Bedhaso - Harar Mixed Use Building
Bedhaso - Harar Mixed Use Building
CONTENTS
PAGE
1. EXECUTIVE SUMMARY----------------------------------------------------
2. INTRODUCTION-------------------------------------------------------------
6. MARKET ENVIRONMENTS
------------------------------7
7. ORGANAZATION AND
MANAGEMENT----------------10
------------------------------------------14
Page 2
14. ENVIRONMENTAL AND SOCIAL
ASPECT------------16
1. EXECUTIVE SUMMARY
The specific area proposed for the establishment of this project in Harari
Regional state. The promoter of this investment project to be forwarded to
Page 3
the Harari regional administration to acquire the required 5000m2 of land
for this project.
2. INTRODUCTION
Despite the fact that, the significant role the private sector would play in
promoting national and regional development in the past few decades in
Ethiopia, the prevailed policy environment that has highly discouraged
Page 4
the participation of private investors both foreign and domestic was made
the potential to be far from relaxation. This has resulted in hindering
national and regional socio-economic progress in almost all sectors of the
economy revealing the existing low productive capacity of the economy
and significant socio economic losses in various dimensions.
Recognizing the extent to which the past policy environment has highly
impeded the development of the national economy and the necessity to
promote private sector participation in various of investment ventures
that are believed to be ,more rewarding and compatible with me current
national and regional development objects and priorities the new
investment policy in the country has open the wider opportunity for
private sector participation.
Based on this, at present the private sector has started to mobilize and
invest their knowledge and financial resources in various investment
activities, which they assumed to be beneficial for them and to the
country.
3. ANALYSIS OF PROJECT AREA
The Harari region in eastern Ethiopia, particularly the city of Harar, has a
rich and complex history rooted in its distinct cultural identity, its long-
standing relationship with surrounding ethnic groups, and its role as a major
center of Islamic learning and trade. The Harari people are the indigenous
inhabitants of Harar, with a history of independent rule through emirs and a
strong connection to Islamic traditions.
Page 5
Harar was ruled by 72 emirs for centuries, culminating in the loss of
independence to the Ethiopian Empire in 1887 after the defeat of Amir
Abdullahi.
• Cultural Identity:
The Harari are known for their strong cultural identity, including a unique
language, traditions, and a sense of community.
• Islamic Influence:
Harar is renowned as the "City of Saints" due to its numerous shrines and
a strong tradition of Islamic learning.
• Trade and Economic Activity:
Harar was a significant trade center, connecting various regions through
its strategic location.
• Relationship with Other Ethnic Groups:
The Harari have maintained relationships with neighboring groups like
the Oromo, Somali, and Argoba, with varying levels of cooperation and
conflict.
• Current Situation:
The Harari region continues to grapple with development challenges,
including poverty, education disparities, and unemployment.
Page 6
Nations and Nationalities, Peoples constitute the larger composition in
their population size.
The general demographic situation of Harar City shows that there is a fast
population increase both from natural and migration causes. The prospect
for the speeding-up of the momentum of the population growth of the city
in the future is also higher as the size of the young age population at
present dominates its population structure. The total population of Harar
Administration, as of July 2011, was projected to be 377.000. From this,
the population of the urban was projected to be 256,774, in the same
year.
The availability of well developed infrastructure and fair priced land are
among the conductive climate of investment opportunities in the city.
Telephone, road, power and waste disposal systems are major
infrastructural provision of the city. The city also has land resource which
can be accessed for investment activities in the inner parts and expansion
zones of the city.
Page 7
B) Physical Infrastructure and Facility
Page 8
3.3 SERVICE FACILITIES
Page 9
good entrepreneur skills and long year of experience in generating,
managing and running various business lines.
Page 10
5.2 PROJECT OBJECTIVES
The general objective of the project is to develop multipurpose building will
be used as super market, bar &restaurant, modern shopping center,
cafeteria, internet café, guest house, men and women beauty salon and
other related services and to earn reasonable income to the promoter of the
project, the following goals are expected to be achieved. These goals are:
Page 11
6. MARKETING ENVIRONMENTS
Harar is the Oldest Historic city of the country where there is sufficient
infrastructural facilities such as an organized transportation (rail way, air
and bus transport) and communication ranging from automatic telephone
to internet service, modern postal service and the like. The conducive
urbanized atmosphere, disregarding the natural increasing rate of
population could attract the immigration of population to the town, there
by demanding additional social and economic service provision among
which the most important is Business center which is required to get most
of the important needs at one shop stop.
the hand and important instrument for attaining long term sustained
Page 12
development which is crucial pave avenues for building strong industrial
economy.
The specific area proposed for the establishment of this project in Harar .
The promoter of this investment project to be forwarded to the Harari
region administration to acquire the required 5000m2 of land for this
project.
The principal raw materials required for the construction of proposed Real
play wood, corrugated sheet metal, EGA sheets, Nail, window glass, sheet
metal, door and window frames (profiles), paints, Galvanized pipe, angle
iron, pipes and fitting for kitchen batch room and toilet, kitchen wares,
UTILITIES
Among the major utilities required by the project electricity, water and
telephone are the important one. Through undertaking necessary dealing
with authorized suppliers, it is aimed at installing the utility lines at the
earlier period of the project.
Page 13
Electric as a major source of energy for the project will be obtained from
EPCO connected electric source. However, the project will have its own
power generator as standby power source. The average annual electric
consumption of the project is expected to be up to 200KWH.
Diesel fuel also will be used as a complimentary energy supply for stand by
generator and its transport logistics. It will be deposited in normal time for
supplementary energy generation activities. The major water supply of the
project will own source from DDWFA. The expected annual water
consumption of the project is estimated at 400m3. The project will use
telephone service for managerial, technical and administrative purposes.
MANPOWER REQUIREMENTS
Page 14
The construction of buildings consists of the following sequential
activities.
- Foundation construction
- Framing
- Roofing
- Siding
- Rough electrical
- Rough plumbing
- Insulation
- Trim
- Painting
- Finish electrical
- Finish plumbing
- Flooring
Page 15
staff, supervisors and work force with the objective of coordinating the
performance of enterprise and the achievements of business targets.
Page 16
9. PROJECT COST ESTIMATES
Fixed investment cost of the project under consideration includes building and civil
works, furniture, and others fixed investment costs. These are:-
A. Land lease.
Based on the currently operational lease regulation of the region, the payment of
land lease cost is birr 200,000 of which 10% (Birr 2,000,000) will be paid at the
beginning while the remaining Birr will be distributed over 30 years.
C. Office furniture: -The estimated cost of office furniture and equipments required by
the proposed project is nearly Birr 700,000
D. Installation expense
Page 17
To make the project runs at its optimum the basic infrastructure as electric power supply,
telephone services, potable water pipe line, etc have to be installed. Hence, the
estimated cost of installation is
Birr 300,000
9.2 Operational Expense
B. Utilities Expenses
No Description Total cost
1 Electricity 200,000
2 Telephone 200,000
4 Total 600,000
Page 18
Total 8,000,000
Total 990,000,000
2 OPERATIONAL COST
Total 9,000,000
Page 19
10. BEGINNING BALANCE SHEET
1. Asset
2. Liability
Current Liability---------------------------------------
3. Capital
Page 20
11. PROJECT REVENUE ESTIMATES
Annual revenue estimates in Birr is describe as follows:-
12. DEPRECIATION
Page 21
Total 632,753
Fixed 19,3501
,04
cost
Total
revenue
----- ---- 221,160,0 221,160,00 221,160,0 221,160,0 221,160,0 221,520,00 2,520,000 2,520,000
00 0 00 00 00 0
Total
1,686, 1,686,
operatin 354 354
1,686,354 1,686,354 1,686,354 1,686,354 1,686,354 1,686,354 1,686,354 1,686,354
g cost
Gross 1,686, 1,686, 473,646 473,646 473,646 473,646 473,646 833,646 833,646 833,646
354 354
Profit
(loss)
Income -- -- 165,776.1 165,776.10 165,776.1 165,776.1 165,776.1 291,776.1 291,776.1 291,776.1
0 0
tax 35%
Net -- -- 201,160,8 201,160,86 201,160,8 201,160,8 201,160,8 201,160,86 201,160,86 201,160,86
69.90 9.90 69.90 69.90 69.90 9.90 9.90 9.90
Income
Page 22
14. ENVIRONMENTAL AND SOCIAL ASPECT OF THE PROJECT
The proposed project has no environmental impact rather this type of investment
project could help to mitigate the environment in general and climate of the
project area in particular. Thus, this is an environmental friendly project that will
contribute much for the improvement of the environmental through using modern
technology. The project location is also ideal for the disposal and treatment of
wastes and the promoter is prepared to be a minimum polluter and environmental
friend through providing incentive to local people to grow seedling and manage
accordingly. On the other hand the positive social impact of the project on the
society is significant. The project creates employment opportunities for 28 peoples
15. PROJECT IMPLEMENTATION STRATEGY
15.1 Project Formulation and Establishment
A. exchange of views and creating shared understanding
The project proposal and strategic planning management document shall be
distributed to all potential stakeholders such as concerned members of the family,
government institutions and to selected financer with a view of creating satisfactory
exchange of views and promote shared understanding in advance.
B. Determination of establishment phase target activities
During the project formulation and establishment phase, the following major tasks are
required to be successfully accomplished.
Registration, licensing and acquisitions of operations commencement authorization
Acquisitions of construction permits
Preparation of every legally required document
Appointment of strong and capable implementation team
C. Promotion and Fund Raising
To prepare promotional strategic planning mgt guidelines
To prepare promotional ideas, materials, logistics and facilities
Page 23
To conduct promotional tasks and build strong constituency of support
To evaluate the process of promotion and progress
To prepare fund raising strategic planning guideline
To assess and identify major project donors
To assess and identify the interests, rules, regulations and conditions of targeted and
prioritized financers
To prepare all necessary requirements of financers and apply for fund
To undertake follow ups and secure fund
D. Organizational Builds up
Establishing and organizing project office
Preparing project working and administrative systems and procedural guidelines
Commissioning construction
Purchase of all on and off site durable and consumer goods
Staff recruitment, orientation and employment
To conduct pre operational trial runs, checking the validity of all activities
Page 24
plan of project’s expectation in clear & formal terms to avoid confusion and to
facilitate their attainability. Thus the roles and significances of budgeting are;
• To state the project’s expectation in clear and formal terms, to avoid confusion and to
facilitate their attainability
• To communicate expectation to all concerned
• To provide a detailed plan of action for reducing uncertain and proper direction of
institutional group and individual efforts
• To provide a means of measuring and controlling performance
• To coordinate all institutional, group and individual efforts towards the success of project
objectives.
Page 25
The process of setting sound budget is a complex and complicated process, because
of the involvement of various factors in it. However, budget setting process starts
with the determination of limiting factors at the outset. The most important project
limiting factors are,
The demand for the project services
The economic life of the project
Existence of factor and non factor inputs
External opportunities supporting the project ideas and internal capabilities to
establish, operate, manage and control etc are some among others. Based on the
above limiting factors, the first step of budget setting process starts with definitions
and establishment of project basic objectives and goals
Second step: at this stage, it is necessary to identify and describe all on and off site
activities necessary to successful achievement of stated objectives and goals,
determination of logical sequence of activity execution process, time phase out to
complete each task in clear and unambiguous terms. Third step: at this stage, it is
very important to assess identify and define the resource needs of all activities,
measure, quantify and state in clear and formal terms.
Fourth step
Group all activities according to their similarities
Establish major budget centers
Allocate the resources required to major and sub budget centers
Prepare objectives/goals, operations, financial and capital budgets at corporate, core
process and sub process and assign centre of responsibilities
B. ESSENTIALS OF BUDGET MGT
To make the objectives and purposes of budgets productive and positive impact
generating we propose the following budget administration. It should be well
recognized that corporate and functional levels budgets are prepared by line
executives while the organization and implementation of budgeting is a staff
function. Joint efforts of all line execution and a staff function in the preparation,
administration organization and implementation of budgeting should be done in a
Page 26
coordinated manner. To this effect there should exist the following systems of budget
administration.
The budget committee consists of all members of the management committee which
bring together all activities of different project functional unites.
The primary function, of the budget committee is to decide on the general policies of the
project and directs all project functional unites to prepare their respective budgets.
Budget director/officer
The budget manual is a written set of instruction which serves as a rule book and
reference for the implementation of a budget.
Page 27
Existence of appropriate accounting system o Budget
education and effective communication o
Flexibility
• Monitoring
Page 28
• Evaluation
• Control
Control is a managerial process of detecting errors of principles system, procedures
etc aimed at avoiding resource miss allocating unemployment, fraud, wastage and all
other misfortunes which hinder the success of planned objectives. Control enables
organization to continue their production of goods/ products without jeopardizing
internal and external resources for better future. Thus, an integrated monitoring and
evaluation system in a single whole enables organizations optimally benefit from
available resources through satisfaction of existing and potential customers in their
best interests.
The monitoring evaluation and control system should be designed to serve both the
strategic and operational phases. The monitoring evaluation and control system
designed for both strategic and operational phases are described as follows.
This is a continuous and systematic monitoring evaluation and control of the validity
of basic assumption under which it operates. Thus, a regular and continuous
proactive check against the validity of planned strategy aimed at changing or
improving the condition of vital assumption.
Performance management and control is a managerial process of designing and
developing sound indicators parameters means and sources of verifications
necessary to measure activities resources, process and output of individuals, groups
and institutions against the targeted standards and come up with logical results
which would help to make sound decisions. Although there are numerous areas
whose performance are needed to be well managed and control, the most important
Page 29
areas and performance management indicators used in laundry and dry cleaning
business are briefly identified and described as under.
Operational control strategy is designed to guide monitor and evaluate the progress
of all planned activities against their respective planned objectives as in meeting
targets representing the planning horizon. Accordingly, all planned activities shall
have the following basic system to be used as a monitoring evaluation and control
mechanisms.
Components of narrative description
Objectives
Outcome
Output
Input
Indicators that show
Objectives have been achieved
Planned outcome has been attained
Desired output has been obtained
Input are properly allocated and employed in all terms
Relevant means and source of verification shall be clearly identified and employed
accordingly;
Strategic planning documents
Audit report
Field visit and on site survey
Past data etc shall be used
Page 30
impacts of each planned changes, to be able to benefit from change offers and deal
with the challenges of changes.
In general, transformational, transactional, transitional and Incremental changes in
the project workflow process organizational culture and behavior are expected to
occur both at strategic and operational dimension of this proposal. The impact of all
of these changes should be managed in favor of the project at large
The following major implementation strategies are proposed to manage these changes.
Experiences has demonstrated that the most difficult and resistance to organizational
transformation and improvement process is the behavior of employee, unless
employees are properly managed motivated and participated in the process the
efforts of achieving planned objectives would carry meaningless. Moreover, the fact
that there are various knowledge skill, experience dedication commitment sense of
ownership belongingness moral ethics honesty, reliability etc. among employees
there exist differences in their effort contributing and performance results. Employers
contributing extra efforts and time require recognition need reward and
development. Because recognition, reward and development.
Page 32