M.A.S.
C LINING PLANT COST DISTRIBUTION
PRODUCT MATERIAL COST
Percentage
Used
74
25
1
Material
Stone
Lining Powder
Boric Acid
Filling Bags
Unit Cost
Wastage
3.38
4.38
160
5Rs / Bag
15%
2%
0%
TOTAL DIRECT MATERIAL COST
COST PER
KG
3.01
1.18
1.60
0.13
5.92
COST PER TON
3008.20
1182.60
1600.00
125.00
5915.8
PLANT ENERGY CALCULATIONS
MOTIOR CAPACITY (HP)
QTY
Output W
Output KW
Eff
INPUT KW
25
5
2
1
1
2
1
2
18650
3730
1492
746
18.65
3.73
1.492
0.746
0.92
0.92
0.92
0.92
20.27
4.05
1.62
0.81
TOTAL KW
LOAD
20.27
8.11
1.62
1.62
TOTAL KW OF PLANT
31.62
Total energy consumption in 8 Hrs ( KwH)
Total Energy Cost in 8 Hrs ( Rs )
Targeted Production in 8 hrs ( Ton)
Energy Cost per Ton on 20 Ton Production in 8 Hrs Shift
Labour Cost Per Ton
252.99
5661.95
20.00
283.10
330.00
SUMMARY
Material Cost Per Ton (Rs)
Labor Cost Per Ton (Rs)
Energy Cost Per Ton (Rs)
TOTAL COST (Rs)
Per 40 Kgs Filling =1 bag Price
5198
330
283
5811
232.44