 stainless steel sheet 1250*2440mm 6 150
9 stainless steel sheet 1250*2440mm 4 96.7
10 stainless steel sheet 1250*2440mm 3 72.55
11 stainless steel sheet 1250*2440mm 2 48.37
12 stainless steel sheet 1250*2440mm 1.5 36.2
13 stainless steel sheet 1250*2440mm 1 24.18
14 stainless steel sheet 1250*2440mm 0.8 22
15 polycarbonate embossed sheet for gates 1250*2440mm 2 8
16 Black Angle Bar 75 6 40.05
17 black angle bar 60 6 33.18
18 Black Angle Bar 50 5 21.86
TOTAL
QUANTIT PRICE/ TOTAL price 1 TOTAL SALES price
Y UNIT WEIGHT PURCHASE

40 279 2,798 41,784 1,671,360 100,000

80 233 4,643 34,989 2,799,120 75,000
38 135.35 1,218 20,303 771,495 50,000
20 840 3,200 126,000 2,520,000 250,000
40 209.14 1,856 31,371 1,254,840 60,000
40 161.33 1,392 24,200 967,980 55,000
30 140 900 21,000 630,000 45,000
5 1500 750 225,000 1,125,000 650000
10 1009.65 967 151,448 1,514,475 450000
20 750.44 1,451 112,566 2,251,320 270000
50 500.22 2,419 75,033 3,751,650 180,000
50 375.17 1,810 56,276 2,813,775 150,000
20 250.11 484 37,517 750,330 100,000
20 220 440 33,000 660,000 80,000
40 200 320 30,000 1,200,000 75,000
40 159.41 1,602 23,912 956,460 60,000
40 132 1,327 19,863 794,520 42,000
50 86.18 1,093 12,927 646,350 30,000
28,669 - 27,078,675 2,722,000
total sales price PROFIT

4,000,000 2,328,640 2.4 11142.4 11142.4

6,000,000 3,200,880 2.1 18660.8 18660.8
1,900,000 1,128,505 2.5 404000 164044 24.88 50
5,000,000 2,480,000 2.0 16800
2,400,000 1,145,160 1.9 8365.6 8365.6
2,200,000 1,232,020 2.3 6453.2 6453.2
1,350,000 720,000 2.1 4200 4200
3,250,000 2,125,000 2.9 7500 7500
4,500,000 2,985,525 3.0 10096.5 10096.5
5,400,000 3,148,680 2.4 15008.8 15008.8
9,000,000 5,248,350 2.4 25011 25011
7,500,000 4,686,225 2.7 18758.5 18758.5
2,000,000 1,249,670 2.7 5002.2 5002.2
1,600,000 940,000 2.4 4400 4400
3,000,000 1,800,000 2.5 8000 8000
2,400,000 1,443,540 2.5 6376.4 6376.4
1,680,000 885,480 2.1 5296.8 5296.8
1,500,000 853,650 2.3 4309 4309
64,680,000 37,601,325 43
20000 1,244 1,000,000 43,000 2,150,000 1,150,000 40.18969536
NO ITEM THICKNESS QUANTITY
1 u bar 120*5*6mm 6.0 40
2 u bar 100*5*6mm 6 80
3 black Pipe 110 ( 4") 2 38
4 BRC mesh 5*48m*2,1m*20*20 5 20
5 embossed plates(flower sheet) 1250*2440mm 2 40
6 embossed plates(flower sheet) 1250*2440mm 1.5 40
7 embossed plates(flower sheet) 1250*2440mm 1.2 30
8 stainless steel sheet 1250*2440mm 6 5
9 stainless steel sheet 1250*2440mm 4 10
10 stainless steel sheet 1250*2440mm 3 20
11 stainless steel sheet 1250*2440mm 2 50
12 stainless steel sheet 1250*2440mm 1.5 50
13 stainless steel sheet 1250*2440mm 1 20
14 stainless steel sheet 1250*2440mm 0.8 20
15 polycarbonate embossed sheet for gates 1.22*3m 2 40
16 Black Angle Bar 75 6 40
17 black angle bar 60 6 40
18 Black Angle Bar 50 5 50
TOTAL
PRICE WEIGHT
NO ITEM THICKNE WEIGHT
SS

1 u bar 100*5*6mm 6 58.04

2 u bar 120*5*6mm 6.0 69.94
3 black iron sheet 1500*2440mm 10 280.1
4 black iron sheet 1500*2440mm 8 219
5 black iron sheet 1500*2440mm 5 140
6 black iron sheet 1500*2440mm 4 107.7
7 black Pipe 160 3 90.0
8 Black Pipe 130 3 70
9 black Pipe 110 ( 4") 2 32.0
10 black tubes 150*150 5 165
11 BRC mesh 5*48m*2,1m*20*20 5 160
12 stainless steel sheet 1250*2440mm 2 48.37
13 stainless steel sheet 1250*2440mm 1.5 36.2
14 stainless steel sheet 1250*2440mm 3 72.55
15 stainless steel pipe 25 (3/4) 2 11.01
16 stainless steel pipe 32 (1 1/2") 2 14.27
17 stainless steel pipe 40 (1 1/4") 2 16.44
18 Black Angle Bar 100 8 71.15
19 Black Angle Bar 100 6 60
20 Black Angle Bar 50 5 21.86
21 aliminium steel sheet 1250*2440mm 2 25
22 aliminium steel sheet 1250*2440mm 3 36.2
23 GI Pipe 63 (2") 2 16.5
24 GI Pipe 40 (1,1/4") 2 11.0
25 GI Pipe 32 (1") 2 9.0
TOTAL
QUANTIT PRICE/ TOTAL price 1 TOTAL SALES price
Y UNIT WEIGHT PURCHASE

70 233 4,063 34,989 2,449,230 78,000

30 279 2,098 41,784 1,253,520 100,000
5 1123.5 1,401 168,525 842,625 350,000
5 832.2 1,095 124,830 624,150 290000
10 560 1,400 84,000 840,000 165000
15 432.8 1,616 64,920 973,800 120000
10 402 900 60,300 603,000 160,000
20 270 1,400 40,500 810,000 80,000
38 135.35 1,218 20,303 771495 50,000
10 650 1,650 97,500 975,000 230000
10 840 1,600 126,000 1,260,000 250,000
25 500.22 1,209 75,033 1,875,825 180,000
25 375.17 905 56,276 1,406,888 150,000
10 750.44 726 112,566 1,125,660 260000
10 200 110 30,000 300,000 70000
10 275 143 41,250 412,500 90000
10 374.9 164 56,235 562,350 120000
15 283.36 1,067 42,504 637,560 100000
20 220 1,200 33,000 660,000 70000
50 86.18 1,093 12,927 646,350 30,000
15 275.17 375 41,276 619,133 80,000
15 275.17 543 41,276 619,133 120,000
61 88.94 1,008 13,341 813801 38,000
80 60 880 9,000 720000 24,000
80 50 720 7,500 600000 18,000
28,583 - 22,402,019 3,223,000
total sales price PROFIT

5,460,000 3,010,770 2.2 16328.2 16328.2

3,000,000 1,746,480 2.4 8356.8 8356.8
1,750,000 907,375 2.1 5617.5 5617.5
1,450,000 825,850 2.3 4161 4161
1,650,000 810,000 2.0 5600 5600
1,800,000 826,200 1.8 6492 6492
1,600,000 997,000 2.7 404000 152258 24.88 50
1,600,000 790,000 2.0
1,900,000 1,128,505 2.5 404000 164044 24.88 50
2,300,000 1,325,000 2.4 6500 6500
2,500,000 1,240,000 2.0 8400
4,500,000 2,624,175 2.4 12505.5 12505.5
3,750,000 2,343,113 2.7 9379.25 9379.25
2,600,000 1,474,340 2.3 7504.4 7504.4
700,000 400,000 2.3 2000 2000
900,000 487,500 2.2 2750 2750
1,200,000 637,650 2.1 3749 3749
1,500,000 862,440 2.4 4250.4 4250.4
1,400,000 740,000 2.1 4400 4400
1,500,000 853,650 2.3 4309 4309
1,200,000 580,868 1.9 4127.55 4127.55
1,800,000 1,180,868 2.9 4127.55 4127.55
2,318,000 1,504,199 2.8 404000 141836 13.75 100
1,920,000 1,200,000 2.7 404000 151500 13.75 100
1,440,000 840,000 2.4 404000 168333 13.75 100
51,738,000 29,335,982 58
20000 1,244 1,000,000 43,000 2,150,000 1,150,000 40.18969536

20000 1,244 1,000,000 43,000 2,150,000 1,150,000 40.18969536

9000 1,375 900,000 15,000 1,500,000 600,000 72.74843591

9000 1,375 900,000 15,000 1,500,000 600,000 72.74843591
9000 1,375 900,000 15,000 1,500,000 600,000 72.74843591
NO ITEM THICKNESS QUANTITY PRICE WEIGHT
1 u bar 100*5*6mm 6 70
2 u bar 120*5*6mm 6.0 30
3 black iron sheet 1500*2440mm 10 5
4 black iron sheet 1500*2440mm 8 5
5 black iron sheet 1500*2440mm 5 10
6 black iron sheet 1500*2440mm 4 15
7 black Pipe 160 3 10
8 Black Pipe 130 3 20
9 black Pipe 110 ( 4") 2 38
10 black tubes 150*150 5 10
11 BRC mesh 5*48m*2,1m*20*20 5 10
12 stainless steel sheet 1250*2440mm 2 25
13 stainless steel sheet 1250*2440mm 1.5 25
14 stainless steel sheet 1250*2440mm 3 10
15 stainless steel pipe 25 (3/4) 2 10
16 stainless steel pipe 32 (1 1/2") 2 10
17 stainless steel pipe 40 (1 1/4") 2 10
18 Black Angle Bar 100 8 15
19 Black Angle Bar 100 6 20
20 Black Angle Bar 50 5 50
21 aliminium steel sheet 1250*2440mm 2 15
22 aliminium steel sheet 1250*2440mm 3 15
23 GI Pipe 63 (2") 2 61
24 GI Pipe 40 (1,1/4") 2 80
25 GI Pipe 32 (1") 2 80
TOTAL
NO ITEM THICKNE WEIGHT
SS

1 u bar 100*5*6mm 6 58.04

2 u bar 120*5*6mm 6.0 69.94
3 black tubes 150*150 5 165
4 stainless steel sheet 1500*3000mm 6 180
5 stainless steel sheet 1500*3000mm 5 160
6 stainless steel sheet 1250*2440mm 2 48.37
7 stainless steel sheet 1250*2440mm 1.5 36.2
8 Black Angle Bar 75 6 40.05
9 Black Angle Bar 50 5 21.86
TOTAL
QUANTIT PRICE/ TOTAL price 1 TOTAL SALES price
Y UNIT WEIGHT PURCHASE

65 233 3,773 60,000 3,900,000 78,000

25 279 1,749 80,000 2,000,000 100,000
10 650 1,650 97,500 975,000 230000
10 2000 1,800 300,000 3,000,000 900000
5 1800 800 270,000 1,350,000 800000
25 500.22 1,209 85,000 2,125,000 180,000
25 375.17 905 70,000 1,750,000 150,000
40 159.41 1,602 50,000 2,000,000 60,000
40 86.18 874 23,000 920,000 30,000
14,362 - 18,020,000 2,528,000
total sales price PROFIT

5,070,000 1,170,000 1.3 15161.9 15161.9

2,500,000 500,000 1.3 6964 6964
2,300,000 1,325,000 2.4 6500 6500
9,000,000 6,000,000 3.0 20000 20000
4,000,000 2,650,000 3.0 9000 9000
4,500,000 2,375,000 2.1 12505.5 12505.5
3,750,000 2,000,000 2.1 9379.25 9379.25
2,400,000 400,000 1.2 6376.4 6376.4
1,200,000 280,000 1.3 3447.2 3447.2
34,720,000 16,700,000 18
NO ITEM THICKNE WEIGHT QUANTIT PRICE/
SS Y UNIT

1 u bar 120*5*6mm 6.0 69.94 40 279

2 u bar 100*5*6mm 6 58.04 100 233
3 Black Pipe 130 3 70 20 270
4 black Pipe 160 4 90.0 10 402
5 BRC mesh 5*48m*2,1m*20*20 5 160 20 840
6 stainless steel sheet 1500*3000mm 6 226.7 5 2345
7 stainless steel sheet 1250*2440mm 6 145 5 1500
8 stainless steel sheet 1500*3000mm 5 188.9 5 1953.7
9 stainless steel sheet 1500*3000mm 4 151.1 5 1563
10 stainless steel sheet 1250*2440mm 4 96.7 5 1009.65
11 stainless steel sheet 1250*2440mm 3 72.55 20 750.44
12 stainless steel sheet 1250*2440mm 2 48.37 40 500.22
13 stainless steel sheet 1250*2440mm 1.5 36.2 40 375.17
14 black iron sheet 1500*2440mm 5 140 10 560
15 black iron sheet 1500*2440mm 8 219 5 832.2
16 Black Angle Bar 75 6 40.05 40 159.41
17 GI Pipe 40 (1,1/4") 2 11.0 100 60
TOTAL 470
 TOTAL price 1 TOTAL SALES price total sales price
WEIGHT PURCHASE

2,798 41,784 1,671,360 110,000 4,400,000

5,804 34,989 3,498,900 78,000 7,800,000
1,400 40,500 810,000 100,000 2,000,000
900 60,300 603,000 160,000 1,600,000
3,200 126,000 2,520,000 250,000 5,000,000
1,134 351,750 1,758,750 900000 4,500,000
725 225,000 1,125,000 650000 3,250,000
944 293,055 1,465,275 800000 4,000,000
756 234,450 1,172,250 520000 2,600,000
484 151,448 757,238 450,000 2,250,000
1,451 112,566 2,251,320 270000 5,400,000
1,935 75,033 3,001,320 180,000 7,200,000
1,448 56,276 2,251,020 150,000 6,000,000
1,400 84,000 840,000 165000 1,650,000
1,095 124,830 624,150 290000 1,450,000
1,602 23,912 956,460 58,000 2,320,000
1,100 9,000 900000 24,000 2,400,000
28,174 - 26,206,043 5,155,000 63,820,000

2.88 37.8 390.7

4.5
PROFIT

2,728,640 2.6 11142.4 11142.4

4,301,100 2.2 23326 23326
1,190,000 2.5
997,000 2.7 404000152258 24.88 50 20000 1,244
2,480,000 2.0 16800
2,741,250 2.6 11725 11725
2,125,000 2.9 7500 7500
2,534,725 2.7 9768.5 9768.5
1,427,750 2.2 7815 7815
1,492,763 3.0 5048.25 5048.25
3,148,680 2.4 15008.8 15008.8
4,198,680 2.4 20008.8 20008.8
3,748,980 2.7 15006.8 15006.8
810,000 2.0 5600 5600
825,850 2.3 4161 4161
1,363,540 2.4 6376.4 6376.4
1,500,000 2.7 404000 151500 13.75 100 9000 1,375
37,613,958 42
1,000,000 43,000 2,150,000 1,150,000 40.18969536

900,000 15,000 1,500,000 600,000 72.74843591

NO ITEM THICKNE WEIGHT QUANTIT PRICE/
SS Y UNIT

1 u bar 120*5*6mm 6.0 69.94 40 279

2 u bar 100*5*6mm 6 58.04 110 233
3 H bar 15*15*8mm 8 114.57 10 456
4 H bar 250*8*10mm 10 500 4 2000
5 black iron sheet 1500*2440mm 10 280.1 10 1123.5
6 black iron sheet 1500*2440mm 8 219 5 832.2
7 black iron sheet 1500*2440mm 4 106 10 402.8
8 GI Pipe 63 (2") 2 16.5 61 88.94
9 GI Pipe 40 (1,1/4") 2 11.0 80 60
10 GI Pipe 32 (1") 2 9.0 80 50
11 stainless steel sheet 1250*2440mm 3 72.55 20 750.44
12 stainless steel sheet 1250*2440mm 2 48.37 50 500.22
13 stainless steel sheet 1250*2440mm 1.5 36.2 50 375.17
14 stainless steel sheet 1250*2440mm 0.8 22 20 220
15 aluminium sheet 1250*2440mm 2 17.5 15 200
16 aluminium sheet 1250*2440mm 3 25 15 250
17 black tubes 150*150 5 165 10 650
18 stainless steel pipe 25 (1") 2 11.01 10 200
19 stainless steel pipe 32 (1 1/4") 2 14.27 10 275
20 stainless steel pipe 40 (1 1/2") 2 16.44 10 374.9
TOTAL
 TOTAL price 1 TOTAL SALES price total sales price
WEIGHT PURCHASE

2,798 41,784 1,671,360 100,000 4,000,000

6,384 34,989 3,848,790 78,000 8,580,000
1,146 63,387 633,868 180,000 1,800,000
2,000 300,000 1,200,000 650,000 2,600,000
2,801 168,525 1,685,250 350,000 3,500,000
1,095 124,830 624,150 290000 1,450,000
1,060 60,420 604,200 140000 1,400,000
1,008 13,341 813801 38,000 2,318,000
880 9,000 720000 24,000 1,920,000
720 7,500 600000 18,000 1,440,000
1,451 112,566 2,251,320 250000 5,000,000
2,419 75,033 3,751,650 180,000 9,000,000
1,810 56,276 2,813,775 140,000 7,000,000
440 33,000 660,000 80,000 1,600,000
263 30,000 450,000 80,000 1,200,000
375 37,500 562,500 100,000 1,500,000
1,650 97,500 975,000 230000 2,300,000
110 30,000 300,000 70000 700,000
143 41,250 412,500 90000 900,000
164 56,235 562,350 120000 1,200,000
28,716 - 25,140,514 3,208,000 59,408,000
PROFIT

2,328,640 2.4 11142.4 11142.4

4,731,210 2.2 25658.6 25658.6
1,166,132
1,400,000 2.2 8000 8000
1,814,750 2.1 11235 11235
825,850 2.3 4161 4161
795,800 2.3 4028 4028
1,504,199 2.8 404000 141836 13.75 100 9000 1,375
1,200,000 2.7 404000 151500 13.75 100 9000 1,375
840,000 2.4 404000 168333 13.75 100 9000 1,375
2,748,680 2.2 15008.8 15008.8
5,248,350 2.4 25011 25011
4,186,225 2.5 18758.5 18758.5
940,000 2.4 4400 4400
750,000 2.7 3000 3000
937,500 2.7 3750 3750
1,325,000 2.4 6500 6500
400,000 2.3 2000 2000
487,500 2.2 2750 2750
637,650 2.1 3749 3749
34,267,486 45
900,000 15,000 1,500,000 600,000 72.74843591
900,000 15,000 1,500,000 600,000 72.74843591
900,000 15,000 1,500,000 600,000 72.74843591
NO ITEM THICKNE WEIGHT QUANTIT PRICE/
SS Y UNIT

1 u bar 120*5*6mm*6meters 6.0 72.00 70 324

2 u bar 100*5*6mm *6meters 6 60 80 267
3 Black Pipe 110 (4") 2.5 41.00 38 196.86
4 Black Pipe 130 3 61 20 292.13
5 black Pipe 160 3 72.0 15 349.95
6 black tubes 150*150 5 138 20 672.59
7 stainless steel sheet 1500*3000mm 6 214 5 2348
8 stainless steel sheet 1500*3000mm 5 178 5 1947.46
9 stainless steel sheet 1500*3000mm 4 142 5 1553.59
10 stainless steel sheet 1250*2440mm 3 72.55 20 793.21
11 stainless steel sheet 1250*2440mm 2 48.37 40 530.63
12 stainless steel sheet 1250*2440mm 1.5 36.2 40 396.06
16 Black Angle Bar 75 6 40.05 40 182.26
16 garvanized steel sheet 1250*2440mm 2 48.37 10 200
18 garvanized Angle Bar 50 5 23 30 108.68
19 garvanized Angle Bar 40 4 15 30 71.03
20 GI Pipe 40 (1,1/4") 2 14.0 100 74.45
TOTAL 568
 TOTAL price 1 TOTAL SALES price total sales price
WEIGHT PURCHASE

5,040 48,533 3,397,275 110,000 7,700,000

4,800 40,061 3,204,840 80,000 6,400,000
1,558 29,529 1,122,102 60,000 2,280,000
1,220 43,820 876,390 80,000 1,600,000
1,080 52,493 787,388 120,000 1,800,000
2,760 100,889 2,017,770 230000 4,600,000
1,070 352,200 1,761,000 900000 4,500,000
890 292,119 1,460,595 800000 4,000,000
710 233,039 1,165,193 520000 2,600,000
1,451 118,982 2,379,630 270000 5,400,000
1,935 79,595 3,183,780 180,000 7,200,000
1,448 59,409 2,376,360 150,000 6,000,000
1,602 27,339 1,093,560 60,000 2,400,000
484 30,000 300,000 100,000 1,000,000
690 16,302 489,060 45,000 1,350,000
450 10,655 319,635 30,000 900,000
1,400 11,168 1116750 24,000 2,400,000
28,588 - 27,051,327 3,759,000 62,130,000

2.88 37.8 390.7

4.5
PROFIT

4,302,725 2.3 22648.5 22648.5

3,195,160 2.0 21365.6 21365.6
1,157,898 2.0 7480.68 7480.68
723,610 1.8
1,012,613 2.3 404000 176725 24.88 50 20000 1,244
2,582,230 2.3 13451.8 13451.8
2,739,000 2.6 11740 11740
2,539,405 2.7 9737.3 9737.3
1,434,808 2.2 7767.95 7767.95
3,020,370 2.3 15864.2 15864.2
4,016,220 2.3 21225.2 21225.2
3,623,640 2.5 15842.4 15842.4
1,306,440 2.2 7290.4 7290.4
700,000 3.3 2000 2000
860,940 2.8 3260.4 3260.4
580,365 2.8 2130.9 2130.9
1,283,250 2.1 404000 187986 13.75 100 9000 1,375
35,078,673 41
1,000,000 43,000 2,150,000 1,150,000 40.18969536

900,000 15,000 1,500,000 600,000 72.74843591

NO ITEM THICKNE WEIGHT QUANTIT
SS Y

1 GI Pipe 160 ( 6") 3 72.0 30

2 GI Pipe 130 ( 5") 3 61 40
3 GI Pipe 110 ( 4") 2.5 39.8 80
4 GI Pipe 90 (3") 2.5 36.5 57
5 GI Pipe 75 (2 1/2") 2.25 23.2 228
6 GI Pipe 63 (2") 2.25 16.5 244
7 GI Pipe 50 (1 1/2") 2 14.0 182
8 GI Pipe 40 (1,1/4") 2 13.2 200
9 GI Pipe 32 (1") 2 10.6 200
10 GI Pipe 25 (3/4") 2 7.2 200
TOTAL
PRICE/ TOTAL price 1 TOTAL SALES price
UNIT WEIGHT PURCHASE

384 2,160 57,600 1,728,000 130,000

325 2,440 48,750 1,950,000 100,000
207.8 3,186 31,170 2493600 75,000
194 2,081 29,100 1658700 60,000
130.31 5,294 19,547 4456602 45,000
90 4,033 13,500 3294000 36,000
80.3 2,548 12,045 2192190 30,000
74.45 2,640 11,168 2233500 24,000
57 2,110 8,550 1710000 17,000
38.6 1,434 5,790 1158000 12,000
27,926 237,219 22,874,592 529,000
total sales price PROFIT

3,900,000 2,172,000
4,000,000 2,050,000
6,000,000 3,506,400
3,420,000 1,761,300
10,260,000 5,803,398
8,784,000 5,490,000
5,460,000 3,267,810
4,800,000 2,566,500
3,400,000 1,690,000
2,400,000 1,242,000
52,424,000 29,549,408
PIPE SQUIRE TUBE RECTANGULAR TUBES
(SIZE-THI ((SIZE*4)/3,14 (SIZE1+SIZE 2)*2/3,14)-THICKNESS)*THICKNESS*0,02466*length
(48-2,5)*2,5*0,02466*58
date names amount
x agatako 30000
7/27/2020 agatako 130000
7/27/2020 sandra 10000
7/30/2020 sandra 50000
8/6/2020 gatako 10000
8/19/2020 chalite 700000
8/28/2020 bona 26000
8/28/2020 bona 75000
total 1031000

8/21/2020 fer u 100 75000

9/1/2020 fer u 120 665000
9/1/2020 bar 25 200000
Balance 91000
x enox 2 180000
9/6/2020 100/100*2 116000
9/10/2020 fer u 120 95000
9/15/2020 cash zo kugura imyenda 57000
9/16/2020 cash za dedoua 1000000
9/16/2020 fer u 100*4 300000
9/17/2020 fer u 100 75000
9/18/2020 fer u 100*5 375000
9/22/2020 fer u 120* 2 0 190000
total 1387000 1092000 295000
9/22/2020 fis atwaye croniere ya 50