Cash Flow Statement for the year ended 31st March 2022.
Particular 2022 (in Crores) 2021 (in Crores)
A. Operating Activities
Profit before tax 1213.21 826.24
Add: Depreciation and Amortization for year 611.14 493.68
Profit on sale of property and plant (2.58) 1.88
Gain on Fair Valuation (0.23) (0.04)
Unrealised Exchange (5.66) (0.04)
Dividend Income (3.81) (0.20)
Invested Income (6.74) (31.95)
Finance Cost 125.92 141.60
Provisions (27.83) 22.17
Operating profit before working Capital Changes 1903.72 147.08
Less: Non-Operating Income
Trade Receivables (75.33) 392.76
Inventories 29.13 (112.88)
Other Current Assets (231.98) (10.97)
Other Financial Assets (13.02) 51.36
Trade Payables 69.27 1036.97
Other Financial Liabilities 3.66 (51.46)
Other Current Liabilities 74.27 54.81
Other Current Assets 47.85 (68.79)
Cash Generated from Operations 1807.57 2762.88
Direct Taxes Paid (310) (202)
Net Cash From Operating Activity 1497.57 2560.88
B. Cash Flow from Investing
Activities
Purchase of Propert, Plant, (741.33) (558.66)
Equipment
Proceeds from Sale of Property 13.45 2.99
Share Application Money Paid (20.17) -
Investment in Subsidiaries (1355.43) (406.87)
Associates
Purchase of Investment (132.01) (5.51)
Sale/Redemption of Investment 83.57 16.78
Interest Received 7.07 30.46
Dividend Received 3.87 0.20
Net Cash used in Investing Activities (2141.04) (920.61)
C. Cash Flow from Financing
Activities
Borrowings :
Non Current Borrowings 1012.31 1270.57
Current Borrowings 2341.04 (673.10)
Other bank balances (7.24) (55.21)
Finance Cost Paid (155.74) (126.75)
Lease Liabilities paid (81.94) (52.24)
Dividend & Dividend Tax paid (190.40) (99.77)
Net Cash from Investing Activities 2918.02 263.50
D. Net increase/decrease in cash +
cash equivalents
(A+B+C) (128.08) 532.42
Cash + Cash Equivalents at the 1573.76 1041.34
beginning of the year
Cash + Cash Equivalents at the end 1445.68 1573.76
of the year