Scribd
Upload
59 views31 pages

Cell Name Original Value Final Value: Target Cell (Max) $B$4 Obj FN 0 132

This document contains several reports from Microsoft Excel that summarize the results of an optimization problem involving maximizing an objective function subject to constraints. The reports show the target cell to maximize, adjustable variables and their final values, constraints and statuses, sensitivity analysis of the adjustable variables and constraints, and limits on the adjustable variables. The problem is optimized multiple times with small changes to constraints or adjustable variable bounds.

Uploaded by

Sashi Prakash
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
59 views31 pages

Cell Name Original Value Final Value: Target Cell (Max) $B$4 Obj FN 0 132

This document contains several reports from Microsoft Excel that summarize the results of an optimization problem involving maximizing an objective function subject to constraints. The reports show the target cell to maximize, adjustable variables and their final values, constraints and statuses, sensitivity analysis of the adjustable variables and constraints, and limits on the adjustable variables. The problem is optimized multiple times with small changes to constraints or adjustable variable bounds.

Uploaded by

Sashi Prakash
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 31

Microsoft Excel 12.

0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 18-02-2011 15:27:53

Target Cell (Max)


Cell Name Original Value Final Value
$B$4 obj fn 0 132

Adjustable Cells
Cell Name Original Value Final Value
$B$1 a 0 6
$B$2 b 0 9

Constraints
Cell Name Cell Value Formula Status Slack
$B$6 st 36 $B$6<=$D$6 Binding 0
$B$7 24 $B$7<=$D$7 Binding 0
$B$8 6 $B$8<=$D$8 Not Binding 4
Microsoft Excel 12.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 18-02-2011 15:27:53

Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$1 a 6 0 7 8 2
$B$2 b 9 0 10 4 5.3333333333

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$6 st 36 1 36 8 12
$B$7 24 4 24 12 8
$B$8 6 0 10 1E+030 4
Microsoft Excel 12.0 Limits Report
Worksheet: [Book1]Limits Report 1
Report Created: 18-02-2011 15:27:53

Target
Cell Name Value
$B$4 obj fn 132

Adjustable Lower Target Upper Target


Cell Name Value Limit Result Limit Result
$B$1 a 6 0 90 6 132
$B$2 b 9 0 42 9 132
Microsoft Excel 12.0 Answer Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 2/18/2011 3:55:53 PM

Target Cell (Max)


Cell Name Original Value Final Value
$B$4 obj fn 132 140

Adjustable Cells
Cell Name Original Value Final Value
$B$1 a 6 10
$B$2 b 9 7

Constraints
Cell Name Cell Value Formula Status Slack
$B$6 st 44 $B$6<=$D$6 Not Binding 16
$B$7 24 $B$7<=$D$7 Binding 0
$B$8 10 $B$8<=$D$8 Binding 0
Microsoft Excel 12.0 Sensitivity Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 2/18/2011 3:55:53 PM

Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$1 a 10 0 7 1E+030 2
$B$2 b 7 0 10 4 10

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$6 st 44 0 60 1E+030 16
$B$7 24 5 24 16 14
$B$8 10 2 10 8 10
Microsoft Excel 12.0 Limits Report
Worksheet: [Book1.xlsx]Limits Report 2
Report Created: 2/18/2011 3:55:54 PM

Target
Cell Name Value
$B$4 obj fn 140

Adjustable Lower Target Upper Target


Cell Name Value Limit Result Limit Result
$B$1 a 10 0 70 10 140
$B$2 b 7 0 70 7 140
Microsoft Excel 12.0 Answer Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 2/18/2011 3:58:09 PM

Target Cell (Max)


Cell Name Original Value Final Value
$B$4 obj fn 140 60

Adjustable Cells
Cell Name Original Value Final Value
$B$1 a 10 0
$B$2 b 7.00000000001 6

Constraints
Cell Name Cell Value Formula Status Slack
$B$6 st 12 $B$6<=$D$6 Binding 0
$B$7 12 $B$7<=$D$7 Not Binding 12
$B$8 0 $B$8<=$D$8 Not Binding 10
Microsoft Excel 12.0 Sensitivity Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 2/18/2011 3:58:09 PM

Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$1 a 0 -8 7 8 1E+030
$B$2 b 6 0 10 1E+030 5.3333333333

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$6 st 12 5 12 12 12
$B$7 12 0 24 1E+030 12
$B$8 0 0 10 1E+030 10
Microsoft Excel 12.0 Limits Report
Worksheet: [Book1.xlsx]Limits Report 3
Report Created: 2/18/2011 3:58:09 PM

Target
Cell Name Value
$B$4 obj fn 60

Adjustable Lower Target Upper Target


Cell Name Value Limit Result Limit Result
$B$1 a 0 0 60 -4.232466E-12 60
$B$2 b 6 0 0 6 60
Microsoft Excel 12.0 Answer Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 2/18/2011 4:03:00 PM

Target Cell (Max)


Cell Name Original Value Final Value
$B$4 obj fn 132 132

Adjustable Cells
Cell Name Original Value Final Value
$B$1 a 6 6
$B$2 b 9 9

Constraints
Cell Name Cell Value Formula Status Slack
$B$6 st 36 $B$6<=$D$6 Binding 0
$B$7 24 $B$7<=$D$7 Binding 0
$B$8 6 $B$8<=$D$8 Not Binding 4
Microsoft Excel 12.0 Sensitivity Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 2/18/2011 4:03:00 PM

Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$1 a 6 0 7 8 2
$B$2 b 9 0 10 4 5.3333333334

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$6 st 36 1 36 8 12
$B$7 24 4 24 12 8
$B$8 6 0 10 1E+030 4
Microsoft Excel 12.0 Limits Report
Worksheet: [Book1.xlsx]Limits Report 4
Report Created: 2/18/2011 4:03:01 PM

Target
Cell Name Value
$B$4 obj fn 132

Adjustable Lower Target Upper Target


Cell Name Value Limit Result Limit Result
$B$1 a 6 0 90 6 132
$B$2 b 9 0 42 9 132
Microsoft Excel 12.0 Answer Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 2/18/2011 4:03:28 PM

Target Cell (Max)


Cell Name Original Value Final Value
$B$4 obj fn 132 -6.423306E-11

Adjustable Cells
Cell Name Original Value Final Value
$B$1 a 6 0
$B$2 b 9 -6.423306E-12

Constraints
Cell Name Cell Value Formula Status Slack
$B$6 st -1.2846613E-11 $B$6<=$D$6 Binding 0
$B$7 -1.2846613E-11 $B$7<=$D$7 Not Binding 24
$B$8 0 $B$8<=$D$8 Not Binding 10
Microsoft Excel 12.0 Sensitivity Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 2/18/2011 4:03:28 PM

Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$1 a 0 -8 7 8 1E+030
$B$2 b -6.423306E-12 0 10 1E+030 5.3333333333

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$6 st -1.284661E-11 5 0 24 0
$B$7 -1.284661E-11 0 24 1E+030 24
$B$8 0 0 10 1E+030 10
Microsoft Excel 12.0 Limits Report
Worksheet: [Book1.xlsx]Limits Report 5
Report Created: 2/18/2011 4:03:29 PM

Target
Cell Name Value
$B$4 obj fn -6.423306E-11

Adjustable Lower Target Upper Target


Cell Name Value Limit Result Limit Result
$B$1 a 0 0 -6.423306E-11 4.2822E-12 -3.425763E-11
$B$2 b -6.423306E-12 0 0 0 0
Microsoft Excel 12.0 Answer Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 2/18/2011 4:05:41 PM

Target Cell (Max)


Cell Name Original Value Final Value
$B$4 obj fn -6.4233063E-11 132

Adjustable Cells
Cell Name Original Value Final Value
$B$1 a 0 6
$B$2 b -6.4233063E-12 9

Constraints
Cell Name Cell Value Formula Status Slack
$B$6 st 36 $B$6<=$D$6 Binding 0
$B$7 24 $B$7<=$D$7 Binding 0
$B$8 6 $B$8<=$D$8 Not Binding 4
Microsoft Excel 12.0 Sensitivity Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 2/18/2011 4:05:41 PM

Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$1 a 6 0 7 8 2
$B$2 b 9 0 10 4 5.3333333333

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$6 st 36 1 36 8 12
$B$7 24 4 24 12 8
$B$8 6 0 10 1E+030 4
Microsoft Excel 12.0 Limits Report
Worksheet: [Book1.xlsx]Limits Report 6
Report Created: 2/18/2011 4:05:41 PM

Target
Cell Name Value
$B$4 obj fn 132

Adjustable Lower Target Upper Target


Cell Name Value Limit Result Limit Result
$B$1 a 6 0 90 6 132
$B$2 b 9 0 42 9 132
Microsoft Excel 12.0 Answer Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 2/18/2011 4:06:28 PM

Target Cell (Max)


Cell Name Original Value Final Value
$B$4 obj fn 132 140

Adjustable Cells
Cell Name Original Value Final Value
$B$1 a 6 10
$B$2 b 9 7

Constraints
Cell Name Cell Value Formula Status Slack
$B$6 st 44 $B$6<=$D$6 Not Binding 4
$B$7 24 $B$7<=$D$7 Binding 0
$B$8 10 $B$8<=$D$8 Binding 0
Microsoft Excel 12.0 Sensitivity Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 2/18/2011 4:06:28 PM

Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$1 a 10 0 7 1E+030 2
$B$2 b 7 0 10 4 10

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$6 st 44 0 48 1E+030 4
$B$7 24 5 24 4 14
$B$8 10 2 10 2 10
Microsoft Excel 12.0 Limits Report
Worksheet: [Book1.xlsx]Limits Report 7
Report Created: 2/18/2011 4:06:28 PM

Target
Cell Name Value
$B$4 obj fn 140

Adjustable Lower Target Upper Target


Cell Name Value Limit Result Limit Result
$B$1 a 10 0 70 10 140
$B$2 b 7 0 70 7 140
Microsoft Excel 12.0 Answer Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 2/18/2011 4:11:48 PM

Target Cell (Max)


Cell Name Original Value Final Value
$B$4 obj fn 140 120

Adjustable Cells
Cell Name Original Value Final Value
$B$1 a 10 0
$B$2 b 7 12

Constraints
Cell Name Cell Value Formula Status Slack
$B$6 st 24 $B$6<=$D$6 Binding 0
$B$7 24 $B$7<=$D$7 Binding 0
$B$8 0 $B$8<=$D$8 Not Binding 10
Microsoft Excel 12.0 Sensitivity Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 2/18/2011 4:11:48 PM

Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$1 a 0 -8 7 8 1E+030
$B$2 b 12 0 10 1E+030 5.3333333333

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$6 st 24 5 24 0 24
$B$7 24 0 24 1E+030 0
$B$8 0 0 10 1E+030 10
Microsoft Excel 12.0 Limits Report
Worksheet: [Book1.xlsx]Limits Report 8
Report Created: 2/18/2011 4:11:49 PM

Target
Cell Name Value
$B$4 obj fn 120

Adjustable Lower Target Upper Target


Cell Name Value Limit Result Limit Result
$B$1 a 0 0 120 8.7681E-12 120
$B$2 b 12 0 0 12 120
Microsoft Excel 12.0 Answer Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 2/18/2011 4:13:13 PM

Target Cell (Max)


Cell Name Original Value Final Value
$B$4 obj fn 120 131

Adjustable Cells
Cell Name Original Value Final Value
$B$1 a 0 5.5
$B$2 b 12 9.25

Constraints
Cell Name Cell Value Formula Status Slack
$B$6 st 35.0000000006 $B$6<=$D$6 Binding 0
$B$7 24.0000000002 $B$7<=$D$7 Binding 0
$B$8 5.50000000021 $B$8<=$D$8 Not Binding 4.5
Microsoft Excel 12.0 Sensitivity Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 2/18/2011 4:13:13 PM

Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$1 a 5.5 0 6.9999999994 8 2
$B$2 b 9.25 0 10 3.9999999993 5.3333333336

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$6 st 35 1 35 8.9999999992 11
$B$7 24 4 24 11 8.9999999992
$B$8 5.5 0 10 1E+030 4.4999999998
Microsoft Excel 12.0 Limits Report
Worksheet: [Book1.xlsx]Limits Report 9
Report Created: 2/18/2011 4:13:13 PM

Target
Cell Name Value
$B$4 obj fn 131

Adjustable Lower Target Upper Target


Cell Name Value Limit Result Limit Result
$B$1 a 5.5 0 92.5 5.5 131
$B$2 b 9.25 0 38.5 9.25 131
Microsoft Excel 12.0 Answer Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 2/18/2011 4:13:33 PM

Target Cell (Max)


Cell Name Original Value Final Value
$B$4 obj fn 131.000000001 121

Adjustable Cells
Cell Name Original Value Final Value
$B$1 a 5.50000000021 0.5
$B$2 b 9.25 11.75

Constraints
Cell Name Cell Value Formula Status Slack
$B$6 st 25 $B$6<=$D$6 Binding 0
$B$7 24 $B$7<=$D$7 Binding 0
$B$8 0.50000000002 $B$8<=$D$8 Not Binding 9.5
Microsoft Excel 12.0 Sensitivity Report
Worksheet: [Book1.xlsx]Sheet1
Report Created: 2/18/2011 4:13:33 PM

Adjustable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$1 a 0.5 0 7 8 2
$B$2 b 11.75 0 10 4 5.3333333334

Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$B$6 st 25 1 25 19 1
$B$7 24 4 24 1 15.666666667
$B$8 0.5 0 10 1E+030 9.5
Microsoft Excel 12.0 Limits Report
Worksheet: [Book1.xlsx]Limits Report 10
Report Created: 2/18/2011 4:13:33 PM

Target
Cell Name Value
$B$4 obj fn 121

Adjustable Lower Target Upper Target


Cell Name Value Limit Result Limit Result
$B$1 a 0.5 0 117.5 0.5 121
$B$2 b 11.75 0 3.5 11.75 121
a 0.5
b 11.75

obj fn 121

st 25 <= 25
24 <= 24
0.5 <= 10

You might also like