Darden Casebook 2020-21-2
Darden Casebook 2020-21-2
# of Seats per Plane 240 120 120 Terminal Construction $ 100,000 $ 2,500,000 $ 5,000,000
x Average % Filled 90% 60% 80% + Equipment Purchase $ 1,000,000 $ 3,000,000 $ 1,000,000
Average # of Passengers 216 72 96 + Additional Staff Required 10.00 100.00 50.00
x Average Flight Distance (mi) 1,400 550 200 * Training per Staff Member $ 100,000 $ 1,000,000 $ 500,000
A Available Seat Miles (ASM) 302,400 39,600 19,200 D Total Upfront Cost $ 1,200,000 $ 6,500,000 $ 6,500,000
Revenue/ASM $ 0.12 $ 0.22 $ 0.18 Total Upfront Cost $ 1,200,000 $ 6,500,000 $ 6,500,000
- Cost/ASM $ 0.11 $ 0.09 $ 0.12 / Annual CM/route $ 1,814,400 $ 3,088,800 $ 2,073,600
B CM/ASM $ 0.01 $ 0.13 $ 0.06 D / C Payback (Years) 0.7 2.1 3.1
Payback (Months) 8 25 38
ASM 302,400 39,600 19,200
x CM/ASM $ 0.01 $ 0.13 $ 0.06
AxB CM/flight $ 3,024 $ 5,148 $ 1,152
Key: weigh the shorter payback period with the
x Flights per day 2 2 6
riskiness of the investment (passenger availability,
x Flying days per year 300 300 300
competition, start-up time, operational considerations)
C Annual CM/route $ 1,814,400 $ 3,088,800 $ 2,073,600
41
UVA Darden School of Business 2019-20 case book
0 1 | C A S E : A L P H A AV I A T I O N
EXHIBIT 3
Upfront Costs
42
UVA Darden School of Business 2019-20 case book
0 1 | C A S E : A L P H A AV I A T I O N
EXHIBIT 4
Route Financials (Per ASM)
$0.22
$0.18
$0.12 $0.11 $0.09 $0.12
Route’s Average
90% 60% 80%
% Seat Fill Rate
43
UVA Darden School of Business 2019-20 case book
0 1 | C A S E : A L P H A AV I A T I O N
BRAINSTORMING
Your client has identified that attracting business travelers will be key to long-term growth and
profitability. Please brainstorm some ideas on how your client can increase business travelers in the
next 3 years.
Brainstorming Guidance:
Note: This is just one possible set of categories and answers. Many more are possible, and interviewers should assess both the volume and relevance of answers.
CONCLUSION
To conclude, the interviewee should provide the following:
Recommendation:
• No clear “right answer” – the case is meant to test a candidate’s ability to deal with ambiguity. A good answer will consider
both the quantitative and qualitative advantages of the three routes, and how each aligns with the client’s long-term goals.
The information in the case is purposely spread out and difficult to interpret, so candidates should maintain composure
and organization when providing their final recommendation.
Risks:
• Competitive activity at destination airport – possibility of a price war
• Pending local legislation at destination city – could prevent or hinder monopolistic activity or make airline travel
prohibitively expensive for carriers and passengers
• Decrease in passenger interest in destination cities
Next Steps:
• Regulatory and operational planning schedule to implement route.
45
UVA Darden School of Business 2010-20 case book
INTERVIEWER FEEDBACK FORM Case Name _________________________ Interviewer ___________________________
Case Execution:
❑ Clarifying Questions + Framework
❑ Good Questions
Feedback:
1 2 3 4 5
❑ Structured
❑ MECE
❑ Creativity
❑ Exhibits + Quantitative Ability
❑ Accuracy Feedback:
❑ Speed 1 2 3 4 5
❑ Insights Presented
❑ Errors / Guidance Needed
❑ Brainstorm + Conclusion
❑ Creative & Structured 1 2 3 4 5 Feedback:
❑ Good Business Judgment
❑ Recommendation Strength
Total: _____ / 20
46
0 1 | C A S E : A L P H A AV I A T I O N - A P P E N D I X
EXHIBIT 1
Route Map
Route 3
New York → DC
Route 1
200 mi
3 roundtrips/day
Seattle → Minneapolis
120 passenger capacity
1,400 mi
1 roundtrip/day
240 passenger capacity
Route 2
Fayetteville → Dallas
550 mi
1 roundtrip/day
120 passenger capacity
47
UVA Darden School of Business 2019-20 case book
0 1 | C A S E : A L P H A AV I A T I O N - A P P E N D I X
EXHIBIT 2
Route Research
EXHIBIT 3
Upfront Costs
49
UVA Darden School of Business 2019-20 case book
0 1 | C A S E : A L P H A AV I A T I O N - A P P E N D I X
EXHIBIT 4
Route Financials (Per ASM)
$0.22
$0.18
$0.12 $0.11 $0.09 $0.12
Route’s Average
90% 60% 80%
% Seat Fill Rate
50
UVA Darden School of Business 2019-20 case book
Back IT On Up
EYP | Round 2 | Tech
51
02 | CASE: BACK IT ON UP
BACK IT ON UP
EY Parthenon | Round 1 | Technology B E H AV I O R A L
INTERVIEW
Prompt: BackupCo is a data backup and disaster recovery company. It’s QUESTION:
primary headquarters is in Boston, its client services department is in South
Carolina, and its development is split between Texas and Ukraine. To expand
its product offerings, reach, and revenue, it is considering purchasing 1. Describe a
CloudCo, a cloud backup provider headquartered in Southern California. Our time you’ve
firm has been hired to evaluate this potential acquisition. How would you disagreed with a
begin considering this deal? manager or
colleague. How
did you navigate
Clarifying Information: Note: Provide this only if corresponding questions are asked. the situation?
1. What does BackupCo Produce? / What is data backup and disaster recovery?
BackupCo produces physical backup appliances that site on site at client locations, as well as software that clients
can deploy on their own devices. These products help protect data by duplicating emails, databases, sales data etc.
to alternate locations. It only sells B2B.
BackupCo does 100 Million dollars worth of business in North America and the remainder of its business in EMEA
and APAC.
52
UVA Darden School of Business 2019-20 case book
02 | CASE: BACK IT ON UP
Framework Guidance:
Note: There are many possible alternatives to this framework. These are only provided as possible suggestions.
53
UVA Darden School of Business 2019-20 case book
02 | CASE: BACK IT ON UP
Question 1 (The location of these question slides in your case is completely up to you)
• How would you value CloudCo?
EXHIBIT 1
2019 Revenue in Terabytes of Data Protected
25
20
10
15 10
10
10
10
8
7 8
5
2
4
2 2 2
0
Q1 Q2 Q3 Q4
Tier 1 Tier 2 Tier 3
Question 2 (The location of these question slides in your case is completely up to you)
• Assuming we expect a standalone valuation 60M, how much do you think BackupCo should be willing to pay for
CloudCo?
56
UVA Darden School of Business 2019-20 case book
02 | CASE: BACK IT ON UP
EXHIBIT 2
Post Acquisition Costs and Revenue Projections
57
UVA Darden School of Business 2019-20 case book
02 | CASE: BACK IT ON UP
Question 3 (optional)
• We’ve been asked to develop a proposed M&A structure for BackupCo’s acquisition. How might you design this?
Engineering
Finance/HR
Synergy
MGMT Office Product
58
UVA Darden School of Business 2019-20 case book
02 | CASE: BACK IT ON UP
CONCLUSION
To conclude, the interviewee should provide the following:
Recommendation:
• BackupCo should look to try and purchase CloudCo for less than 71M
• Strong synergies and potential for upsell make it very attractive
Risks:
• Want to ensure that we can capture the full value of the synergies we projected, so we will want to make sure we validate
this information against previous transactions
• Want to devise a strategy to ensure we retain key customers
• Want to make sure we put in place a retention program to prevent loss of key talent
Next Steps:
• Approach CloudCo to validate interest and gain further information for synergy refinement
59
UVA Darden School of Business 2010-20 case book
INTERVIEWER FEEDBACK FORM Case Name _________________________ Interviewer ___________________________
Case Execution:
❑ Clarifying Questions + Framework
❑ Good Questions
Feedback:
1 2 3 4 5
❑ Structured
❑ MECE
❑ Creativity
❑ Exhibits + Quantitative Ability
❑ Accuracy Feedback:
❑ Speed 1 2 3 4 5
❑ Insights Presented
❑ Errors / Guidance Needed
❑ Brainstorm + Conclusion
❑ Creative & Structured 1 2 3 4 5 Feedback:
❑ Good Business Judgment
❑ Recommendation Strength
Total: _____ / 20
60
02 | CASE: BACK IT ON UP - APPENDIX
EXHIBIT 1
2019 Revenue in Terabytes of Data Protected
25
20
10
15 10
10
10
10
8
7 8
5
2
4
2 2 2
0
Q1 Q2 Q3 Q4
Tier 1 Tier 2 Tier 3
EXHIBIT 2
Post Acquisition Costs and Revenue Projections
62
UVA Darden School of Business 2019-20 case book
The Big Shot
Bain | Round 1 | Media/Entertainment
63
03 | CASE: THE BIG SHOT
B E H AV I O R A L
INTERVIEW
THE BIG SHOT QUESTION:
3. What happened over summer? The COVID-19 pandemic has wreaked havoc on the movie industry.
4. What is the financial situation of the company? Even though the company did not have a major hit over summer,
the company has ample cash reserves from investors. The board has indicated, however, that they expect a hit soon,
or else the CEO will be looking for a new job.
5. Do they have any financial target? The board is concerned about ROI after the recent flops and has classified a hit
as a movie that has an ROI > 50%.
64
UVA Darden School of Business 2019-20 case book
03 | CASE: THE BIG SHOT
Framework Guidance:
Note: There are many possible alternatives to this framework. These are only provided as possible suggestions.
Financial Non-Financial
Revenues Costs Internal External
• Number of theaters at • Actors • Sequel of prior hit • Macroeconomic trends
release • Sets • Saturation of series • Actor popularity
• Price of tickets • Special effects • Expertise in a genre • Genre reach
• Fill rate at theater • Advertising • Exclusive deals with actors • Trending theme for the season/pop culture
• Merchandise licensing • Editing • Adaption from popular novels/books • Clashes with other movie release dates
• Sequel potential • Sound • Competition from Netflix and other
• Production Design streaming media
EXHIBIT 1
LCA movie options
66
UVA Darden School of Business 2019-20 case book
03 | CASE: THE BIG SHOT
EXHIBIT 2
Global Movie Industry Statistics
Comedy
Drama
Action
Animated
67
UVA Darden School of Business 2019-20 case book
03 | CASE: THE BIG SHOT
Question 1
• Which of the genres is the most profitable option for the production house?
68
UVA Darden School of Business 2019-20 case book
03 | CASE: THE BIG SHOT
EXHIBIT 3
Global Theatres Statistics
69
UVA Darden School of Business 2019-20 case book
03 | CASE: THE BIG SHOT
80%*1,000*60,000 = 80%*1,500*90,000 =
Comedy 48M + 108M = 156M
48,000,000 108,000,000
60%*500*60,000 = 60%*1000*90,000 =
Drama 18M + 54M = 72M
18,000,000 54,000,000
75%*1,500*60,000 = 75%*2,000*90,000 =
Action 67.5M + 135M = 202.5M
67,500,000 135,000,000
80%*750*60,000 = 80%*1,000*90,000 =
Animation 36M + 72M = 108M
36,000,000 72,000,000
70
UVA Darden School of Business 2019-20 case book
03 | CASE: THE BIG SHOT
Exhibit Analysis:
ROI for each genre:
Good candidates should not calculate the profitability for all the 4 movies. From
Genre ROI (Millions $) the Exhibit 1, it is clear that “Life at Ivy” will be the least successful and can be
disregarded.
Comedy 106/50 = 2.12
From Exhibit 2, a great candidate should disregard “Paws at Pav” as it is
Drama -28/100 = -0.28 screened at fewer theatres.
Animation 18/90 = 0.2 2 movies stand out – however, even though the comedy movie makes less profits,
it has a greater ROI which is what LCA needs.
71
UVA Darden School of Business 2019-20 case book
03 | CASE: THE BIG SHOT
BRAINSTORMING
Other than the profitability analysis, what are the other strategic decisions that LCA should consider
for the success of their next movie?
Brainstorming Guidance:
Note: This is just one possible set of categories and answers. Many more are possible, and interviewers should assess both the volume and relevance of answers.
• Avoiding clashes with other popular movies or large • Potential for movie sequels based on popularity • Casting the right actors, production and
sporting events during the release direction, sound crew
• Releasing the movie on other platforms such as
Netflix, Hulu, and obtaining television streaming • Theme/story of the movie to align with
rights. ongoing social and pop culture, macro-
economic trends
• Impact of initial reviews on the theatre fill rates
for subsequent weeks.
72
UVA Darden School of Business 2019-20 case book
03 | CASE: THE BIG SHOT
CONCLUSION
To conclude, the interviewee should provide the following:
Recommendation:
• Recommend “Project Huntington”
• Analysis to support the recommendation – walk through the math, and recognize the lower cost to produce and higher
ROI
Risks:
Any concerns with the plan, example:
• The impact of the critics and popular reviews on the theatre fill rates for subsequent periods.
• Audience preferences might change, and theatres might change their genre preferences
Next Steps:
• Investing in releasing the movie from the category selected, choosing an appropriate release date and launching an ad
campaign.
• Analyzing the scope of the future revenues from sequels or partners for sale of merchandise.
73
UVA Darden School of Business 2010-20 case book
INTERVIEWER FEEDBACK FORM Case Name _________________________ Interviewer ___________________________
Case Execution:
❑ Clarifying Questions + Framework
❑ Good Questions
Feedback:
1 2 3 4 5
❑ Structured
❑ MECE
❑ Creativity
❑ Exhibits + Quantitative Ability
❑ Accuracy Feedback:
❑ Speed 1 2 3 4 5
❑ Insights Presented
❑ Errors / Guidance Needed
❑ Brainstorm + Conclusion
❑ Creative & Structured 1 2 3 4 5 Feedback:
❑ Good Business Judgment
❑ Recommendation Strength
Total: _____ / 20
74
03 | CASE: THE BIG SHOT - APPENDIX
EXHIBIT 1
LCA movie options
75
UVA Darden School of Business 2019-20 case book
03 | CASE: THE BIG SHOT - APPENDIX
EXHIBIT 2
Global Movie Industry Statistics
Comedy
Drama
Action
Animated
76
UVA Darden School of Business 2019-20 case book
03 | CASE: THE BIG SHOT - APPENDIX
EXHIBIT 3
Global Theatres Statistics
77
UVA Darden School of Business 2019-20 case book
Contagion Containment
BCG | Round 2 | Non-profit
78
0 4 | C A S E : C O N TA G I O N C O N TA I N M E N T
CONTAGION CONTAINMENT B E H AV I O R A L
INTERVIEW
BCG | Round 2 | Non-profit QUESTION:
Prompt: 1 . Te l l m e a b o u t
Your client is the International Olympic Committee (IOC), and the Summer Olympics are a couple a failure.
months away. A viral outbreak has occurred in a country across the globe and has begun to spread.
There is a real threat that the outbreak reaches pandemic levels and arrives in the host country within a 2. How have you
few weeks or months. Should the outbreak reach the host country, there is an 80% probability of a low- used data to
severity outbreak and a 20% chance of a high-severity outbreak. The modern Olympics, which date to
bring clarity to
an ambiguous
1896, have been cancelled previously only during wartime. Recently, the Rio Games in Brazil went on problem?
as scheduled in 2016 despite the outbreak of the Zika virus.
Because countries bear a large cost to host the Olympics, the IOC has decided to be particularly
cautious about the host country bearing significant unexpected costs. However, the IOC is unsure
whether to cancel or move forward with the Olympics and would like your firm’s insight on how they
should proceed.
79
UVA Darden School of Business 2020-21 case book
0 4 | C A S E : C O N TA G I O N C O N TA I N M E N T
80
UVA Darden School of Business 2020-21 case book