CHAPTER ONE
BUSSINESS DESCRIPTION.
1.0 Business Name
MAMUKA PIPE FITTINGS STORES is to be a sole proprietorship business. The name of the
business comes from the owner and partner.
It will deal with plumbing products like pipes, fittings, and other products.
1.1 Business Location and Address.
The business is to be located at KARATINA town NYERI County. This is a small highway
town along
Nyeri-KARATINA highway. It is a densely populated and that’s why the owner considered it an
appropriate location for the business.
Location;
MAMUKA STORES AND SUPPLY SERVICES
P.O Box 100-100, NYERI
Tel phone: +254100200000
Email mamukaStores @[Link]
Reasons for locating the business in this town are:
i) There are very few dealers in plumbing and water products in this area thus the
demand is high and the supply is low.
ii) The population of the area is high thus the market demand is high.
iii) The road network in the area is also good and most of it is tarmac thus it is easy to
deliver the products.
The business will cover the entire division as its trade area. According to the 2009 census, the
population of KARATINA district was 10,000 people. The areas are well developed with a good
road network and electricity supply. It will attract many people in the town. Also the business is
selling best products in the town.
1.2 Form of Ownership
The business is to be a sole proprietorship. The owner is to be the manager and will be the senior
most member of the staff.
1.3 Types of Business Operations
The business is to be wholesale shop. The owner will be selling products at wholesale and retail
prices. The owner will also be transporting the products to the customers.
2
1.4 Products and Services
The business is to deal with plumbing products which will be used by customers in water
installation and other water projects.
The products are to be sold at affordable prices compared to the other near plumbing retail
shops.
other services are to install water services to residents who require such services.
1.5 Justification
The business is to be viable because the area has good infrastructure like the tarmac roads, power
supply and water.
The business location is a populated place and the potential customer base is big. The owner is a
qualified water technician and is to provide highly skilled services.
The business shall have qualified personnel who will be able to serve the customers in
appropriate ways.
1.7 The Industry
The business is to belong to the water industry. The industry has a high growth rate due to the
government’ policies to ensure clean water supply to most homes by the year 2027.
Due to the high demand for plumbing services and goods the industry is likely to be stable and
expand.
3
1.7 Business Goals
Provide employment for the owner and other employees The business is geared towards
achieving its set objectives such as: Utilize the opportunity available in the water industry. Also
yearning to expand the business by expanding and opening other branches in Nyeri county
1.9 Entry and Growth Strategy
The business shall enter into the market through advertising use of posters, distributing to clients
some brochures. Fair pricing of the product and labour charges the sole proprietorship shall be
interested in ordering high quality products from the industry from the industry which last long.
4
CHAPTER TWO
2.0 MARKETING PLAN
2.1 Potential Customers
The plumbing technology retail shop shall target two major categories of customer these are local
customer within the area around the business location and regional customers who will travel in
search of the products. The customers shall make most of their payment on cash but also on
credit depending on the agreement.
2.2 MARKETING STRATEGY
The business shall utilize business tactic and skill to ensure that it has got the largest market
share out of the whole expected market share due to demand.
The business is to sell quality products and services according to the customers’ expectations;
this will increase the market share.
2.3 Market Share
The research conducted showed that the business shall gain a market share of 50% of the
market. The table below shows how the market shall be shared amongst the various players in
the same industry as the proposed business.
MAMUKA STORES 45%
Irrigation plumbing Stores 30%
Umoja plumbing enterprise 25%
5
Max plumbing Stores 10%
2.4 Competition
The management made a market survey which enabled the owner to gain more knowledge and
skills to attract more customers and gain advantage over the existing competitors and their mode
business. The following table shows strengths, weakness, opportunities and threats (SWOT)
analysis. The business shall have to compare qualify personnel use of modern technology.
Table 2.1 Analysis for the Competition
NAME OF STRENGTHS WEAKNESS OPPORTUNITIES THREATS
BUSINESS for own business
MAMUKA -Give quality -Old technology -Offer a variety of - Lack of
products products security
It’s not in a
strategic location
Umoja -Has skilled -Has no strong -Have a large area -High cost of
workers capital base -Has of expansion -Use power -
-Has large no skill labor modern technology Change in
market share workers -Provide good government
6
-Some of its working condition policy
product is of poor -Low scales -
quality -Has a poor Bad weather
customer relation (drought).
-Customers
reduction
-High
Max -Has modern -Has no skill labor -Use modern taxation -
plumbers technology technology. Change in
-Located in a government
strategic policy -High
area. -Has a cost of power
good
distribution
channel -Has
a strong
capital base.
7
2.5 Pricing Strategy
The main objective of pricing shall be to maximize profit improve market. Share and meet the
competitors in the market to attract more customers to purchase products the customers who will
be most frequent in purchasing the products will be sold the products sometimes on credit
depending on the agreement.
2.6 Sales Tactics
The business shall use the following sales tactics to maximize its profit. The entrepreneur shall
ensure that personal selling is used so that the customer can have a credit contact with sales
persons and this will give appropriate feedback about the products, and also encourage cash sales
in his business to avoid huge debt outside the business. The entrepreneur shall also ensure that
there is offer of discount to the customers who will buy large quantities and give free gifts and
samples of the products to attract customers to purchase more the entrepreneur shall offer shall
offer sales like free transport of its products if the distance is not long.
2.7 Advertising and Promotion
In order to create more awareness of the products that the business is to offer, the following
methods of advertising and promotion shall be used:
1. Advertising shall be done through poster and banners and online platforms ii. Advertising
shall a business be done through constructing sign boards at the main highways and
junctions.
2. Some of its products will also be rebranded to promote interest to the potential customers.
3. Shall be done through portraying various company products
8
2.8 Distribution Strategy
The plumbing products shall be sold direct to the customer from the business unless request from
a customer for distribution some of the business products to other business
CHAPTER THREE
9
3.0 ORGANIZATION AND MANAGEMENT PLAN
3.1 Organization Chart
The organization structure for the management of the enterprise has been structured to include all
the staff members to be employed. It gives clear lines of authority and responsibility for each
personnel in the organization.
Manager
Supervisor
Foreman Plumber Driver security
3.2 Management Team.
The following members will constitute the management team
10
i) Manager
He is to have the following qualifications.
a) A holder of diploma in water resources management.
b) Is to be a computer literate.
c) He must have knowledge on entrepreneurship education.
Duties and Responsibilities.
a) Overall head of enterprise
b) Conduct recruitment, selection and replacement of employment.
c) Delegating duties to other workers.
d) Conducting performance appraisal to the employees.
e) Planning and decision making.
Remuneration.
a) -The manager is to receive a net salary of Ksh 15000 per month
ii) Supervisors/Assistant Manager
11
He is to have the following qualifications.
a) A holder diploma in business administration.
b) Is to be a computer literate
c) He must have a knowledge on mechanical engineering Duties and Responsibilities.
a) Be the assistant to the head of enterprise.
b) Help to conduct recruitment, selection and placement of employees.
iii) Foreman
Qualifications.
a) Be a holder in Diploma of plumbing and water services
b) He should be age between 28-32 years.
c) He should have worked in a busy procurement office for at least two years.
Duties and Responsibilities.
a) Negotiate the terms of purchase.
b) Maintain record of purchase
c) Place a contract for purchase of all necessary items in the organization.
Remuneration.
12
The purchase manager is to receive a salary of Ksh. 8000 per month. He is to be provided with a
free house.
3.3 Other Personnel
The business is also to have other personnel as follows:
i) Plumber
Qualifications
a) Should have attained a minimum of D+ (plus) in KCSE.
b) Have a certificate in plumbing and water installation.
c) Have good communication skills.
d) Be at least 22 years of age.
Duties and Responsibilities.
a) Carry out water installation and repair services for clients of the business.
b) Assist in selling products when there is no servicing work to be done.
Remuneration
The plumber is to receive a monthly salary of Ksh 5000.
13
3.4 Recruitment, Training and Promotion
a) Hiring and recruitment of employees shall be according to the job position and
qualifications of individuals who apply for the job.
b) The job vacancy shall be advertised through poster so that each person can see the
qualification required for application.
c) The training of the employees in the business shall be carried out to increase knowledge
and skills which improve the efficiency of the business.
3.5 Legal Requirements
The business is to fulfill the following legal requirements:
i) Business Registration.
The business shall submit the memorandum of association and article of association to the
registration of the name.
ii) Trading License.
Single business permit is to be issued by KARATINA Municipal Council.
3.6 Support Services
The business is to operate calling for other auxiliary service and support services includes.
i) Postal Services:
Postage services are to be offered by KARATINA Post
Office
14
. ii) Banking Services:
These are to be offered by Equity Bank KARATINA
branch
iii) Health Insurance
The owner is to insure the business against fire and theft as well as the health of employer.
15
CHAPTER FOUR
4.0 PRODUCTION/ OPERATIONAL PLAN
4.1 Production Facilities and Capacity
Table 4.1 Production Facilities and Capacity
Items Number Total Cost
Required
Tool box 1 92000
PVC Pipes 100 24000
Irrigation 100 18000
sprinklers
Pipe cutting 50 200000
machines
Gutters 60 60000
Kitchen sinks 50 40000
Bath tubs 20 50000
TOTAL 90000
16
4.2 Operations Strategy
The process of operations development is to be started by the owner conducting a survey to
determine the best products to be stocked in the business.
The owner shall be focused on decision making about planning capacity, premise layout, and
also inventory requirements.
Then the finance shall be set aside for the efficiency if the operation of production.
Then the product shall be taken to the market to determine the appropriate market for the
product and develop effective market mixing. Then the market decision shall be made to produce
no to produce the product.
4.3 Production Process.
The process shall be used in production of the various products is as follows:
There are some factors that are likely to affect the production process. These include:
i) Government Policies.
Unfavorable government policies like high license fees, high tax rates etc. can affect the
operations of the business.
ii) Competition.
This is to minimize by fair prices and offering products of high quality.
17
4.4 Regulations of Operation
The following entails the regulations set by the government to be observed by the business:
i) Health regulation such as clean environment safety hazard should be observed.
ii) Trading license is to be obtained before the operations start.
4.5 Legal requirements for the proposed business.
License/permit Cost
Trading license 9200
Certificate of 7850
registration
Medical certificate 2580
Insurance cover 6000
certificate
Total 25630
18
CHAPTER FIVE
5.0 FINANCIAL PLAN
5.1 Pre-Operation Costs
The pre-operational expenses for the proposed business are showed in table
Table 5.1 Pre-Operational Expenses.
Items Amount (Ksh)
Rent 3500
Wages 40,000
Furniture and fittings 7200
Water installation 1000
Advertising 2000
Research 1200
Trading license 3200
Tools and machinery 48400
19
Stock inventory (starting) 75000
Transport 2000
Telephone 750
Miscellaneous 6000
Total 0
5.2 Working Capital/Operation Costs Requirements
The working capital requirements for the proposed business are showed in table 5.2
Table 5.2. Working Capital/Operation Costs Requirements
Item Amount monthly (Ksh) Amount yearly(Ksh)
Rent 500 36,000
Telephone bill 320 3,400
Salaries and wages 24000 2,90,600
Water bills 250 1,000
Postage 400 4,500
Electricity bills 750 8,000
Advertisement 2000 18,000
Legal fees 36,00
20
Material/stock purchases 75000 484000
Personal/office expenses 3700 39,000
Transport 2000 20,000
Maintenance 1500 15,000
Miscellaneous 1800 32,000
Total 117,220 590000
5.3 Desired Financing
The desired financing for the proposed business is shown in table 5.3
Table 5.3. Desired Financing
Item Amount
Pre- Operation Costs 117220
Working Capital 1,142100
Fixed Assets 254,700
TOTAL 1,514,020
5.4 Proposed Capitalization
The proposed capitalization is shown in table 5.4
21
Table 5.4. Proposed Capitalization
Item Amount
Bank loan 500,000
Family and friends 50,000
Personal contribution 300,000
TOTAL 850000
5.5 Pro-Forma Cash Flow Statement
The pro forma cash flow statement for the proposed business is showed in table 5.5.
Table 5.5. Pro-Forma Cash Flow Statement
Item As at start up As at end of As at end of
year 1 year 2
Cash inflows
Cash sales 3,000,000 3200000
Debtors 20000 40000
Capital introduced 60000
Other incomes 50000 30000 20000
Total inflows 110000 3050000 3260000
Cash outflows
Cash purchases 20000 700000 800000
22
Payments to 40000 30000
creditors
Salaries and wages 2000 250000 250000
Rent 3500 38000 40000
Electricity bills 150 8500 6560
Water bills 250 4500 5000
Telephones 200 2400 2500
expenses
Advertisement 1500 18000 20000
Repair and 500 6000 5500
maintenance
Postage 400 4800 5000
Stationery 3800 43000 41000
Transport 2000 22000 23000
Taxes 3500 3500
Loans repay 50000 40000
Miscellaneous 2000 20000 20000
Total out flows 38520 1246300 1292460
Net cash 78020 1899300 1983460
Accumulative 3145600 3275920
cash
23
5.6 Pro-Forma Balance Sheet
The pro forma balance sheet for the proposed business is shown in table 5.6
Table 5.6 Pro-Forma Balance Sheet
Item As at Star-Up As at the End Of As at End of
Year 1 Year 2
Assets
Fixed assets
Land and building 200000 220000 300000
Machinery 50000 60000 50000
Motor vehicle 250000 200000 150000
Current assets
Cash at hand 60000 30000 50000
Cash at bank 50000 120000 50000
Inventory 100000 50000 90000
Sundry debtors 30000 120000 30000
TOTAL ASSETS 740,000 800000 820000
LIABILITIES
Current liabilities
24
Sundry creditors 100000 200000 300000
Short term loan 200000 150000 100000
Long term liabilities
Long term loan 390000 250000 320000
Total Liabilities 690000 600000 720000
Owner’s equity (Capital) 500000 140000 100000
Total Liability Plus 740,000 800,000 820,000
Owner’s Equity
5.7 Break Even Analysis
ITEMS VARIABLE COST SALES (KSHS)
(KSHS)
Purchases 484,000
Electricity 12,000
Loan payment 6,000
Miscellaneous 450
Advertisement 12,000
Postage 300
25
Transport 6,000
Repair and maintenance 4,000
Payment creditors
600
Telephone
12,000
Water
700
Licenses and permits
12,200
Interest on loan
Total 496000 550,250
5.8 Desired financing
DESCRIPTION KSHS
Pre –operational costs 190,250
Working capital 800,000
Total 190250190250
5.9 Proposed capitalization
DESCRIPTION KSHS
26
Bank Loan 500,000
Owners’ equity 400,000
Bank overdraft 50,000
Creditors
Total 0 950,000
27