Jemal Mixed Use Building
Jemal Mixed Use Building
BUILDING
PROJECT PROPOSAL
AUG, 2025
DIRE DAWA
Page 2
TABLE OF CONTENTS
CONTENTS
PAGE
1. EXECUTIVE SUMMARY----------------------------------------------------
2. INTRODUCTION-------------------------------------------------------------
6. MARKET ENVIRONMENTS
------------------------------7
7. ORGANAZATION AND
MANAGEMENT----------------10
------------------------------------------14
Page 3
13. PROFIT LOSS STATEMENT
----------------------------15
1. EXECUTIVE SUMMARY
Page 4
The specific area proposed for the establishment of this project in Dire
dawa administration. The promoter of this investment project to be
forwarded to the Dire dawa administration to acquire the required 480m2
(350m2 is under the ownership of promoter) of land for this project.
2. INTRODUCTION
Page 5
Despite the fact that, the significant role the private sector would play in
promoting national and regional development in the past few decades in
Ethiopia, the prevailed policy environment that has highly discouraged the
participation of private investors both foreign and domestic was made the
potential to be far from relaxation. This has resulted in hindering national
and regional socio-economic progress in almost all sectors of the economy
revealing the existing low productive capacity of the economy and
significant socio economic losses in various dimensions.
Recognizing the extent to which the past policy environment has highly
impeded the development of the national economy and the necessity to
promote private sector participation in various of investment ventures that
are believed to be ,more rewarding and compatible with me current
national and regional development objects and priorities the new
investment policy in the country has open the wider opportunity for private
sector participation.
Based on this, at present the private sector has started to mobilize and
invest their knowledge and financial resources in various investment
activities, which they assumed to be beneficial for them and to the country.
3. ANALYSIS OF PROJECT AREA
Page 6
outlet for export and inlet to import for the eastern part of the country.
Neighboring regions of Dire Dawa are the Somali region in the North and
West, and Oromyia region in the East and South directions.
The general demographic situation of Dire dawa City shows that there is a
fast population increase both from natural and migration causes. The
prospect for the speeding-up of the momentum of the population growth
of the city in the future is also higher as the size of the young age
population at present dominates its population structure. The total
population of Dire dawaAdministration, as of July 2011, was projected to
be 377.000. From this, the population of the urban was projected to be
256,774, in the same year.
Page 7
3.2 Infrastructure and Land Availability
The availability of well developed infrastructure and fair priced land are
among the conductive climate of investment opportunities in the city.
Telephone, road, power and waste disposal systems are major
infrastructural provision of the city. The city also has land resource which
can be accessed for investment activities in the inner parts and expansion
zones of the city.
A) Land availability and management: According to the DDA
structural plan (FUPI 2004) appropriate sizes of land has been allotted for
service activities. The study depicts that efforts have been done to
reserve sufficient areas in both the existing built-up and the expansion
areas that will lead to the provision of balanced service at all levels of the
city. Accordingly, the total area allocated for service is about 311ha.
Considerable size of this land has been allotted for commercial services
like rea estate development. The lease period for commercial activities
has been set as 70 years. The arrangement of the lease payment is based
on advance payment of lease 20%.
Road: Dire dawa Administration has about a total road length of 346.24
km with different hierarchy and types and extended to different parts of
the city. From this 249.9 km is gravel, 56.94 km coble stone and 39.40 km
asphalt road of different standards. Other than this, the city is connected
to surrounding regions, other parts of the country and neighboring
countries with gravel and asphalt roads. Therefore, the area is internally
and externally accessible and has proper links.
Page 8
Telephone: According to Dire dawa Administration Statistical Abstract,
Dire Dawa, (2011), the current users of telephone service exceeds
113000. The GSM prepaid and post paid users are 110539 while the fixed
telephone users are about 12300. Dial up internet users are 393. Both
private and business users have the larger number of the constituents.
The existing service providing capacity is also higher to accommodate
diversified Telecom users.
Therefore, Telecom service is accessible to fulfill the project requirement
to the standard.
Electricity: The major source of Dire dawa city electricity supply is the
connected lines of the national grid system. According to According to
Dire dawa Administration Statistical Abstract (2011), there are 25066
private, 259 industrial, 338 government and 3613 commercial customers
of electric from Dire dawa substation. Based on the 200m2 transformer
coverage assumption, the total coverage of electricity in the built up area
of the city is estimated 53.3 %. The inner part of the city has more access
than the expansion areas. As this project will be established in the vicinity
of city, power access will be better, from connected line.
Page 9
found in the area. Therefore, necessary man power capacity building
supports can be availed at the spot. Regarding the financial institutions
there are 20 banks and insurances found in the city. Therefore, loan and
risk transfer supports can be found within the project area.
Page 10
5.1 PROJECT RATIONALE
Page 11
house, men and women beauty salon and other related services
in Dire dawa City;
To exist profit to the owner
Creating jobs and thereby reducing the rate of unemployment
Contributing to the growth of the regional economy in general and
to growth of government revenue in terms of taxes and the like,
Demonstrating the importance of investing in developmental
sector.
6. MARKETING ENVIRONMENTS
Dire dawa is the second largest city of the country where there is sufficient
infrastructural facilities such as an organized transportation (rail way, air
and bus transport) and communication ranging from automatic telephone
to internet service, modern postal service and the like. The conducive
urbanized atmosphere, disregarding the natural increasing rate of
population could attract the immigration of population to the town, there
by demanding additional social and economic service provision among
which the most important is Business center which is required to get most
of the important needs at one shop stop.
Page 12
7. PROJECT TECHNICAL STUDY
adding value on the hand and important instrument for attaining long
The specific area proposed for the establishment of this project in Dire
dawa, Woreda 01 Melka Jebdu. The promoter of this investment project
to be forwarded to the Dire dawa administration to acquire the required
480m2 (350m2 is under the ownership of promoter) of land for this
project.
The principal raw materials required for the construction of proposed Real
Page 13
play wood, corrugated sheet metal, EGA sheets, Nail, window glass, sheet
metal, door and window frames (profiles), paints, Galvanized pipe, angle
iron, pipes and fitting for kitchen batch room and toilet, kitchen wares,
UTILITIES
Among the major utilities required by the project electricity, water and
telephone are the important one. Through undertaking necessary dealing
with authorized suppliers, it is aimed at installing the utility lines at the
earlier period of the project.
Electric as a major source of energy for the project will be obtained from
EPCO connected electric source. However, the project will have its own
power generator as standby power source. The average annual electric
consumption of the project is expected to be up to 200KWH.
Diesel fuel also will be used as a complimentary energy supply for stand by
generator and its transport logistics. It will be deposited in normal time for
supplementary energy generation activities. The major water supply of the
project will own source from DDWFA. The expected annual water
consumption of the project is estimated at 400m3. The project will use
telephone service for managerial, technical and administrative purposes.
MANPOWER REQUIREMENTS
Page 14
2 Accountant No 3
3 Cashier No 1
4 Typist No 1
5 Janitor No 4
6 Guards No 2
7 Others No 15
Total 28
- Foundation construction
- Framing
- Roofing
- Siding
- Rough electrical
- Rough plumbing
- Insulation
- Trim
- Painting
Page 15
- Finish electrical
- Finish plumbing
- Flooring
Page 16
The project is nearly followed more or less flat type of organizational
structure to effectively coordinate its performance accordingly. However,
necessary tasks categorized with respect to its nature and technical
relationships.
Page 17
9. PROJECT COST ESTIMATES
Fixed investment cost of the project under consideration includes building and civil
works, furniture, and others fixed investment costs. These are:-
A. Land lease.
Based on the currently operational lease regulation of the region, the payment of
land lease cost is birr 200,000 of which 10% (Birr 2,000,000) will be paid at the
beginning while the remaining Birr will be distributed over 30 years.
C. Office furniture: -The estimated cost of office furniture and equipments required by
the proposed project is nearly Birr 700,000
D. Installation expense
Page 18
To make the project runs at its optimum the basic infrastructure as electric power supply,
telephone services, potable water pipe line, etc have to be installed. Hence, the
estimated cost of installation is
Birr 300,000
9.2 Operational Expense
B. Utilities Expenses
No Description Total cost
1 Electricity 200,000
2 Telephone 200,000
4 Total 600,000
Page 19
Total 8,000,000
Total 40,000,000
2 OPERATIONAL COST
Total 9,000,000
Page 20
10. BEGINNING BALANCE SHEET
1. Asset
2. Liability
Current Liability---------------------------------------
3. Capital
Page 21
11. PROJECT REVENUE ESTIMATES
Annual revenue estimates in Birr is describe as follows:-
12. DEPRECIATION
and equipment
Page 22
Total
Fixed 19,3501
,04
cost
Total
revenue
----- ---- 21,160,00 21,160,000 21,160,00 21,160,00 21,160,00 221,520,00 2,520,000 2,520,000
0 0 0 0 0
Total
1,686, 1,686,
operatin 354 354
1,686,354 1,686,354 1,686,354 1,686,354 1,686,354 1,686,354 1,686,354 1,686,354
g cost
Gross 1,686, 1,686, 473,646 473,646 473,646 473,646 473,646 833,646 833,646 833,646
354 354
Profit
(loss)
Income -- -- 165,776.1 165,776.10 165,776.1 165,776.1 165,776.1 291,776.1 291,776.1 291,776.1
0 0
tax 35%
Net -- -- 201,160,8 201,160,86 201,160,8 201,160,8 201,160,8 201,160,86 201,160,86 201,160,86
69.90 9.90 69.90 69.90 69.90 9.90 9.90 9.90
Income
The proposed project has no environmental impact rather this type of investment
project could help to mitigate the environment in general and climate of the
Page 23
project area in particular. Thus, this is an environmental friendly project that will
contribute much for the improvement of the environmental through using modern
technology. The project location is also ideal for the disposal and treatment of
wastes and the promoter is prepared to be a minimum polluter and environmental
friend through providing incentive to local people to grow seedling and manage
accordingly. On the other hand the positive social impact of the project on the
society is significant. The project creates employment opportunities for 28 peoples
15. PROJECT IMPLEMENTATION STRATEGY
15.1 Project Formulation and Establishment
A. exchange of views and creating shared understanding
The project proposal and strategic planning management document shall be
distributed to all potential stakeholders such as concerned members of the family,
government institutions and to selected financer with a view of creating satisfactory
exchange of views and promote shared understanding in advance.
B. Determination of establishment phase target activities
During the project formulation and establishment phase, the following major tasks are
required to be successfully accomplished.
Registration, licensing and acquisitions of operations commencement authorization
Acquisitions of construction permits
Preparation of every legally required document
Appointment of strong and capable implementation team
C. Promotion and Fund Raising
To prepare promotional strategic planning mgt guidelines
To prepare promotional ideas, materials, logistics and facilities
To conduct promotional tasks and build strong constituency of support
To evaluate the process of promotion and progress
To prepare fund raising strategic planning guideline
To assess and identify major project donors
To assess and identify the interests, rules, regulations and conditions of targeted and
prioritized financers
To prepare all necessary requirements of financers and apply for fund
Page 24
To undertake follow ups and secure fund
D. Organizational Builds up
Establishing and organizing project office
Preparing project working and administrative systems and procedural guidelines
Commissioning construction
Purchase of all on and off site durable and consumer goods
Staff recruitment, orientation and employment
To conduct pre operational trial runs, checking the validity of all activities
Page 26
External opportunities supporting the project ideas and internal capabilities to
establish, operate, manage and control etc are some among others. Based on the
above limiting factors, the first step of budget setting process starts with definitions
and establishment of project basic objectives and goals
Second step: at this stage, it is necessary to identify and describe all on and off site
activities necessary to successful achievement of stated objectives and goals,
determination of logical sequence of activity execution process, time phase out to
complete each task in clear and unambiguous terms. Third step: at this stage, it is
very important to assess identify and define the resource needs of all activities,
measure, quantify and state in clear and formal terms.
Fourth step
Group all activities according to their similarities
Establish major budget centers
Allocate the resources required to major and sub budget centers
Prepare objectives/goals, operations, financial and capital budgets at corporate, core
process and sub process and assign center of responsibilities
B. ESSENTIALS OF BUDGET MGT
To make the objectives and purposes of budgets productive and positive impact
generating we propose the following budget administration. It should be well
recognized that corporate and functional levels budgets are prepared by line
executives while the organization and implementation of budgeting is a staff
function. Joint efforts of all line execution and a staff function in the preparation,
administration organization and implementation of budgeting should be done in a
coordinated manner. To this effect there should exist the following systems of budget
administration.
The budget committee consists of all members of the management committee which
bring together all activities of different project functional unites.
The primary function, of the budget committee is to decide on the general policies of the
project and directs all project functional unites to prepare their respective budgets.
Budget director/officer
Page 27
The budget officer shall have the following tasks;
▪ To draw a detailed time table for the preparation of budgets.
▪ To calculate and consolidate individual budgets into the project master budget.
▪ To design and develop necessary budgeting systems and procedures.
▪ To design and develop budgeting formats.
▪ To generate accumulate and transfer budgeting parameters information data and indicrs.
▪ To undertake satisfactory exchanges among all project concerned stakeholders on
budgets and budgeting
▪ To educate all concerned on budget and budgeting
▪ To undertake monitoring evaluation and control activities
▪ To prepare periodic or extra ordinary budgeting reports
▪ To disseminate the feedbacks of budgetary monitoring and evaluation to all concerned
stakeholders
▪ To suggest sound and workable recommendations for immediate corrective measures
Budget manual
The budget manual is a written set of instruction which serves as a rule book and
reference for the implementation of a budget.
Flexibility
15.3 PERFORMANCE MGT AND CONTROL
A. monitoring, Evaluation and control strategy
The success/ failure of any planned objectives should be known with certain degree
of accuracy. To this effect all activities, resources process and output should be
Page 28
monitored evaluated and controlled timely and regularly. To undertake monitoring,
evaluation and controlling activities timely and regularly there should exist.
Clearly identified and defined description of planned objectives, outcomes output and
inputs.
Existence of, sound, and appropriate, indicators, which show, the success/ failure, of the
planned objective outcome, output and inputs used.
Appropriate source and means of verifying that the planned, objective outcome, output
and inputs were in accordance with/ deviated from the planned
Clearly stated important assumption with/without which the planned objective
would/would not be successful.
The role and significance of monitoring evaluation and control are briefly described as
follows.
• Monitoring
• Evaluation
Page 29
• Control
Control is a managerial process of detecting errors of principles system, procedures
etc aimed at avoiding resource miss allocating unemployment, fraud, wastage and all
other misfortunes which hinder the success of planned objectives. Control enables
organization to continue their production of goods/ products without jeopardizing
internal and external resources for better future. Thus, an integrated monitoring and
evaluation system in a single whole enables organizations optimally benefit from
available resources through satisfaction of existing and potential customers in their
best interests.
The monitoring evaluation and control system should be designed to serve both the
strategic and operational phases. The monitoring evaluation and control system
designed for both strategic and operational phases are described as follows.
This is a continuous and systematic monitoring evaluation and control of the validity
of basic assumption under which it operates. Thus, a regular and continuous
proactive check against the validity of planned strategy aimed at changing or
improving the condition of vital assumption.
Performance management and control is a managerial process of designing and
developing sound indicators parameters means and sources of verifications
necessary to measure activities resources, process and output of individuals, groups
and institutions against the targeted standards and come up with logical results
which would help to make sound decisions. Although there are numerous areas
whose performance are needed to be well managed and control, the most important
areas and performance management indicators used in laundry and dry cleaning
business are briefly identified and described as under.
Operational control strategy is designed to guide monitor and evaluate the progress
of all planned activities against their respective planned objectives as in meeting
targets representing the planning horizon. Accordingly, all planned activities shall
have the following basic system to be used as a monitoring evaluation and control
mechanisms.
Components of narrative description
Objectives
Page 30
Outcome
Output
Input
Indicators that show
Objectives have been achieved
Planned outcome has been attained
Desired output has been obtained
Input are properly allocated and employed in all terms
Relevant means and source of verification shall be clearly identified and employed
accordingly;
Strategic planning documents
Audit report
Field visit and on site survey
Past data etc shall be used
Page 31
Work flow process
Page 32
Promotion of rewarding and incentive system
Promotion of employee career and skill development operational plan
Avoiding under/over employment
Promotion of transparent, accountable and non discriminatory data based decision making
practices
Provision of clearly defined job description, evaluation, lines of authority and
responsibilities as well as lines of communication and information flows.
Provision of management and leadership support and guidelines.
Experiences has demonstrated that the most difficult and resistance to organizational
transformation and improvement process is the behavior of employee, unless
employees are properly managed motivated and participated in the process the
efforts of achieving planned objectives would carry meaningless. Moreover, the fact
that there are various knowledge skill, experience dedication commitment sense of
ownership belongingness moral ethics honesty, reliability etc. among employees
there exist differences in their effort contributing and performance results. Employers
contributing extra efforts and time require recognition need reward and
development. Because recognition, reward and development.
Page 33