2011-12 2012-13 2013-14 2014-15 2015-16

Debt- 5 5.22 8.64 37.07 27.62

Equity
EPS 6.34 -2.13 0.48 -18.6 3.21

Bhuwalka Steels
40
35
30
25
20
15
10
5
0
2011-12 2012-13 2013-14 2014-1
Debt-Equity

series 1 series 2

2011-12 2012-13 2013-14 2014-15 2015-16

Debt- 0.74 0.69 0.86 1.09 1.06
Equity JSW steels
EPS 88.87 71.62 79.48 54.05 88.47
100
90
80
70
60
50
40
30
20
10
0
2011-12 2012-13 2013-14 20
Debt-Equity

Row 21 Row 22

2011-12 2012-13 2013-14 2014-15 2015-16

Debt- 1.75 2.22 3.37 6.73 6.77
Equity
EPS 6.54 -7.79 -10.9 -8.47 -8.84
 Debt-Equity

Row 37 Row 38

Steel Strips
Surana Wheels
Industries
30 30
25 20
10
20
0
2011-12 2012-13 2013-14 2014-15 2015-16 2011-12
15-10 2012-13 2013-14 2
Debt- 1.5 1.63 1.79 1.81 1.41 -20
10
Equity -30
EPS 20.08 19.38 16.47 16 25.82 5-40
0-50
-60
2011-12 2012-13 2013-14 2014-15 2
-70 Debt-Equity
Jindal Steel&Powe
Debt-Equity
30
2011-12 2012-13 2013-14 2014-15 2015-16 25 Row 58 Row 59

Debt- 1.77 1.4 0.84 1.32 1.88 20

Equity 15
EPS 20.83 11.28 2.3 -34.92 -59.03 10
5
2011-12 2012-13 2013-14 2014-15 2015-16 0
Tulsyan NEC
2011-12
-5
40 2012-13 2013-14 2
Debt- 1.32 1.33 1.58 1.74 2.09
Equity 30 Debt-Equity
20
EPS 22.09 22.58 17.04 14.12 -3.4
10 Row 62 Row 63
0
2011-12
-10 2012-13 2013-14 2
-20
2011-12 2012-13 2013-14 2014-15 2015-16 -30
Debt- 3.48 3.61 3.95 4.02 6.8 -40
Equity Debt-Equity
EPS 18.69 26.57 2.53 -40.6 -24.48
Row 68 Row 69

2011-12 2012-13 2013-14 2014-15 2015-16

Debt- 1.84 1.76 4.05 131.85 0
Equity
EPS 4.49 3.95 -35.15 -23.74 -26.32

2011-12 2012-13 2013-14 2014-15 2015-16

Debt- 2.86 2.72 3.02 3.53 4.99
Equity
EPS 47.16 47.84 39.72 2.29 -55.35
 30
Debt-Equity
20
10
Row 77 Row 78
0
2011-12
-10 Vallabh Industries2
2012-13 2013-14
-20
7
2011-12 2012-13 2013-14 2014-15 2015-16
6 Debt-Equity
Debt- 2.63 1.57 1.51 2.05 1.41
Equity 5
4 Row 81 Row 82
EPS -11.21 13.16 17.14 2.97 50.78
3
2
2011-12 2012-13 2013-14 2014-15 2015-16 1
Debt- 1.07 0.9 1.03 0.96 1.19 0
Equity 2011-12 2012-13 2013-14 2
Debt-Equity
EPS 1.13 3.25 2.89 5.24 4.6
Row 85 Row 86

2011-12 2012-13 2013-14 2014-15 2015-16

Debt- 0.39 1.28 1.57 1.59 2.02
Equity
EPS 11.95 13.96 2.61 -5.07 -8.15

2011-12 2012-13 2013-14 2014-15 2015-16

Debt- 0.54 0.4 0.52 0.57 0.65
Equity
EPS 11.87 8.91 5.25 6.33 5.07
Bhuwalka Steels

13 2013-14 2014-15 2015-16

Debt-Equity

series 1 series 2

JSW steels

-13 2013-14 2014-15 2015-16

Debt-Equity

Row 21 Row 22
 Debt-Equity

Row 37 Row 38

Steel Strips
Surana Wheels
Industries

12-13 2013-14 2014-15 Row 51

2015-16
Row 50

2013-14 2014-15 2015-16

Debt-Equity
Jindal Steel&Power
Debt-Equity

Row 58 Row 59

Tulsyan NEC
2-13 2013-14 2014-15 2015-16

Debt-Equity

Row 62 Row 63

12-13 2013-14 2014-15 2015-16

Debt-Equity

Row 68 Row 69
 Debt-Equity

Row 77 Row 78
Vallabh Industries2014-15
2-13 2013-14 2015-16

Debt-Equity

Row 81 Row 82

2-13 2013-14 2014-15 2015-16

Debt-Equity

Row 85 Row 86
 2011-12 2012-13 2013-14 2014-15 2015-16
Debt- 0.01 0.01 0.01 0 0
Equity
EPS 5.18 5.54 4.2 4.38 3.9

2011-12 2012-13 2013-14 2014-15 2015-16

Debt-
Equity
0.04 0.02 0.02 0 0 Sunflag
Kanishk
Ruchi Iron&Steel
Jai Steeland
Strips Industr
Com
Allo
Corporation
EPS 2.52 0.24 -0.04 0.01 -7539 2.5
6
1000
6
5
2
4 0
1.52011-12 2012-13 2013-14 2
3
5
. Sunflag 1
-1000
2
Iron & 0.5
steel 1
-2000
4
company 0
2011-12 2012-13 2013-14 2
. -3000
2011-12 2012-13 2013-14 2014-15 2015-16 Debt-Equity
3
Debt- 0.92 1.07 0.88 0.78 0.58 -4000
Equity Row 17
12 Row 18
13

EPS 4.35 1.19 -0.77 1.34 1.35 -5000

2
-6000
Kanishk
steel 1
-7000
Industrie
s. -8000
2011-12 2012-13 2013-14 2014-15 2015-16 0
2011-12 2012-13 Debt-Equity
2013-14 2
Debt- 0.88 1.03 0.33 0.5 0.15
Equity Debt-Equity
Row 6 Row 7
EPS 1.13 0.92 0.36 0.43 0.09
Row 2 Row 3

SLIGHTLY DEPENENT

.
Kamdhe
nu Ispat Kamdhenu ISPA
2011-12 2012-13 2013-14 2014-15 2015-16
5
Debt- 0.99 0.86 0.82 0.91 0.98 4.5
Equity 4
3.5
EPS 1.5 1.96 2.05 2.54 3.43 3
2.5
2
1.5
1
0.5
0
2011-12 2012-13 2013-14
 4.5
4
3.5
3
2.5
2
1.5
1
0.5
0
Man Industries
2011-12 2012-13 2013-14
20
18 Debt- Equity
16
14
12 Row 27 Row 2
10
8
6
Man 4
Industrie 2
0
s (India) 2011-12 2012-13 2013-14 2
2011-12 2012-13 2013-14 2014-15 2015-16 Ramsarup Industrie
Debt-Equity
Debt- 2 0.36 0.75 0.63 0.79 20
Equity 0 Row 2013-14
40 Row 41 2
2011-12
-20 2012-13
EPS 16.63 18.45 16.86 1.56 9.38 -40
-60
-80
. -100
Ramsaru -120 Surya Roshni
p -140
18
-160
Industrie 16
s 14 Debt-equity
2011-12 2012-13 2013-14 2014-15 2015-16 12
10 Row 45 Row 46
Debt- 5.08 0 0 0 0 8
Equity 6
EPS -77.6 -108.94 -122.75 -139.4 -51.29 4
2
0
2011-12 2012-13 2013-14 2
Surya
Debt-Equity
Roshni.
Tata Steel
2011-12 2012-13 2013-14 2014-15 2015-16
80 Row 50 Row 51
Debt- 1.77 1.11 1.05 1.23 1.08
Equity 70
60
EPS 15.23 11.86 15.8 12.17 12.34 50
40
30
Tata 20
steel. 10
2011-12 2012-13 2013-14 2014-15 2015-16 0
2011-12 National
2012-13 Steel&Agro
2013-14 Ind2
Debt- 0.56 0.45 0.47 0.43 0.39
Equity 9 Debt-Equity
8
EPS 71.58 68.95 52.13 66.02 66.3 7 Row 55 Row 56
6
5
4
3
2
1
0
2011-12 2012-13 2013-14 2
Debt-Equity
 8
7
6
5
4
3
National 2
Steel & 1
Agro 0
2011-12 2012-13 2013-14 2
Industrie
s. Debt-Equity
2011-12 2012-13 2013-14 2014-15 2015-16
Row 61 Row 62
Debt- 1.79 1.42 1.28 1.22 1.04
Equity
EPS 6.75 5.96 6 6.35 6.28
anishk
flagJai
Ruchi Iron&Steel
Steeland
Strips Industries
Company
Alloys
Corporation

012-13 2013-14 2014-15 2015-16

2-13 2013-14 2014-15 2015-16

Debt-Equity

Row 17
12 Row 18
13

2-13 Debt-Equity
2013-14 2014-15 2015-16

Debt-Equity
Row 6 Row 7

Row 2 Row 3

SLIGHTLY DEPENENT

Kamdhenu ISPAT

2012-13 2013-14 2014-15 2015-16

 Man Industries
2012-13 2013-14 2014-15 2015-16
Debt- Equity

Row 27 Row 28

2-13 2013-14 2014-15 2015-16

Ramsarup Industries
Debt-Equity

12-13 Row 2013-14

40 Row 41 2014-15 2015-16

Surya Roshni

Debt-equity

Row 45 Row 46

2-13 2013-14 2014-15 2015-16

Debt-Equity
Tata Steel
Row 50 Row 51

onal
2-13 Steel&Agro
2013-14 Industries
2014-15 2015-16
Debt-Equity

Row 55 Row 56

2-13 2013-14 2014-15 2015-16

Debt-Equity
2-13 2013-14 2014-15 2015-16
Debt-Equity

Row 61 Row 62