Target Cell Name Value
Target Cell Name Value
Lower Target Upper Target LimitResult Limit Result 0 0 50 5000 0 5000 0 5000
Microsoft Excel 12.0 Answer Report Worksheet: [Book1]Sheet1 Report Created: 06-07-2011 11:20:28 AM
Target Cell (Max) Cell Name Original Value Final Value $A$8 5000 5000
Adjustable Cells Cell Name Original Value Final Value $A$6 50 50 $B$6 0 0
Constraints Cell Name Cell Value Formula Status Slack $A$10 100 $A$10<=$B$10 Binding 0 $A$11 50 $A$11<=$B$11 Binding 70 Not $A$12 50 $A$12>=$B$12 Binding 50 Not $A$13 0 $A$13>=$B$13 Binding 0
Microsoft Excel 12.0 Sensitivity Report Worksheet: [Book1]Sheet1 Report Created: 06-07-2011 11:20:28 AM
Adjustable Cells Final Reduced Cell NameValueGradient $A$6 50 0 $B$6 0 0 Constraints FinalLagrange Cell NameValue Multiplier $A$10 100 50 $A$11 50 0 $A$12 50 0 $A$13 0 -48
2 1 3 0 100 120
100 120 0 0