H1 2025 EN vDEF
H1 2025 EN vDEF
FORWARD-LOOKING STATEMENTS
This document contains forward-looking statements relating to Safran, which do not refer to historical facts but refer to expectations based on management’s current views and assumptions and involve
known and unknown risks and uncertainties that could cause actual results, performance, or events to differ materially from those included in such statements. These statements or disclosures may discuss
goals, intentions and expectations as to future trends, synergies, value accretions, plans, events, results of operations or financial condition, or state other information relating to Safran, based on current
beliefs of management as well as assumptions made by, and information currently available to, management. Forward-looking statements generally will be accompanied by words such as “anticipate,”
“believe,” “plan,” “could,” “would,” “estimate,” “expect,” “forecast,” “guidance,” “intend,” “may,” “possible,” “potential,” “predict,” “project” or other similar words, phrases or expressions. Many of these
risks and uncertainties relate to factors that are beyond Safran’s control. Such factors may cause Safran’s actual results, performance or plans to differ materially from any future results, performance or plans
expressed or implied by such forward looking statements. Therefore, investors and shareholders should not place undue reliance on such statements. Factors that could cause actual results to differ materially
from those in the forward-looking statements include, but are not limited to: uncertainties related in particular to the economic, financial, competitive, tax or regulatory environment; the risks that the new
businesses will not be integrated successfully or that the combined company will not realize estimated cost savings and synergies; Safran’s ability to successfully implement and complete its plans and
strategies and to meet its targets; the benefits from Safran’s plans and strategies being less than anticipated; the risks described in the Universal Registration Document (URD).
The foregoing list of factors is not exhaustive. While the list of factors presented here is representative, no list should be considered a statement of all potential risks, uncertainties or assumptions that could
have a material adverse effect on Safran’s consolidated financial condition or results of operations. Forward-looking statements speak only as of the date they are made. Safran does not assume any obligation
to update any public information or forward-looking statement in this document to reflect events or circumstances after the date of this document, except as may be required by applicable laws.
USE OF NON-GAAP FINANCIAL INFORMATION
This document contains supplemental non-GAAP financial information. Readers are cautioned that these measures are unaudited and not directly reflected in the Group’s financial statements as prepared
under International Financial Reporting Standards and should not be considered as a substitute for GAAP financial measures. In addition, such non-GAAP financial measures may not be comparable to similarly
titled information from other companies.
ADJUSTED DATA
All revenue figures in this presentation represent adjusted data(1) (except where noted). Safran’s consolidated income statement has been adjusted for the impact of:
▪ purchase price allocations with respect to business combinations. Since 2005, this restatement concerns the amortization charged against intangible assets relating to aircraft programs revalued at the time
of the Sagem-Snecma merger. With effect from the first half 2010 interim financial statements, the Group decided to restate:
▪ the impact of purchase price allocations for business combinations, particularly amortization and depreciation charged against intangible assets and property, plant and equipment recognized or remeasured at the time of the transaction and amortized or depreciated over
extended periods due to the length of the Group’s business cycles and the impact of remeasuring inventories, as well as
▪ gains on remeasuring any previously held equity interests in the event of step acquisitions or asset contributions to joint ventures
▪ the mark-to-market of foreign currency derivatives, in order to better reflect the economic substance of the Group’s overall foreign currency risk hedging strategy:
▪ revenue net of purchases denominated in foreign currencies is measured using the hedged rate, resulting from the exchange rate effectively obtained over the year under hedging strategies, including premiums on settled options, and
▪ all mark-to-market changes on instruments hedging future cash flows are neutralized
▪ The resulting changes in deferred tax have also been adjusted.
ORGANIC GROWTH
▪ Organic variations were determined by excluding the effect of changes in scope of consolidation and the impact of foreign currency variations.
ADDITIONAL INFORMATION
Amounts shown on subsequent pages may not add due to rounding.
In €M
▪ Robust market environment In €M Adjusted revenue Adjusted recurring operating income
and margin
• Paris Air Show highlighted strong market dynamics +13.2%
14,769 +27% 2,510
• Planned increase in defense budgets 13,047
+13.2% 1,974
• Improvement of the supply chain org.
• Tariffs: 17.0%
15.1%
o US/EU aerospace tariffs exemption announced
o Mitigation actions in progress
H1 2024 H1 2025 H1 2024 H1 2025
Ryanair purchases 30 LEAP-1B spare engines THE Room FX business class seats for ANA
Spot rate
(1) The hedge book includes barrier options with knock-out triggers (American or
European) ranging from $1.15 to $1.30, representing a risk to the size of the
book and to targeted hedge rates from 2025 onwards in case of sudden and
significant exchange rates fluctuations
(2) Annual estimated net exposure capped by construction at $14bn from 2025
onwards
Note: Approx. 45% of Safran US$ revenue is naturally hedged by US$ procurement
15.1%
+13.2%
org. +26.5%
org.
H1 2024 Organic H1 2025 Currency Change H1 2025 H1 2024 Organic H1 2025 Currency Change H1 2025
growth at H1 2024 impact in scope growth at H1 2024 impact in scope
scope & FX scope & FX
▪ Organic: +13.2% ▪ Organic: +26.5%
• Strong performance of services across the board ▪ Operating margin up by 190 bps to 17.0%
▪ Currency: (0.9)% ▪ Main drivers
• €/$ spot rate: 1.09 in H1’25 (1.08 in H1’24) • Revenue growth
• No change on hedge rate (1.12) • Robust aftermarket activities
▪ Scope: +0.9%
9 SAFRAN - H1 2025 Results / July 31, 2025
This document and the information therein are the property of Safran. They must not be copied or communicated to a third party without the prior written authorization of Safran
H1 2025 income statement
(In €M) H1 2024 H1 2025
Recurring operating income 1,974 2,510 Including impairment charge for one program,
restructuring and M&A transactions costs
% of revenue 15.1% 17.0%
Profit attributable to owners of the parent 1,432 1,587 Apparent tax rate of 34%, including €(261)M impact of
French corporate surtax on 2024 and H1 2025 results
EPS (basic in €) 3.37⁽¹⁾ 3.80⁽²⁾
(1) Based on the weighted average number of shares of 424,913,983 as of June 30, 2024
(2) Based on the weighted average number of shares of 417,934,731 as of June 30, 2025
(3) Based on the weighted average number of shares after dilution of 437,780,170 as of June 30, 2024
(4) Based on the weighted average number of shares after dilution of 417,934,731 as of June 30, 2025
Organic
▪ Civil engines (In €M) H1 2024 H1 2025 Change
Change
▪ Helicopter turbines Profit (loss) from operations 1,286 1,758 OE: 9.7%
Services: 21.3%
• Revenue growth led by services % of revenue 19.9% 23.3%
▪ Military engines
• Revenue driven by spare parts and services growth,
combined with a favorable customer mix
Organic
(In €M) H1 2024 H1 2025 Change
▪ Equipment Change
• Aftermarket services increased across the board, especially Revenue 5,170 5,609 8.5% 8.0%
in landing systems, nacelles, avionics and electrical systems
• OE volumes up on A320neo and 787 landing gears Recurring operating income 657 703 46
Organic
(In €M) H1 2024 H1 2025 Change
▪ Positive momentum both in OE and services Change
• OE volumes growth driven by 737MAX galleys, with slightly % of revenue 0.7% 1.7% 1.0 pt
lower A350 lavatory deliveries
One-off items (9) (29)
Capex (tangible assets) (512) (525) Investments in MRO capacity, PNT, smart weapons, as
well as low carbon projects
Capex (intangible assets)* (245) (263)
(1) Acquisition of Collins aerospace actuation and flight control business net of the sale of Safran’s North American electromechanical actuation activities to Woodward
At current perimeter (excluding Collins), adjusted data, €/$ spot rate of 1.10 and hedge rate of 1.12
February 2025 April 2025 July 2025
Revenue up around 10% up around 10% up low-teens
Recurring operating
€4.8 – 4.9bn €4.8 – 4.9bn €5.0 – 5.1bn
income
€3.0 – 3.2bn €3.0 – 3.2bn €3.4 – 3.6bn
Free Cash Flow
Including €(380) – (400)m of estimated French corporate surtax
Subject to payment schedule of some advance payments and the rhythm of payments by state-clients
Spare parts (in $): up HSD+ Spare parts (in $): up low-teens Spare parts (in $): up mid to high-teens
Civil aftermarket
Services (in $): up mid-teens Services (in $): up mid-teens Services (in $): up mid to high-teens
LEAP engines 664 729 65 10% A320 landing gear sets 304 320 16 5%
High thrust engines 91 107 16 18% A320 emergency slides 1,962 2,132 170 9%
M88 engines 14 10 (4) (29)% A350 landing gear sets 26 23 (3) (12)%
Small nacelles (bizjet & regional jets) 396 361 (35) (9)%
Adjusted data
(in €M) OE Services OE Services
Tax credit 88 92 4