Systematic Investing Dollar-Cost Averaging Method: Value-Average Method
Systematic Investing Dollar-Cost Averaging Method: Value-Average Method
1
2
Date
1-Jan
1-Feb
1-Mar
1-Apr
1-May
1-Jun
1-Jul
1-Aug
1-Sep
1-Oct
1-Nov
31-Dec
$
$
$
$
$
$
$
$
$
$
$
$
Price
10.00
9.00
8.00
7.00
6.00
5.00
4.00
3.00
2.00
3.00
4.00
5.00
Dollar-Cost Average
Value-Averaging
Buy
Shares
100.00 $
111.11 $
125.00 $
142.86 $
166.67 $
200.00 $
250.00 $
333.33 $
500.00 $
333.33 $
250.00 $
200.00 $
Amount
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
1,000.00
12,000.00
Total
Value
Shares
Amount
100.0 $
1,000.00
211.11 $
1,900.00
336.11 $
2,688.89
478.97 $
3,352.78
645.63 $
3,873.81
845.63 $
4,228.17
1,095.63 $
4,382.54
1,428.97 $
4,286.90
1,928.97 $
3,857.94
2,262.30 $
6,786.90
2,512.30 $
10,049.21
2,712.30 $
13,561.51
Gain/Loss
Yield
ROI
Mth 0
Mth1
Mth 2
Mth 3
Mth 4
Mth 5
Mth 6
Mth 7
Mth 8
Mth 9
Mth 10
Mth 11
Mth 12
Market Scenarios.
Change as desired
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Buy
Shares
100.00
123.00
154.64
199.83
267.64
376.14
566.02
945.81
1,895.29
(1,187.81)
(592.04)
(353.72)
13,561.51
1,561.51
0.70%
$
$
$
$
$
$
$
$
$
$
$
$
Value
Amount
1,000.00
1,107.02
1,237.08
1,398.83
1,605.83
1,880.68
2,264.08
2,837.42
3,790.59
(3,563.42)
(2,368.15)
(1,768.59)
Shares
100.00
223.00
377.64
577.47
845.11
1,221.24
1,787.26
2,733.07
4,628.36
3,440.55
2,848.52
2,494.80
9,421.36
Gain/Loss
Yield
(1,000)
(1,000)
(1,000)
(1,000)
(1,000)
(1,000)
(1,000)
(1,000)
(1,000)
(1,000)
(1,000)
(1,000)
12,562
Mth 0
Mth1
Mth 2
Mth 3
Mth 4
Mth 5
Mth 6
Mth 7
Mth 8
Mth 9
Mth 10
Mth 11
Mth 12
Results
Amount of investment
required under value averaging method
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
Amount
1,000.00
2,007.02
3,021.09
4,042.29
5,070.65
6,106.22
7,149.05
8,199.20
9,256.72
10,321.66
11,394.07
12,474.00
12,474.00
3,052.64
4.07%
(1,000)
(1,107)
(1,237)
(1,399)
(1,606)
(1,881)
(2,264)
(2,837)
(3,791)
3,563
2,368
1,769
14,243