0% found this document useful (0 votes)
33 views64 pages

Name Surname MSFT Ratios

Microsoft Corporation reported financial results for the fiscal year ending June 30, 2014. Total revenue was $86.8 billion, up 11% from the previous year. Net income was $22.1 billion, an increase of 1% compared to fiscal year 2013. Basic earnings per share were $2.63, up 2 cents from the prior year. Cash from operating activities was $32.2 billion for the year.

Uploaded by

aklank_218105
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
33 views64 pages

Name Surname MSFT Ratios

Microsoft Corporation reported financial results for the fiscal year ending June 30, 2014. Total revenue was $86.8 billion, up 11% from the previous year. Net income was $22.1 billion, an increase of 1% compared to fiscal year 2013. Basic earnings per share were $2.63, up 2 cents from the prior year. Cash from operating activities was $32.2 billion for the year.

Uploaded by

aklank_218105
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 64

Microsoft Corpora

In Millions of USD (except for per share items)


Revenue
Other Revenue, Total
Total Revenue
Cost of Revenue, Total
Gross Profit
Selling/General/Admin. Expenses, Total
Research & Development
Depreciation/Amortization
Interest Expense(Income) - Net Operating
Unusual Expense (Income)
Other Operating Expenses, Total
Total Operating Expense
Operating Income
Interest Income(Expense), Net Non-Operating
Gain (Loss) on Sale of Assets
Other, Net
Income Before Tax
Income After Tax
Minority Interest
Equity In Affiliates
Net Income Before Extra. Items
Accounting Change
Discontinued Operations
Extraordinary Item
Net Income
Preferred Dividends
Income Available to Common Excl. Extra Items
Income Available to Common Incl. Extra Items
Basic Weighted Average Shares
Basic EPS Excluding Extraordinary Items
Basic EPS Including Extraordinary Items
Dilution Adjustment
Diluted Weighted Average Shares
Diluted EPS Excluding Extraordinary Items
Diluted EPS Including Extraordinary Items
Dividends per Share - Common Stock Primary Issue
Gross Dividends - Common Stock
Net Income after Stock Based Comp. Expense
Basic EPS after Stock Based Comp. Expense
Diluted EPS after Stock Based Comp. Expense
Depreciation, Supplemental
Total Special Items

Normalized Income Before Taxes


Effect of Special Items on Income Taxes
Income Taxes Ex. Impact of Special Items
Normalized Income After Taxes
Normalized Income Avail to Common
Basic Normalized EPS
Diluted Normalized EPS

Microsoft Corporation - Income Statement


12 months ending 2014-06-30 12 months ending 2013-06-30
86,833.00
77,849.00
86,833.00
77,849.00
26,934.00
20,249.00
59,899.00
57,600.00
20,632.00
20,425.00
11,381.00
10,411.00
233.00
208.00
59,180.00
51,293.00
27,653.00
26,556.00
(169.00)
194.00
27,820.00
27,052.00
22,074.00
21,863.00
22,074.00
21,863.00
22,074.00
21,863.00
22,074.00
21,863.00
22,074.00
21,863.00
8,399.00
8,470.00
2.63
2.58
1.12
0.92
-

2.65

2.60

Statement
12 months ending 2012-06-30 12 months ending 2011-06-30
73,723.00
69,943.00
73,723.00
69,943.00
17,530.00
15,577.00
56,193.00
54,366.00
18,426.00
18,162.00
9,811.00
9,043.00
6,193.00
51,960.00
42,782.00
21,763.00
27,161.00
299.00
49.00
22,267.00
28,071.00
16,978.00
23,150.00
16,978.00
23,150.00
16,978.00
23,150.00
16,978.00
23,150.00
16,978.00
23,150.00
8,506.00
8,593.00
2.00
2.69
0.80
0.64
-

2.55

2.69

Microsoft Corporation - Balance S


In Millions of USD (except for per share items)
Cash & Equivalents
Short Term Investments
Cash and Short Term Investments
Accounts Receivable - Trade, Net
Receivables - Other
Total Receivables, Net
Total Inventory
Prepaid Expenses
Other Current Assets, Total
Total Current Assets
Property/Plant/Equipment, Total - Gross
Accumulated Depreciation, Total
Goodwill, Net
Intangibles, Net
Long Term Investments
Other Long Term Assets, Total
Total Assets
Accounts Payable
Accrued Expenses
Notes Payable/Short Term Debt
Current Port. of LT Debt/Capital Leases
Other Current liabilities, Total
Total Current Liabilities
Long Term Debt
Capital Lease Obligations
Total Long Term Debt
Total Debt
Deferred Income Tax
Minority Interest
Other Liabilities, Total
Total Liabilities
Redeemable Preferred Stock, Total
Preferred Stock - Non Redeemable, Net
Common Stock, Total
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Treasury Stock - Common
Other Equity, Total
Total Equity
Total Liabilities & Shareholders' Equity
Shares Outs - Common Stock Primary Issue
Total Common Shares Outstanding

As of 2014-06-30
8,669.00
76,796.00
85,465.00
19,544.00
19,544.00
2,660.00
6,577.00
114,246.00
27,804.00
(14,793.00)
20,127.00
6,981.00
14,590.00
3,429.00
172,384.00
7,432.00
4,797.00
2,000.00
31,396.00
45,625.00
20,645.00
20,645.00
22,645.00
2,728.00
13,602.00
82,600.00
68,366.00
17,710.00
177.00
89,784.00
172,384.00
8,239.00

tion - Balance Sheet


As of 2013-06-30 As of 2012-06-30 As of 2011-06-30
3,804.00
6,938.00
9,610.00
72,971.00
56,102.00
43,162.00
76,775.00
63,040.00
52,772.00
17,486.00
15,780.00
14,987.00
17,486.00
15,780.00
14,987.00
1,938.00
1,137.00
1,372.00
5,267.00
5,127.00
5,787.00
101,466.00
85,084.00
74,918.00
22,504.00
19,231.00
17,991.00
(12,513.00)
(10,962.00)
(9,829.00)
14,655.00
13,452.00
12,581.00
3,083.00
3,170.00
744.00
10,844.00
9,776.00
10,865.00
2,392.00
1,520.00
1,434.00
142,431.00
121,271.00
108,704.00
4,828.00
4,175.00
4,197.00
4,117.00
3,875.00
3,575.00
2,999.00
1,231.00
25,473.00
23,407.00
21,002.00
37,417.00
32,688.00
28,774.00
12,601.00
10,713.00
11,921.00
12,601.00
10,713.00
11,921.00
15,600.00
11,944.00
11,921.00
1,709.00
1,893.00
1,456.00
11,760.00
9,614.00
9,470.00
63,487.00
54,908.00
51,621.00
67,306.00
65,797.00
63,415.00
9,895.00
(856.00)
(8,195.00)
(51.00)
(9.00)
42.00
78,944.00
66,363.00
57,083.00
142,431.00
121,271.00
108,704.00
8,328.00
8,381.00
8,376.00

Microsoft Corpor
In Millions of USD (except for per share items)
Net Income/Starting Line
Depreciation/Depletion
Amortization
Deferred Taxes
Non-Cash Items
Changes in Working Capital
Cash from Operating Activities
Capital Expenditures
Other Investing Cash Flow Items, Total
Cash from Investing Activities
Financing Cash Flow Items
Total Cash Dividends Paid
Issuance (Retirement) of Stock, Net
Issuance (Retirement) of Debt, Net
Cash from Financing Activities
Foreign Exchange Effects
Net Change in Cash
Cash Interest Paid, Supplemental
Cash Taxes Paid, Supplemental

Microsoft Corporation - Balance Sheet


12 months ending 2014-06-30 12 months ending 2013-06-30
22,074.00
21,863.00
5,212.00
3,755.00
(331.00)
(19.00)
4,652.00
4,609.00
624.00
(1,375.00)
32,231.00
28,833.00
(5,485.00)
(4,257.00)
(13,348.00)
(19,554.00)
(18,833.00)
(23,811.00)
232.00
199.00
(8,879.00)
(7,455.00)
(6,709.00)
(4,429.00)
6,962.00
3,537.00
(8,394.00)
(8,148.00)
(139.00)
(8.00)
4,865.00
(3,134.00)
509.00
371.00
5,500.00
3,900.00

nce Sheet
12 months ending 2012-06-30 12 months ending 2011-06-30
16,978.00
23,150.00
2,967.00
2,766.00
954.00
2.00
10,901.00
4,079.00
(174.00)
(3,003.00)
31,626.00
26,994.00
(2,305.00)
(2,355.00)
(22,481.00)
(12,261.00)
(24,786.00)
(14,616.00)
93.00
(23.00)
(6,385.00)
(5,180.00)
(3,116.00)
(9,133.00)
5,960.00
(9,408.00)
(8,376.00)
(104.00)
103.00
(2,672.00)
4,105.00
344.00
197.00
3,500.00
5,300.00

Daily Stock Prices - MSFT


Date
Open
High
Low
Close
Volume Adj Close
6/17/2015
45.73
46.07
45.36
45.97 28566300
45.97
6/16/2015
45.35
46.24
45.3
45.83 26822500
45.83
6/15/2015
45.45
45.65
45.02
45.48 30080100
45.48
6/12/2015
46.22
46.47
45.9
45.97 23416200
45.97
6/11/2015
46.66
46.92
46.13
46.44 27186700
46.44
6/10/2015
45.79
46.83
45.69
46.61 27952300
46.61
6/9/2015
45.76
45.94
45.46
45.65 24124700
45.65
6/8/2015
46.3
46.43
45.67
45.73 21822300
45.73
6/5/2015
46.31
46.52
45.84
46.14 25258900
46.14
6/4/2015
46.79
47.16
46.2
46.36 26868000
46.36
6/3/2015
47.37
47.74
46.82
46.85 27955200
46.85
6/2/2015
46.93
47.35
46.62
46.92 21283400
46.92
6/1/2015
47.06
47.77
46.62
47.23 28592900
47.23
5/29/2015
47.43
47.57
46.59
46.86 35428100
46.86
5/28/2015
47.5
48.02
47.39
47.45 19283700
47.45
5/27/2015
46.82
47.77
46.62
47.61 27335600
47.61
5/26/2015
46.83
46.88
46.19
46.59 29581900
46.59
5/22/2015
47.3
47.35
46.82
46.9 25720600
46.9
5/21/2015
47.28
47.6
47.01
47.42 22410700
47.42
5/20/2015
47.39
47.93
47.27
47.58 25047900
47.58
5/19/2015
47.56
47.81
47.18
47.58 28574800
47.58
5/18/2015
47.98
48.22
47.61
48.01 24136500
47.7
5/15/2015
48.87
48.91
48.05
48.3 28642700 47.98813
5/14/2015
48.03
48.82
48.03
48.72 32980900 48.40542
5/13/2015
48.19
48.32
47.57
47.63 34184600 47.32246
5/12/2015
46.85
47.68
46.42
47.35 29928300 47.04426
5/11/2015
47.55
47.91
47.37
47.37 24609400 47.06413
5/8/2015
47.55
47.98
47.52
47.75 35364900 47.44168
5/7/2015
46.27
47.09
46.16
46.7 32971700 46.39846
5/6/2015
47.57
47.77
46.02
46.28 52433000 45.98117
5/5/2015
47.82
48.16
47.31
47.6 50369200 47.29265
5/4/2015
48.37
48.87
48.18
48.24 34039500 47.92852
5/1/2015
48.58
48.88
48.4
48.66 38937300 48.3458
4/30/2015
48.7
49.54
48.6
48.64 64725500 48.32593
4/29/2015
48.72
49.31
48.5
49.06 47804600 48.74322
4/28/2015
47.78
49.21
47.7
49.16 60730800 48.84258
4/27/2015
47.23
48.13
47.22
48.03 59248200 47.71987
4/24/2015
45.66
48.14
45.65
47.87 1.3E+008 47.5609
4/23/2015
42.89
43.61
42.8
43.34 46309500 43.06016
4/22/2015
42.67
43.13
42.55
42.99 25064300 42.71242
4/21/2015
43
43.15
42.53
42.64 26013800 42.36467
4/20/2015
41.73
43.17
41.68
42.91 46057700 42.63293
4/17/2015
41.67
41.74
41.16
41.62 42387600 41.35126

4/16/2015
4/15/2015
4/14/2015
4/13/2015
4/10/2015
4/9/2015
4/8/2015
4/7/2015
4/6/2015
4/2/2015
4/1/2015
3/31/2015
3/30/2015
3/27/2015
3/26/2015
3/25/2015
3/24/2015
3/23/2015
3/20/2015
3/19/2015
3/18/2015
3/17/2015
3/16/2015
3/13/2015
3/12/2015
3/11/2015
3/10/2015
3/9/2015
3/6/2015
3/5/2015
3/4/2015
3/3/2015
3/2/2015
2/27/2015
2/26/2015
2/25/2015
2/24/2015
2/23/2015
2/20/2015
2/19/2015
2/18/2015
2/17/2015
2/13/2015
2/12/2015
2/11/2015

41.95
41.76
41.8
41.4
41.63
41.25
41.46
41.61
40.34
40.66
40.6
40.78
41.1
41.12
41.22
42.92
42.78
42.88
42.56
42.26
41.43
41.37
41.47
40.7
41.33
42.31
42.35
42.19
43
43.07
43.01
43.56
43.67
44.13
43.99
43.95
44.15
43.7
43.51
43.18
43.63
43.97
43.38
42.66
42.65

42.34
42.46
42.03
42.06
41.95
41.62
41.69
41.91
41.78
40.74
40.76
41.03
41.54
41.43
41.61
42.93
43.17
43.13
42.98
42.59
42.83
41.83
41.64
41.47
41.65
42.37
42.71
43.13
43.11
43.24
43.21
43.83
44.19
44.2
44.23
44.09
44.3
44.19
43.88
43.53
43.7
44
43.87
43.09
42.65

41.82
41.68
41.39
41.39
41.41
41.25
41.04
41.31
40.18
40.12
40.31
40.54
40.91
40.83
40.92
41.44
42.75
42.78
42.49
42.22
41.33
41.15
41.28
40.61
40.86
41.84
42.03
42.19
42.15
42.82
42.88
43.09
43.55
43.66
43.89
43.8
43.92
43.65
43.29
43.05
43.39
43.19
43.15
42.51
42.21

42.16
42.26
41.65
41.76
41.72
41.48
41.42
41.53
41.55
40.29
40.72
40.66
40.96
40.97
41.21
41.46
42.9
42.86
42.88
42.29
42.5
41.7
41.56
41.38
41.02
41.98
42.03
42.85
42.36
43.11
43.06
43.28
43.88
43.85
44.06
43.99
44.09
44.15
43.86
43.5
43.53
43.58
43.87
43.09
42.38

22509700
27343600
24244400
30276700
28022000
25723900
24753400
28809400
39223700
37487500
36865300
34887200
35049700
34401400
37495600
43469900
25513300
26246100
71904500
33879100
44194800
31673400
35273500
58007700
59992500
32215300
39159700
32108000
36248800
23193500
25748700
31748600
31924000
33807700
28957300
29759800
25271700
32518800
29721100
27603400
27111700
33695700
40264900
33268800
38262500

41.88777
41.98713
41.38107
41.49036
41.45062
41.21216
41.15255
41.26184
41.28171
40.02985
40.45707
40.39746
40.69552
40.70546
40.94391
41.19229
42.623
42.58326
42.60313
42.01694
42.22558
41.43075
41.29165
41.11281
40.75514
41.70894
41.75861
42.57332
42.08648
42.83164
42.78196
43.00054
43.59667
43.56686
43.77551
43.70596
43.80531
43.86493
43.5768
43.21912
43.24893
43.29861
43.27873
42.50925
41.80882

2/10/2015
2/9/2015
2/6/2015
2/5/2015
2/4/2015
2/3/2015
2/2/2015
1/30/2015
1/29/2015
1/28/2015
1/27/2015
1/26/2015
1/23/2015
1/22/2015
1/21/2015
1/20/2015
1/16/2015
1/15/2015
1/14/2015
1/13/2015
1/12/2015
1/9/2015
1/8/2015
1/7/2015
1/6/2015
1/5/2015
1/2/2015
12/31/2014
12/30/2014
12/29/2014
12/26/2014
12/24/2014
12/23/2014
12/22/2014
12/19/2014
12/18/2014
12/17/2014
12/16/2014
12/15/2014
12/12/2014
12/11/2014
12/10/2014
12/9/2014
12/8/2014
12/5/2014

42.74
42.24
42.68
42.22
41.94
41.63
40.59
41.55
40.93
42.74
42.95
47
47.36
46.38
45.94
46.3
45.31
46.22
45.96
46.97
47.42
47.61
46.75
45.98
46.38
46.37
46.66
46.73
47.44
47.7
48.41
48.64
48.37
47.78
47.63
46.58
45.05
45.9
47.2
46.78
47.08
47.58
47.11
48.26
48.82

42.77
42.74
42.79
42.64
42.21
41.93
41.37
41.58
42.12
42.79
43.2
47.13
47.39
47.14
46.14
46.65
46.28
46.38
46.24
47.91
47.54
47.82
47.75
46.46
46.75
46.73
47.42
47.44
47.62
47.78
48.41
48.64
48.8
48.12
48.1
47.52
45.95
46.34
47.67
47.73
47.74
47.66
47.92
48.35
48.97

42.18
42.21
42.15
41.86
41.36
41.05
40.23
40.35
40.79
41.16
42.11
46.24
46.8
46.08
45.48
45.57
45.17
45.41
45.62
46.06
46.36
46.9
46.72
45.49
45.54
46.25
46.54
46.45
46.84
47.26
47.82
48.08
48.13
47.71
47.17
46.34
44.9
45.13
46.55
46.67
46.68
46.7
47.05
47.45
48.38

42.6
42.36
42.41
42.45
41.84
41.6
41.28
40.4
42.01
41.19
42.66
47.01
47.18
47.13
45.92
46.39
46.24
45.48
45.96
46.36
46.6
47.19
47.59
46.23
45.65
46.33
46.76
46.45
47.02
47.45
47.88
48.14
48.45
47.98
47.66
47.52
45.74
45.16
46.67
46.95
47.17
46.9
47.59
47.7
48.42

29670700
31381100
34311700
36548200
41614800
52082400
50352500
78004900
63585300
84507100
1.7E+008
42525500
26211600
35898000
39081100
36161900
35695300
32742300
29719600
35270600
23651900
23942800
29645200
29114100
36447900
39673900
27913900
21552500
16384700
14439500
13197800
11437800
23648100
26566000
64551200
40105600
34970900
47801400
29247800
34248400
29060400
30431800
24330500
26663100
27313400

42.02585
41.78909
41.83841
41.87787
41.27609
41.03933
40.72364
39.8555
41.4438
40.63485
42.08504
46.37641
46.54412
46.4948
45.3011
45.76477
45.61679
44.86704
45.34057
45.73518
45.97194
46.55399
46.9486
45.60693
45.03475
45.70558
46.12978
45.82396
46.38628
46.81049
47.23469
47.49118
47.79701
47.33334
47.01765
46.87954
45.12353
44.55135
46.041
46.31722
46.53426
46.2679
46.9486
47.05712
47.76741

12/4/2014
12/3/2014
12/2/2014
12/1/2014
11/28/2014
11/26/2014
11/25/2014
11/24/2014
11/21/2014
11/20/2014
11/19/2014
11/18/2014
11/17/2014
11/14/2014
11/13/2014
11/12/2014
11/11/2014
11/10/2014
11/7/2014
11/6/2014
11/5/2014
11/4/2014
11/3/2014
10/31/2014
10/30/2014
10/29/2014
10/28/2014
10/27/2014
10/24/2014
10/23/2014
10/22/2014
10/21/2014
10/20/2014
10/17/2014
10/16/2014
10/15/2014
10/14/2014
10/13/2014
10/10/2014
10/9/2014
10/8/2014
10/7/2014
10/6/2014
10/3/2014
10/2/2014

48.39
48.44
48.84
47.88
47.95
47.49
47.66
47.99
49.02
48
48.66
49.13
49.41
49.74
48.81
48.56
48.85
48.65
48.92
47.86
47.8
47.3
46.89
46.94
46.32
46.44
45.86
45.71
46.83
44.62
45
44.36
43.06
43.2
42.53
43
43.87
43.82
45.6
46.5
45.48
45.86
46.12
45.98
45.83

49.06
48.5
49.05
48.78
48.2
47.99
47.97
48
49.05
48.7
48.75
49.33
49.71
50.05
49.65
48.92
48.95
49.15
48.92
48.86
47.9
47.73
47.46
46.97
46.32
46.7
46.5
46.1
46.9
45.45
45.07
44.98
44.14
43.94
43.08
43.39
44.38
44.56
46.12
46.8
46.89
45.93
46.3
46.3
46.1

48.2
47.81
48.2
47.71
47.61
47.28
47.45
47.39
47.57
47.87
47.93
48.7
49.14
49.39
48.71
48.52
48.65
48.55
48.29
47.79
47.26
47.25
46.73
46.48
45.77
46.34
45.77
45.71
45.18
44.53
44.23
44.19
42.81
42.79
42.22
42.1
43.56
43.49
43.95
45.74
45.34
45.42
45.92
45.61
45.64

48.84
48.08
48.46
48.62
47.81
47.75
47.47
47.59
47.98
48.7
48.22
48.74
49.46
49.58
49.61
48.78
48.87
48.89
48.68
48.7
47.86
47.57
47.44
46.95
46.05
46.62
46.49
45.91
46.13
45.02
44.38
44.88
44.08
43.63
42.74
43.22
43.73
43.65
44.03
45.85
46.78
45.53
46.09
46.09
45.76

30320400
23534800
25743000
31191600
21534400
27163600
28007900
35434200
42883100
21500700
26176800
23995500
30315500
29081700
26208800
22722000
23445200
36370100
28000600
33037800
22449600
21530800
23130400
35849700
30073900
30276100
29024600
30371300
61076700
45451900
33570900
36433800
34527900
40683300
49040400
60218700
38115700
37100200
51978100
34422800
33031000
25723700
20604000
32453200
25119400

48.18175
47.432
47.80687
47.96471
47.16563
47.10644
46.83022
46.9486
47.33334
48.04364
47.57011
48.0831
48.48757
48.60522
48.63462
47.82094
47.90917
47.92878
47.72291
47.74252
46.91903
46.63473
46.50729
46.02692
45.14462
45.70341
45.57597
45.00737
45.22304
44.13487
43.50745
43.99762
43.21335
42.7722
41.8997
42.37026
42.87023
42.7918
43.16433
44.94855
45.86026
44.63484
45.18383
45.18383
44.86032

10/1/2014
9/30/2014
9/29/2014
9/26/2014
9/25/2014
9/24/2014
9/23/2014
9/22/2014
9/19/2014
9/18/2014
9/17/2014
9/16/2014
9/15/2014
9/12/2014
9/11/2014
9/10/2014
9/9/2014
9/8/2014
9/5/2014
9/4/2014
9/3/2014
9/2/2014
8/29/2014
8/28/2014
8/27/2014
8/26/2014
8/25/2014
8/22/2014
8/21/2014
8/20/2014
8/19/2014
8/18/2014
8/15/2014
8/14/2014
8/13/2014
8/12/2014
8/11/2014
8/8/2014
8/7/2014
8/6/2014
8/5/2014
8/4/2014
8/1/2014
7/31/2014
7/30/2014

46.27
46.37
45.98
45.93
46.88
46.63
46.85
47.3
46.81
46.59
46.26
46.39
46.54
46.91
46.74
46.82
46.47
46.02
45.11
44.74
44.53
45.43
45.09
44.75
44.9
45.31
45.4
45.35
44.84
45.34
44.97
44.94
44.58
44.08
43.68
43.04
43.26
43.23
42.84
42.74
43.31
42.97
43.21
43.38
44.07

46.53
46.48
46.56
46.62
47.09
47.11
46.98
47.38
47.57
46.83
46.69
46.85
46.71
47.02
47
46.94
46.97
46.8
45.93
45.27
45.11
45.46
45.44
44.98
45
45.4
45.44
45.47
45.25
45.4
45.34
45.11
44.9
44.42
44.18
43.59
43.45
43.32
43.45
43.17
43.46
43.47
43.25
43.69
44.1

45.85
46.01
45.76
45.76
46.03
46.34
46.47
46.98
46.6
46.46
46.23
46.29
46.1
46.6
46.47
46.28
46.42
45.99
45.11
44.72
44.53
44.85
44.86
44.61
44.76
44.94
45.04
45.07
44.83
44.9
44.83
44.68
44.4
44.01
43.52
43
43.02
42.91
42.65
42.21
42.83
42.81
42.6
43.08
43.29

45.9
46.36
46.44
46.41
46.04
47.08
46.56
47.06
47.52
46.68
46.52
46.76
46.24
46.7
47
46.84
46.76
46.47
45.91
45.26
44.96
45.09
45.43
44.88
44.87
45.01
45.17
45.15
45.22
44.95
45.33
45.11
44.79
44.27
44.08
43.52
43.2
43.2
43.23
42.74
43.08
43.37
42.86
43.16
43.58

38088400
33033100
26091000
27078800
33077400
26582700
33430300
38686100
2.0E+008
35556600
38311900
27910600
37667600
38244700
29216400
27302400
40302400
45736700
36939400
26475500
33684500
22976800
21607600
17657600
21287900
14873100
16910000
18294500
22285500
24770500
28139500
26891100
41611300
19313200
22889500
21431100
20351600
28942700
30314900
24634000
26266400
34277400
31170300
31537500
31921400

44.99757
45.44852
45.52695
45.49754
45.13481
46.15437
45.64459
46.13476
46.58572
45.76223
45.60538
45.84066
45.33088
45.78184
46.07594
45.91908
45.84066
45.55636
45.00737
44.37015
44.07605
44.20349
44.53681
43.99762
43.98782
44.12506
44.28192
44.26231
44.33094
44.06624
44.43877
43.9486
43.63684
43.13023
42.94512
42.39954
42.08778
42.08778
42.117
41.63962
41.97087
42.2534
41.75653
42.04881
42.45799

7/29/2014
7/28/2014
7/25/2014
7/24/2014
7/23/2014
7/22/2014
7/21/2014
7/18/2014
7/17/2014
7/16/2014
7/15/2014
7/14/2014
7/11/2014
7/10/2014
7/9/2014
7/8/2014
7/7/2014
7/3/2014
7/2/2014
7/1/2014
6/30/2014
6/27/2014
6/26/2014
6/25/2014
6/24/2014
6/23/2014
6/20/2014
6/19/2014
6/18/2014
6/17/2014
6/16/2014
6/13/2014
6/12/2014
6/11/2014
6/10/2014
6/9/2014
6/6/2014
6/5/2014
6/4/2014
6/3/2014
6/2/2014
5/30/2014
5/29/2014
5/28/2014
5/27/2014

43.91
44.36
44.3
44.93
45.45
45
44.56
44.65
45.45
42.51
42.33
42.22
41.7
41.37
41.98
41.87
41.75
41.91
41.73
41.86
42.17
41.61
41.93
41.7
41.83
41.73
41.45
41.57
41.61
41.29
41.04
41.1
40.81
40.93
41.03
41.39
41.48
40.59
40.21
40.6
40.95
40.45
40.15
40.14
40.26

44.09
44.51
44.66
45
45.45
45.15
45.16
44.84
45.71
44.31
42.47
42.45
42.09
42
41.99
42
42.12
41.99
41.9
42.15
42.21
42.29
41.94
42.05
41.94
42
41.83
41.77
41.74
41.91
41.61
41.57
40.88
41.07
41.16
41.48
41.66
41.25
40.37
40.68
41.09
40.97
40.35
40.19
40.26

43.64
43.93
44.3
44.32
44.62
44.59
44.22
44.25
44.25
42.48
42.03
42.04
41.48
41.05
41.53
41.61
41.71
41.56
41.53
41.69
41.7
41.51
41.43
41.46
41.56
41.69
41.38
41.33
41.18
40.34
41.04
40.86
40.29
40.77
40.86
41.02
41.24
40.4
39.86
40.25
40.68
40.25
39.91
39.82
39.81

43.89
43.97
44.5
44.4
44.87
44.83
44.84
44.69
44.53
44.08
42.45
42.14
42.09
41.69
41.67
41.78
41.99
41.8
41.9
41.87
41.7
42.25
41.72
42.03
41.75
41.99
41.68
41.51
41.65
41.68
41.5
41.23
40.58
40.86
41.11
41.27
41.48
41.21
40.32
40.29
40.79
40.94
40.34
40.01
40.19

27763100
29684200
26737700
30725300
52362900
43095800
37604400
43407500
82180300
63318000
28748700
21881100
24083000
21854700
18445900
31218200
21952400
15969300
20208100
26917000
30805500
74640000
23604400
20049100
26509100
18743900
47764900
19828200
27097000
22518600
24205300
26310000
29818900
18040000
15117700
15019200
24060500
31865200
23209000
18068900
18504300
34567600
19888200
25711500
26160600

42.76001
42.83795
43.35431
43.25688
43.71478
43.67581
43.68555
43.53941
43.38353
42.94512
41.35709
41.05507
41.00635
40.61665
40.59717
40.70433
40.90893
40.72382
40.82125
40.79202
40.6264
41.16224
40.64588
40.9479
40.67511
40.90893
40.60691
40.44129
40.57768
40.60691
40.43154
40.1685
39.53523
39.80802
40.05159
40.20747
40.41206
40.14901
39.28192
39.2527
39.73982
39.88596
39.30141
38.9799
39.15527

5/23/2014
5/22/2014
5/21/2014
5/20/2014
5/19/2014
5/16/2014
5/15/2014
5/14/2014
5/13/2014
5/12/2014
5/9/2014
5/8/2014
5/7/2014
5/6/2014
5/5/2014
5/2/2014
5/1/2014
4/30/2014
4/29/2014
4/28/2014
4/25/2014
4/24/2014
4/23/2014
4/22/2014
4/21/2014
4/17/2014
4/16/2014
4/15/2014
4/14/2014
4/11/2014
4/10/2014
4/9/2014
4/8/2014
4/7/2014
4/4/2014
4/3/2014
4/2/2014
4/1/2014
3/31/2014
3/28/2014
3/27/2014
3/26/2014
3/25/2014
3/24/2014
3/21/2014

40.37
40.29
39.8
39.68
39.61
39.67
40.09
40.3
39.92
39.74
39.54
39.34
39.22
39.29
39.52
40.31
40.24
40.4
41.1
40.14
40.29
39.74
39.99
39.96
40.13
40.01
40.06
39.34
39.11
39
40.44
39.93
39.75
39.96
41.25
41.29
41.44
41.15
40.43
39.79
39.74
40.48
40.66
40.34
40.72

40.37
40.35
40.35
39.94
39.82
39.84
40.4
40.45
40.5
40.02
39.85
39.9
39.51
39.35
39.64
40.34
40.36
40.5
41.19
41.29
40.68
39.97
39.99
40.14
40.15
40.2
40.42
39.96
39.41
39.79
40.69
40.55
39.93
40.27
41.39
41.29
41.66
41.59
41.5
40.64
39.97
40.71
40.99
40.64
40.94

40
39.85
39.74
39.46
39.46
39.27
39.51
40.05
39.85
39.65
39.37
38.97
38.51
38.95
39.3
39.66
39.95
40.17
40.39
40.09
39.75
39.3
39.47
39.83
39.79
39.51
39.91
39.05
38.9
39
39.09
39.88
39.2
39.74
39.64
40.71
41.17
41.07
40.4
39.68
39.34
39.6
39.96
39.86
40.01

40.12
40.1
40.35
39.68
39.75
39.83
39.6
40.24
40.42
39.97
39.54
39.64
39.42
39.06
39.43
39.69
40
40.4
40.51
40.87
39.91
39.86
39.69
39.99
39.94
40.01
40.4
39.75
39.18
39.21
39.36
40.47
39.82
39.8
39.87
41.01
41.35
41.42
40.99
40.3
39.36
39.79
40.34
40.5
40.16

18020000
20201800
22398700
21320900
24537400
29867100
37793200
18818700
27004800
22782600
29647600
32120400
41744500
27112400
22460900
43416600
28787400
35458700
29636200
50610200
56876800
42381600
24602800
27056700
22221200
36689400
30615800
33968700
32006600
34330200
45960800
27398700
35918600
37559600
51409600
30139600
28666700
32605000
46886300
43472700
35369200
41977500
43193100
46098400
80721800

39.08707
39.06759
39.31115
38.6584
38.7266
38.80454
38.58046
39.20399
39.37935
38.66815
38.25215
38.34889
38.13606
37.78778
38.14573
38.39726
38.69717
39.08414
39.19055
39.53883
38.6101
38.56173
38.39726
38.68749
38.63912
38.70684
39.08414
38.45531
37.90388
37.9329
38.07801
39.15186
38.52303
38.50368
38.5714
39.67427
40.00319
40.07091
39.65492
38.98739
38.07801
38.49401
39.02609
39.18088
38.85196

3/20/2014
3/19/2014
3/18/2014
3/17/2014
3/14/2014
3/13/2014
3/12/2014
3/11/2014
3/10/2014
3/7/2014
3/6/2014
3/5/2014
3/4/2014
3/3/2014
2/28/2014
2/27/2014
2/26/2014
2/25/2014
2/24/2014
2/21/2014
2/20/2014
2/19/2014
2/18/2014
2/14/2014
2/13/2014
2/12/2014
2/11/2014
2/10/2014
2/7/2014
2/6/2014
2/5/2014
2/4/2014
2/3/2014
1/31/2014
1/30/2014
1/29/2014
1/28/2014
1/27/2014
1/24/2014
1/23/2014
1/22/2014
1/21/2014
1/17/2014
1/16/2014
1/15/2014

39.25
39.47
38.26
37.9
37.65
38.42
37.8
37.87
37.99
38.28
38.14
38.25
38.2
37.92
37.98
37.45
37.58
37.61
37.69
37.94
37.57
37.22
37.63
37.39
37.33
37.35
36.88
36.63
36.32
35.8
36.29
36.97
37.74
36.95
36.79
35.98
36.12
36.87
37.45
36.09
36.26
36.82
36.83
36.69
35.9

40.65
39.55
39.9
38.41
38.14
38.45
38.43
38.23
38.01
38.36
38.24
38.27
38.48
38.13
38.46
37.89
37.74
37.85
37.98
38.35
37.87
37.75
37.78
37.78
37.86
37.6
37.26
36.8
36.59
36.25
36.47
37.19
37.99
37.89
36.88
36.88
36.39
36.89
37.55
36.13
36.32
36.82
36.83
37
36.79

39.24
38.91
38.22
37.79
37.51
37.64
37.79
37.72
37.72
37.69
37.89
37.93
38.07
37.49
37.82
37.23
37.19
37.35
37.54
37.86
37.4
37.21
37.41
37.33
37.33
37.3
36.86
36.29
36.01
35.69
35.8
36.25
36.43
36.56
36.23
35.9
35.75
35.98
36.53
35.52
35.75
36.06
36.15
36.31
35.85

40.33
39.27
39.55
38.05
37.7
37.89
38.27
38.02
37.82
37.9
38.15
38.11
38.41
37.78
38.31
37.86
37.47
37.54
37.69
37.98
37.75
37.51
37.42
37.62
37.61
37.47
37.17
36.8
36.56
36.18
35.82
36.35
36.48
37.84
36.86
36.66
36.27
36.03
36.81
36.06
35.93
36.17
36.38
36.89
36.76

59269800
35597200
64063900
20479600
27195600
32169700
30494100
25216400
19006600
26591600
23582200
20520100
26802400
29717500
41215000
33903400
41041800
30736500
32085100
38021300
27526100
29750400
32834000
31407500
37635500
27051800
32141400
26767000
33260500
35351800
55814400
54697900
64063100
93162300
35036300
52745900
36205500
44420800
76395500
43954000
21904300
31567300
46267500
38018700
44812600

39.01642
37.99094
38.26182
36.81068
36.47208
36.65589
37.02351
36.78166
36.58817
36.66557
36.90742
36.86873
37.15895
36.54947
37.06221
36.62687
36.24957
36.31729
36.4624
36.74296
36.52045
36.28827
36.2012
36.1238
36.1142
35.97977
35.6917
35.33642
35.10596
34.74108
34.39539
34.90431
35.02914
36.33506
35.39403
35.20199
34.8275
34.59704
35.34602
34.62585
34.50102
34.73147
34.93312
35.42284
35.29801

1/14/2014
1/13/2014
1/10/2014
1/9/2014
1/8/2014
1/7/2014
1/6/2014
1/3/2014
1/2/2014
12/31/2013
12/30/2013
12/27/2013
12/26/2013
12/24/2013
12/23/2013
12/20/2013
12/19/2013
12/18/2013
12/17/2013
12/16/2013
12/13/2013
12/12/2013
12/11/2013
12/10/2013
12/9/2013
12/6/2013
12/5/2013
12/4/2013
12/3/2013
12/2/2013
11/29/2013
11/27/2013
11/26/2013
11/25/2013
11/22/2013
11/21/2013
11/20/2013
11/19/2013
11/18/2013
11/15/2013
11/14/2013
11/13/2013
11/12/2013
11/11/2013
11/8/2013

34.73
35.99
35.9
35.88
36
36.33
36.85
37.2
37.35
37.4
37.22
37.58
37.2
36.72
36.81
36.2
36.51
36.36
36.94
36.73
37.42
37.64
38.06
38.61
38.56
38.42
38.85
38.21
38.14
38.09
37.82
37.57
37.57
37.93
37.53
37.27
36.92
36.85
37.35
37.95
37.87
36.98
37.38
37.69
37.67

35.88
36.02
36.15
35.91
36.14
36.49
36.89
37.22
37.4
37.58
37.38
37.62
37.49
37.17
36.89
36.93
36.55
36.6
37.11
37
37.45
37.64
38.3
38.9
38.87
38.55
38.88
38.98
38.49
38.78
38.29
37.76
37.65
37.95
37.68
37.53
37.41
37.23
37.58
38.02
38.13
38.16
37.6
37.78
37.78

34.63
34.83
35.75
35.4
35.58
36.21
36.11
36.6
37.1
37.22
36.9
37.17
37.17
36.64
36.55
36.19
36.08
35.53
36.33
36.54
36.62
37.18
37.39
38.02
38.37
37.99
37.18
38.12
38.08
38.06
37.82
37.49
37.35
37.57
37.33
37.26
36.86
36.67
37.07
37.72
37.72
36.9
37.2
37.35
37.34

35.78
34.98
36.04
35.53
35.76
36.41
36.13
36.91
37.16
37.41
37.29
37.29
37.44
37.08
36.62
36.8
36.25
36.58
36.52
36.89
36.69
37.22
37.61
38.11
38.71
38.36
38
38.94
38.31
38.45
38.13
37.6
37.35
37.64
37.57
37.4
37.08
36.74
37.2
37.84
38.02
38.16
37.36
37.59
37.78

41623300
45901900
40548800
36516300
59971700
35802800
43603700
31134800
30632200
17503500
16290500
14563000
17612800
14243000
25128700
62649100
34160100
63192100
45687700
31734200
40066100
36012800
39853400
37828600
30286000
36457300
1.2E+008
51983600
52109800
42950400
22090400
26002100
34465300
30646800
27982000
23064700
32229900
44275000
53277500
50601300
46183700
44957600
31651600
26872500
36737800

34.35698
33.5888
34.60665
34.11693
34.33778
34.96193
34.69307
35.44204
35.6821
35.92216
35.80693
35.80693
35.95096
35.60528
35.16358
35.33642
34.80829
35.12517
35.06755
35.42284
35.23079
35.73972
36.1142
36.59432
37.17045
36.83438
36.48869
37.39131
36.78636
36.9208
36.61352
36.1046
35.86454
36.14301
36.07579
35.91256
35.60528
35.27881
35.45165
36.06157
36.23311
36.36653
35.60413
35.82332
36.00438

11/7/2013
11/6/2013
11/5/2013
11/4/2013
11/1/2013
10/31/2013
10/30/2013
10/29/2013
10/28/2013
10/25/2013
10/24/2013
10/23/2013
10/22/2013
10/21/2013
10/18/2013
10/17/2013
10/16/2013
10/15/2013
10/14/2013
10/11/2013
10/10/2013
10/9/2013
10/8/2013
10/7/2013
10/4/2013
10/3/2013
10/2/2013
10/1/2013
9/30/2013
9/27/2013
9/26/2013
9/25/2013
9/24/2013
9/23/2013
9/20/2013
9/19/2013
9/18/2013
9/17/2013
9/16/2013
9/13/2013
9/12/2013
9/11/2013
9/10/2013
9/9/2013
9/6/2013

37.96
37.24
35.79
35.59
35.67
35.66
35.53
35.63
35.61
35.88
33.82
34.35
35.02
34.98
34.82
34.45
34.6
34.67
33.9
33.68
33.31
33.07
33.31
33.6
33.69
33.88
33.36
33.35
33
32.88
32.64
32.49
32.87
32.54
33.41
33.48
32.99
33.42
33.38
32.77
32.72
32.57
31.9
31.22
31.31

38.01
38.22
36.71
35.98
35.69
35.69
35.79
35.72
35.73
36.29
34.1
34.49
35.1
35.2
34.99
34.99
34.9
34.99
34.5
34.14
33.89
33.35
33.33
33.71
33.99
34
34.03
33.61
33.31
33.75
33
32.8
32.87
32.97
33.48
33.68
33.4
33.47
33.5
33.07
32.78
32.93
32.4
31.79
31.39

37.43
37.06
35.77
35.55
35.39
35.34
35.43
35.26
35.27
35.47
33.57
33.67
34.52
34.91
34.33
34.37
34.56
34.47
33.78
33.68
33.26
32.96
32.8
33.2
33.62
33.42
33.29
33.3
32.7
32.87
32.59
32.4
32.15
32.5
32.69
33.32
32.83
32.9
32.73
32.51
32.59
32.53
31.79
31.2
31.13

37.5
38.18
36.64
35.94
35.53
35.41
35.54
35.52
35.57
35.73
33.72
33.76
34.58
34.99
34.96
34.92
34.64
34.49
34.45
34.13
33.76
33.07
33.01
33.3
33.88
33.86
33.92
33.58
33.28
33.27
32.77
32.51
32.45
32.74
32.79
33.64
33.32
32.93
32.8
33.03
32.69
32.74
32.39
31.66
31.15

60437400
88948800
51681900
28060700
40264600
41682300
36997700
31702200
38383600
1.1E+008
53209700
58600500
40438500
27433500
41811700
31359200
35111600
47097800
27757900
30033300
42875100
35878600
41017600
35069300
33008100
38703800
46946800
36718700
39839500
55348000
28504000
28907500
40685000
39826100
1.0E+008
42026600
64099900
84716500
52839700
40899000
32860200
39087500
56881200
49628500
75434900

35.73755
36.38559
34.91796
34.25086
33.86013
33.74577
33.86966
33.8506
33.89825
34.05073
32.1352
32.17332
32.95478
33.34551
33.31692
33.2788
33.01196
32.86901
32.83089
32.52593
32.17332
31.51575
31.45857
31.73494
32.28768
32.26862
32.3258
32.00178
31.71588
31.70635
31.22985
30.98207
30.92489
31.20126
31.24891
32.05896
31.754
31.38233
31.25844
31.47763
31.15361
31.20126
30.86771
30.17202
29.68599

9/5/2013
9/4/2013
9/3/2013
8/30/2013
8/29/2013
8/28/2013
8/27/2013
8/26/2013
8/23/2013
8/22/2013
8/21/2013
8/20/2013
8/19/2013
8/16/2013
8/15/2013
8/14/2013
8/13/2013
8/12/2013
8/9/2013
8/8/2013
8/7/2013
8/6/2013
8/5/2013
8/2/2013
8/1/2013
7/31/2013
7/30/2013
7/29/2013
7/26/2013
7/25/2013
7/24/2013
7/23/2013
7/22/2013
7/19/2013
7/18/2013
7/17/2013
7/16/2013
7/15/2013
7/12/2013
7/11/2013
7/10/2013
7/9/2013
7/8/2013
7/5/2013
7/3/2013

31.1
31.39
31.75
33.37
32.93
33.39
33.52
34.4
35.17
32.19
31.61
31.44
31.76
31.79
32
32.14
32.51
32.46
32.77
32.24
31.54
31.55
31.9
31.69
32.06
31.97
31.78
31.47
31.26
31.62
32.04
31.91
31.7
32.4
35.72
36.34
36.01
35.66
35.58
35
34.34
34.58
34.35
34.09
33.66

31.44
31.47
32.07
33.48
33.6
33.6
34.1
34.67
35.2
32.49
32.01
31.9
31.97
31.99
32.18
33.36
32.55
32.97
32.9
33.07
32.1
31.67
32
31.9
32.09
32.05
32.12
31.6
31.62
31.65
32.19
32.04
32.01
32.67
35.89
36.39
36.43
36.22
35.73
35.77
34.81
34.6
34.59
34.24
34.37

30.95
31.11
31.29
33.09
32.8
33
33.15
34.03
34
32.1
31.54
31.37
31.38
31.66
30.84
31.7
32.21
32.46
32.47
32.05
31.25
31.38
31.64
31.57
31.6
31.71
31.55
31.4
31.21
31.25
31.89
31.71
31.6
31.02
35.22
35.49
35.96
35.58
35.28
34.9
34.32
34.14
33.98
33.58
33.6

31.23
31.2
31.88
33.4
33.55
33.02
33.26
34.15
34.75
32.39
31.61
31.62
31.39
31.8
31.79
32.35
32.23
32.87
32.7
32.89
32.06
31.58
31.7
31.89
31.67
31.84
31.85
31.54
31.62
31.39
31.96
31.82
32.01
31.4
35.44
35.74
36.27
36.17
35.67
35.69
34.7
34.35
34.33
34.21
34.01

71644900
1.4E+008
1.5E+008
42790200
45284700
44257400
58522300
72786800
2.3E+008
31169900
37409100
22979600
27902500
32866300
33338000
48519600
39464100
25493700
26800700
59034400
38078600
36331500
30984000
29199900
42557900
43898400
45799500
28870700
38633600
63213000
52803100
65810400
79040700
2.5E+008
49547100
37285100
36378500
34142600
35501200
53638300
29658800
25318500
32396900
26085900
15994400

29.76223
29.73364
30.38168
31.83024
31.97319
31.4681
31.69682
32.54499
33.11679
30.86771
30.12437
30.1339
29.91471
30.30544
30.29591
30.82959
30.71523
31.10596
30.94508
31.12489
30.33943
29.88519
29.99875
30.17855
29.97036
30.13124
30.1407
29.84734
29.92304
29.70539
30.2448
30.11231
30.29211
29.71485
33.53803
33.82194
34.32349
34.22886
33.75569
33.77462
32.83775
32.50653
32.48761
32.37405
32.18478

7/2/2013
7/1/2013
6/28/2013
6/27/2013
6/26/2013
6/25/2013
6/24/2013
6/21/2013
6/20/2013
6/19/2013
6/18/2013
6/17/2013
6/14/2013
6/13/2013
6/12/2013
6/11/2013
6/10/2013
6/7/2013
6/6/2013
6/5/2013
6/4/2013
6/3/2013
5/31/2013
5/30/2013
5/29/2013
5/28/2013
5/24/2013
5/23/2013
5/22/2013
5/21/2013
5/20/2013
5/17/2013
5/16/2013
5/15/2013
5/14/2013
5/13/2013
5/10/2013
5/9/2013
5/8/2013
5/7/2013
5/6/2013
5/3/2013
5/2/2013
5/1/2013
4/30/2013

34.41
34.75
34.38
34.52
34.12
34.08
32.94
33.66
34.26
34.96
34.97
34.69
34.55
34.99
35.14
35.05
35.51
35.25
34.84
34.6
35.62
34.92
34.82
34.85
34.74
34.42
33.92
34.23
34.79
35.1
34.73
34.13
33.64
33.45
32.86
32.61
32.67
32.85
33.07
33.65
33.42
33.23
32.63
32.93
32.56

34.44
34.99
34.79
34.78
34.48
34.38
34.2
33.73
34.33
35.09
35.17
35.16
34.69
35.02
35.27
35.18
35.65
35.78
35.11
34.89
35.74
35.63
35.28
35.25
35.02
35.18
34.28
34.55
34.84
35.27
35.1
34.87
34.15
33.9
33.53
33.07
32.72
33
33.24
33.79
33.91
33.52
33.17
33.08
33.11

33.63
34.33
34.34
34.5
33.89
33.46
32.57
33.05
33.37
34.59
34.9
34.63
34.25
34.59
34.85
34.68
35.14
35.06
34.49
34.43
34.77
34.83
34.79
34.81
34.57
34.41
33.9
33.9
34.36
34.72
34.68
34.1
33.55
33.43
32.8
32.55
32.32
32.59
32.65
33.24
33.25
33.08
32.39
32.6
32.28

33.94
34.36
34.54
34.62
34.35
33.67
33.72
33.27
33.49
34.59
34.98
35
34.4
34.72
35
34.84
35.47
35.67
34.96
34.78
34.99
35.59
34.9
35.03
34.88
35.02
34.27
34.15
34.61
34.85
35.08
34.87
34.08
33.85
33.53
33.03
32.69
32.66
32.99
33.31
33.75
33.49
33.16
32.72
33.1

37630000
31055400
65545500
28993100
48665900
44073400
56109000
85338500
54493700
30816200
28616500
49670100
53192600
45654900
37372700
39435900
35994500
40757300
37618500
46025100
65529500
51252600
56165700
51131000
38412200
48212100
33174400
51102700
66047500
48702400
54020800
60666700
59382900
46303900
56870100
36027600
36394900
46417800
51595700
43078300
40978300
46784600
46059500
54330900
75165200

32.11853
32.516
32.68634
32.76204
32.50653
31.86302
31.91034
31.48449
31.69269
32.73365
33.10272
33.12165
32.55385
32.85668
33.12165
32.97024
33.56643
33.75569
33.08379
32.91345
33.11219
33.67999
33.02702
33.15004
33.00809
33.14058
32.43083
32.31727
32.75258
32.9797
33.19736
32.99862
32.25102
32.03336
31.73054
31.03972
30.7202
30.69201
31.00213
31.30285
31.71633
31.472
31.16188
30.7484
31.1055

4/29/2013
4/26/2013
4/25/2013
4/24/2013
4/23/2013
4/22/2013
4/19/2013
4/18/2013
4/17/2013
4/16/2013
4/15/2013
4/12/2013
4/11/2013
4/10/2013
4/9/2013
4/8/2013
4/5/2013
4/4/2013
4/3/2013
4/2/2013
4/1/2013
3/28/2013
3/27/2013
3/26/2013
3/25/2013
3/22/2013
3/21/2013
3/20/2013
3/19/2013
3/18/2013
3/15/2013
3/14/2013
3/13/2013
3/12/2013
3/11/2013
3/8/2013
3/7/2013
3/6/2013
3/5/2013
3/4/2013
3/1/2013
2/28/2013
2/27/2013
2/26/2013
2/25/2013

31.8
31.9
31.71
30.62
30.7
30.3
29.62
28.95
28.85
28.9
28.65
28.85
29.1
29.57
28.73
28.73
28.22
28.39
28.75
28.59
28.64
28.32
28.14
28.24
28.3
28.19
28.11
28.34
28.12
27.88
28.03
28
27.87
27.84
27.94
28.25
28.11
28.21
28.29
27.85
27.72
27.88
27.42
27.38
27.97

32.68
31.98
32.84
31.92
30.9
31.18
30.24
28.98
29.04
29.14
28.98
29.02
29.2
30.32
29.82
28.73
28.78
28.61
28.95
28.85
28.66
28.66
28.45
28.34
28.35
28.34
28.36
28.49
28.22
28.28
28.16
28.16
28.02
27.95
27.97
28.33
28.28
28.23
28.54
28.15
27.98
27.97
28
27.6
28.05

31.77
31.45
31.54
30.6
30.38
30.27
29.61
28.5
28.6
28.7
28.51
28.66
28.73
29.52
28.68
28.47
28.11
28.27
28.54
28.52
28.36
28.26
28.08
28.11
27.96
28.1
28.05
28.18
28.03
27.81
27.98
27.93
27.75
27.64
27.67
27.96
28.01
27.78
28.16
27.7
27.52
27.74
27.33
27.34
27.37

32.61
31.79
31.94
31.76
30.6
30.83
29.77
28.79
28.83
28.97
28.69
28.79
28.94
30.28
29.61
28.59
28.7
28.6
28.56
28.8
28.61
28.61
28.37
28.16
28.16
28.25
28.11
28.32
28.18
28.1
28.04
28.14
27.92
27.91
27.87
28
28.14
28.09
28.35
28.15
27.95
27.8
27.81
27.37
27.37

59116400
47799300
1.1E+008
90946600
59126900
1.4E+008
99790700
56906600
52840700
52797300
56332900
62886300
1.3E+008
71116700
77733800
34759500
50927300
45263200
35062800
28456500
29201100
55453800
36047400
27824300
44154000
28720900
34233200
35447800
51901600
44809400
92710300
55914800
29093400
39255200
36627500
37667800
29196700
51448500
41432200
38157500
34849700
35840200
36394700
49923300
48011800

30.64503
29.87444
30.0154
29.84624
28.75614
28.97228
27.97615
27.05521
27.0928
27.22436
26.96123
27.05521
27.19617
28.45542
27.8258
26.86726
26.97063
26.87666
26.83906
27.0646
26.88605
26.88605
26.66051
26.46317
26.46317
26.54774
26.41618
26.61353
26.48196
26.40678
26.3504
26.44437
26.23763
26.22823
26.19064
26.31281
26.44437
26.39739
26.64172
26.45377
26.26582
26.12486
26.13426
25.72077
25.72077

2/22/2013
2/21/2013
2/20/2013
2/19/2013
2/15/2013
2/14/2013
2/13/2013
2/12/2013
2/11/2013
2/8/2013
2/7/2013
2/6/2013
2/5/2013
2/4/2013
2/1/2013
1/31/2013
1/30/2013
1/29/2013
1/28/2013
1/25/2013
1/24/2013
1/23/2013
1/22/2013
1/18/2013
1/17/2013
1/16/2013
1/15/2013
1/14/2013
1/11/2013
1/10/2013
1/9/2013
1/8/2013
1/7/2013
1/4/2013
1/3/2013
1/2/2013
12/31/2012
12/28/2012
12/27/2012
12/26/2012
12/24/2012
12/21/2012
12/20/2012
12/19/2012
12/18/2012

27.68
27.74
28.13
27.88
28.04
27.92
27.93
27.88
27.65
27.35
27.35
27.38
27.62
27.87
27.67
27.79
28.01
27.82
28.01
27.58
27.7
27.2
27.3
27.1
27.19
27.15
26.83
26.9
26.49
26.65
26.72
26.75
26.77
27.27
27.63
27.25
26.59
26.71
26.89
27.03
27.2
27.45
27.36
27.69
27.25

27.76
27.74
28.2
28.09
28.16
28.06
28.11
28
27.92
27.71
27.39
27.54
27.66
28.02
28.05
27.97
28.19
28.13
28.23
28.23
28.07
27.64
27.45
27.29
27.47
27.23
27.29
27.08
26.93
26.98
26.75
26.79
26.88
27.34
27.65
27.73
26.77
26.9
27.09
27.2
27.25
27.49
27.68
27.73
27.63

27.48
27.23
27.83
27.8
27.88
27.87
27.88
27.75
27.5
27.31
27.1
27.25
27.36
27.42
27.55
27.4
27.76
27.6
27.76
27.39
27.47
27.2
27
27.04
27.06
27.01
26.83
26.76
26.28
26.29
26.56
26.46
26.64
26.73
27.16
27.15
26.37
26.55
26.57
26.7
27
27
27.15
27.25
27.14

27.76
27.49
27.87
28.05
28.01
28.04
28.03
27.88
27.86
27.55
27.28
27.34
27.5
27.44
27.93
27.45
27.85
28.01
27.91
27.88
27.63
27.61
27.15
27.25
27.25
27.04
27.21
26.89
26.83
26.46
26.7
26.55
26.69
26.74
27.25
27.62
26.71
26.55
26.96
26.86
27.06
27.45
27.68
27.31
27.56

31425900
49078500
44110200
38781400
49650900
32663200
41715600
35990900
32247700
33318500
38028300
41889600
35410400
50540000
55565900
50530000
43580500
49242600
56056500
81847700
1.0E+008
50387700
58650600
52167700
51685900
41077400
48244500
48324400
55512100
71431300
49047900
44703100
37110400
52521100
48294400
52899300
42749500
28239900
39394000
31631100
20842400
98776500
52607300
53519900
50486900

26.08727
25.83354
26.19064
26.3598
26.10607
26.13403
26.12471
25.9849
25.96626
25.67733
25.42569
25.48161
25.63073
25.57481
26.0315
25.58413
25.95694
26.10607
26.01286
25.9849
25.7519
25.73326
25.30452
25.39773
25.39773
25.202
25.36044
25.0622
25.00627
24.66142
24.88511
24.74531
24.87579
24.92239
25.39773
25.74258
24.89443
24.74531
25.12744
25.03424
25.22064
25.58413
25.7985
25.45365
25.68665

12/17/2012
12/14/2012
12/13/2012
12/12/2012
12/11/2012
12/10/2012
12/7/2012
12/6/2012
12/5/2012
12/4/2012
12/3/2012
11/30/2012
11/29/2012
11/28/2012
11/27/2012
11/26/2012
11/23/2012
11/21/2012
11/20/2012
11/19/2012
11/16/2012
11/15/2012
11/14/2012
11/13/2012
11/12/2012
11/9/2012
11/8/2012
11/7/2012
11/6/2012
11/5/2012
11/2/2012
11/1/2012
10/31/2012
10/26/2012
10/25/2012
10/24/2012
10/23/2012
10/22/2012
10/19/2012
10/18/2012
10/17/2012
10/16/2012
10/15/2012
10/12/2012
10/11/2012

26.79
27.11
27.32
27.53
27.05
26.56
26.82
26.81
26.38
26.5
26.78
27.05
27.11
27.01
27.36
27.54
27.23
26.71
26.76
26.8
26.67
26.88
27.24
27.02
28.94
28.88
29.12
29.53
29.82
29.62
29.59
28.84
28.55
27.86
28.19
28.16
27.77
28.73
29.05
29.65
29.3
29.45
29.37
28.97
29.22

27.22
27.13
27.52
27.62
27.49
26.97
26.82
26.98
26.93
26.63
26.82
27.13
27.36
27.39
27.38
27.58
27.77
27.17
26.8
26.8
26.7
26.97
27.29
27.3
29.01
29.19
29.37
29.83
30.2
29.74
29.77
29.56
28.88
28.34
28.2
28.2
28.2
28.83
29.08
29.73
29.64
29.74
29.72
29.32
29.25

26.68
26.7
26.95
27.08
27.05
26.52
26.37
26.61
26.26
26.34
26.4
26.49
26.86
26.77
27.04
27.17
27.2
26.67
26.46
26.47
26.34
26.63
26.8
26.75
28.21
28.81
28.8
29.05
29.61
29.33
29.33
28.82
28.5
27.84
27.86
27.87
27.76
27.83
28.5
29.26
29.09
29.32
29.25
28.8
28.87

27.1
26.81
27.11
27.24
27.32
26.94
26.46
26.73
26.67
26.37
26.43
26.62
26.95
27.36
27.08
27.39
27.7
26.95
26.71
26.73
26.52
26.66
26.84
27.09
28.22
28.83
28.81
29.08
29.86
29.63
29.5
29.52
28.54
28.21
27.88
27.9
28.05
28
28.64
29.5
29.59
29.49
29.51
29.2
28.95

42046100
42077500
45080100
43966300
52282800
47031100
46162100
39182300
68283800
49777500
53173800
83690200
69551400
53018400
45018600
85198700
57845700
66360300
47070400
57179300
64083300
50955600
76086100
1.3E+008
61112300
43291200
49841800
57871800
43401500
38070800
57131600
72047900
69464100
57790000
54084300
53320400
64414800
83374000
90470800
59238500
44206100
47739400
42440200
46464700
41488500

25.25792
24.98763
25.26724
25.38841
25.46297
25.1088
24.66142
24.91307
24.85715
24.57754
24.63346
24.81055
25.11812
25.50025
25.23928
25.52821
25.81714
25.11812
24.89443
24.91307
24.71735
24.84783
25.0156
25.2486
26.08742
26.65133
26.63284
26.88244
27.60349
27.39087
27.2707
27.28919
26.38324
26.07818
25.77312
25.79161
25.93027
25.88405
26.47569
27.2707
27.3539
27.26145
27.27994
26.99337
26.76226

10/10/2012
10/9/2012
10/8/2012
10/5/2012
10/4/2012
10/3/2012
10/2/2012
10/1/2012
9/28/2012
9/27/2012
9/26/2012
9/25/2012
9/24/2012
9/21/2012
9/20/2012
9/19/2012
9/18/2012
9/17/2012
9/14/2012
9/13/2012
9/12/2012
9/11/2012
9/10/2012
9/7/2012
9/6/2012
9/5/2012
9/4/2012
8/31/2012
8/30/2012
8/29/2012
8/28/2012
8/27/2012
8/24/2012
8/23/2012
8/22/2012
8/21/2012
8/20/2012
8/17/2012
8/16/2012
8/15/2012
8/14/2012
8/13/2012
8/10/2012
8/9/2012
8/8/2012

29.15
29.68
29.64
30.23
29.97
29.75
29.68
29.81
30.18
30.17
30.28
30.95
31
31.43
30.95
31.09
31.1
31.19
31.01
30.89
30.94
30.69
30.83
31.04
30.5
30.22
30.45
30.6
30.53
30.65
30.7
30.93
30.25
30.39
30.59
30.76
30.82
30.92
30.36
30.11
30.3
30.35
30.5
30.39
30.21

29.31
29.74
29.92
30.25
30.03
29.99
29.89
29.98
30.26
30.4
30.6
31
31.07
31.61
31.48
31.19
31.21
31.26
31.25
31.18
31.18
30.91
30.9
31.07
31.36
30.53
30.66
30.96
30.61
30.75
30.8
30.96
30.63
30.4
30.76
30.96
30.85
30.92
30.94
30.28
30.39
30.46
30.62
30.65
30.47

28.95
29.18
29.55
29.74
29.57
29.67
29.5
29.42
29.74
29.89
30.04
30.36
30.64
31.09
30.91
31.04
31.03
31.04
30.81
30.4
30.73
30.61
30.51
30.73
30.46
30.21
30.15
30.38
30.22
30.44
30.52
30.59
30.18
30.08
30.47
30.61
30.58
30.59
30.26
30.02
30.01
30.16
30.25
30.3
30.11

28.98
29.28
29.78
29.85
30.03
29.86
29.66
29.49
29.76
30.16
30.17
30.39
30.78
31.19
31.45
31.05
31.18
31.21
31.21
30.94
30.78
30.79
30.72
30.95
31.35
30.39
30.39
30.82
30.32
30.65
30.63
30.69
30.56
30.26
30.54
30.8
30.74
30.9
30.78
30.2
30.13
30.39
30.42
30.5
30.33

47227100
45121100
29752000
41133900
43634900
46655900
43338900
54042700
54229300
47129900
54672000
54266400
46825900
1.0E+008
45543000
48871900
34542700
36488500
51422800
45047300
32775800
25191800
40524000
42649100
48371700
33650000
48556700
36590100
23982100
23346800
23947900
34691100
22943300
28355600
33437400
28822700
23737700
32589900
35787200
24351000
34551400
23049100
27810300
24920800
26257600

26.78999
27.06732
27.52954
27.59425
27.76065
27.60349
27.41861
27.26145
27.51105
27.88082
27.89006
28.09344
28.45397
28.83298
29.07334
28.70356
28.82374
28.85147
28.85147
28.60188
28.45397
28.46321
28.3985
28.61112
28.98089
28.09344
28.09344
28.49094
28.02873
28.33379
28.3153
28.37077
28.25059
27.97326
28.2321
28.47246
28.41699
28.5649
28.45397
27.9178
27.85309
27.90855
27.9361
28.00957
27.85345

8/7/2012
8/6/2012
8/3/2012
8/2/2012
8/1/2012
7/31/2012
7/30/2012
7/27/2012
7/26/2012
7/25/2012
7/24/2012
7/23/2012
7/20/2012
7/19/2012
7/18/2012
7/17/2012
7/16/2012
7/13/2012
7/12/2012
7/11/2012
7/10/2012
7/9/2012
7/6/2012
7/5/2012
7/3/2012
7/2/2012
6/29/2012
6/28/2012
6/27/2012
6/26/2012
6/25/2012
6/22/2012
6/21/2012
6/20/2012
6/19/2012
6/18/2012
6/15/2012
6/14/2012
6/13/2012
6/12/2012
6/11/2012
6/8/2012
6/7/2012
6/6/2012
6/5/2012

30.07
30
29.53
29.21
29.59
29.48
29.75
29.48
29.23
29.24
29.24
29.57
31
30.51
29.6
29.64
29.48
28.76
29.15
29.71
30.08
30.12
30.61
30.59
30.23
30.62
30.45
29.98
30.19
30
30.3
30.3
30.96
30.93
30.19
29.99
29.59
29.33
29.22
29.1
29.73
29.21
29.64
28.88
28.51

30.35
30.11
29.94
29.53
29.65
29.71
29.82
29.85
29.5
29.33
29.36
29.58
31.05
30.8
30.45
29.86
29.53
29.48
29.18
29.74
30.22
30.23
30.7
30.78
30.76
30.62
30.69
30.05
30.5
30.27
30.32
30.73
31.14
31.05
31.11
30.03
30.08
29.46
29.44
29.3
29.81
29.68
29.7
29.37
28.75

29.87
29.81
29.48
28.97
29.21
29.33
29.46
29.18
29.09
28.78
28.9
29.01
30.05
30.38
29.46
29.2
29.04
28.72
28.54
29.11
29.51
29.78
29.95
30.38
30.17
30.21
30.14
29.42
30.03
29.94
29.62
30.03
30.06
30.64
30.05
29.71
29.49
28.88
29.05
28.84
28.82
29.05
29.17
28.81
28.39

30.26
29.95
29.75
29.19
29.41
29.47
29.64
29.76
29.16
28.83
29.15
29.28
30.12
30.67
30.45
29.66
29.44
29.39
28.63
29.3
29.74
30
30.19
30.7
30.76
30.56
30.59
29.91
30.17
30.02
29.87
30.7
30.14
30.93
30.7
29.84
30.02
29.34
29.13
29.29
28.9
29.65
29.23
29.35
28.51

28002900
27471800
35859400
39520500
31721800
37620900
28905000
44242600
45301400
45579500
47723300
55151900
64021700
46663200
41090400
33771300
27900600
39085000
63523600
39184900
37534100
30680800
38294800
28801900
20938100
30589100
55227200
45328400
33781700
38421300
42217200
45098100
48456600
36257100
75725800
58679900
62314400
39458900
32984600
35337900
46361900
42551100
37792800
46860500
45715400

27.78917
27.50448
27.32081
26.80654
27.00857
27.06367
27.21979
27.33
26.77899
26.47593
26.7698
26.88919
27.6606
28.16569
27.96365
27.23816
27.03612
26.99021
26.29226
26.90755
27.31163
27.5504
27.72488
28.19324
28.24834
28.06467
28.09222
27.46775
27.70652
27.56877
27.43101
28.19324
27.67897
28.40446
28.19324
27.40346
27.56877
26.94429
26.75144
26.89837
26.54022
27.22898
26.84327
26.95347
26.18206

6/4/2012
6/1/2012
5/31/2012
5/30/2012
5/29/2012
5/25/2012
5/24/2012
5/23/2012
5/22/2012
5/21/2012
5/18/2012
5/17/2012
5/16/2012
5/15/2012
5/14/2012
5/11/2012
5/10/2012
5/9/2012
5/8/2012
5/7/2012
5/4/2012
5/3/2012
5/2/2012
5/1/2012
4/30/2012
4/27/2012
4/26/2012
4/25/2012
4/24/2012
4/23/2012
4/20/2012
4/19/2012
4/18/2012
4/17/2012
4/16/2012
4/13/2012
4/12/2012
4/11/2012
4/10/2012
4/9/2012
4/5/2012
4/4/2012
4/3/2012
4/2/2012
3/30/2012

28.62
28.76
29.3
29.35
29.38
29.2
29.16
29.35
29.69
29.1
29.79
29.99
30.31
30.64
30.82
30.69
30.86
30.19
30.48
30.7
31.45
31.88
31.85
32.05
31.98
32.12
32.12
31.92
32.21
32.31
32.15
31.13
31.28
31.27
30.99
30.89
30.48
30.43
31.06
31.22
31.15
31.66
32.16
32.22
32.4

28.78
28.96
29.42
29.48
29.72
29.36
29.3
29.4
29.88
29.79
29.81
30.21
30.32
30.8
31.04
31.54
31.02
30.83
30.78
30.86
31.57
31.9
31.93
32.34
32.11
32.22
32.23
32.32
32.52
32.5
32.89
31.68
31.31
31.61
31.19
31.16
31.04
30.53
31.19
31.4
31.63
31.69
32.19
32.46
32.41

28.32
28.44
28.94
29.12
29.22
29.01
28.76
28.64
29.5
29.06
29.17
29.71
29.74
30.15
30.64
30.69
30.45
30.1
30.17
30.57
30.92
31.61
31.64
31.95
31.92
31.88
31.92
31.87
31.83
32.03
32.05
30.94
31.04
31.2
30.77
30.72
30.42
30.23
30.3
30.97
31.05
31.05
31.66
31.95
32.04

28.55
28.45
29.19
29.34
29.56
29.06
29.07
29.11
29.76
29.75
29.27
29.72
29.9
30.21
30.68
31.16
30.74
30.76
30.5
30.65
30.98
31.76
31.8
32.01
32.02
31.98
32.11
32.2
31.92
32.12
32.42
31.01
31.14
31.44
31.08
30.81
30.98
30.35
30.47
31.1
31.52
31.21
31.94
32.29
32.26

47926300
56634300
39134000
41585500
37758800
29507200
52575000
65171000
39504900
38787900
56205300
48484000
60083700
61822800
40528900
43459300
43839200
50309300
46328300
48641400
57927200
31501300
37385300
43832300
35697200
41419100
40308100
62495500
40871100
61398200
1.1E+008
54781200
40552900
34361500
38124800
39749200
38304000
43014000
54131300
31056400
50368600
49455900
42752100
35853600
31749400

26.21879
26.12696
26.80654
26.94429
27.14633
26.68715
26.69634
26.73307
27.33
27.32081
26.88001
27.29326
27.45856
27.74325
27.9912
28.42914
28.04595
28.06419
27.82698
27.96383
28.26491
28.97655
29.01305
29.20464
29.21377
29.17727
29.29588
29.37799
29.12253
29.305
29.57871
28.29228
28.41089
28.6846
28.35615
28.10981
28.26491
27.69013
27.79961
28.3744
28.75759
28.47475
29.14078
29.4601
29.43273

3/29/2012
3/28/2012
3/27/2012
3/26/2012
3/23/2012
3/22/2012
3/21/2012
3/20/2012
3/19/2012
3/16/2012
3/15/2012
3/14/2012
3/13/2012
3/12/2012
3/9/2012
3/8/2012
3/7/2012
3/6/2012
3/5/2012
3/2/2012
3/1/2012
2/29/2012
2/28/2012
2/27/2012
2/24/2012
2/23/2012
2/22/2012
2/21/2012
2/17/2012
2/16/2012
2/15/2012
2/14/2012
2/13/2012
2/10/2012
2/9/2012
2/8/2012
2/7/2012
2/6/2012
2/3/2012
2/2/2012
2/1/2012
1/31/2012
1/30/2012
1/27/2012
1/26/2012

32.06
32.52
32.65
32.19
32.1
31.81
31.96
32.1
32.54
32.91
32.79
32.53
32.24
31.97
32.1
32.04
31.67
31.54
32.01
32.31
31.93
31.89
31.41
31.24
31.48
31.2
31.45
31.18
31.2
30.31
30.33
30.33
30.63
30.64
30.68
30.26
30.15
30.04
30.14
29.9
29.79
29.66
28.97
29.45
29.61

32.19
32.7
32.7
32.61
32.11
32.09
32.15
32.15
32.61
32.95
32.94
32.88
32.69
32.2
32.16
32.21
31.92
31.98
32.05
32.44
32.39
32
31.93
31.5
31.5
31.59
31.68
31.61
31.32
31.55
30.39
30.46
30.77
30.8
30.8
30.67
30.49
30.22
30.4
30.17
30.05
29.7
29.62
29.53
29.7

31.81
32.04
32.4
32.15
31.72
31.79
31.82
31.74
32.15
32.5
32.58
32.49
32.15
31.82
31.92
31.9
31.53
31.49
31.62
32
31.85
31.61
31.38
31.1
31.24
31
31.18
31.15
30.95
30.3
30.03
29.85
30.43
30.36
30.48
30.22
30.05
29.97
30.09
29.71
29.76
29.23
28.83
29.17
29.4

32.12
32.19
32.52
32.59
32.01
32
31.91
31.99
32.2
32.6
32.85
32.77
32.67
32.04
31.99
32.01
31.84
31.56
31.8
32.08
32.29
31.74
31.87
31.35
31.48
31.37
31.27
31.44
31.25
31.29
30.05
30.25
30.58
30.5
30.77
30.66
30.35
30.2
30.24
29.95
29.89
29.53
29.61
29.23
29.5

37038500
41344800
36274900
36758300
35912200
31749500
37928600
41566800
44789200
65626400
49068300
41986900
48951700
34073600
34628400
36747400
34340400
51932900
45240000
47314200
77344100
59323600
45230600
34568400
35575400
35034700
49253200
50829900
70036500
94705100
43311300
59644000
33319800
44605300
50481600
49659100
39242400
28039700
41838500
52223300
67409900
50572400
51114800
44187700
49102800

29.305
29.36887
29.66995
29.73381
29.20464
29.19552
29.11341
29.1864
29.37799
29.74293
29.97102
29.89804
29.8068
29.23201
29.1864
29.20464
29.04954
28.79408
29.01305
29.26851
29.4601
28.95831
29.07691
28.60249
28.72109
28.62073
28.5295
28.6846
28.51125
28.54774
27.41642
27.59889
27.7175
27.64498
27.88971
27.79001
27.50903
27.37307
27.40932
27.14647
27.09208
26.76578
26.8383
26.49387
26.73859

1/25/2012
1/24/2012
1/23/2012
1/20/2012
1/19/2012
1/18/2012
1/17/2012
1/13/2012
1/12/2012
1/11/2012
1/10/2012
1/9/2012
1/6/2012
1/5/2012
1/4/2012
1/3/2012
12/30/2011
12/29/2011
12/28/2011
12/27/2011
12/23/2011
12/22/2011
12/21/2011
12/20/2011
12/19/2011
12/16/2011
12/15/2011
12/14/2011
12/13/2011
12/12/2011
12/9/2011
12/8/2011
12/7/2011
12/6/2011
12/5/2011
12/2/2011
12/1/2011
11/30/2011
11/29/2011
11/28/2011
11/25/2011
11/23/2011
11/22/2011
11/21/2011
11/18/2011

29.07
29.47
29.55
28.82
28.16
28.31
28.4
27.93
27.87
27.43
27.93
28.05
27.53
27.38
26.82
26.55
26
25.95
26.11
25.96
25.91
25.82
26.01
25.86
26.02
25.67
25.72
25.72
25.75
25.41
25.52
25.48
25.67
25.81
25.78
25.59
25.56
25.37
24.82
24.94
24.38
24.61
24.89
25.24
25.48

29.65
29.57
29.95
29.74
28.44
28.4
28.65
28.25
28.02
27.98
28.15
28.1
28.19
27.73
27.47
26.96
26.12
26.05
26.15
26.14
26.04
25.86
26.19
26.1
26.12
26.17
25.88
25.86
26.1
25.57
25.87
25.72
25.76
25.87
25.8
25.62
25.63
25.59
25.04
24.97
24.67
24.79
24.96
25.25
25.5

29.07
29.18
29.35
28.75
28.03
27.97
28.17
27.79
27.65
27.37
27.75
27.72
27.53
27.29
26.78
26.39
25.91
25.86
25.76
25.93
25.73
25.48
25.44
25.81
25.46
25.63
25.54
25.57
25.65
25.29
25.5
25.37
25.34
25.61
25.5
25.16
25.2
25.14
24.75
24.69
24.3
24.47
24.65
24.9
25.15

29.56
29.34
29.73
29.71
28.12
28.23
28.26
28.25
28
27.72
27.84
27.74
28.11
27.68
27.4
26.77
25.96
26.02
25.82
26.04
26.03
25.81
25.76
26.03
25.53
26
25.56
25.59
25.76
25.51
25.7
25.4
25.6
25.66
25.7
25.22
25.28
25.58
24.84
24.87
24.3
24.47
24.79
25
25.3

59231700
51703300
76078100
1.7E+008
74053500
64860600
72395300
60196100
49370800
65582400
60014400
59706800
99455500
56081400
80516100
64731500
27395700
22616900
29822500
21287200
23205800
35794100
64132500
60767600
52258300
1.0E+008
46213900
47926400
54581100
38945900
53788500
60522200
62667000
46175300
56818400
52293800
48545400
81350900
40917100
46766700
26164600
49099700
49204500
61882500
47626200

26.79298
26.59357
26.94706
26.92893
25.48777
25.58747
25.61466
25.6056
25.379
25.12521
25.23398
25.14334
25.47871
25.08896
24.83517
24.26414
23.52996
23.58435
23.40307
23.60247
23.59341
23.394
23.34868
23.59341
23.14021
23.56622
23.1674
23.1946
23.34868
23.12208
23.2943
23.02238
23.20366
23.25804
23.2943
22.85923
22.91361
23.18553
22.5148
22.54199
22.02535
22.17943
22.46948
22.65982
22.93174

11/17/2011
11/16/2011
11/15/2011
11/14/2011
11/11/2011
11/10/2011
11/9/2011
11/8/2011
11/7/2011
11/4/2011
11/3/2011
11/2/2011
11/1/2011
10/31/2011
10/28/2011
10/27/2011
10/26/2011
10/25/2011
10/24/2011
10/21/2011
10/20/2011
10/19/2011
10/18/2011
10/17/2011
10/14/2011
10/13/2011
10/12/2011
10/11/2011
10/10/2011
10/7/2011
10/6/2011
10/5/2011
10/4/2011
10/3/2011
9/30/2011
9/29/2011
9/28/2011
9/27/2011
9/26/2011
9/23/2011
9/22/2011
9/21/2011
9/20/2011
9/19/2011
9/16/2011

26.01
26.47
26.56
26.88
26.58
26.47
26.59
27.01
26.21
26.38
26.24
26.1
26.19
26.76
27.14
27.13
27.03
27.08
27.06
27.15
27.26
27.37
26.94
27.11
27.31
26.76
27.18
26.86
26.58
26.34
25.9
25.42
24.3
24.72
25.2
25.98
25.93
25.66
25.19
24.9
25.3
27.05
27.31
26.8
27.05

26.04
26.51
26.94
27
27.08
26.5
26.75
27.2
26.82
26.4
26.59
26.2
26.32
27
27.19
27.4
27.06
27.23
27.4
27.19
27.34
27.47
27.4
27.42
27.5
27.2
27.31
27.07
26.97
26.51
26.4
26.16
25.39
25.34
25.5
26.17
26.37
25.92
25.52
25.15
25.65
27.06
27.5
27.31
27.27

25.44
26.04
26.4
26.65
26.57
26.12
26.06
26.69
26.13
26
25.98
25.7
25.86
26.62
26.79
26.65
26.1
26.72
27.04
26.8
26.4
27.01
26.8
26.85
27.02
26.62
26.9
26.72
26.47
26.2
25.7
25.16
24.26
24.52
24.88
25.09
25.51
25.45
24.73
24.69
24.6
25.97
26.93
26.6
26.83

25.54
26.07
26.74
26.76
26.91
26.28
26.2
27.16
26.8
26.25
26.53
26.01
25.99
26.63
26.98
27.25
26.59
26.81
27.19
27.16
27.04
27.13
27.31
26.98
27.27
27.18
26.96
27
26.94
26.25
26.34
25.89
25.34
24.53
24.89
25.45
25.58
25.67
25.44
25.06
25.06
25.99
26.98
27.21
27.12

70977500
53262800
43874200
34199200
37903000
32514400
62950900
47822500
42589700
36549200
65836100
53533100
61182600
46799000
57712100
74512400
63029900
53554600
56897800
76620600
76300200
42880000
52487900
39453300
50947700
43823500
52489800
38826200
41815300
52741600
55111400
94061300
83485400
64592500
54060500
63407300
60736200
55620700
51057600
64768100
96278300
72750700
49211900
52324900
89681500

23.14928
23.62966
24.23695
24.0738
24.20874
23.64198
23.57001
24.43364
24.10978
23.61499
23.86688
23.39908
23.38109
23.95685
24.27171
24.51461
23.92086
24.11878
24.46063
24.43364
24.32569
24.40665
24.56859
24.27171
24.5326
24.45164
24.25372
24.28971
24.23573
23.61499
23.69596
23.29113
22.79634
22.06765
22.39151
22.8953
23.01225
23.09321
22.8863
22.54444
22.54444
23.38109
24.27171
24.47862
24.39766

9/15/2011
9/14/2011
9/13/2011
9/12/2011
9/9/2011
9/8/2011
9/7/2011
9/6/2011
9/2/2011
9/1/2011
8/31/2011
8/30/2011
8/29/2011
8/26/2011
8/25/2011
8/24/2011
8/23/2011
8/22/2011
8/19/2011
8/18/2011
8/17/2011
8/16/2011
8/15/2011
8/12/2011
8/11/2011
8/10/2011
8/9/2011
8/8/2011
8/5/2011
8/4/2011
8/3/2011
8/2/2011
8/1/2011
7/29/2011
7/28/2011
7/27/2011
7/26/2011
7/25/2011
7/22/2011
7/21/2011
7/20/2011
7/19/2011
7/18/2011
7/15/2011
7/14/2011

26.73
26.17
25.92
25.44
26
26
25.69
25.2
25.78
26.46
26.29
25.73
25.53
24.51
25.08
24.65
24.03
24.42
24.41
24.57
25.25
25.22
25.24
25.13
24.5
24.95
24.71
25.02
25.97
26.53
26.83
26.98
27.51
27.52
27.29
27.88
27.82
27.26
26.86
27.04
27.28
26.81
26.63
26.47
26.62

27.03
26.8
26.19
25.93
26.18
26.66
26
25.59
26
26.86
26.71
26.43
25.86
25.34
25.16
24.93
24.75
24.49
24.62
25.09
25.7
25.59
25.58
25.34
25.38
25.09
25.62
25.6
26.1
26.87
27
27.45
27.69
27.71
28.07
27.99
28.15
28.09
27.55
27.31
27.35
27.64
26.9
26.93
27.01

26.31
25.89
25.81
25.27
25.5
25.95
25.57
25.11
25.66
26.21
26.26
25.7
25.37
24.42
24.5
24.42
24.03
23.79
23.91
24.03
24.93
25.05
25.15
24.65
24.4
24.1
24.03
24.39
25.23
25.93
26.48
26.76
26.75
27.26
27.21
27.2
27.78
27.19
26.68
26.65
26.98
26.78
26.26
26.47
26.36

26.99
26.5
26.04
25.89
25.74
26.22
26
25.51
25.8
26.21
26.6
26.23
25.84
25.25
24.57
24.9
24.72
23.98
24.05
24.67
25.25
25.35
25.51
25.1
25.19
24.2
25.58
24.48
25.68
25.94
26.92
26.8
27.27
27.4
27.72
27.33
28.08
27.91
27.53
27.1
27.06
27.54
26.59
26.78
26.47

67808300
66739200
48792300
55046100
64529200
65811900
41961000
54929300
43894400
60510800
59300800
57341400
38863200
71957000
48192000
45329700
59670600
54721000
77397900
1.1E+008
50923700
54251500
56529400
64787100
90690100
1.3E+008
1.3E+008
1.3E+008
1.1E+008
92949500
64581200
63883100
61838400
1.0E+008
83761400
71488700
74636500
1.1E+008
76380600
81737400
49795400
86730600
44501900
49132400
46382300

24.28071
23.8399
23.42607
23.29113
23.15619
23.588
23.39009
22.94927
23.21016
23.57901
23.92986
23.597
23.24615
22.71537
22.10363
22.40051
22.23857
21.57286
21.63583
22.19359
22.71537
22.80533
22.80533
22.4388
22.51926
21.63423
22.86791
21.88454
22.95731
23.18974
24.06584
23.95856
24.37873
24.49495
24.78102
24.43237
25.10285
24.95088
24.61117
24.22676
24.191
24.62011
23.77083
23.94068
23.66355

7/13/2011
7/12/2011
7/11/2011
7/8/2011
7/7/2011
7/6/2011
7/5/2011
7/1/2011
6/30/2011
6/29/2011
6/28/2011
6/27/2011
6/24/2011
6/23/2011
6/22/2011
6/21/2011
6/20/2011
6/17/2011
6/16/2011
6/15/2011
6/14/2011
6/13/2011
6/10/2011
6/9/2011
6/8/2011
6/7/2011
6/6/2011
6/3/2011
6/2/2011
6/1/2011
5/31/2011
5/27/2011
5/26/2011
5/25/2011
5/24/2011
5/23/2011
5/20/2011
5/19/2011
5/18/2011
5/17/2011
5/16/2011
5/13/2011
5/12/2011
5/11/2011
5/10/2011

26.6
26.55
26.62
26.54
26.49
25.97
26.1
25.93
25.74
25.71
25.3
24.23
24.51
24.44
24.6
24.52
24.17
24.22
23.75
24
24.3
23.79
24.02
24.01
23.9
24.09
23.89
24.05
24.49
24.99
24.96
24.68
24.35
24.17
24.2
24.21
24.72
24.85
24.53
24.4
24.96
25.28
25.35
25.65
25.38

26.96
26.79
26.8
26.98
26.88
26.37
26.15
26.17
26
25.71
25.92
25.46
24.54
24.65
24.81
24.86
24.66
24.3
24.1
24.01
24.45
24.19
24.02
24.04
24.02
24.17
24.25
24.14
24.65
25.1
25.06
24.9
25.03
24.31
24.29
24.25
24.87
24.88
24.74
24.7
25.07
25.32
25.39
25.66
25.85

26.51
26.34
26.49
26.51
26.36
25.96
25.9
25.84
25.66
25.36
25.16
24.23
24.19
24.2
24.59
24.4
24.16
23.98
23.65
23.67
24.19
23.7
23.69
23.82
23.86
23.9
23.77
23.84
24.18
24.37
24.7
24.65
24.32
24.16
24.04
24.03
24.44
24.5
24.25
24.27
24.5
24.95
25.1
25.21
25.25

26.63
26.54
26.63
26.92
26.77
26.33
26.03
26.02
26
25.62
25.8
25.2
24.3
24.63
24.65
24.76
24.47
24.26
24
23.74
24.22
24.04
23.71
23.96
23.94
24.06
24.01
23.91
24.22
24.43
25.01
24.76
24.67
24.19
24.15
24.17
24.49
24.72
24.69
24.52
24.57
25.03
25.32
25.36
25.67

40861800
47319300
43999800
58320700
51946500
48744200
37805300
52906200
52535400
66051000
81032100
92044200
1.0E+008
59470400
44287300
49708700
54338400
83320400
57184100
49410200
42894500
47572500
49327200
42878700
42205000
41112600
54778700
60697700
51487800
74033500
60196300
50251000
78016600
34904200
47691800
52692500
45451500
37783600
53931100
82882100
91350900
66812300
77400000
78600000
1.2E+008

23.80659
23.72613
23.80659
24.06584
23.93174
23.53839
23.2702
23.26126
23.24338
22.90367
23.06459
22.5282
21.72362
22.01863
22.03651
22.13485
21.8756
21.68786
21.45543
21.223
21.6521
21.49119
21.19618
21.41967
21.40179
21.50907
21.46437
21.37497
21.6521
21.83984
22.35835
22.13485
22.05439
21.62529
21.58953
21.60741
21.89348
22.09909
22.07227
21.9203
21.82196
22.23051
22.48808
22.5236
22.79893

5/9/2011
5/6/2011
5/5/2011
5/4/2011
5/3/2011
5/2/2011
4/29/2011
4/28/2011
4/27/2011
4/26/2011
4/25/2011
4/21/2011
4/20/2011
4/19/2011
4/18/2011
4/15/2011
4/14/2011
4/13/2011
4/12/2011
4/11/2011
4/8/2011
4/7/2011
4/6/2011
4/5/2011
4/4/2011
4/1/2011
3/31/2011
3/30/2011
3/29/2011
3/28/2011
3/25/2011
3/24/2011
3/23/2011
3/22/2011
3/21/2011
3/18/2011
3/17/2011
3/16/2011
3/15/2011
3/14/2011
3/11/2011
3/10/2011
3/9/2011
3/8/2011
3/7/2011

25.8
26.07
26.05
25.85
25.6
25.94
26.55
26.46
26.3
25.74
25.56
25.79
25.54
25
25.1
25.46
25.42
25.65
25.83
26.19
26.17
26.19
25.98
25.82
25.45
25.53
25.6
25.6
25.34
25.66
25.93
25.6
25.23
25.3
25.18
25.06
25.06
25.22
25.08
25.49
25.41
25.62
25.81
25.77
26.13

25.96
26.22
26.08
26.25
25.85
26
26.64
26.87
26.39
26.44
25.62
25.89
26
25.17
25.28
25.56
25.44
25.87
25.85
26.25
26.28
26.26
26.31
26.18
25.66
25.53
25.68
25.72
25.52
25.72
25.95
25.87
25.61
25.46
25.58
25.18
25.22
25.28
25.47
25.76
25.85
25.71
25.98
26.02
26.27

25.67
25.75
25.68
25.79
25.49
25.48
25.36
26.4
26.13
25.67
25.34
25.36
25.51
24.87
24.72
25.18
25.09
25.56
25.55
25.8
25.96
25.97
25.86
25.74
25.41
25.31
25.34
25.5
25.3
25.38
25.59
25.5
25.18
25.23
25.15
24.8
24.75
24.68
25
25.35
25.36
25.35
25.66
25.65
25.55

25.83
25.87
25.79
26.06
25.81
25.66
25.92
26.71
26.38
26.19
25.61
25.52
25.76
25.15
25.08
25.37
25.42
25.63
25.64
25.98
26.07
26.2
26.15
25.78
25.55
25.48
25.39
25.61
25.49
25.41
25.62
25.81
25.54
25.3
25.33
24.8
24.78
24.79
25.39
25.69
25.68
25.41
25.89
25.91
25.72

38696400
55993000
55600000
73292300
71892900
89825600
3.2E+008
80200000
52689000
69200000
33525100
46892300
61608600
38892400
58045100
65080400
55239900
38144700
36920400
34286300
39887600
46134700
65581400
73651100
35433700
63114200
63233700
41999300
40763500
48973200
57029800
38696700
43969000
30895600
46878100
85486700
62497000
1.0E+008
76067300
54473400
49905800
66549500
39789100
50549800
64980400

22.94103
22.97656
22.90551
23.14531
22.92327
22.79005
23.02097
23.72261
23.42952
23.26077
22.74564
22.66571
22.87886
22.33709
22.27492
22.53248
22.57689
22.7634
22.77228
23.07426
23.15419
23.26965
23.22524
22.89663
22.69235
22.63018
22.55025
22.74564
22.63906
22.56801
22.75452
22.92327
22.68347
22.47031
22.49696
22.02623
22.00847
22.01735
22.55025
22.81669
22.80781
22.56801
22.99432
23.01209
22.84334

3/4/2011
3/3/2011
3/2/2011
3/1/2011
2/28/2011
2/25/2011
2/24/2011
2/23/2011
2/22/2011
2/18/2011
2/17/2011
2/16/2011
2/15/2011
2/14/2011
2/11/2011
2/10/2011
2/9/2011
2/8/2011
2/7/2011
2/4/2011
2/3/2011
2/2/2011
2/1/2011
1/31/2011
1/28/2011
1/27/2011
1/26/2011
1/25/2011
1/24/2011
1/21/2011
1/20/2011
1/19/2011
1/18/2011
1/14/2011
1/13/2011
1/12/2011
1/11/2011
1/10/2011
1/7/2011
1/6/2011
1/5/2011
1/4/2011
1/3/2011

26.22
26.26
26.11
26.6
26.69
26.91
26.64
26.53
26.78
27.13
26.97
27.05
27.04
27.21
27.76
27.93
28.19
28.1
27.8
27.7
27.97
27.93
27.8
27.77
28.9
28.75
28.51
28.14
28.02
28.4
28.5
28.46
28.16
28.08
28.33
28.12
28.2
28.26
28.64
28.04
27.9
27.94
28.05

26.24
26.4
26.37
26.78
26.86
26.95
27.06
26.86
27.1
27.21
27.37
27.07
27.33
27.27
27.81
27.94
28.26
28.34
28.34
27.84
27.97
28.11
28.06
27.9
28.93
29.46
28.99
28.45
28.56
28.43
28.55
28.68
28.74
28.38
28.39
28.59
28.25
28.4
28.74
28.85
28.01
28.17
28.18

25.8
26.18
26.04
26.15
26.51
26.5
26.5
26.43
26.52
26.99
26.91
26.6
26.95
26.95
27.07
27.29
27.91
28.05
27.79
27.51
27.54
27.88
27.61
27.42
27.45
28.49
28.5
28.12
27.99
28.02
28.13
28.27
28.14
27.91
28.01
28.07
28.05
28.04
28.25
27.86
27.77
27.85
27.92

25.95
26.2
26.08
26.16
26.58
26.55
26.77
26.59
26.59
27.06
27.21
27.02
26.96
27.23
27.25
27.5
27.97
28.28
28.2
27.77
27.65
27.94
27.99
27.73
27.75
28.87
28.78
28.45
28.38
28.02
28.35
28.47
28.66
28.3
28.19
28.55
28.11
28.22
28.6
28.82
28
28.09
27.98

70437200
68271500
48658200
60055000
51379900
53006300
64494200
60234100
60889000
68667800
57207300
70817900
44116500
56766200
83939700
76672400
52905100
34904200
68980900
40412200
60340100
45824000
62810700
65029000
1.4E+008
1.5E+008
74628800
42436600
52047800
58080300
58613600
50005900
53322700
62688400
67077600
52631100
50298900
57573600
73762000
88026300
58998700
54405600
53443800

23.04761
23.26965
23.16307
23.23413
23.60715
23.58051
23.7759
23.61603
23.61603
24.03346
24.16669
23.99794
23.94465
24.04235
24.06
24.28074
24.69572
24.96943
24.89879
24.51913
24.41318
24.66923
24.71338
24.48381
24.50147
25.49036
25.4109
25.11953
25.05772
24.73987
25.03123
25.13719
25.30494
24.98709
24.88997
25.20782
24.81933
24.91645
25.25197
25.44621
24.72221
24.80167
24.70455

Date
Closing Price
12/31/2014
45.823962
12/31/2013
35.922157
12/31/2012
24.89443
12/30/2011
23.52996

Microsoft Corporation (M
S. No. Name of Ratio

8
9
10
11
12
13
14
15
16

Current Ratio
Quick Ratio
Total Debt Ratio
Debt/Equity Ratio
Inventory Turnover
Receivables Turnover
Total Asset Turnover(TAT)
Capital Intensity Ratio
Profit Margin
ROA
ROE
Market Price
Number of Shares Outstanding
Book Value per Share
Market to Book (M/B) Ratio
EPS
P/E Ratio

17

EBITDA Ratio

1
2
3
4
5
6
7

Microsoft Corporation (MSFT) Ratio Analysis


Formula
Current Assets/Current Liabilities
(Current Assets - Inventory)/ Current Liabilities
(Total Debt)/ Total Assets
Total Debt/ Total Equity
Cost of Goods Sold/ Inventory
Sales/ Accounts Recievable
Sales/ Total Assets
1/TAT
Net Income/ Sales
Net Income/ Total Assets
Net Income/ Total Equity

Total Equity/Number of Shares Outstanding


Year-Closing Price/BV per Share
=NI/# of shares outstanding (EPS=earnings per share)
Price to Earnings Ratio=Market Price/EPS
* Enterprise Value = Total market value of the stock + The book value of
all liabilities - Cash
* Total market value of the stock = year-closing price (item 11)* number
of shares outstanding (item 12)
* Use Total Liabilities for the book value of all liabilities
* EBITDA=Operating Income + Depreciation/Amortization
* Enterprise Value/EBITDA

Ratio for Ratio for


year 2013 Year 2012
2.71
2.66
0.45
0.80
10.45
4.45
0.55
1.83
28.08%
15.35%
27.69%
$35.92
8,328.00
$9.48
3.79
2.63
13.68

2.60
2.57
0.45
0.83
15.42
4.67
0.61
1.64
23.03%
14.00%
25.58%
$24.89
8,381.00
$7.92
3.14
2.03
12.29

13.51

11.79

You might also like