Project: Steel Bridge (Dugurne Paani, Mahadev Khola)

Location: Sesmati, Tarkeshwor, Kathmandu

S.N Description Cost(NRs.)
Site Preparation
1 50,000.00
Foundation and Substructure
2 #NAME?
Superstructure
3 1,872,903.00
TOTAL
#NAME?

VAT 13%
#NAME?

CONTINGENCIES 7% 7%
#NAME?

GRAND TOTAL
#NAME?
 ABSTRACT OF COST
Project: Steel Bridge (Dugurne Paani, Mahadev Khola)
Location: Sesmati, Tarkeshwor, Kathmandu
[Link]. Description of Works Unit Quantity Rate(NRs.) Amount (NRs.)

1.0 SITE PREPARATION

Site Preparation including demolition of existing retaining
Lump
1.02 wall and establishing temporary support for road side 50,000
Sum
protection.
2.0 FOUNDATION AND SUBSTRUCTURE
2.01 Excavation for Foundation
In all types of soil, all complete including dewatering/
a) CM 54.00 3,743 202,122
diversions / dam / lift and haulage
Providing, Boring and installing bored cast-in-situ RCC
Pile excluding Reinforcement and Concrete in all types
b) of soil including Bentonite and other consumable and RM 48.00 5,853 280,944
removal of excavated earth with necessary lifts and lead
all complete as per Drawing and Technical (Dia 400mm)
Providing and laying Dry-stone soling in foundation work,
c) lead 30m,lift 1.5m with stone size not less than 0.01m3 CUM 3.29 6,757 22,231
including levelling etc. complete.

Providing and placing machine mixed cement concrete

for the foundation and footing etc. including compaction,
2.02
curing, testing and lead 30m. etc. all complete as per
specification and drawing.

a) M10/40 CM 1.58 14,302 22,597

c) M25/20 CM 30.54 17,152 523,822
Providing and laying Reinforcement (Fe500TMT)
including cutting, bending, binding, fixing in position and
2.03 MT 1.72 140,768 242,121
lead 30m. etc. all complete as per specification and
drawing.
Providing, Preparing and Installing formwork including
2.04 necessary supports, falseworks and removing after SM 92.83 2,796 259,553
completion for foundation and footings.
Providing and laying Random rubble stone masonry in
2.05 cement mortar (1:4) including scaffolding, curing, CM 22.00 12,825 282,150
preparation of mortar etc complete
Providing and filling with graded gravel filter material in
b) CM #NAME? 2,202 #NAME?
layers as per drawing and specification.
Back filling with common material after filter, in layers in
2.06 foundation pits, trenches , etc, including compaction and CM 60.00 466 27,960
watering etc. complete
Sub-Total (2) : #NAME?
3.0 SUPERSTRUCTURE
Providing and placing machine mixed cement concrete
for the super structure, deckslab, girder etc. including
compaction, curing, testing and lead 30m. etc. all
3.01
complete as per specification and drawing. [2000]
(including drainage spouts as indicated in drawing and
instructed/ approved by Project Manger
a) M25/20 CM 1.800 17,152 30,874
Providing and laying Reinforcement (Fe500TMT)
including cutting, bending, binding, fixing in position and
3.02 MT 0.1770 140,768 24,916
lead 30m. etc. all complete as per specification and
drawing.
Supplying, Fabricating, Providing, Assemblying,
Errecting structural steel components / elements
including nut, bolt, gusset plate, shop drawings, facilities
3.03
for inspection & testing and trial assembling including
corrosion protection with galvanization works all
complete.
a) Main Structural Steel MT 5.61 205,547 1,153,119
b) Gusset Plates and splicing plates MT 0.84 205,547 172,659
c) Nut Bolts MT 0.28 200,000 56,000
d) Deckin/g Plate (Checkered Plate 6mm) MT 1.23 205,547 252,823

Providing and installing fixed dowel type Bearings

3.04 including all necessaary axilliary and incidental works NOS 4.00 45,628 182,512
etc. complete as per drawing and specification.

Sub-Total (3) : 1,872,903

TOTAL #NAME?
VAT 13% #NAME?
CONTINGENCIES 7% #NAME?
GRAND TOTAL #NAME?
 Bill of Quantities
Project: Steel Bridge (Dugurne Paani, Mahadev Khola)
Location: Sesmati, Tarkeshwor, Kathmandu
[Link]. Description of Works Unit Quantity Rate(NRs.) Amount (NRs.)

1.0 SITE PREPARATION

Site Preparation including demolition of existing retaining
Lump
1.02 wall and establishing temporary support for road side
Sum
protection.
2.0 FOUNDATION AND SUBSTRUCTURE
2.01 Excavation for Foundation
In all types of soil, all complete including dewatering/
a) CM 54.00
diversions / dam / lift and haulage
Providing, Boring and installing bored cast-in-situ RCC
Pile excluding Reinforcement and Concrete in all types
b) of soil including Bentonite and other consumable and RM 48.00
removal of excavated earth with necessary lifts and lead
all complete as per Drawing and Technical (Dia 400mm)
Providing and laying Dry-stone soling in foundation work,
c) lead 30m,lift 1.5m with stone size not less than 0.01m3 CUM 3.29
including levelling etc. complete.
Providing and placing machine mixed cement concrete
for the foundation and footing etc. including compaction,
2.02
curing, testing and lead 30m. etc. all complete as per
specification and drawing.
a) M10/40 CM 1.58
c) M25/20 CM 30.54
Providing and laying Reinforcement (Fe500TMT)
including cutting, bending, binding, fixing in position and
2.03 MT 1.72
lead 30m. etc. all complete as per specification and
drawing.
Providing, Preparing and Installing formwork including
2.04 necessary supports, falseworks and removing after SM 92.83
completion for foundation and footings.
Providing and laying Random rubble stone masonry in
2.05 cement mortar (1:4) including scaffolding, curing, CM 22.00
preparation of mortar etc complete
Providing and filling with graded gravel filter material in
b) CM #NAME?
layers as per drawing and specification.
Back filling with common material after filter, in layers in
2.06 foundation pits, trenches , etc, including compaction and CM 60.00
watering etc. complete
Sub-Total (2) :
3.0 SUPERSTRUCTURE
Providing and placing machine mixed cement concrete
for the super structure, deckslab, girder etc. including
compaction, curing, testing and lead 30m. etc. all
3.01
complete as per specification and drawing. [2000]
(including drainage spouts as indicated in drawing and
instructed/ approved by Project Manger
a) M25/20 CM 1.800
Providing and laying Reinforcement (Fe500TMT)
including cutting, bending, binding, fixing in position and
3.02 MT 0.1770
lead 30m. etc. all complete as per specification and
drawing.
Supplying, Fabricating, Providing, Assemblying,
Errecting structural steel components / elements
including nut, bolt, gusset plate, shop drawings, facilities
3.03
for inspection & testing and trial assembling including
corrosion protection with galvanization works all
complete.
a) Main Structural Steel MT 5.61
b) Gusset Plates and splicing plates MT 0.84
c) Nut Bolts MT 0.28
d) Deckin/g Plate (Checkered Plate 6mm) MT 1.23

Providing and installing fixed dowel type Bearings

3.04 including all necessaary axilliary and incidental works NOS 4.00
etc. complete as per drawing and specification.
Sub-Total (3) :
TOTAL (1+2+3)
VAT 13%
CONTINGENCIES 7%
GRAND TOTAL
 Tarkeshwor Municipality
Municipal Executive Office
Dharmasthali , Kathmandu
Province No. 3, Nepal
DETAILED ESTIMATE SHEET and ABSTRACT OF COST
cf=a= @)&*.)&(
la=/=? M २८३७०००.००
lgsfo M g=kf= sf]if/ g]=;= cg'bfg -of]hgf_
slG6Gh]lG; s§L M ? ५६७४०.००
dd{t ;+ef/ sf]if s§L M ? ५६७४०.००
s§L ul/ s'n /sd M ? २७२३५२०.००
कुल ल इ रकम रु. ३४०४४९७.२७
pkef]Qmf ;ldltaf6 Aoxf]l/g] /sd ६८०९७७.२७

Name of project :वडा न.४ र ११ जोड्ने पुल निर्माण

Location:Tarakeshwor Ward No. 4/11
Measurement
[Link] Description of works Nos Quantity Unit
L(m) B(m) H(m) Rate Amount
Provide and installation of project information Board (1.0x1.50)m size
in iron posts including cost of excavation, M10 concrete for foundation,
i backfill and all other incidental work so as to complete the work as 1
specified as per instruction 2500 2500
Carryout necessary Lab test for material and works as directed by site
ii Engineer 1
30000 30000
A. Foundation and Substructure
A.0 Demolition of Existing retaining wall 1 6.000 1.500 5.000 45.00 Cum 1674.8 75,366.00
A.1 Establishing temporary support for road side protection. 1 1.00 LS 50,000 50,000.00
A.2 Foundation excavation in all type of soil.
Right abutment 1 4.5 2 3 27.00
Left abutment 1 4.5 2 3 27.00
Total 54.00 m3 406.85 21969.9

Providing, Boring and installing bored cast-in-situ RCC Pile excluding

Reinforcement and Concrete in all types of soil including Bentonite
A.3
and other consumable and removal of excavated earth with necessary
lifts and lead all complete as per Drawing and Technical (Dia 400mm)

6 8 48.00
Total 48.00 m 5853.00 280944
 Providing and laying Dry-stone soling in foundation work, lead
A.4 30m,lift 1.5m with stone size not less than 0.01m3 including levelling
etc. complete.
Total 2 area= 8.22 0.2 3.29 m3 4278.14 14075.0806
Supply and place lean concrete M10 including dewatering, mixing,
A.5
laying,compacting and curing all complete.
Right abutment 1 3.5 1.5 0.15 0.79
Left abutment 1 3.5 1.5 0.15 0.79
Total 1.58 m3 11739.67 18548.6786
Supplying, lying and placing concrete M25 including dewatering,
A.5
mixing, laying,compacting and curing all complete.
Abutment
Abutment Foundation 2 3.500 1.500 0.600 6.30
Abutment stem 2 2.83 0.53 6.00 18.00
Piles
dia = 0.40
6 Area= 0.13 8.00 6.24
Total 30.54 m3 20724.22 632917.6788
A.6 Supplying, Cutting, bending, placing of reinforcement (Fe 500 bars) in
position as shown in the drawings and binding by wires as specified in
the specification.
Abutment and Pile Cap 2 771.000 1542.00
Piles 6 108.000 648.00
Total 1542.00 Kg 100.06 154292.52
1.54 ton
Supply and place form works for substructure and removal after
A.7 completion.
Abutment
Abutment stem 2 perimeter= 6.72 6.00 80.64
Abutment Foundation 2 perimeter= 10.00 0.60 12.19

Total 92.83 m2 675.61 62716.8763

Wing Wall
Providing and laying Random rubble stone masonry in cement mortar
(1:4) including scaffolding, curing, preparation of mortar etc complete 4 1.00 1.68 5.50 22.00

22.00 m3 10439.2 229662.4

 Back filling with common material after filter including levelling,
A.9
compaction [900]
Left abutment (Below approach slab) 1 4.00 1.50 5.00 30.00
Right abutment (Below approach slab) 1 4.00 1.50 5.00 30.00
Total 60.00 m3 874.2 52452

B Superstructure
B.1 Supply, Fabrication,erection, protection , installation, coating of Mild
Steel Section and Connections all complete as per design and
drawings
Main Girder Nos length (m) kg/m Kg
Web (ISMC100) 2 56.000 9.560 1070.720
Top Cords 2ISMC200 BtoB) 2 13.000 44.6 1159.600
Bottom Cords( 2ISMC200 BtoB)) 2 13.000 44.6 1159.600
Joists (ISMB100) 27 2.100 8.900 504.630
top Joists (ISMB100) 9 2.100 8.900 168.210
longer Joists (2ISMC100 BtoB) 5 3.250 19.120 310.700
Side Struts (2ISMC100 BtoB) 10 1.875 19.120 358.500
Cross Struts (2ISMC100 BtoB) 8 3.900 19.120 596.544
Side Rails (ISNB40M) 6 13.000 3.560 277.680
Total 5606.184 Kg
Connection Plates and Angles 1 15% 840.928 Kg
Anchors and bolts 1 5% 280.309 Kg
Total 6727.421 Kg 164.56 1107064.3998
6.727 MTon
Decking
i 1 2.000 13.000 0.006 0.156
[Link]. 7850.000 kg/m3
Total 1224.600 Kg 164.56 201520.176
1.225 MTon
Approach Slab
Supply and place concrete M25 including dewatering, mixing,
laying,compacting and curing all complete. 2 2.000 3.000 0.150 1.800
Total 1.800 m3 15356.58 27641.844
Supplying, Cutting, bending, placing of reinforcement (Fe500 bars) in
position as shown in the drawings and binding by wires as specified in
the specification. 2 177.000 177.000 Kg 100.06 17710.62
0.177 MTon
Bearings
Providing and installing different types of Bearings including all
necessaary axilliary and incidental works etc. complete as per
drawing and specification. 4 4.000 Nos. 45,627.92 182,511.68
 Roadway
Sub Total 3161893.8541
13%VAT for material cost
Item. Description of items Qty Qty/Unit Unit Rate Amount
1 Piling
bentonite 48 12.000 kg 20.000 11520
2 piling rig ( with all accessories) 48 0.500 hr 3000.000 72000
crane 48 0.500 hr 3654.290 87702.96
Bentonite pump 48 0.400 hr 500.000 9600
3 Stone Soling
Stone 3.29 1.20 cum 2577.63 10176.48324
4 PCC M 10
Cement 1.58 4.40 bag 825.00 5735.40
Aggregates ( 20 -40 mm ) 1.58 0.89 cum 3354.45 4717.03
Sand 1.58 0.47 cum 3213.21 2386.13
5 PCC M25
Cement 32.34 0.61 Mt 16500.00 325502.10
Aggregates ( 20 mm ) 32.34 0.64 cum 3354.45 69429.06
Aggregates ( 10 mm ) 32.34 0.21 cum 3213.21 21822.19
Sand 32.34 0.425 cum 3213.21 44163.96
7 Reinforcement for RCC( Tore steel )
Tor steel 1719 1.05 kg 85 153420.75
Binding wire 1719 0.01 kg 99 1701.81
8 Water proof plywood 93 0.005 cum 50905.250 23670.94125
Nails 93 0.100 Kg 120.000 1116
Strut /Batten 93 0.002 Cum 50905.250 9468.3765
9 Stone Masonary 1:4 C/S
Stone 22 1.1 Cum 2577.63 62378.646
sand 22 0.47 Cum 3213.21 33224.5914
cement 22 2.32 Bag 825.00 42108
10 Iron Angle/I section fabrications 7952 1.000 Kg 87.000 691824
12 Bearing 4.00 1 Nos. 45627.92 182511.68
Sub Total(Material cost) 1866180.1084
13 % VAT 242603.41409
Grand Total 3404497.2682
 Page 8 of 23

Rate Analysis
Project: Steel Bridge (Dugurne Paani, Mahadev Khola)
Location: Sesmati, Tarkeshwor, Kathmandu
EXCAVATION IN FOUNDATION
Description of works: Excavation in foundation in all types of soil,all complete including dewatering/diversion/dam/lift and haulage [upto 6m depth] Unit : 1 m3
Spec. cl. No: 903 & 907
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
9.07.01 Unskilled md 4.000 790.00 3160.00 of labour
tools and equipments 3.00% 94.80
cost
Sub total of A = 3160.00 Sub total of B = 0.00 Sub total of C = 94.80
Sub total of A +B + C = 3254.80
Contractors overhead 15% 488.22 It has been assumed that average depth of foundation is 4m and can be used upto 6m depth Unit Rate = 3743.02
9.08 Hw:Df Fine Graded soil Rate
<0 0 3743.02 Note:
0-0.2 7% 4005.03 i)Height of water table/level from the bottom of foundation during working season.
0.2-0.4 14% 4267.04 ii) Df- Depth of the bottom of foundation from the ground.
0.4-0.6 20% 4491.62 iii) This is applicable when depth of water above ground level is less than 0.5m. For greater
0.6:0.8 30% 4865.93 depth of water above ground level,separate norms specific to site condition has to be
0.8:1 40% 5240.23 developed
>1 50% 5614.53
 Page 9 of 23

CONCRETE FOR SUBSTRUCTURES

Description of works: Providing and placing machine mixed cement concrete of M10/40 for the founation and footing etc. including compaction,curing,testing and lead 30m
etc all complete as per specification Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
20.01.i Skilled md 0.5 1080 540 cement t 0.22 16500 3630.00 mixer (0.28/ 0.20 m3 ) hr 0.6 654.29 392.57
unskilled md 3.5 790 2765 Aggregate 20-40mm m3 0.65 3316.32 2155.61 vibrator hr 0.25 304.29 76.07
Aggregate 10-20mm m3 0.25 3139.92 784.98
coarse sand m3 0.48 3104.64 1490.23
petrol lit 0.1 104 10.40
diesel lit 3 83 249.00
water lit 132 0.3 39.60
Sub total of A = 3305.00 Sub total of B = 8359.82 Sub total of C = 468.64
Sub total of A +B + C = 12133.46
2.5% of cost of concrete for mix design and
303.34
quality control=
Total= 12436.80
Contractors overhead 15% 1865.52 Unit Rate= 14302.32
 Page 10 of 23

Description of works: Providing and placing machine mixed cement concrete of M25/20 for the founation and footing etc. including compaction,curing,testing and lead 30m
etc all complete as per specification Unit : 1 m3
Spec. cl. No: 2000
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
20.01.v Skilled md 0.500 1080 540.00 cement t 0.38 16500 6187.50 mixer (0.28/ 0.20 m3 ) hr 0.60 654.29 392.574
unskilled md 3.500 790 2765.00 Aggregate 20-40mm m3 0.58 3316.32 1923.47 vibrator hr 0.25 304.29 76.0725
Aggregate 10-20mm m3 0.30 3139.92 941.98
coarse sand m3 0.45 3104.64 1397.09
petrol lit 0.10 104 10.40
diesel lit 3.00 83 249.00
water lit 225.00 0.3 67.50
Sub total of A = 3305.00 Sub total of B = 10776.94 Sub total of C = 468.65
Sub total of A +B + C = 14550.59
2.5% of cost of concrete for mix design and 363.76
quality control=
Total= 14914.35
Contractors overhead 15% 2237.1525 Unit Rate= 17151.50
 Page 11 of 23

Description of works: Providing and laying Reinforcement of dia. Above 16mm including cutting,bending,fixing in position and lead [Link]. all complete as per
specification Unit : 1 MT
Spec. cl. No: 2000
Norms No. Labour (A) Material (B) Equipment (C)
[Link] skilled md 9.00 1080 9720.00 Reinforcement t 1.15 91000.00 104650.00
unskilled md 9.00 790 7110.00 Binding Wire kg 9.00 103.00 927.00
Sub total of A = 16830.00 Sub total of B = 105577.00 Sub total of C = 0.00
Sub total of A +B + C = 122407.00
Contractors overhead 15% 18361.05 Unit Rate = 140768.05

FORM WORKS FOR SUBSTRUCTURE

Description of works: Providing,preparing and installing formwork including necessary supports,falseworks and removing after complection for foundation and footings
Unit : 10m2
Spec. cl. No: 1804 & 1805
Labour (A) Material / Royalties(B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
18.01.a Skilled md 1.50 1080 1620.00 Planks 38mm thick. m3 0.05 300000.00 15000.00
unskilled md 2.00 790 1580.00 struts, ballies, etc. m3 0.02 300000.00 6000.00
Nails,spikes,etc. kg 1.00 109.00 109.00

Sub total of A = 3200.00 Sub total of B = 21109.00 Sub total of C = 0.00

Sub total of A +B + C = 24309.00
Contractors overhead 15% 3646.35 Rate(10m2) 27955.35
Unit Rate= 2795.54
 Page 12 of 23

BACKFILLING
Description of works: Providing and filling with graded gravel filter material in layers with necessary watering and [Link] 30m,lift 1.5m.
Unit : 1 m3
Spec. cl. No: 2404 & 3110
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Unskilled md 0.80 790 632.00 Graded filter material m 3
1.10 1166 1282.60
24.11

Sub total of A = 632.00 Sub total of B = 1282.60 Sub total of C = 0.00

Sub total of A +B + C = 1914.60
Contractors overhead 15% 287.19 Unit Rate = 2201.79
 Page 13 of 23

BEARINGS AND EXPANSION JOINTS

Description of works: Providing and installing different type of Bearings including all necessaary axilliary and incidental works etc. complete as per drawing and
specification. Unit : 1 No
Spec. cl. No: 1902
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
19.01 Bearing no 1.000 36069.50 36069.50
Add 10% of the cost of Bearing for necessary labour,materials,equipment and
other consumables= 3606.95
Sub total of A = 0.00 Sub total of B = 39676.45 Sub total of C = 0.00
Sub total of A +B + C = 39676.45
Contractors overhead 15%= 5951.47 Unit Rate= 45627.92
 Page 14 of 23

Description of works: Providing and laying RRM in cement mortar (1:4) including scaffolding, curing, preparation of mortar etc., all complete as per drawings and
Unit : 1 m3
Spec. cl. No: 2602,2603,260technical specifications
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
26.03 Skilled md 1.40 1080 1512.00 cement t 0.124 16500.00 2046.00 mixer (0.28/ 0.20 m3 ) hr 0.15 654.29 98.14
Unskilled md 2.80 790 2212.00 Sand m3 0.348 3104.64 1080.41
3724.00 Stone m3 1.150 3316.32 3813.77
3% of total labour cost for T&P 111.72 Diesel lit 1.000 83.00 83.00
Water lit 100.000 0.30 30.00
Sub total of A = 3835.72 Sub total of B = 7053.18 Sub total of C = 98.14
1.5% of cost
Sub total of A +B + C = 10987.04 Mix Design and Quality Control= 164.8056
of concrete
Total= 11151.85
Contractors overhead 15%= 1672.7775 Unit Rate= 12824.63
 Page 15 of 23

PILLING WORKS
Description of works: Providing, Boring and installing bored cast-in-situ RCC Pile excluding Reinforcement and Concrete in all types of soil including Bentonite and other
consumable and removal of excavated earth with necessary lifts and lead all complete as per Drawing and Technical Specifications. [dia 400] Unit :5 Rm
Spec. cl. No: 1612
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
piling rig ( with all
16.01.B skilled md 1.000 1080.00 1080.00 bentonite kg 60 20.00 1200 hr 2.50 3000.00 7500.00
790.00 5530.00 accessories)
unskilled md 7.000 crane hr 2.50 3654.29 9135.73
Bentonite pump hr 2.00 500.00 1000.00
Sub total of A = 6610.00 Sub total of B = 1200.00 Sub total of C = 17635.73
Sub total of A +B + C = 25445.73
Contractors overhead 15% 3816.86 Unit Rate= 5852.52
pile depth is assumed to be greater than 15m
 Page 16 of 23

Description of works: Providing and laying Dry-stone soling in foundation work, lead 30m,lift 1.5m with stone size not less than 0.01m3 including levelling etc. complete.
Unit : 1 m3
Spec. cl. No: 2406(2,5)
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
24.03.01 Skilled md 0.60 1080 648.00 Stone m3 1.100 3316.32 3647.95
Unskilled md 2.00 790 1580.00

Sub total of A = 2228.00 Sub total of B = 3647.95 Sub total of C = 0.00

Sub total of A +B + C = 5875.95 Unit Rate = 6757.34
Contractors overhead 15%= 881.39
Pitching should be measured in sq.m converting m3 into Sq.m. considering the design thickness
 Page 17 of 23

Mild Steel
Description of works: Fabricating and Providing structural steel components / elements including nut, bolt, gusset plate, shop drawings, facilities for inspection & testing
and trial assembling for built-up-beams,plate girders etc including corrosion protection works all complete. Unit : 1 Ton
Spec. cl. No: 2203
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
Cutting,drilling ,grinding,wel l.s. 5% of the
Engineer md 0.50 1155.00 577.50 Steel t 1.05 89000.00 93450.00 ding machine etc. cost of 4672.50
22.01.02.a steel
Technician md 1.00 970.00 970.00 Nuts & bolts/ Rivetts no 0.00
Consumables(gas,elect l.s. 5% of
skilled md 3.0 1080.00 3240.00 rodes,drill bits etc.) cost of 4672.50
steel
Semi-skilled md 4.5 890.00 4005.00 Galvanization t 1.0 42000.00 42000.00
Unskilled md 4.5 790.00 3555.00

Sub total of A = 12347.50 Sub total of B = 140122.50 Sub total of C = 4672.50

Sub total of A +B + C = 157142.50
Contractors overhead 15%= 23571.38 Unit Rate= 180713.88

Description of works: Assembling and erecting fabricated structural steel components / elements in place including tying down bolts, nuts, rivets etc. complete as per
drawing. (False work not included) Unit : 1 Ton
Spec. cl. No: 2208
Labour (A) Material (B) Equipment (C)
Norms No.
Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount Type Unit Qty. Rate Amount
22.02.02 Engineer md 0.50 1155.00 577.50 Diesel lit 15.0 83.00 1245.00 20t-cap crane hr 1.5 3654.29 5481.44
Technician md 1.00 970.00 970.00
skilled md 3.0 1080.00 3240.00
Semi-skilled md 6.0 890.00 5340.00
Unskilled md 6.0 790.00 4740.00

Sub total of A = 14867.50 Sub total of B = 1245.00 Sub total of C = 5481.44

Sub total of A +B + C = 21593.94
Contractors overhead 15%= 3239.09 Unit Rate = 24833.03
Page 18 of 23
Project: Steel Bridge (Dugurne Paani, Mahadev Khola)
Location: Sesmati, Tarkeshwor, Kathmandu
District Labour and Material Rate, Fuel and Equipment Hire Rate and Rate of Matarials at Site

(Please note that only the rates relevent to us in this project have been adjusted)
1) Labour 4) Material

District Collection Royalty Transportation Total Rate

S.N. Description Unit District Rate S.N. Description Unit Remark
Rate (D) Rate (C) ( R ) Rate ( Tp ) (D+C + R + Tp)

1 Skilled md 1080 1 Sand m3 3104.64 3104.64

2 Semiskilled md 890 2 Rubble m3 3316.32 3316.32

3 Unskilled (Labour) md 790 3 Cement mt. 16500.00 16500.00

4 Operator md 1075 4 Water lit. 0.30 0.30

5 Engineer md 1155 5 Crushed Aggregate 0.00

6 Technician md 970 5.a 10 mm ( Small) m3 3104.64 3104.64

5.b 20 mm ( Intermediate) m3 3139.92 3139.92
2) Fuel and Lubricant 5.c 40 mm (Large) m3 3316.32 3316.32

1 Diesel lit. 83.00 6 RCC Hume Pipes 0.00

3 Petrol lit. 104.00 6.a 300 mm diameter rm 0.00 0.00

6.b 600 mm diameter rm 0.00 0.00
6.c 900 mm diameter rm 0.00 0.00

3) Equipment 7 Reinforcement 0.00

7.a 8-16 mm dia mt. 92000.00 92000.00
DoR hire Operator's
[Link]. Description Unit Rate per hour
rate Allowance 7.b 16-32 mm dia mt. 91000.00 91000.00

1 Truck ( 3 tonnes) hr. 450.00 154.29 604.29 8 Binding Wire 0.00

2 Truck ( 5 tonnes) hr. 650.00 154.29 804.29 8.a Binding wire Black kg 103.00 103.00
3 Truck ( 8 tonnes) hr. 1200.00 154.29 1354.29 8.b Binding wire White kg 103.00 103.00
4 Grader ( 75 HP) hr. 1200.00 154.29 1354.29 9 G.I Wire heavy coated 0.00
5 Pump 10cm dia hr. 200.00 154.29 354.29 9.a 7 gauge kg 90.00 90.00
6 Vibrator Roller hr. 1000.00 154.29 1154.29 9.b 10 gauge kg 90.00 90.00
7 Roller ( 8 - 10 ton) hr. 1000.00 154.29 1154.29 9.c 12 gauge kg 87.00 87.00
8 Water bowser hr. 550.00 154.29 704.29 10 Geo - Textile Sqm 86.00 86.00

9 Loader hr. 1200.00 154.29 1354.29 11 GI Pipe 50mm medium class rm 537.00 537.00

10 Boiler hr. 180.00 154.29 334.29 12 MS steel mt. 89000.00 89000.00

11 Sprayer hr. 300.00 154.29 454.29 13 Enamel ltr 425.00 425.00
12 Air compresser hr. 250.00 154.29 404.29 14 Jute kg 75.00 75.00
13 Hand Sprayer hr. 260.00 154.29 414.29 15 Plywood 9mm thick sqm 419.58 419.58
14 Aggregate Spreader hr. 130.00 154.29 284.29 16 Nuts & bolts kg 200.00 200.00

15 Pneumatic Tyred Roller hr. 1200.00 154.29 1354.29 17 bentonite kg 20.00 20.00

16 mixer hr. 500.00 154.29 654.29 18 Planks 38mm thick. m3 300000.00 300000.00

17 Vibrator hr. 150.00 154.29 304.29 19 struts, ballies, etc. m3 300000.00 300000.00

18 Generator hr. 150.00 154.29 304.29 20 Nails,spikes,etc. kg 109.00 109.00

19 Bitumen Distributor hr. 1300.00 154.29 1454.29 21 Graded filter material m 3

1165.56 1165.56

20 Chip Spreader hr. 130.00 154.29 284.29 22 timber m3 300000.00 300000.00

21 Tractor hr. 300.00 154.29 454.29 23 bearing fixed dowel type no. 49032.00 49032.00
bearing free dowel type no 23107.00 23107.00
22 20t crane hr. 3500.00 154.29 3654.29 24 expansion joint m 15000.00 15000.00
Boring equipment with
23 pump and all hr. 3500.00 154.29 3654.29 25 suitable material m3 300.00 300.00
accessories.
Crane for handling
24 reinforcement cage and hr. 3500.00 154.29 3654.29 26 subbase aggregate m3 1589.40 1589.40
tremie pipe
25 Gas cutter hr. 1150.00 154.29 1304.29 27 Grass slips no 50.00 50.00
26 Welding machine hr. 1150.00 154.29 1304.29 28 Line string m2 100.00 100.00
31 Asphalt mixing plant hr. 700.00 154.29 854.29
32 Asphalt paver hr. 260.00 154.29 414.29
33 Steel tyred roller hr. 440.00 154.29 594.29
34 Tipper trucks hr. 1800.00 154.29 1954.29
35 Prestressing jack hr. 800.00 154.29 954.29
36 Grouting Pump hr. 800.00 154.29 954.29
Project: Steel Bridge (Dugurne Paani, Mahadev Khola)
Location: Sesmati, Tarkeshwor, Kathmandu
(Please note that only the rates relevent to us in this project have been adjusted)
1) Labour 4) Material
District Unit district
S.N. Description Unit S.N. Description Unit Remark
Rate rate
1 Skilled md 1080 1 Sand m 3
3104.64
2 Semiskilled md 890 2 Rubble (stone) m3 3316.32
3 Unskilled (Labour) md 790 3 Cement mt. 16500.00
4 Operator md 1075 4 Water lit. 0.30
5 Engineer md 1155 5 Crushed Aggregate
6 Technician md 970 5.a 10 mm ( Small) m3 3104.64
5.b 20 mm ( Intermediate) m3 3139.92
2) Fuel and Lubricant 5.c 40 mm (Large) m3 3316.32
1 Diesel lit. 83.00 6 RCC Hume Pipes
2 Petrol lit. 104.00 6.a 300 mm diameter rm 0.00
6.b 600 mm diameter rm 0.00
6.c 900 mm diameter rm
3) Equipment 7 Reinforcement
DoR hire 7.a 8-16 mm dia mt. 92000.00
[Link]. Description Unit
rate 7.b 16-32 mm dia mt. 91000.00
1 Truck ( 3 tonnes) hr. 460.00 8 Binding Wire
2 Truck ( 5 tonnes) hr. 630.00 8.a Binding wire Black kg 103.00
3 Truck ( 8 tonnes) hr. 1290.00 8.b Binding wire White kg 103.00
4 Grader ( 75 HP) hr. 1500.00 9 G.I Wire heavy coated
5 Pump 10cm dia hr. 170.00 9.a 7 gauge kg 90.00
6 Vibrator Roller hr. 800.00 9.b 10 gauge kg 90.00
7 Roller ( 8 - 10 ton) hr. 700.00 9.c 12 gauge kg 87.00 binding wire
8 Water bowser hr. 550.00 10 Geo - Textile Sqm 86.00
Loader hr. rm
GI Pipe 50mm medium class 537.00
9 1000.00 11
10 Boiler hr. 140.00 12 MS steel mt. 89000.00
11 Sprayer hr. 260.00 13 Enamel ltr 425.00
12 Air compresser hr. 130.00 14 Jute kg 75.00 Grass turfing on slopes/hume pipe
13 Hand Sprayer hr. 260.00 15 Plywood 9mm thick sqm 419.58
14 Aggregate Spreader hr. 130.00 16 Nuts & bolts kg 200.00
15 Pneumatic Tyred Roller hr. 1200.00 MS Plates kg 150
16 mixer hr. 470.00 17 bentonite kg 20.00
17 Vibrator hr. 150.00 18 Planks 38mm thick. m3 300000.00
18 Generator hr. 150.00 19 struts, ballies, etc. m3 300000.00
19 Bitumen Distributor hr. 1280.00 20 Nails,spikes,etc. kg 109.00
20 Chip Spreader hr. Graded filter material m3 1165.56
130.00 21
21 Tractor hr. 350.00 22 timber m3 300000.00
22 20t crane hr. 3500.00 23 bearing (fixed dowel type) no. 49032.00
23 Boring equipment with pump and all
bearing (free dowel type) no
accessories. hr. 3500.00 23107
24 Crane for handling reinforcement
hr. 3500.00 expansion joint 15000.00
cage and tremie pipe 24 rm
25 Gas cutter hr. 1150.00 25 suitable material m3 300.00 for embankment feeling
26 Welding machine hr. 1150.00 26 subbase aggregate m3 1589.40 subbase
27 10t-crane with grab & accessories hr. 3500.00 27 aggregate m3 900.00 sand gravel wearing course
28 Screw jack hr. 25.00 28 Grass slips no 50.00 Grass turfing on slopes
29 Electical heating plate hr. 50.00 29 Line string m 100.00 Grass turfing on slopes
30 Electrical hand drill hr. 50.00 Prestressed additional
31 Asphalt mixing plant hr. 700.00 30 tendon/wire t 130000 as per market rate
 Tarkeshwor Municipality
Municipal Executive Office
Dharmasthali , Kathmandu
Bagmati Province, Nepal
DETAILED ESTIMATE SHEET
आयोजनाको नाम :
स्थान :
Name of works:-Shear wall works

Measurement
[Link]. Description of works Nos Quantity Unit
L(m) B(m) H(m) Rate Amount Remarks
Earthwork in excavation by mechanical means of Foundation
of structures, including construction of shorring and bracing,
1 removal of stumps and other deleterious matter and backfilling
with aproved materials as per drawing and technical
specification.

wall 1.0 20.0 3.6 2.0 144.0

144.0 m3 101.58 14,627.52
Providing and laying of hand pack Stone soling with 150 to
200 mm thick stones and packing with smaller stone on
2 prepared surface as per Drawing and Technical Specifications.

wall 1.0 20.0 3.6 0.2 14.4

14.40 m3 7937.54 114300.58
Providing and laying of Plain Cement Concrete M 10 ( or [Link]
for nominal mix) in Foundation complete as per Drawing and
3 Technical Specifications.

wall 1.0 20.0 3.6 0.2 14.4

14.40 m3 11525.72 165970.37
Providing and laying of Reinforced cement concrete in super-
structure RCC for solid slab of Grade M 20 (1:1.5:3 for
4 nominal mix) with formworks for P.C.C height upto 5m as per
drawing and Technical Specification
1.0 20.0 3.6 0.7 50.40
 1.0 20.0 0.6 5.3 63.60
Total 114.00 m3 16710.28 1904971.92

5 Providing and laying , fitting and placing un-coated Mild steel /

HYSD reinforcement complete in foundation as per drawing
and technical specification
for mat
20 mm rebar at base part @6 inch. Both side 266.7 4.60 unit wt/m 2.47 3,030.25
16mm rebar at base part @6 inch. Both side 48 21.00 unit wt/m 1.58 1,592.64
for abutment stem -
20 mm vertical rebar @6 inch in road side 133 7.20 unit wt/m 2.47 2,365.27
16 mm vertical rebar @6 inch in river side 133 7.20 unit wt/m 1.58 1,513.01
12 mm horizontal rebar @6 inch. 71 20.00 unit wt/m 0.89 1,263.80
9764.97 Kg 141.04 1377251.37

Providing , Preparing and Installing form work including

necessary supports and removing after completion for wall..
6 (Class F2 Finish) Using timber (soft wood )

2.0 20.0 5.3 212.0

1.0 47.2 0.7 33.0
245.00 m2 811.02 198699.90

Providing, laying, spreading and compacting embankment

with roadway cutting material and compact to the required
7 density mechanically as per Drawing and Technical
Specifications.
1.0 20.0 2.0 5.3 212.0
212.00 m3 356.97 75677.64
Sub Total 3,851,499.30
Add 13 % VAT of Subtotal(Nrs) 500,694.91
Sub Total (B) 4,352,194.21
 Tarkeshwor Municipality
Municipal Executive Office
Dharmasthali , Kathmandu
Bagmati Province, Nepal
ABSTRACT OF COST (AOC)
आयोजनाको नाम :
स्थान :
Name of works:-Shear wall works
0

[Link]. Description of works Unit Quantity Rate Amount Remarks

Earthwork in excavation by mechanical means of Foundation of

structures, including construction of shorring and bracing, removal
1
of stumps and other deleterious matter and backfilling with aproved
materials as per drawing and technical specification. m3 144.00 101.58 14,627.52
Providing and laying of hand pack Stone soling with 150 to 200 mm
2 thick stones and packing with smaller stone on prepared surface as
per Drawing and Technical Specifications. m3 14.40 7,937.54 114,300.58
Providing and laying of Plain Cement Concrete M 10 ( or [Link] for
nominal mix) in Foundation complete as per Drawing and Technical
3
Specifications.
m3 14.40 11,525.72 165,970.37
Providing and laying of Reinforced cement concrete in super-
structure RCC for solid slab of Grade M 20 (1:1.5:3 for nominal
4
mix) with formworks for P.C.C height upto 5m as per drawing and
Technical Specification m3 114.00 16,710.28 1,904,971.92
Providing and laying , fitting and placing un-coated Mild steel /
5 HYSD reinforcement complete in foundation as per drawing and Kg
technical specification 9764.97 141.04 1,377,251.37
Providing , Preparing and Installing form work including necessary
supports and removing after completion for wall.. (Class F2
6 Finish) Using timber (soft wood )

m2 245.00 811.02 198,699.90

Providing, laying, spreading and compacting embankment with
7 roadway cutting material and compact to the required density
mechanically as per Drawing and Technical Specifications. m3 212.00 356.97 75,677.64
Sub Total 3,851,499.30
Add 13 % VAT of Subtotal(Nrs) 500,694.91
Sub Total (B) 4,352,194.21

Prepared By Checked By Approved By