0% found this document useful (0 votes)
21 views44 pages

Cost Break Down (2021)

The document provides a detailed analysis of direct and indirect costs for various construction activities, including concrete work, form work, reinforcement bar, plastering, cement screed, and porcelain tile. Each section outlines material, labor, and equipment costs, along with overhead and profit calculations, resulting in total unit costs for each work item. The costs are presented in Birr per square meter or cubic meter, reflecting the comprehensive breakdown of expenses associated with construction tasks.

Uploaded by

Ahmed
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
21 views44 pages

Cost Break Down (2021)

The document provides a detailed analysis of direct and indirect costs for various construction activities, including concrete work, form work, reinforcement bar, plastering, cement screed, and porcelain tile. Each section outlines material, labor, and equipment costs, along with overhead and profit calculations, resulting in total unit costs for each work item. The costs are presented in Birr per square meter or cubic meter, reflecting the comprehensive breakdown of expenses associated with construction tasks.

Uploaded by

Ahmed
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS UNIT COSTS

DESCRIPTION: C-25 Concrete work LABOUR HOURLY OUTPUT: 0.8


[Link]/OR TOOLS HOURLY OUTPUT: 0.8
TOTAL QUANTITY OF WORK ITEM: 1 m3 RESULT: 6738.20 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly


Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Cost Equipment No. Rental
CEMENT Qt 3.6 750.00 2700.00 GENERAL FORMAN 1 0.1 60.05 6.00 MIXER 500ml 1 75.00
SAND m3 0.52 1312.50 682.50 CARPENTER 1 1 40.66 40.66 VIBRETOR 1 15.00
AGGREGATE 02 m3 0.78 1125.00 877.50 BAR BENDER 1 0.5 32.53 16.26 SET OF TOOLS 12 1.25
WATER m3 1 6.00 6.00 MASON 1 1 40.66 40.66
MIXER OPERATOR 1 1 13.01 13.01
VIBR. OPERATOR 1 1 13.01 13.01
GANG LEADER 1 1.25 16.26 20.33
DAILY LOUBARER 25 1 13.01 325.27

Total (1:-01) 4266.00 Total (1:02) 475.21 Total (1:03)

A= Materials Unit Cost 4266.00 Birr/m3 B= Manpower Unit Cost 594.01 Birr/m3 C= Equipment Unit Cost 131.25
Total of (1:01) 4266.00 Birr/m3 Total of (1:02) 594.01 Birr/m3 Total of (1:03) 131.25

Direct Cost of Work Item = A+B+C = 4991.26


Overhead Cost : 20% 998.25 Birr/m3
Profit Cost: 15% 748.69 Birr/m3
Total: 6738.20 Birr/m3
Total Unit Cost : 6738.20 Birr/m3
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS UNIT COSTS
DESCRIPTION: Form work LABOUR HOURLY OUTPUT: 1.2
[Link]/OR TOOLS HOURLY OUTPUT: 1.2
TOTAL QUANTITY OF WORK ITEM: 1 m2 RESULT: 779.08 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly


Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Cost Equipment No. Rental
[Link] AND CASTING OF FORM WORK
FORM WORK m2 0.2 31.50 6.30 GENERAL FORMAN 1 0.1 60.05 6.00 SET OF TOOLS 12 0.16
BLACK WIRE 3mm Kg 0.022 100.00 2.20 CARPENTER 1 1 40.66 40.66
EUC Ø6cm - Ø8cm ml 4.5 25.00 112.50 HELPER (CARPENTE 1 1 16.263621795 16.26
EUC Ø10cm - Ø12cm ml 7.33 40.00 293.20 GANG LEADER 1 0.02 16.26 0.33
NAIL Kg 0.9 100.00 90.00 DAILY LOUBARER 1 1 13.01 13.01
MOULD OIL Lit 0.01 5.00 0.05
Total (1:02)A 76.26 Total (1:03)A
[Link] OF FORM WORK
LABOUR HOURLY OUTPUT: 10
[Link]/OR TOOLS HOURLY OUTPUT: 10

GENERAL FORMAN 1 0.1 60.05 6.00 SET OF TOOLS 4 0.16


CARPENTER 1 1 40.66 40.66
HELPER (CARPENTE 1 1 16.263621795 16.26
GANG LEADER 1 0.02 16.26 0.33
DAILY LOUBARER 1 1 13.01 13.01

Total (1:-01) 504.25 Total (1:02)B 76.26 Total (1:03)B

A= Materials Unit Cost 504.25 Birr/m3 B= Manpower Unit Cost 71.18 Birr/m2 C= Equipment Unit Cost 1.66
Total of (1:01) 504.25 Birr/m3 Total of (1:02) 71.18 Birr/m2 Total of (1:03) 1.66

Direct Cost of Work Item = A+B+C = 577.09


Overhead Cost : 20% 115.42 Birr/m3
Profit Cost: 15% 86.56 Birr/m3
Total: 779.08 Birr/m3
Total Unit Cost : 779.08 Birr/m3
ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS UNIT COSTS
DESCRIPTION: Reinforcement bar LABOUR HOURLY OUTPUT: 25.926
[Link]/OR TOOLS HOURLY OUTPUT: 25.926
TOTAL QUANTITY OF WORK ITEM: 1 m2 RESULT: 84.28 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly


Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Cost Equipment No. Rental
[Link] OF REINFORCEMENT
[Link] Kg 1.05 57.00 59.85 GENERAL FORMAN 1 0.1 60.05 6.00 STEEL CUTTER 1 6.25
BLACK WIRE 1.5mm Kg 0.0055 100.00 0.55 BAR BENDER 1 1 32.53 32.53 SET OF TOOLS 12 1.25
GANG LEADER 1 0.025 16.26 0.41
DAILY LOUBARER 1 1 13.01 13.01
Total (1:02)A 51.95 Total (1:03)A

[Link] OF REINFORCEMENT
LABOUR HOURLY OUTPUT: 39.888
[Link]/OR TOOLS HOURLY OUTPUT: 39.888

GENERAL FORMAN 1 0.1 60.05 6.00 SET OF TOOLS 4 0.16


BAR BENDER 1 1 32.53 32.53
GANG LEADER 1 0.025 16.26 0.41
DAILY LOUBARER 1 1 13.01 13.01

Total (1:-01) 60.40 Total (1:02)B 51.95 Total (1:03)B

A= Materials Unit Cost 60.40 Birr/Kg B= Manpower Unit Cost 2.00 Birr/Kg C= Equipment Unit Cost 0.02
Total of (1:01) 60.40 Birr/Kg Total of (1:02) 2.00 Birr/Kg Total of (1:03) 0.02

Direct Cost of Work Item = A+B+C = 62.43


Overhead Cost : 20% 12.49 Birr/Kg
Profit Cost: 15% 9.36 Birr/Kg
Total: 84.28 Birr/Kg
Total Unit Cost : 84.28 Birr/Kg
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS UNIT COSTS
DESCRIPTION: Plastering LABOUR HOURLY OUTPUT: 1
[Link]/OR TOOLS HOURLY OUTPUT: 1
TOTAL QUANTITY OF WORK ITEM: 1 m2 RESULT: 291.94 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly


Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Cost Equipment No. Rental
CEMENT Qt. 0.1323 750.00 99.23 GENERAL FORMAN 1 0.1 60.05 6.00 SET OF TOOLS 4 1.25
SAND m3 0.0381 1312.50 50.01 PLASTERER 1 1 32.53 32.53
PLASTIC WIRE MASH ml 0.00 CHISELER 1 0.25 16.26 4.07
WATER m3 0.25 6.00 1.50 DAILY LOUBARER 1 1 13.01 13.01
EUC Ø8cm - Ø10cm ml 0.0836 18.50 1.5466 CARPENTER 1 0.005 40.66 0.20
EUC Ø10cm - Ø12cm ml 0.036 30.00 1.08 DAILY LOUBARER 1 0.005 13.01 0.07
EUC Ø12cm - Ø15cm ml 0.048 40.00 1.92
NAIL Kg 0.002 45.00 0.09

Total (1:-01) 155.37 Total (1:02) 55.88 Total (1:03)

A= Materials Unit Cost 155.37 Birr/m2 B= Manpower Unit Cost 55.88 Birr/m2 C= Equipment Unit Cost 5.00
Total of (1:01) 155.37 Birr/m2 Total of (1:02) 55.88 Birr/m2 Total of (1:03) 5.00

Direct Cost of Work Item = A+B+C = 216.25


Overhead Cost : 20% 43.25 Birr/m2
Profit Cost: 15% 32.44 Birr/m2
Total: 291.94 Birr/m2
Total Unit Cost : 291.94 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS UNIT COSTS
DESCRIPTION: Cement screed LABOUR HOURLY OUTPUT: 1
[Link]/OR TOOLS HOURLY OUTPUT: 1
TOTAL QUANTITY OF WORK ITEM: 1 m2 RESULT: 415.43 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly


Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Cost Equipment No. Rental
CEMENT Qt. 0.2117 750.00 158.78 GENERAL FORMAN 1 0.1 60.05 6.00 SET OF TOOLS 4 1.25
SAND m3 0.061 1312.50 80.06 MASON 1 1 40.66 40.66
WATER m3 0.025 6.00 0.15 CHISELER 1 0.25 16.26 4.07
DAILY LOUBARER 1 1 13.01 13.01

Total (1:-01) 238.99 Total (1:02) 63.74 Total (1:03)

A= Materials Unit Cost 238.99 Birr/m3 B= Manpower Unit Cost 63.74 Birr/m3 C= Equipment Unit Cost 5.00
Total of (1:01) 238.99 Birr/m3 Total of (1:02) 63.74 Birr/m3 Total of (1:03) 5.00

Direct Cost of Work Item = A+B+C = 307.73


Overhead Cost : 20% 61.55 Birr/m3

Profit Cost: 15% 46.16 Birr/m3


Total: 415.43 Birr/m3
Total Unit Cost : 415.43 Birr/m3
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS UNIT COSTS
DESCRIPTION: Porcilin tile LABOUR HOURLY OUTPUT: 0.55
[Link]/OR TOOLS HOURLY OUTPUT: 0.55
TOTAL QUANTITY OF WORK ITEM: 1 m2 RESULT: 491.36 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly


Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Cost Equipment No. Rental
PORCILIN TILE Qt. 350.00 0.00 GENERAL FORMAN 1 0.1 60.05 6.00 SET OF TOOLS 4 1.25
CEMENT Qt. 0.2117 750.00 158.78 TILER 1 1 40.66 40.66
SAND m3 0.061 1312.50 80.06 CHISELER 1 0.25 16.26 4.07
WATER m3 0.025 6.00 0.15 DAILY LOUBARER 1 1 13.01 13.01
GROUTING MATERIAL m3 100.00 0.00

Total (1:-01) 238.99 Total (1:02) 63.74 Total (1:03)

A= Materials Unit Cost 238.99 Birr/m3 B= Manpower Unit Cost 115.89 Birr/m3 C= Equipment Unit Cost 9.09
Total of (1:01) 238.99 Birr/m3 Total of (1:02) 115.89 Birr/m3 Total of (1:03) 9.09

Direct Cost of Work Item = A+B+C = 363.97


Overhead Cost : 20% 72.79 Birr/m3

Profit Cost: 15% 54.60 Birr/m3


Total: 491.36 Birr/m3
Total Unit Cost : 491.36 Birr/m3
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS UNIT COSTS
DESCRIPTION: Light point LABOUR HOURLY OUTPUT: 1
[Link]/OR TOOLS HOURLY OUTPUT: 1
TOTAL QUANTITY OF WORK ITEM: 1 Points RESULT: 579.10 Birr/Pt

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly


Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Cost Equipment No. Rental
CONDUIT Ø 13.5mm No. 3 15.00 45.00 GENERAL FORMAN 1 0.1 60.05 6.00 ELECTRICIAN MULT 1 6.25
JUNCTION BOX Ø85mm No. 1 18.00 18.00 ELECTRICIAN 1 1 50.95 50.95 SET OF TOOLS 4 1.25
JUNCTION BOX Ø65mm No. 1 12.00 12.00 HELPER (ELECTRICI 1 1 16.74 16.74
CONNECTION CUP Ø7mm No. 2 3.00 6.00 DAILY LOUBARER 1 1 13.01 13.01
ELECTRICAL WIRE 2.5mm mt 10 25.00 250.00

Total (1:-01) 331.00 Total (1:02) 86.71 Total (1:03)

A= Materials Unit Cost 331.00 Birr/pt B= Manpower Unit Cost 86.71 Birr/pt C= Equipment Unit Cost 11.25
Total of (1:01) 331.00 Birr/pt Total of (1:02) 86.71 Birr/pt Total of (1:03) 11.25

Direct Cost of Work Item = A+B+C = 428.96


Overhead Cost : 20% 85.79 Birr/pt
Profit Cost: 15% 64.34 Birr/pt
Total: 579.10 Birr/pt
Total Unit Cost : 579.10 Birr/pt
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS UNIT COSTS
DESCRIPTION: Socket LABOUR HOURLY OUTPUT: 1
[Link]/OR TOOLS HOURLY OUTPUT: 1
TOTAL QUANTITY OF WORK ITEM: 1 Points RESULT: 751.56 Birr/Points

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly


Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Cost Equipment No. Rental
Flush mounted single socke No. 85.00 0.00 GENERAL FORMAN 1 0.1 60.05 6.00 SET OF TOOLS 4 1.25
CONDUIT Ø 16mm No. 3 16.00 48.00 ELECTRICIAN 1 1 50.95 50.95
JUNCTION BOX Ø85mm No. 1 18.00 18.00 HELPER (ELECTRICI 1 1 16.74 16.74
JUNCTION BOX Ø65mm No. 1 12.00 12.00 DAILY LOUBARER 1 1 13.01 13.01
CONNECTION CUP Ø9mm No. 3 4.00 12.00
ELECTRICAL WIRE 2.5mm No. 15 25.00 375.00

Total (1:-01) 465.00 Total (1:02) 86.71 Total (1:03)

A= Materials Unit Cost 465.00 Birr/pt B= Manpower Unit Cost 86.71 Birr/pt C= Equipment Unit Cost 5.00
Total of (1:01) 465.00 Birr/pt Total of (1:02) 86.71 Birr/pt Total of (1:03) 5.00

Direct Cost of Work Item = A+B+C = 556.71


Overhead Cost : 20% 111.34 Birr/pt
Profit Cost: 15% 83.51 Birr/pt
Total: 751.56 Birr/pt
Total Unit Cost : 751.56 Birr/pt
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS UNIT COSTS
DESCRIPTION: SDB LABOUR HOURLY OUTPUT: 0.5
[Link]/OR TOOLS HOURLY OUTPUT: 0.5
TOTAL QUANTITY OF WORK ITEM: 1 Points RESULT: 3403.25 Birr/Points

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly


Type of Material
FLUSH MOUNTED
Unit Qty * Rate Unit Trade No. UF Hourly Cost Cost Equipment No. Rental
BOARD SDB 1 6-ACB'S
COMPLETE
No. 1 360.00 360.00 GENERAL FORMAN 1 0.1 60.05 6.00 ELECTRICIAN MULT 1 6.25
ELECTRICAL WIRE 2.5mm No. 15 40.00 600.00 ELECTRICIAN 1 1 50.95 50.95 SET OF TOOLS 4 1.25
CONDUIT Ø 16mm No. 3 16.00 48.00 HELPER (ELECTRICI 1 1 16.74 16.74
JUNCTION BOX Ø85mm No. 1 18.00 18.00 DAILY LOUBARER 1 1 13.01 13.01
JUNCTION BOX Ø65mm No. 1 12.00 12.00
CONNECTION CUP Ø9mm No. 3 4.00 12.00
ELECTRICAL WIRE 2.5mm No. 30 25.00 750.00
ELECTRICAL WIRE 4mm No. 15 35.00 525.00

Total (1:-01) 2325.00 Total (1:02) 86.71 Total (1:03)

A= Materials Unit Cost 2325.00 Birr/pt B= Manpower Unit Cost 173.43 Birr/pt C= Equipment Unit Cost 22.50
Total of (1:01) 2325.00 Birr/pt Total of (1:02) 173.43 Birr/pt Total of (1:03) 22.50
Direct Cost of Work Item = A+B+C = 2520.93
Overhead Cost : 20% 504.19 Birr/pt
Profit Cost: 15% 378.14 Birr/pt
Total: 3403.25 Birr/pt
Total Unit Cost : 3403.25 Birr/pt
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS UNIT COSTS
DESCRIPTION: Diam 50 mm PVC LABOUR HOURLY OUTPUT: 2
[Link]/OR TOOLS HOURLY OUTPUT: 2
TOTAL QUANTITY OF WORK ITEM: 1 ml RESULT: 177.06 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly


Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Cost Equipment No. Rental
Ø50mm PVC PIPE Pcs 0.183 380.00 69.54 GENERAL FORMAN 1 0.005 60.05 0.30 SET OF TOOLS 3 1.25
Ø50mm PVC ELBOW Pcs 0.5 50.00 25 PLUMBER 1 1 26.56 26.56
Ø50mm PVC T Pcs 0.167 50.00 8.35 CHISELER 1 1 16.26 16.26
ADHASIVE Lit 0.001 200.00 0.2 DAILY LOUBARER 1 1 13.01 13.01

Total (1:-01) 103.09 Total (1:02) 56.13 Total (1:03)

A= Materials Unit Cost 103.09 Birr/ml B= Manpower Unit Cost 28.07 Birr/ml C= Equipment Unit Cost 1.88
Total of (1:01) 103.09 Birr/ml Total of (1:02) 28.07 Birr/ml Total of (1:03) 1.88

Direct Cost of Work Item = A+B+C = 131.16


Overhead Cost : 20% 26.23 Birr/ml
Profit Cost: 15% 19.67 Birr/ml
Total: 177.06 Birr/ml
Total Unit Cost : 177.06 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS UNIT COSTS
DESCRIPTION: Diam 75 mm PVC LABOUR HOURLY OUTPUT: 2.5
[Link]/OR TOOLS HOURLY OUTPUT: 2.5
TOTAL QUANTITY OF WORK ITEM: 1 ml RESULT: 243.00 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly


Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Cost Equipment No. Rental
Ø75mm PVC PIPE Pcs 0.183 550.00 100.65 GENERAL FORMAN 1 0.005 60.05 0.30 SET OF TOOLS 3 1.25
Ø75mm PVC ELBOW Pcs 0.5 85.00 42.5 PLUMBER 1 1 26.56 26.56
Ø75mm PVC T Pcs 0.167 85.00 14.195 CHISELER 1 1 16.26 16.26
ADHASIVE Lit 0.001 200.00 0.2 DAILY LOUBARER 1 1 13.01 13.01

Total (1:-01) 157.54 Total (1:02) 56.13 Total (1:03)


A= Materials Unit Cost 157.54 Birr/ml B= Manpower Unit Cost 22.45 Birr/ml C= Equipment Unit Cost 1.50
Total of (1:01) 157.54 Birr/ml Total of (1:02) 22.45 Birr/ml Total of (1:03) 1.50

Direct Cost of Work Item = A+B+C = 180.00


Overhead Cost : 20% 36.00 Birr/ml
Profit Cost: 15% 27.00 Birr/ml
Total: 243.00 Birr/ml
Total Unit Cost : 243.00 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS UNIT COSTS
DESCRIPTION: Diam 110 mm PVC LABOUR HOURLY OUTPUT: 3
[Link]/OR TOOLS HOURLY OUTPUT: 3
TOTAL QUANTITY OF WORK ITEM: 1 ml RESULT: 312.06 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly


Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Cost Equipment No. Rental
Ø110mm PVC PIPE Pcs 0.183 850.00 155.55 GENERAL FORMAN 1 0.005 60.05 0.30 SET OF TOOLS 3 1.25
Ø110mm PVC ELBOW Pcs 0.5 85.00 42.5 PLUMBER 1 1 26.56 26.56
Ø110mm PVC T Pcs 0.167 85.00 14.195 CHISELER 1 1 16.26 16.26
ADHASIVE Lit 0.001 200.00 0.2 DAILY LOUBARER 1 1 13.01 13.01

Total (1:-01) 212.44 Total (1:02) 56.13 Total (1:03)


A= Materials Unit Cost 212.44 Birr/ml B= Manpower Unit Cost 18.71 Birr/ml C= Equipment Unit Cost 1.25
Total of (1:01) 212.44 Birr/ml Total of (1:02) 18.71 Birr/ml Total of (1:03) 1.25

Direct Cost of Work Item = A+B+C = 231.16


Overhead Cost : 20% 46.23 Birr/ml
Profit Cost: 15% 34.67 Birr/ml
Total: 312.06 Birr/ml
Total Unit Cost : 312.06 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS UNIT COSTS
DESCRIPTION: Diam 160 mm PVC LABOUR HOURLY OUTPUT: 3.5
[Link]/OR TOOLS HOURLY OUTPUT: 3.5
TOTAL QUANTITY OF WORK ITEM: 1 ml RESULT: 849.42 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly


Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Cost Equipment No. Rental
Ø160mm PVC PIPE Pcs 0.183 1600.00 292.80 GENERAL FORMAN 1 0.005 60.05 0.30 SET OF TOOLS 3 1.25
Ø160mm PVC ELBOW Pcs 0.5 480.00 240 PLUMBER 1 1 26.56 26.56
Ø160mm PVC T Pcs 0.167 480.00 80.16 CHISELER 1 1 16.26 16.26
ADHASIVE Lit 0.001 200.00 0.2 DAILY LOUBARER 1 1 13.01 13.01
Total (1:-01) 613.16 Total (1:02) 56.13 Total (1:03)

A= Materials Unit Cost 613.16 Birr/ml B= Manpower Unit Cost 16.04 Birr/ml C= Equipment Unit Cost 1.07
Total of (1:01) 613.16 Birr/ml Total of (1:02) 16.04 Birr/ml Total of (1:03) 1.07

Direct Cost of Work Item = A+B+C = 629.20


Overhead Cost : 20% 125.84 Birr/ml
Profit Cost: 15% 94.38 Birr/ml
Total: 849.42 Birr/ml
Total Unit Cost : 849.42 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS UNIT COSTS
DESCRIPTION: Man hole LABOUR HOURLY OUTPUT: 0.13
[Link]/OR TOOLS HOURLY OUTPUT: 0.13
TOTAL QUANTITY OF WORK ITEM: 1 Pcs RESULT: 7019.86 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly


Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Cost Equipment No. Rental
NORMAL BRICK Pcs. 291.00 4.00 1164.00 GENERAL FORMAN 1 0.25 60.05 15.01 SET OF TOOLS 2 1.25
CEMENT Qt 2.05 750.00 1535.25 MASON 1 1 40.66 40.66
SAND m3 0.38 1312.50 493.50 GANG LEADER 1 0.0375 16.26 0.61
AGGREGATE 02 m3 0.264 1125.00 297.00 DAILY LOUBARER 2 1 13.01 26.02
[Link] Ø 10 mm Kg 24.68 42.60 1051.37
BLACK WIRE 1.5mm Kg 0.015 30.10 0.45
WATER m3 1.00 6.00 6.00
Total (1:-01) 4547.57 Total (1:02) 82.30 Total (1:03)

A= Materials Unit Cost 4547.57 Birr/Pcs B= Manpower Unit Cost 633.10 Birr/Pcs C= Equipment Unit Cost 19.23
Total of (1:01) 4547.57 Birr/Pcs Total of (1:02) 633.10 Birr/Pcs Total of (1:03) 19.23

Direct Cost of Work Item = A+B+C = 5199.90


Overhead Cost : 20% 1039.98 Birr/Pcs
Profit Cost: 15% 779.98 Birr/Pcs
Total: 7019.86 Birr/Pcs
Total Unit Cost : 7019.86 Birr/Pcs
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS UNIT COSTS
DESCRIPTION: Diam 20 mm PPR Pipe LABOUR HOURLY OUTPUT: 1.25
[Link]/OR TOOLS HOURLY OUTPUT: 1.25
TOTAL QUANTITY OF WORK ITEM: 1 ml RESULT: 211.69 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly


Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Cost Equipment No. Rental
Ø20mm PPR .PIPE Pcs 0.275 350.00 96.25 GENERAL FORMAN 1 0.005 60.05 0.30 STEEL CUTTER 1 6.25
Ø20mm ELBOW Pcs 0.34 15.00 5.1 PLUMBER 1 1 26.56 26.56 SET OF TOOLS 3 1.25
Ø20mm TEE Pcs 0.17 15.00 2.55 CHISELER 1 1 16.26 16.26
DAILY LOUBARER 1 1 13.01 13.01
Total (1:-01) 103.90 Total (1:02) 56.13 Total (1:03)

A= Materials Unit Cost 103.90 Birr/ml B= Manpower Unit Cost 44.91 Birr/ml C= Equipment Unit Cost 8.00
Total of (1:01) 103.90 Birr/ml Total of (1:02) 44.91 Birr/ml Total of (1:03) 8.00

Direct Cost of Work Item = A+B+C = 156.81


Overhead Cost : 20% 31.36 Birr/ml
Profit Cost: 15% 23.52 Birr/ml
Total: 211.69 Birr/ml
Total Unit Cost : 211.69 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS UNIT COSTS
DESCRIPTION: Diam 25 mm PPR Pipe LABOUR HOURLY OUTPUT: 1.5
[Link]/OR TOOLS HOURLY OUTPUT: 1.5
TOTAL QUANTITY OF WORK ITEM: 1 ml RESULT: 268.70 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly


Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Cost Equipment No. Rental
Ø25mm PPR .PIPE Pcs 0.275 480.00 132.00 GENERAL FORMAN 1 0.005 60.05 0.30 STEEL CUTTER 1 6.25
Ø25mm ELBOW Pcs 0.34 45.00 15.3 PLUMBER 1 1 26.56 26.56 SET OF TOOLS 3 1.25
Ø25mm TEE Pcs 0.17 45.00 7.65 CHISELER 1 1 16.26 16.26
DAILY LOUBARER 1 1 13.01 13.01
Total (1:-01) 154.95 Total (1:02) 56.13 Total (1:03)

A= Materials Unit Cost 154.95 Birr/ml B= Manpower Unit Cost 37.42 Birr/ml C= Equipment Unit Cost 6.67
Total of (1:01) 154.95 Birr/ml Total of (1:02) 37.42 Birr/ml Total of (1:03) 6.67

Direct Cost of Work Item = A+B+C = 199.04


Overhead Cost : 20% 39.81 Birr/ml
Profit Cost: 15% 29.86 Birr/ml
Total: 268.70 Birr/ml
Total Unit Cost : 268.70 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS UNIT COSTS
DESCRIPTION: Diam 32 mm PPR Pipe LABOUR HOURLY OUTPUT: 1.75
[Link]/OR TOOLS HOURLY OUTPUT: 1.75
TOTAL QUANTITY OF WORK ITEM: 1 ml RESULT: 348.22 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly


Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Cost Equipment No. Rental
Ø32mm PPR .PIPE Pcs 0.275 680.00 187.00 GENERAL FORMAN 1 0.005 60.05 0.30 STEEL CUTTER 1 6.25
Ø32mm ELBOW Pcs 0.34 65.00 22.1 PLUMBER 1 1 26.56 26.56 SET OF TOOLS 3 1.25
Ø32mm TEE Pcs 0.17 65.00 11.05 CHISELER 1 1 16.26 16.26
DAILY LOUBARER 1 1 13.01 13.01
Total (1:-01) 220.15 Total (1:02) 56.13 Total (1:03)

A= Materials Unit Cost 220.15 Birr/ml B= Manpower Unit Cost 32.08 Birr/ml C= Equipment Unit Cost 5.71
Total of (1:01) 220.15 Birr/ml Total of (1:02) 32.08 Birr/ml Total of (1:03) 5.71

Direct Cost of Work Item = A+B+C = 257.94


Overhead Cost : 20% 51.59 Birr/ml
Profit Cost: 15% 38.69 Birr/ml
Total: 348.22 Birr/ml
Total Unit Cost : 348.22 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS UNIT COSTS
DESCRIPTION: Diam 50 mm PPR Pipe LABOUR HOURLY OUTPUT: 2
[Link]/OR TOOLS HOURLY OUTPUT: 2
TOTAL QUANTITY OF WORK ITEM: 1 ml RESULT: 591.32 Birr/ml

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly


Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Cost Equipment No. Rental
Ø50mm [Link] Pcs 0.275 1250.00 343.75 GENERAL FORMAN 1 0.005 60.05 0.30 STEEL CUTTER 1 6.25
Ø50mm ELBOW Pcs 0.34 120.00 40.8 PLUMBER 1 1 26.56 26.56 SET OF TOOLS 3 1.25
Ø50mm TEE Pcs 0.17 120.00 20.4 CHISELER 1 1 16.26 16.26
DAILY LOUBARER 1 1 13.01 13.01
Total (1:-01) 404.95 Total (1:02) 56.13 Total (1:03)

A= Materials Unit Cost 404.95 Birr/ml B= Manpower Unit Cost 28.07 Birr/ml C= Equipment Unit Cost 5.00
Total of (1:01) 404.95 Birr/ml Total of (1:02) 28.07 Birr/ml Total of (1:03) 5.00

Direct Cost of Work Item = A+B+C = 438.02


Overhead Cost : 20% 87.60 Birr/ml
Profit Cost: 15% 65.70 Birr/ml
Total: 591.32 Birr/ml
Total Unit Cost : 591.32 Birr/ml
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS UNIT COSTS
DESCRIPTION: 20 cm thick HCB wall LABOUR HOURLY OUTPUT: 1.5
[Link]/OR TOOLS HOURLY OUTPUT: 1.5
TOTAL QUANTITY OF WORK ITEM: 1 m2 RESULT: 423.08 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly


Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Cost Equipment No. Rental
HCB 20cm CLASS A Pcs. 13.00 13.80 179.40 GENERAL FORMAN 1 0.1 60.05 6.00 SET OF TOOLS 3 1.25
CEMENT Qt 0.07 750.00 52.09 MASON 1 1 40.66 40.66
SAND m3 0.02 1312.50 29.17 GANG LEADER 1 0.025 16.26 0.41
WATER m3 0.25 6.00 1.50 DAILY LOUBARER 2 1 13.01 26.02
Total (1:-01) 262.17 Total (1:02) 73.09 Total (1:03)

A= Materials Unit Cost 262.17 Birr/m2 B= Manpower Unit Cost 48.73 Birr/m2 C= Equipment Unit Cost 2.50
Total of (1:01) 262.17 Birr/m2 Total of (1:02) 48.73 Birr/m2 Total of (1:03) 2.50

Direct Cost of Work Item = A+B+C = 313.39


Overhead Cost : 20% 62.68 Birr/m2
Profit Cost: 15% 47.01 Birr/m2
Total: 423.08 Birr/m2
Total Unit Cost : 423.08 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS UNIT COSTS
DESCRIPTION: 25 cm thick Brick wall LABOUR HOURLY OUTPUT: 1
[Link]/OR TOOLS HOURLY OUTPUT: 1
TOTAL QUANTITY OF WORK ITEM: 1 m2 RESULT: 1157.54 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly


Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Cost Equipment No. Rental
NORMAL BRICK Pcs. 115.40 4.00 461.60 GENERAL FORMAN 1 0.1 60.05 6.00 SET OF TOOLS 3 1.25
CEMENT Qt 0.27 750.00 204.75 MASON 1 1 40.66 40.66
SAND m3 0.07 1312.50 87.94 GANG LEADER 1 0.0375 16.26 0.61
WATER m3 0.01 6.00 0.08 DAILY LOUBARER 4 1 13.01 52.04
Total (1:-01) 754.37 Total (1:02) 99.32 Total (1:03)

A= Materials Unit Cost 754.37 Birr/m2 B= Manpower Unit Cost 99.32 Birr/m2 C= Equipment Unit Cost 3.75
Total of (1:01) 754.37 Birr/m2 Total of (1:02) 99.32 Birr/m2 Total of (1:03) 3.75

Direct Cost of Work Item = A+B+C = 857.44


Overhead Cost : 20% 171.49 Birr/m2
Profit Cost: 15% 128.62 Birr/m2
Total: 1157.54 Birr/m2
Total Unit Cost : 1157.54 Birr/m2
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
ANALYSIS SHEET FOR DIRECT & INDIRECT COSTS UNIT COSTS
DESCRIPTION: Masonary work LABOUR HOURLY OUTPUT: 0.2
[Link]/OR TOOLS HOURLY OUTPUT: 0.2
TOTAL QUANTITY OF WORK ITEM: 1 m2 RESULT: 2680.45 Birr/m2

Material Cost (1:01) Labour Cost (1:02) Equipment Cost (1:03)

Cost per Labour by ** Indexed Hourly Type of Hourly


Type of Material Unit Qty * Rate Unit Trade No. UF Hourly Cost Cost Equipment No. Rental
CEMENT Qt 1.2 750.00 900.00 GENERAL FORMAN 1 0.1 60.05 6.00 SET OF TOOLS 5 1.25
SAND m3 0.2 1312.50 262.50 MASON 1 1 40.66 40.66
BASALTIC STONE m3 1.2 345.17 414.21 GANG LEADER 1 0.1 16.26 1.63
WATER m3 1 6.00 6.00 DAILY LOUBARER 2 1 13.01 26.02
Total (1:-01) 1582.71 Total (1:02) 74.31 Total (1:03)

A= Materials Unit Cost 1582.71 Birr/m3 B= Manpower Unit Cost 371.56 Birr/m3 C= Equipment Unit Cost 31.25
Total of (1:01) 1582.71 Birr/m3 Total of (1:02) 371.56 Birr/m3 Total of (1:03) 31.25

Direct Cost of Work Item = A+B+C = 1985.52


Overhead Cost : 20% 397.10 Birr/m3
Profit Cost: 15% 297.83 Birr/m3
Total: 2680.45 Birr/m3
Total Unit Cost : 2680.45 Birr/m3
Remark _____________________________________________________________________________
UF: UTILIZATION FACTOR
*: INCLUSIVE OF WASTAGE, TRANSPORTING, HANDLING, ETC.
**: INCLUSIVE OF BENEFITS, TRAVEL SUBSIDES AND COST OF OVERTIME RELATED TO TARGETED OUTPUT.
R DIRECT & INDIRECT COSTS UNIT COSTS
m3/Hr
m3/Hr

Equipment Cost (1:03)

Hourly
Cost
75.00
15.00
15.00

105.00

Birr/m3
Birr/m3

Birr/m3
R DIRECT & INDIRECT COSTS UNIT COSTS
m2/Hr
m2/Hr

Equipment Cost (1:03)

Hourly
Cost

1.92

1.92

m2/hr.
m2/hr.

0.64

0.64

Birr/m2
Birr/m2

Birr/m3
R DIRECT & INDIRECT COSTS UNIT COSTS
Birr/kg
Birr/kg

Equipment Cost (1:03)

Hourly
Cost

6.25
15.00

21.25

kg/hr
kg/hr

0.64

0.64

Birr/Kg
Birr/Kg

Birr/Kg
R DIRECT & INDIRECT COSTS UNIT COSTS
m2/Hr
m2/Hr

Equipment Cost (1:03)

Hourly
Cost
5

5.00

Birr/m2
Birr/m2

Birr/m3
R DIRECT & INDIRECT COSTS UNIT COSTS
m3/Hr
m3/Hr

Equipment Cost (1:03)

Hourly
Cost
5

5.00

Birr/m3
Birr/m3

Birr/m3
R DIRECT & INDIRECT COSTS UNIT COSTS
m3/Hr
m3/Hr

Equipment Cost (1:03)

Hourly
Cost
5

5.00

Birr/m3
Birr/m3

Birr/m3
R DIRECT & INDIRECT COSTS UNIT COSTS
Pt/Hr
Pt/Hr

Equipment Cost (1:03)

Hourly
Cost
6.25
5.00

11.25

Birr/pt
Birr/pt

Birr/Points
R DIRECT & INDIRECT COSTS UNIT COSTS
Pt/Hr
Pt/Hr

Equipment Cost (1:03)

Hourly
Cost
5.00

5.00

Birr/pt
Birr/pt

Birr/pt
R DIRECT & INDIRECT COSTS UNIT COSTS
Pt/Hr
Pt/Hr

Equipment Cost (1:03)

Hourly
Cost

6.25
5.00

11.25

Birr/pt
Birr/pt
Birr/pt

R DIRECT & INDIRECT COSTS UNIT COSTS


ml/Hr
ml/Hr

Equipment Cost (1:03)

Hourly
Cost
3.75

3.75

Birr/ml
Birr/ml

Birr/ml

R DIRECT & INDIRECT COSTS UNIT COSTS


ml/Hr
ml/Hr

Equipment Cost (1:03)

Hourly
Cost
3.75

3.75
Birr/ml
Birr/ml

Birr/ml

R DIRECT & INDIRECT COSTS UNIT COSTS


ml/Hr
ml/Hr

Equipment Cost (1:03)

Hourly
Cost
3.75

3.75
Birr/ml
Birr/ml

Birr/ml

R DIRECT & INDIRECT COSTS UNIT COSTS


ml/Hr
ml/Hr

Equipment Cost (1:03)

Hourly
Cost
3.75
3.75

Birr/ml
Birr/ml

Birr/ml

R DIRECT & INDIRECT COSTS UNIT COSTS


Pcsm2/Hr
Pcsm2/Hr

Equipment Cost (1:03)

Hourly
Cost
2.50
2.50

Birr/Pcs
Birr/Pcs

Birr/Pcs

R DIRECT & INDIRECT COSTS UNIT COSTS


ml/Hr
ml/Hr

Equipment Cost (1:03)

Hourly
Cost
6.25
3.75
10.00

Birr/ml
Birr/ml

Birr/ml

R DIRECT & INDIRECT COSTS UNIT COSTS


ml/Hr
ml/Hr

Equipment Cost (1:03)

Hourly
Cost
6.25
3.75
10.00

Birr/ml
Birr/ml

Birr/ml

R DIRECT & INDIRECT COSTS UNIT COSTS


ml/Hr
ml/Hr

Equipment Cost (1:03)

Hourly
Cost
6.25
3.75
10.00

Birr/ml
Birr/ml

Birr/ml

R DIRECT & INDIRECT COSTS UNIT COSTS


ml/Hr
ml/Hr

Equipment Cost (1:03)

Hourly
Cost
6.25
3.75
10.00

Birr/ml
Birr/ml

Birr/ml

R DIRECT & INDIRECT COSTS UNIT COSTS


m2/Hr
m2/Hr

Equipment Cost (1:03)

Hourly
Cost
3.75
3.75

Birr/m2
Birr/m2

Birr/m2

R DIRECT & INDIRECT COSTS UNIT COSTS


m2/Hr
m2/Hr

Equipment Cost (1:03)

Hourly
Cost
3.75
3.75

Birr/m2
Birr/m2

Birr/m2

R DIRECT & INDIRECT COSTS UNIT COSTS


m3/Hr
m3/Hr

Equipment Cost (1:03)

Hourly
Cost
6.25
6.25

Birr/m3
Birr/m3

Birr/m3

You might also like