Scribd
Upload
40 views8 pages

Cell Name Original Value Final Value: Target Cell (Min) $E$8 No. of Units 0 24

This document contains three Excel reports analyzing the optimization of a product mix problem with constraints. The reports show: 1) The target cell being minimized is the number of TV units, with the final optimized value being 24. 2) Adjustable cells were number of units for two products, with final values of 6 and 4. Constraints on proteins, minerals and vitamins were satisfied. 3) Sensitivity analysis shows the optimal solution is unaffected by small changes to constraint values or objective coefficients.

Uploaded by

Rahul Verma RV
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
40 views8 pages

Cell Name Original Value Final Value: Target Cell (Min) $E$8 No. of Units 0 24

This document contains three Excel reports analyzing the optimization of a product mix problem with constraints. The reports show: 1) The target cell being minimized is the number of TV units, with the final optimized value being 24. 2) Adjustable cells were number of units for two products, with final values of 6 and 4. Constraints on proteins, minerals and vitamins were satisfied. 3) Sensitivity analysis shows the optimal solution is unaffected by small changes to constraint values or objective coefficients.

Uploaded by

Rahul Verma RV
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 8

Microsoft Excel 12.

0 Answer Report Worksheet: [Book1]Sheet1 Report Created: 14-08-2013 08:29:31

Target Cell (Min) Cell Name $E$8 No. of Units

Original Value 0

Final Value 24

Adjustable Cells Cell Name $B$8 No. of Units x1 $C$8 No. of Units x2

Original Value 0 0

Final Value 6 4

Constraints Cell Name $E$11 Proteins $E$12 Minerals $E$13 Vitamins

Cell Value

Formula Status 14 $E$11>=$G$11 Binding 10 $E$12>=$G$12 Binding 8 $E$13>=$G$13 Not Binding

Slack 0 0 2

Microsoft Excel 12.0 Sensitivity Report Worksheet: [Book1]Sheet1 Report Created: 14-08-2013 08:29:31

Adjustable Cells Cell Name $B$8 No. of Units x1 $C$8 No. of Units x2 Constraints Cell Name $E$11 Proteins $E$12 Minerals $E$13 Vitamins Final Lagrange Value Multiplier 14 1 10 1 8 0 Final Reduced Value Gradient 6 0 4 0

Microsoft Excel 12.0 Limits Report Worksheet: [Book1]Limits Report 1 Report Created: 14-08-2013 08:29:31

Target Cell Name $E$8 No. of Units

Value 24

Adjustable Cell Name $B$8 No. of Units x1 $C$8 No. of Units x2

Value 6 4

Lower Target Limit Result 6 24 4 24

Upper Target Limit Result #N/A #N/A #N/A #N/A

Objective Function Ounces of meat ounces of fish

2x1+3x2 x1 x2 x1 x2 2 6 3 4 24 Slack/Surplus 1 1 1 2 1 0.5 14 >= 10 >= 8 >= 14 10 6 0 0 -2

Contribution to profit No. of Units Constraints Proteins Minerals Vitamins

Microsoft Excel 12.0 Answer Report Worksheet: [arpit answer.xlsx]Sheet2 Report Created: 8/15/2013 8:11:49 AM

Target Cell (Min) Cell Name $C$4 minimum add cost TV(x2)

Original Value 0

Final Value 42000

Adjustable Cells Cell Name $B$3 no. of adds Radio (x1) $C$3 no. of adds TV(x2)

Original Value 0 0

Final Value 12 3

Constraints Cell Name $D$8 people constraints $D$9 income constraints $D$10 age constraints

Cell Value Formula Status 240000 $D$8>=$F$8 Binding 90000 $D$9>=$F$9 Binding 135000 $D$10>=$F$10 Not Binding

Slack 0 0 75000

Microsoft Excel 12.0 Sensitivity Report Worksheet: [arpit answer.xlsx]Sheet2 Report Created: 8/15/2013 8:11:50 AM

Adjustable Cells Cell Name $B$3 no. of adds Radio (x1) $C$3 no. of adds TV(x2) Constraints Cell Name $D$8 people constraints $D$9 income constraints $D$10 age constraints Final Shadow Constraint Allowable Allowable Value Price R.H. Side Increase Decrease 240000 0.1 240000 100000 60000 90000 0.2 90000 30000 21428.57143 135000 0 60000 75000 1E+30 Final Reduced Objective Allowable Value Cost Coefficient Increase 12 0 2000 1000 3 0 6000 2000 Allowable Decrease 500 2000

Microsoft Excel 12.0 Limits Report Worksheet: [arpit answer.xlsx]Limits Report 2 Report Created: 8/15/2013 8:11:50 AM

Target Cell Name $C$4 minimum add cost TV(x2)

Value 42000

Adjustable Cell Name $B$3 no. of adds Radio (x1) $C$3 no. of adds TV(x2)

Value 12 3

Lower Limit 12 3

Target Result 42000 42000

Upper Target Limit Result #N/A #N/A #N/A #N/A

cost per add no. of adds minimum add cost

Radio (x1) TV(x2) 2000 6000 12 3 42000

subjected to constraints people constraints income constraints age constraints

10000 5000 10000

40000 10000 5000

240000 >= 90000 >= 135000 >=

240000 90000 60000

You might also like