SPCS Form Four

Principles of Accounts

Exercises on Final Accounts

From the following trial balance and additional information, prepare a trading and profit and loss account
for the year ended 31 March 2007 and a balance sheet as at the same date.

Trial balance as at 31 March 2007:

Dr ($) Cr ($)
Tax payable 90,000
Net sales 930,000
Net purchases 320,000
Stock 30,000
Salaries & wages 180,000
Rent & rates 140,000
Water & electricity 21,000
Trade creditors 119,600
Trade debtors 321,000
Insurance 51,000
Cash in hand 20,000
Cash at bank 134,000
Plant & machinery 420,000
Furniture & fittings 97,600
Capital 700,000
Drawings 15,000
Fixed deposits with bank 300,000
Bank loan 170,000
Provision for depreciation – plant & machinery 30,000
Provision for depreciation – furniture & fittings 10,000
2,049,600 2,049,600

Additional information:
(a) Closing stock amounted to $70,000.
(b) Provision for depreciation is to be made for the current year:
- Plant & machinery @ 10% on book value.
- Furniture & fittings @ 8% on book value
(c) Accrued expenses: Wages $8,000.
Water & electricity $3,000.
(d) Prepaid expenses: Rent & rates $14,000
Insurance $25,000.
(e) Accrued income: Accrued interest up to and including 31 March 2007: $13,000.
(f) Provide for doubtful debts: 4% of total debtors.

Required:

Prepare a trading and profit and loss account for the year ended 31 March 2007 and a balance sheet as
at that date.

Page 1
D. Ko
 SPCS Form Four
Principles of Accounts

FINAL_EX02

The following trial balance was extracted from the book of William Watson, a sole trader, at the close of
business on 31 October 2008:

Dr ($) Cr ($)
Debtors & creditors 4,110,000 2,070,000
Discounts 530,000 290,000
Capital as at 1 November 2007 5,200,000
Drawings 2,760,000
Bank overdraft 1,090,000
Bills receivable & payable 550,000 380,000
Purchases & sales 9,840,000 17,630,000
Sales & purchases returns 720,000 360,000
Wages & salaries 3,250,000
Office furniture 800,000
Delivery van 960,000
Van running expenses 420,000
Rent & rates 710,000
Cash 90,000
Stock as at 1 November 2007 1,970,000
Bad debts written off 270,000
Sundry expenses 260,000
Provision for bad & doubtful debts 220,000

27,240,000 27,240,000

Additional notes:

(a) Stock as at 31 October 2008 - $3,040,000.

Required:

Prepare a trading and profit and loss account for the year ended 31 October 2008, together with a
balance sheet as at that date.

Page 2
D. Ko