PRAVEEN . L (B.
E (CIVIL))
REG NO -RMN-LBPAS-LBPAS-REG-10016
DETAILED ESTIMATE FOR GROUND FLOOR,FIRST FLOOR & SECOND FLOOR
, RESEDENTIAL BUILDING AT CITY MUNICIPAL KATHA NO.109/1B/11, SITE
NO. 11, #218B,#T,DYAVARASE GOWDANA DODDI ROAD, BLOCK-4,WARD NO.1,
VADERAHALLI, RAMANAGARA TOWN, RAMANAGARA DISTRICT.
OWNER NAME : Mrs.ROOPA
01. Earth work excavation for foundation in ordinary soil
106.58m3x@Rs 250/- 26,645.00
02. P.C.C-1:4:8 for foundation
58.00 X 0.60 X 0.60 = 20.88 m3
20.88m3x@ Rs.1100/- 22,968.00
03.S.S Masonry in foundation 1:6
38.00 X 0.60 X 0.60 = 20.88 m3
38.00 X 0.60 X 0.60 = 20.88 m3
41.76m3X @Rs 950/- 36,700.00
04. RCC -1.2-4 in plinth concrete
23.12m3 x Rs 5000/- 1,28,500.00
05. Shuttering Roof & Beam
118.00 X 0.60 X 1.0 = 70.88 m3
78.00 X 0.60 X 1.0 = 40.88 m3
110.55-00m2 x@Rs2320/- 1,88,320.00
06.PCC-1:4:8 for flooring
58.00 X 0.60 X 0.60 = 20.88 m3
7.14 x9.19
[email protected]/- 54,000.00
07. 0.23 thick TMB masonry in CM-1:6 in (D-50)
superstructure
1 x140.00x0.23x2.85 =91.88m3
Deductions:-
Doors-4 x0.90 x0.23 x2.10 = -1.47m3
- 1 x1.10 0.23 X2..10 = -0.53m3
Windows - 4x1.50x1.35x0.23 = -1.86m3
2 x1.35 XL 10x0.23 = -1.65 m3
2 x6.46 m3
Net qty =45,88-13-12.92 72.96 m3 x @Rs. 1,750/- 1,22,500.00
PRAVEEN . L (B.E (CIVIL))
REG NO -RMN-LBPAS-LBPAS-REG-10016
08. RCC 1:2:4 for lintels, Beams & Columns
1 x 140.00 x 0.23x0.15 = 4.41m3
1 140.00 0.23 0.23 = 7.22 m3
37.631m3
[email protected]/- 1,38,417.00
09. 75mm thick RCC -1.2:4 chejjas for d/w openings
1 x 33.76 x0.60 -84.52 m3 x @ Rs 1450/- 1,24,250.00
10. Neem wood frames for doors & windows
D1 - 1.05 X2.10 X 2 = 4.20m2
D2 -0.9 X2.10 X4 Nos =6.78 m2
D3 -0.75 x 2.10 4 Nos = 6.15 m2
W -1.50 x1.35 x 14 Nos =28.17 m2
46.17 m2 x 0.05 0.69
10.6 m3 x@Rs 3,214/- 78,600.00
Shutters:Honne wood
D-10 x1.00 x2.00 =20.00
W - 14 x 1.5x 1.30 =26.65
V -4 x0.60 x0.40 = 0.9
48.13m2 x @Rs681/- 48,100.00
11. External wall plastering in CM-1:6 sponge
finish. 18mm thick
140.00 X3.2 = 262.00m2 x @Rs.420/- 45,770.00
12. W/P plastering for top of chejjas
88,730.00
100.00 x 0,60 =600.00 m2 @ Rs.238/-
13. RCC-1:1.5:3 for roof slab & portico.
1x14.14 18.1980.125 14 87m3@Rs 4135/-
1 x 250 x0.12 6.53m3
30.00m3 65,000.00
14. a)Inside wall plastering in lime rendering
in CM 1:3 12mm Thick
9.68+6.96+12.20+4.88+12.00+4.50+12.20
+2.96+3.66-69.22 x 3.00=207.66m2 x 2=415.32m2+420m2
Deductions:
D1-3 X 1.05 X 2.10 = -1.10m2
D2-6 x 0.5 x 0.90 x2.10 = -1.89m2
D3-4 x 0.5 x 3 x 0.75 x 2.10 = -3.15m2
WI-0.5 X 0.75 X 2.10 -1.012
W2-2x0.5x1.5x 1.00 = -1.50m2
PRAVEEN . L (B.E (CIVIL))
REG NO -RMN-LBPAS-LBPAS-REG-10016
V-3 x 0.5x 0.90x 0.60 = -081m2
9.46m2
415.32-15.32 =110.00 m2 x Rs202/- 25,000.00
15. Providing Kitchen granite slab sink anti skid flooring &
Dadoing etc, L/S 2,65,000.00
16. Painting interior &exterior polishing for doors & windows 48,200.00
Glass & fittings L/S
17. Interior works / wood works in gf,ff & sf 7,50,000.00
18.Steel requirement
8.60 x M.T X @ Rs.61,200 5,30,000.00
19. Window grills SS ralings etc.,1400kg x@ Rs.420/- 42,000.00
20.Providing & Constructing RCC stair case L/S 3,30,000.00
21.Electrification charges 7.50% of Estimated cost 2,35,000.00
22.W/S Sanitary charges sump, O.H.T etc, L/S -6% of the Estimated cost 65,000.00
23.Miscellanious & Expenditures. 41,300.00
TOTAL AMOUNT 35,00,000.00
(RUPEES THIRTY FIVE LAKHS ONLY)
ESTIMATE PREPARED BY :
