Project : Pacific Terrace Community Suncrest

Location : Brgy. Carsadang Bago, Imus, Cavite

Owner : ACM Property Ventures, Inc.
Subject : Land Development Works
Date : June 29, 2019
Start : 19-Aug
Finish : 19-Oct
Duration : 61 days

SCHEDULE

ITEM DESCRIPTION

I. General Requirements
Mobilization/Demobilization
Temporary Facilities
Temporary Power and Water Supply
Bonds and Insurrances
Permits and Licenses
Safety and Security
Testing of Materials
Site Survey and Layout
As-Built Plans

II. Earthworks
Stripping and Clearing of top soil
Imported Fill

III. Drainage System

A. Reinforced Concrete Pipe
300mm diameter RC Pipe
375mm diameter RC Pipe
450mm diameter RC Pipe
600mm diameter RC Pipe
750mm diameter RC Pipe
900mm diameter RC Pipe
B. CHB Manhole
300mm diameter
375mm diameter
450mm diameter
600mm diameter
750mm diameter
900mm diameter
C. Curb Inlet
 D. Sewerline Roughing-ins
Non-Cross Connections
E. Drainage Outfall
Outfall 1 - Headwall, Side Wall, Apron Slab
F. Others
Road Crossing NIA Canal, Road 1 - 2-1200mm diameter RCP with 250mm thk
gravel cushion and headwall
Perimeter Fence at Road Crossing at Road 1 - 5m L
Road Crossing NIA Canal, Road 17 - 2-1200mm diameter RCP with 250mm thk
gravel cushion and headwall
NIA Canal - 200mm W x 1000mm H x 63m L

Water Supply System (provisional cost only; plans to be designed as per

III. Maynilad Standards)

IV. Road Works

Layout and Cleaning
Base Preparations
Roads
Sidewalks
Curb and Gutter

V. Fence and Slope Protection

Retaining Wall
Perimeter Fence

TOTAL ESTIMATED COST

% COMMULATIVE ACCOMPLISHMENT
 120.0%

12,648,832.73
August-19
TOTAL AMOUNT
19 20 21 22 23 24 25 26 27 28

111,795.99
100.0% 1 1 1 1 1 1
68,179.95 1 1
29,896.44 1 1 1
22,422.33 1 1
49,827.40 1 1 1 1 1 1 1 1
89,689.32 1 1 1 1 1 1 1 1 1 1
49,827.40 1 1
89,689.32 1 1 1 1
51,820.50

80.0%
417,497.81 1 1 1
5,740,594.93 1 1 1 1 1 1

135,829.49
40,280.47
33,623.53
54,187.30
89,342.52
11,089.59
60.0%

205,836.99
52,971.37
36,324.18
60,540.29
90,810.44
18,162.09
8,338.72

40.0%
 77,989.85
40.0%

109,620.28

34,879.18
9,766.17

37,868.82
33,484.01

20.0%

135,052.69
51,339.59
2,232,236.02
294,424.77
631,723.51

0.0%
737,700.65
1 2 3 4 5 6 7 8 9 10 11 12 13
704,168.80

12,648,832.73
0.4% 0.4% 0.6% 1.8% 6.4% 6.4% 5.1% 5.1% 5.1% 5.1%
0.4% 0.8% 1.4% 3.1% 9.5% 15.9% 21.0% 26.1% 31.2% 36.3%
29 30 31 1 2 3 4 5 6 7 8 9 10

1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1

1 1 1

1 1 1 1 1 1
1 1 1
1 1
1 1 1
1 1 1
1

1 1
1 1 1
1
1
1
1
1 1
 1 1 1 1 1

1
1

1
1

1 1 1
1 1 1 1 1 1 1
1

0 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26

5.1% 5.1% 5.1% 0.4% 0.7% 0.8% 0.9% 0.8% 1.0% 1.5% 0.3% 0.9% 2.1%
41.4% 46.5% 51.6% 52.0% 52.6% 53.5% 54.4% 55.2% 56.2% 57.8% 58.1% 58.9% 61.1%
 Sep-19
11 12 13 14 15 16 17 18 19 20 21 22 23

1 1 1 1 1 1 1 1 1 1 1 1 1

1
 1 1 1

1 1 1
1 1 1

1 1 1 1
1 1 1 1

1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1

23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 3

1.9% 1.3% 1.6% 1.3% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2%
62.9% 64.2% 65.9% 67.2% 68.4% 69.6% 70.8% 72.0% 73.2% 74.4% 75.6% 76.8% 78.0%
24 25 26 27 28 29 30 1 2 3 4 5 6

1 1 1 1 1 1 1 1 1 1 1 1 1
 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1

36 37 38 39 140 141 142 143 144 1 45 1 46 1 47 1 48 1 49 1 50 51

1 1 1 1 1 1 1 1 1 1

1.2% 1.2% 1.6% 2.0% 2.0% 2.0% 2.0% 1.1% 1.1% 1.1% 1.0% 0.8% 0.8%
79.2% 80.3% 81.9% 83.9% 85.9% 87.8% 89.8% 90.9% 92.0% 93.1% 94.1% 94.9% 95.7%
 Oct-19
7 8 9 10 11 12 13 14 15 16 17 18 19

1 1 1 1 1 1

1 1 1 1 1 1 1 1 1 1 1 1 1

1 1 1 1 1

Row
49 50 1 51 1 52 1 53 54 55 56 57 58 59 60 61 62
1 1 1 1 1 1

0.8% 0.8% 0.8% 0.4% 0.4% 0.4% 0.1% 0.2% 0.2% 0.2% 0.2% 0.1% 0.1%
96.4% 97.2% 98.0% 98.3% 98.7% 99.1% 99.2% 99.3% 99.5% 99.7% 99.8% 99.9% 100.0%
DURATION

12
2
3
2
8
62
9
4
5

3
9

6
3
2
3
3
1 Row 71

3
3
1
1
1
1
3
 5

4
4

5
5

3
13
21
21
22

62 14
16
Project : Pacific Terrace Community Suncrest
Location : Brgy. Carsadang Bago, Imus, Cavite
Owner : ACM Property Ventures, Inc.
Subject : Land Development Works
Date : June 29, 2019
Start : 26-Sep
Finish : 30-Oct
Duration : 34 days

SCHEDULE

ITEM DESCRIPTION

I. General Requirements
Mobilization/Demobilization
Temporary Facilities
Temporary Power and Water Supply
Bonds and Insurrances
Permits and Licenses
Safety and Security
Testing of Materials
Site Survey and Layout
As-Built Plans

II. Earthworks
Stripping and Clearing of top soil
Imported Fill

III. Drainage System

A. Reinforced Concrete Pipe
300mm diameter RC Pipe
375mm diameter RC Pipe
450mm diameter RC Pipe
600mm diameter RC Pipe
750mm diameter RC Pipe
900mm diameter RC Pipe
B. CHB Manhole
300mm diameter
375mm diameter
450mm diameter
600mm diameter
750mm diameter
900mm diameter
C. Curb Inlet
 D. Sewerline Roughing-ins
Non-Cross Connections
E. Drainage Outfall
Outfall 1 - Headwall, Side Wall, Apron Slab
F. Others
Road Crossing NIA Canal, Road 1 - 2-1200mm diameter RCP with 250mm thk
gravel cushion and headwall
Perimeter Fence at Road Crossing at Road 1 - 5m L
Road Crossing NIA Canal, Road 17 - 2-1200mm diameter RCP with 250mm thk
gravel cushion and headwall
NIA Canal - 200mm W x 1000mm H x 63m L

Water Supply System (provisional cost only; plans to be designed as per

III. Maynilad Standards)

IV. Road Works

Layout and Cleaning
Base Preparations
Roads
Sidewalks
Curb and Gutter

V. Fence and Slope Protection

Retaining Wall
Perimeter Fence

TOTAL ESTIMATED COST

% ACCOMULATED ACCOMPLISHMENT
 120.0%

4,256,174.31
September-19
TOTAL AMOUNT
19 20 21 22 23 24 25 26

37,617.96
100.0% 1 1 1 1 1 1
22,941.70 1 1
10,059.78 1 1 1
7,544.83 1 1
16,766.30 1 1 1 1 1 1 1 1
30,179.34 1 1 1 1 1 1 1 1
16,766.30
30,179.34 1 1 1 1
17,436.95

80.0%
140,482.80 1 1 1
1,931,638.53 1 1 1 1

45,704.93
13,553.88
11,313.90
18,233.35
30,062.64
3,731.51
60.0%

69,261.58
17,824.21
12,222.63
20,371.05
30,556.58
6,111.32
2,805.87

40.0%
 26,242.61
40.0%
36,885.86

11,736.41
3,286.19

12,742.39
11,266.95

20.0%

45,443.54
17,275.13
751,119.55
99,070.26
212,567.08

248,227.060.0%
236,944.01 1 2 3 4 5 6 7 8 9 10

4,256,174.31
0.4% 0.4% 0.6% 1.8% 7.0% 7.0% 5.7% 5.7%

0.4% 0.8% 1.4% 3.2% 10.2% 17.2% 23.0% 28.7%

27 28 29 30 1 2 3 4 5 6 7

1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1

1 1 1 1

1 1 1 1 1 1
1 1 1
1 1
1 1 1
1 1 1
1

1
1
1
1
 1 1

1 1 1
1 1 1 1

8 9 10 11 12 13 14 15 16 17 18 19 20 21

5.7% 5.7% 5.7% 5.7% 0.4% 0.7% 0.9% 0.9% 0.8% 1.0% 1.5%

34.5% 40.2% 45.9% 51.7% 52.1% 52.8% 53.6% 54.5% 55.4% 56.4% 57.9%
 Oct-19
8 9 10 11 12 13 14 15 16 17 18

1 1 1 1 1 1 1 1 1 1 1

1 1 1
1 1 1

1 1 1
 1 1 1

1 1 1 1

1 1 1 1
1 1 1 1

1 1 1 1 1
1 1 1 1 1

1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
1 1 1 1 1 1
1 1 1 1 1 1

19 20 21 22 23 24 25 26 27 28 29 30 31 32

0.3% 0.9% 2.1% 1.9% 1.3% 1.7% 1.4% 1.3% 1.3% 1.3% 1.3%

58.2% 59.1% 61.3% 63.1% 64.4% 66.1% 67.6% 68.8% 70.1% 71.4% 72.7%
19 20 21 22 23 24 25 26 27 28 29

1 1 1

1 1 1 1 1 1 1 1 1 1 1

1 1 1

Ro
 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1

1 1 1 1
30 31 32 33 34 35 36 37 38 39 401 411 421

1.3% 1.3% 1.3% 1.3% 1.3% 1.3% 1.3% 2.4% 4.0% 4.0% 4.0%

73.9% 75.2% 76.5% 77.7% 79.0% 80.3% 81.5% 83.9% 88.0% 92.0% 96.0%
30 DURATION

1 10
2
3
2
8
1 42
8
4
1 4

3
8

6
3
2
3
3
1
Row 71

3
3
1
1
1
1
3
 5

4
4

5
5

3
13
1 21
1 18
1 18

1 5
1 42 1 4

4.0%

100.0%
Project : Pacific Terrace Community Suncrest
Location : Brgy. Carsadang Bago, Imus, Cavite
Owner : ACM Property Ventures, Inc.
Subject : Land Development Works
Date : June 29, 2019
Start : 19-Sep
Finish : 19-Nov
Duration : 61 days

SCHEDULE

ITEM DESCRIPTION

I. General Requirements
Mobilization/Demobilization
Temporary Facilities
Temporary Power and Water Supply
Bonds and Insurrances
Permits and Licenses
Safety and Security
Testing of Materials
Site Survey and Layout
As-Built Plans

II. Earthworks
Stripping and Clearing of top soil
Imported Fill

III. Drainage System

A. Reinforced Concrete Pipe
300mm diameter RC Pipe
375mm diameter RC Pipe
450mm diameter RC Pipe
600mm diameter RC Pipe
750mm diameter RC Pipe
900mm diameter RC Pipe
B. CHB Manhole
300mm diameter
375mm diameter
450mm diameter
600mm diameter
750mm diameter
900mm diameter
C. Curb Inlet
 D. Sewerline Roughing-ins
Non-Cross Connections
E. Drainage Outfall
Outfall 1 - Headwall, Side Wall, Apron Slab
F. Others
Road Crossing NIA Canal, Road 1 - 2-1200mm diameter RCP with 250mm thk
gravel cushion and headwall
Perimeter Fence at Road Crossing at Road 1 - 5m L
Road Crossing NIA Canal, Road 17 - 2-1200mm diameter RCP with 250mm thk
gravel cushion and headwall
NIA Canal - 200mm W x 1000mm H x 63m L

Water Supply System (provisional cost only; plans to be designed as per

III. Maynilad Standards)

IV. Road Works

Layout and Cleaning
Base Preparations
Roads
Sidewalks
Curb and Gutter

V. Fence and Slope Protection

Retaining Wall
Perimeter Fence

TOTAL ESTIMATED COST

% ACCOMULATED ACCOMPLISHMENT
 120.0%

5,241,087.43
September-19
TOTAL AMOUNT
19 20 21 22 23 24 25 26

46,323.05 1 1 1 1 1 1
28,250.60 1 1
12,387.69 100.0% 1 1 1
9,290.77 1 1
20,646.16 1 1 1 1 1 1 1 1
37,163.08 1 1 1 1 1 1 1 1
20,646.16
37,163.08 1 1 1 1
21,472.00

172,991.66 1 1 1
2,378,635.29 1 1 1 1
80.0%

56,281.42
16,690.35
13,932.03
22,452.69
37,019.38
4,595.01

85,289.27 60.0%
21,948.87
15,051.05
25,085.08
37,627.62
7,525.52
3,455.18
 32,315.36

45,421.54
40.0%

14,452.31
4,046.65

15,691.08
13,874.22

20.0%

55,959.55
21,272.73
924,934.69
121,995.92
261,756.81

305,668.81
291,774.77
0.0%
1 2 3 4 5 6 7 8 9 1
5,241,087.43
0.4% 0.4% 0.6% 1.8% 7.0% 7.0% 5.7% 5.7%

0.4% 0.8% 1.4% 3.1% 10.1% 17.1% 22.8% 28.6%

27 28 29 30 1 2 3 4 5 6 7

1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1

1 1 1 1

1 1 1 1 1 1
1 1 1
1 1
1 1 1
1 1 1
1

1
1
1
1
 1 1

1 1 1
1 1 1 1

8 9 10 11 12 13 14 15 16 17 18 19 20 21

5.7% 5.7% 5.7% 5.7% 0.4% 0.7% 0.8% 0.9% 0.8% 1.0% 1.5%

34.3% 40.0% 45.8% 51.5% 51.9% 52.6% 53.5% 54.4% 55.2% 56.2% 57.7%
 Oct-19
8 9 10 11 12 13 14 15 16 17 18

1 1 1 1 1 1 1 1 1 1 1

1 1 1
1 1 1

1 1 1
 1 1 1

1 1 1 1

1 1 1 1
1 1 1 1

1 1 1 1 1
1 1 1 1 1

1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
1 1 1 1 1 1
1 1 1 1 1 1

19 20 21 22 23 24 25 26 27 28 29 30 31 32

0.3% 0.9% 2.1% 1.8% 1.3% 1.6% 1.3% 1.2% 1.2% 1.1% 1.1%

58.0% 58.9% 61.0% 62.8% 64.1% 65.7% 67.0% 68.1% 69.3% 70.4% 71.6%
19 20 21 22 23 24 25 26 27 28 29

1 1 1 1 1 1 1 1 1 1 1
 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1

1 1 1 1
1 1 1

30 31 32 33 34 35 36 37 38 39 40 41 42 43 4

1.1% 1.1% 1.1% 1.1% 1.1% 1.1% 1.1% 1.5% 1.9% 1.9% 1.9%

72.7% 73.8% 75.0% 76.1% 77.3% 78.4% 79.5% 81.1% 82.9% 84.8% 86.6%
 Nov-19
30 31 1 2 3 4 5 6 7 8 9

1 1 1 1 1 1 1 1 1 1 1
 1 1
1 1 1 1 1
1 1 1 1 1 1

1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1
1 42 43 44 45 46 47 48 49 50 51 52 53 54 55

1.9% 1.9% 1.1% 1.1% 1.1% 0.9% 0.7% 0.7% 0.7% 0.7% 0.7%

88.5% 90.3% 91.4% 92.4% 93.5% 94.4% 95.1% 95.9% 96.6% 97.3% 98.1%
Nov-19
10 11 12 13 14 15 16 17 18 19 DURATION

1 1 1 1 1 1 12
2
3
2
8
1 1 1 1 1 1 1 1 1 1 62
8
4
1 1 1 1 1 5

3
8

6
3
2
3
3
1

3
Row 71
3
1
1
1
1
3
 5

4
4

5
5

3
13
22
22
23

15
1 1 1 17

53 54 55 56 57 58 59 60 61 62

0.3% 0.3% 0.3% 0.1% 0.2% 0.2% 0.2% 0.2% 0.1% 0.1%

98.4% 98.7% 99.1% 99.2% 99.3% 99.5% 99.7% 99.8% 99.9% 100.0%
Row 71
Project : Pacific Terrace Community Suncrest
Location : Brgy. Carsadang Bago, Imus, Cavite
Owner : ACM Property Ventures, Inc.
Subject : Land Development Works
Date : June 29, 2019
Start : 19-Oct
Finish : 19-Dec
Duration : 61 days

SCHEDULE

ITEM DESCRIPTION

I. General Requirements
Mobilization/Demobilization
Temporary Facilities
Temporary Power and Water Supply
Bonds and Insurrances
Permits and Licenses
Safety and Security
Testing of Materials
Site Survey and Layout
As-Built Plans

II. Earthworks
Stripping and Clearing of top soil
Imported Fill

III. Drainage System

A. Reinforced Concrete Pipe
300mm diameter RC Pipe
375mm diameter RC Pipe
450mm diameter RC Pipe
600mm diameter RC Pipe
750mm diameter RC Pipe
900mm diameter RC Pipe
B. CHB Manhole
300mm diameter
375mm diameter
450mm diameter
600mm diameter
750mm diameter
900mm diameter
C. Curb Inlet
 D. Sewerline Roughing-ins
Non-Cross Connections
E. Drainage Outfall
Outfall 1 - Headwall, Side Wall, Apron Slab
F. Others
Road Crossing NIA Canal, Road 1 - 2-1200mm diameter RCP with 250mm thk
gravel cushion and headwall
Perimeter Fence at Road Crossing at Road 1 - 5m L
Road Crossing NIA Canal, Road 17 - 2-1200mm diameter RCP with 250mm thk
gravel cushion and headwall
NIA Canal - 200mm W x 1000mm H x 63m L

Water Supply System (provisional cost only; plans to be designed as per

III. Maynilad Standards)

IV. Road Works

Layout and Cleaning
Base Preparations
Roads
Sidewalks
Curb and Gutter

V. Fence and Slope Protection

Retaining Wall
Perimeter Fence

TOTAL ESTIMATED COST

% ACCOMULATED ACCOMPLISHMENT
 120.0%

7,069,058.61
October-19
TOTAL AMOUNT
19 20 21 22 23 24 25 26

62,479.47 1 1 1 1 1 1
38,103.76 1 1
16,708.24 1 1 1
100.0%
12,531.18 1 1
27,847.06 1 1 1 1 1 1 1 1
50,124.71 1 1 1 1 1 1 1 1
27,847.06
50,124.71 1 1 1 1
28,960.94

233,327.18 1 1 1
3,208,248.77 1 1 1 1
80.0%

75,911.09
22,511.56
18,791.20
30,283.68
49,930.89
6,197.64

115,036.21
29,604.13 60.0%
20,300.51
33,834.18
50,751.27
10,150.25
4,660.26
 43,586.22

61,263.53

40.0%
19,492.94
5,458.02

21,163.77
18,713.23

75,476.96 20.0%
28,692.18
1,247,530.71
164,545.30
353,051.59

412,279.08
393,539.12

7,069,058.61
0.0%
0.4% 0.4% 0.6% 1.8% 6.4% 6.4% 5.1% 5.1%
1 2 3 4 5 6 7 8 9
0.4% 0.8% 1.4% 3.1% 9.5% 15.9% 21.0% 26.1%
19
27 28 29 30 31 1 2 3 4 5 6

1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1

1 1 1 1 1

1 1 1 1 1
1 1 1
1 1
1 1 1
1 1 1
1

1
 1

1 1 1
1 1 1

5.1% 5.1% 5.1% 5.1% 5.1% 0.4% 0.7% 0.8% 0.9% 0.8% 1.0%
7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
31.2% 36.3% 41.4% 46.5% 51.6% 52.0% 52.6% 53.5% 54.4% 55.2% 56.2%
 Nov-19
7 8 9 10 11 12 13 14 15 16 17

1 1 1 1 1 1 1 1 1 1 1

1 1 1
1 1 1

1
1

1 1 1
 1 1 1 1

1 1 1 1

1 1 1 1
1 1 1 1

1 1 1 1 1
1 1 1 1 1

1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1
1 1 1 1 1

1.5% 0.3% 0.9% 2.1% 1.9% 1.3% 1.6% 1.3% 1.2% 1.2% 1.2%
19 20 21 22 23 24 25 26 27 28 29 30 31 32
57.8% 58.1% 58.9% 61.1% 62.9% 64.2% 65.9% 67.2% 68.4% 69.6% 70.8%
18 19 20 21 22 23 24 25 26 27 28

1 1 1 1 1 1 1 1 1 1 1
 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1

1 1 1
1 1

1.2% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2% 1.6% 2.0% 2.0%
30 31 32 33 34 35 36 37 38 39 40 41 42 43 4
72.0% 73.2% 74.4% 75.6% 76.8% 78.0% 79.2% 80.3% 81.9% 83.9% 85.9%
 Dec-19
29 30 1 2 3 4 5 6 7 8 9

1 1 1 1 1 1 1 1 1 1 1
 1 1
1 1 1 1 1
1 1 1 1 1 1

1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1

2.0% 2.0% 1.1% 1.1% 1.1% 1.0% 0.8% 0.8% 0.8% 0.8% 0.8%
1 42 43 44 45 46 47 48 49 50 51 52 53 54 55
87.8% 89.8% 90.9% 92.0% 93.1% 94.1% 94.9% 95.7% 96.4% 97.2% 98.0%

`
Dec-19
10 11 12 13 14 15 16 17 18 19 DURATION

1 1 1 1 1 1 12
2
3
2
8
1 1 1 1 1 1 1 1 1 1 62
9
4
1 1 1 1 1 5

3
9

6
3
2
3
3
1

3
3
Row 71 1
1
1
1
3
 5

4
4

5
5

3
13
21
21
22

14
1 1 1 16

0.4% 0.4% 0.4% 0.1% 0.2% 0.2% 0.2% 0.2% 0.1% 0.1%
53 54 55 56 57 58 59 60 61 62
98.3% 98.7% 99.1% 99.2% 99.3% 99.5% 99.7% 99.8% 99.9% 100.0%
Project : Pacific Terrace Community Suncrest
Location : Brgy. Carsadang Bago, Imus, Cavite
Owner : ACM Property Ventures, Inc.
Subject : Land Development Works
Date : June 29, 2019
Start : 19-Nov
Finish : 19-Dec
Duration : 30 days

SCHEDULE

ITEM DESCRIPTION

I. General Requirements
Mobilization/Demobilization
Temporary Facilities
Temporary Power and Water Supply
Bonds and Insurrances
Permits and Licenses
Safety and Security
Testing of Materials
Site Survey and Layout
As-Built Plans

II. Earthworks
Stripping and Clearing of top soil
Imported Fill

III. Drainage System

A. Reinforced Concrete Pipe
300mm diameter RC Pipe
375mm diameter RC Pipe
450mm diameter RC Pipe
600mm diameter RC Pipe
750mm diameter RC Pipe
900mm diameter RC Pipe
B. CHB Manhole
300mm diameter
375mm diameter
450mm diameter
600mm diameter
750mm diameter
900mm diameter
C. Curb Inlet
 D. Sewerline Roughing-ins
Non-Cross Connections
E. Drainage Outfall
Outfall 1 - Headwall, Side Wall, Apron Slab
F. Others
Road Crossing NIA Canal, Road 1 - 2-1200mm diameter RCP with 250mm thk
gravel cushion and headwall
Perimeter Fence at Road Crossing at Road 1 - 5m L
Road Crossing NIA Canal, Road 17 - 2-1200mm diameter RCP with 250mm thk
gravel cushion and headwall
NIA Canal - 200mm W x 1000mm H x 63m L

Water Supply System (provisional cost only; plans to be designed as per

III. Maynilad Standards)

IV. Road Works

Layout and Cleaning
Base Preparations
Roads
Sidewalks
Curb and Gutter

V. Fence and Slope Protection

Retaining Wall
Perimeter Fence

TOTAL ESTIMATED COST

% ACCOMULATED ACCOMPLISHMENT
 120.0%

14,385,666.69
November-19
TOTAL AMOUNT
19 20 21 22 23 24 25 26

127,146.90
100.0% 1 1 1 1 1 1
77,541.86 1 1
34,001.57 1 1 1
25,501.18 1 1
56,669.29 1 1 1 1 1 1 1 1
102,004.72 1 1 1 1 1 1 1 1
56,669.29
102,004.72 1 1 1 1
58,936.06

80.0%
474,825.19 1 1 1
6,528,846.34 1 1 1 1

154,480.49
45,811.45
38,240.44
61,627.85
101,610.31
12,612.32
60.0%

234,100.84
60,244.97
41,311.91
68,853.19
103,279.78
20,655.96
9,483.72

40.0%
 88,698.77
40.0%
124,672.44

39,668.50
11,107.18

43,068.66
38,081.76

20.0%

153,597.02
58,389.12
2,538,748.36
334,852.77
718,466.60

838,995.65
0.0%
800,859.49 1 2 3 4 5 6 7 8 9 10

14,385,666.69
0.4% 0.4% 0.6% 1.8% 7.0% 7.0% 5.7% 5.7%

0.4% 0.9% 1.5% 3.2% 10.3% 17.3% 23.0% 28.8%

27 28 29 30 1 2 3 4 5 6 7

1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1

1 1 1 1

1 1 1 1 1 1
1 1 1
1 1
1 1 1
1 1 1
1

1
1
1
1
 1 1

1 1 1
1 1 1 1

8 9 10 11 12 13 14 15 16 17 18 19 20 21

5.7% 5.7% 5.7% 5.7% 0.4% 0.7% 0.9% 0.9% 0.9% 1.0% 1.6%

34.5% 40.3% 46.0% 51.7% 52.2% 52.9% 53.7% 54.6% 55.5% 56.5% 58.1%
 Dec-19
8 9 10 11 12 13 14 15 16 17 18

1 1 1

1 1 1 1 1 1 1 1 1 1 1

1 1 1

Row
1 1 1
1 1 1

1 1 1
 1 1 1

1 1 1 1

1 1 1 1
1 1 1 1

1 1 1 1 1
1 1 1 1 1

1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
1 1 1 1 1 1
1 1 1 1 1 1

1 1 1 1
9 20 21 22 23 24 25 26 27 28 291 301 311

0.3% 0.9% 3.1% 2.8% 2.2% 3.3% 3.0% 4.0% 5.6% 5.6% 5.6%

58.4% 59.3% 62.3% 65.2% 67.4% 70.7% 73.7% 77.7% 83.3% 88.8% 94.4%
19 DURATION

1 10
2
3
2
8
1 31
8
4
1 4

3
8

6
3
2
3
3
1
Row 71
3
3
1
1
1
1
3
 5

4
4

5
5

3
11
1 10
1 7
1 7

1 5
0 31 1 4

5.6%

100.0%
Project : Pacific Terrace Community Suncrest
Location : Brgy. Carsadang Bago, Imus, Cavite
Owner : ACM Property Ventures, Inc.
Subject : Land Development Works
Date : June 29, 2019
Start : 19-Dec
Finish : 20-Feb
Duration : 63 days

SCHEDULE

ITEM DESCRIPTION

I. General Requirements
Mobilization/Demobilization
Temporary Facilities
Temporary Power and Water Supply
Bonds and Insurrances
Permits and Licenses
Safety and Security
Testing of Materials
Site Survey and Layout
As-Built Plans

II. Earthworks
Stripping and Clearing of top soil
Imported Fill

III. Drainage System

A. Reinforced Concrete Pipe
300mm diameter RC Pipe
375mm diameter RC Pipe
450mm diameter RC Pipe
600mm diameter RC Pipe
750mm diameter RC Pipe
900mm diameter RC Pipe
B. CHB Manhole
300mm diameter
375mm diameter
450mm diameter
600mm diameter
750mm diameter
900mm diameter
C. Curb Inlet
 D. Sewerline Roughing-ins
Non-Cross Connections
E. Drainage Outfall
Outfall 1 - Headwall, Side Wall, Apron Slab
F. Others
Road Crossing NIA Canal, Road 1 - 2-1200mm diameter RCP with 250mm thk
gravel cushion and headwall
Perimeter Fence at Road Crossing at Road 1 - 5m L
Road Crossing NIA Canal, Road 17 - 2-1200mm diameter RCP with 250mm thk
gravel cushion and headwall
NIA Canal - 200mm W x 1000mm H x 63m L

Water Supply System (provisional cost only; plans to be designed as per

III. Maynilad Standards)

IV. Road Works

Layout and Cleaning
Base Preparations
Roads
Sidewalks
Curb and Gutter

V. Fence and Slope Protection

Retaining Wall
Perimeter Fence

TOTAL ESTIMATED COST

% ACCOMULATED ACCOMPLISHMENT
 120.0%

10,481,032.74
December-19
TOTAL AMOUNT
19 20 21 22 23 24 25 26

92,636.01 1 1 1 1 1 1
56,495.04 1 1
24,772.69 100.0% 1 1 1
18,579.52 1 1
41,287.81 1 1 1 1 1 1 1 1
74,318.06 1 1 1 1 1 1 1 1
41,287.81
74,318.06 1 1 1 1
42,939.32

345,945.62 1 1 1
4,756,752.24 80.0% 1 1 1 1

112,550.57
33,377.07
27,861.02
44,900.49
74,030.70
9,189.02

170,559.95 60.0%
43,892.96
30,098.81
50,164.69
75,247.04
15,049.41
6,909.60
 64,623.68

90,833.19
40.0%

28,901.47
8,092.41

31,378.74
27,745.41

20.0%

111,906.90
42,540.83
1,849,667.82
243,965.25
523,456.59

611,271.00
583,485.96
0.0%
1 2 3 4 5 6 7 8 9
10,481,032.74
0.4% 0.4% 0.6% 1.8% 6.4% 6.4% 5.1% 5.1%

0.4% 0.8% 1.4% 3.1% 9.5% 15.8% 20.9% 26.0%

r-19
27 28 29 30 31 1 2 3 4 5 6

1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1

1 1 1 1 1

1 1 1 1 1
1 1 1
1 1
1 1 1
1 1 1
1

1
 1

1 1 1
1 1 1

8 9 10 11 12 13 14 15 16 17 18 19 20 21

5.1% 5.1% 5.1% 5.1% 5.1% 0.4% 0.7% 0.8% 0.9% 0.8% 1.0%

31.1% 36.2% 41.3% 46.4% 51.5% 51.9% 52.6% 53.4% 54.3% 55.2% 56.2%
 Jan-20
7 8 9 10 11 12 13 14 15 16 17

1 1 1 1 1 1 1 1 1 1 1

1 1 1
1 1 1

1
1

1 1 1
 1 1 1 1

1 1 1 1

1 1 1 1
1 1 1 1

1 1 1 1 1
1 1 1 1 1

1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1
1 1 1 1 1

19 20 21 22 23 24 25 26 27 28 29 30 31 32

1.5% 0.3% 0.9% 2.1% 1.8% 1.3% 1.6% 1.3% 1.2% 1.2% 1.1%

57.7% 58.0% 58.9% 61.0% 62.8% 64.1% 65.6% 66.9% 68.1% 69.3% 70.4%
18 19 20 21 22 23 24 25 26 27 28

1 1 1 1 1 1 1 1 1 1 1
 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1

1 1 1
1 1
30 31 32 33 34 35 36 37 38 39 40 41 42 43

1.1% 1.1% 1.1% 1.1% 1.1% 1.1% 1.1% 1.1% 1.5% 1.9% 1.9%

71.5% 72.7% 73.8% 74.9% 76.1% 77.2% 78.4% 79.5% 81.0% 82.9% 84.7%
 F
29 30 31 1 2 3 4 5 6 7 8

1 1 1 1 1 1 1 1 1 1 1
 1 1 1
1 1 1 1 1 1
1 1 1 1 1 1 1

1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1
41 42 43 44 45 46 47 48 49 50 51 52 53 54 55

1.9% 1.9% 1.9% 1.1% 1.1% 1.1% 0.9% 0.7% 0.7% 0.7% 0.7%

86.6% 88.4% 90.3% 91.3% 92.4% 93.4% 94.4% 95.1% 95.8% 96.6% 97.3%

`
 Feb-20
9 10 11 12 13 14 15 16 17 18 19

1 1 1 1 1 1

1 1 1 1 1 1 1 1 1 1 1

1 1 1 1 1

R
 1
1 1 1 1
53 54 55 56 57 58 59 60 61 62 63 64

0.7% 0.3% 0.3% 0.3% 0.1% 0.2% 0.2% 0.2% 0.2% 0.1% 0.1%

98.0% 98.3% 98.7% 99.0% 99.1% 99.3% 99.4% 99.6% 99.8% 99.8% 99.9%
20 DURATION

1 13
2
3
2
8
1 64
9
4
5

3
9

6
3
2
3
3
1

3
Row 71
3
1
1
1
1
3
 5

4
4

5
5

3
13
22
22
23

15
17
64

0.1%

100.0%
Project : Pacific Terrace Community Suncrest
Location : Brgy. Carsadang Bago, Imus, Cavite
Owner : ACM Property Ventures, Inc.
Subject : Land Development Works
Date : June 29, 2019
Start : 20-Jan
Finish : 20-Mar
Duration : 60 days

SCHEDULE

ITEM DESCRIPTION

I. General Requirements
Mobilization/Demobilization
Temporary Facilities
Temporary Power and Water Supply
Bonds and Insurrances
Permits and Licenses
Safety and Security
Testing of Materials
Site Survey and Layout
As-Built Plans

II. Earthworks
Stripping and Clearing of top soil
Imported Fill

III. Drainage System

A. Reinforced Concrete Pipe
300mm diameter RC Pipe
375mm diameter RC Pipe
450mm diameter RC Pipe
600mm diameter RC Pipe
750mm diameter RC Pipe
900mm diameter RC Pipe
B. CHB Manhole
300mm diameter
375mm diameter
450mm diameter
600mm diameter
750mm diameter
900mm diameter
C. Curb Inlet
 D. Sewerline Roughing-ins
Non-Cross Connections
E. Drainage Outfall
Outfall 1 - Headwall, Side Wall, Apron Slab
F. Others
Road Crossing NIA Canal, Road 1 - 2-1200mm diameter RCP with 250mm thk
gravel cushion and headwall
Perimeter Fence at Road Crossing at Road 1 - 5m L
Road Crossing NIA Canal, Road 17 - 2-1200mm diameter RCP with 250mm thk
gravel cushion and headwall
NIA Canal - 200mm W x 1000mm H x 63m L

Water Supply System (provisional cost only; plans to be designed as per

III. Maynilad Standards)

IV. Road Works

Layout and Cleaning
Base Preparations
Roads
Sidewalks
Curb and Gutter

V. Fence and Slope Protection

Retaining Wall
Perimeter Fence

TOTAL ESTIMATED COST

% COMMULATIVE ACCOMPLISHMENT
 120.0%

9,381,385.05
January-20
TOTAL AMOUNT
20 21 22 23 24 25 26 27 28 29

82,916.84 1 1 1 1 1
50,567.70 1 1
22,173.59 1 1 1
100.0%
16,630.19 1 1
36,955.98 1 1 1 1 1 1 1
66,520.77 1 1 1 1 1 1 1 1 1 1
36,955.98 1 1 1
66,520.77 1 1 1
38,434.22

309,649.74 1 1 1
4,257,683.90 1 1 1 1 1 1 1
80.0%

100,742.01
29,875.22
24,937.90
40,189.63
66,263.55
8,224.92

152,665.16
60.0%
39,287.80
26,940.91
44,901.52
67,352.28
13,470.46
6,184.66

40.0%
 57,843.50

81,303.16
40.0%

25,869.19
7,243.37

28,086.55
24,834.42

20.0%

100,165.87
38,077.54
1,655,604.60
218,368.94
468,536.63

547,137.75
0.0%
522,267.85
1 2 3 4 5 6 7 8 9 10 11 12

9,381,385.05
0.5% 0.7% 1.8% 6.4% 6.4% 5.1% 5.1% 5.1% 5.1% 5.1%
0.5% 1.2% 3.0% 9.4% 15.8% 20.9% 26.0% 31.1% 36.2% 41.3%
30 31 1 2 3 4 5 6 7 8 9 10 11

1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1

1 1

1 1 1 1 1 1
1 1 1
1 1
1 1 1
1 1 1
1

1 1 1
1 1 1
1
1
1
1
1 1 1
 1 1 1 1 1

1 1

1 1
1 1

1 1
1 1

1 1 1
1 1 1 1 1 1 1 1
1 1

10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25

5.1% 5.1% 0.4% 0.7% 0.8% 0.9% 0.8% 1.0% 1.5% 0.3% 0.9% 2.2% 1.9%
46.4% 51.5% 51.9% 52.6% 53.4% 54.3% 55.1% 56.1% 57.7% 58.0% 58.8% 61.0% 62.9%
 Feb-20
12 13 14 15 16 17 18 19 20 21 22 23 24

1 1 1 1 1 1 1 1 1 1 1 1 1
 1 1

1 1
1 1

1 1 1
1 1 1

1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1

23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38

1.3% 1.7% 1.4% 1.3% 1.3% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2%
64.3% 66.0% 67.4% 68.6% 69.9% 71.2% 72.4% 73.7% 74.9% 76.2% 77.4% 78.7% 79.9%
 Mar
25 26 27 28 29 1 2 3 4 5 6 7 8

1 1 1 1 1 1 1 1 1 1 1 1 1
 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1

1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 5

1.2% 1.7% 2.1% 2.1% 2.1% 1.2% 1.2% 1.2% 1.1% 0.8% 0.8% 0.8% 0.8%
81.1% 82.8% 84.9% 87.0% 89.1% 90.2% 91.4% 92.6% 93.7% 94.5% 95.3% 96.2% 97.0%
 Mar-20
9 10 11 12 13 14 15 16 17 18 19 20 DURATION

1 1 1 1 1 1 1 12
2
3
2
7
1 1 1 1 1 1 1 1 1 1 1 1 61
9
3
1 1 1 1 1 5

3
9

6
3
2
3
3
1

3 Row
3
1
1
1
1
3
 5

4
4

5
5

3
13
20
20
21

1 13
1 1 1 1 15
48 49 50 51 52 53 54 55 56 57 58 59 60 61

0.8% 0.4% 0.4% 0.4% 0.1% 0.2% 0.2% 0.2% 0.2% 0.1% 0.1% 0.1%
97.8% 98.2% 98.6% 99.0% 99.1% 99.2% 99.4% 99.6% 99.7% 99.8% 99.9% 100.0%
Row 71
61
AREA 1 6,534.18 0.19931 12,648,832.73
AREA 1A 2,198.67 0.067065 4,256,174.31
AREA 2 2,707.46 0.082585 5,241,087.43
AREA 3 3,651.76 0.111388 7,069,058.61
AREA 4 7,431.40 0.226677 14,385,666.69
AREA 5 5,414.33 0.165151 10,481,032.74
AREA 6 4,846.27 0.147824 9,381,385.05
32,784.07
63,463,237.57 63,463,237.57
D.M. CONSUNJI, INC.
PROJECT: LRT LINE 2 EAST (MASINAG) EXTENSION PROJECT
LOCATION : MARCOS HIGHWAY, PASIG/ANTIPOLO CITY
SUBJECT : S-CURVE

PAY ITEM DURATION (MONTH)

NO. DESCRIPTION AMOUNT
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18

PART A GENERAL REQUIREMENTS 34,970,430.85 9,975,543.70 9,280,831.47 972,951.15 972,951.15 972,951.15 972,951.15 972,951.15 991,774.67 991,774.67 991,774.67 991,774.67 991,774.67 991,774.67 991,774.67 991,774.67 991,774.67 991,774.67 931,553.24

PART B OTHER GENERAL REQUIREMENTS 71,926,138.49 4,044,165.75 4,044,165.75 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94

PART C EARTHWORKS 58,784,688.13 543,581.02 5,296,249.76 5,883,078.52 5,883,078.52 5,296,249.76 1,947,760.18 586,828.75 3,862,932.04 3,276,103.29 3,276,103.29 3,276,103.29 3,276,103.29 3,276,103.29 3,276,103.29 3,276,103.29 3,276,103.29 3,276,103.29 0.00

PART D SUBBASE AND BASE COURSE 2,692,525.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 269,252.53 269,252.53 269,252.53 269,252.53 269,252.53 269,252.53 269,252.53 269,252.53 269,252.53 269,252.53 0.00

PART E SURFACE COURSES 24,678,484.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,042,426.54 2,042,426.54 2,042,426.54 2,042,426.54 2,042,426.54 2,042,426.54 2,042,426.54 4,005,833.76 4,209,045.74 2,166,619.21

PART F VIADUCT CONSTRUCTION 1,835,618,381.25 0.00 0.00 72,578,178.31 151,247,447.32 163,285,763.28 214,679,311.72 169,628,010.77 163,503,984.79 174,607,008.29 172,685,253.81 168,281,395.34 149,721,580.61 124,035,805.83 70,483,123.17 31,965,220.56 8,024,578.17 891,719.30 0.00

PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES 51,151,039.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,683,448.88 5,683,448.88 5,683,448.88 5,683,448.88 5,683,448.88 5,683,448.88 5,683,448.88 5,683,448.88 5,683,448.88 0.00 0.00

PART H MISCELLANEOUS STRUCTURES 81,682,560.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,484,956.60 8,260,181.51 8,260,181.51 8,260,181.51 9,578,886.09 8,260,181.51 9,292,211.18 8,765,417.37 8,260,181.51 8,260,181.51 0.00

PART J MOBILIZATION/DEMOBILIZATION 19,367,751.36 3,873,550.27 3,873,550.27 3,873,550.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,873,550.27 3,873,550.27

PART K DAYWORKS - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

PART L PROVISIONAL SUM 89,128,000.00 8,060,888.89 12,205,888.89 12,205,888.89 8,060,888.89 8,060,888.89 8,060,888.89 8,060,888.89 8,060,888.89 8,060,888.89 0.00 0.00 0.00 0.00 0.00 4,145,000.00 4,145,000.00 0.00 0.00

TOTAL COST 2,270,000,000.00 1.167% 1.529% 4.383% 7.496% 8.000% 10.117% 8.072% 8.407% 9.127% 8.687% 8.493% 7.734% 6.544% 4.230% 2.693% 1.702% 1.135% 0.483%

% COMMULATIVE ACCOMPLISHMENT 1.167% 2.696% 7.079% 14.575% 22.575% 32.692% 40.764% 49.172% 58.299% 66.986% 75.479% 83.213% 89.757% 93.987% 96.680% 98.382% 99.517% 100.000%
D.M. CONSUNJI, INC.
LRT LINE 2 EAST (MASINAG) EXTENSION PROJECT
Package 1 - Construction of Viaduct
EQUIPMENT UTILIZATION SCHEDULE
ITEM Month
DESCRIPTION
NO. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
1 Plant
1.1 Concrete Batch Plant 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2 Heavy Equipment
2.1 Drill Rig 1 2 2 2 2
2.2 Backhoe 1 2 2 2 2 2 2 2 1 1 1 1 1 1 1
2.3 Pay Loader 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2.4 Backhoe with Impulse Breaker 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2.5 Dumptruck 2 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
2.6 Concrete Pump, Truck Mounted 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2.7 Transit Mixer 6 6 6 6 6 6 6 6 6 6 6 6 6 4 2
2.8 Crane, Mobile (120T) 2 2 2 2 2 2 2 2 2
2.9 Crane, Mobile (25T) 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1
2.10 Crane, Crawler (80T) 2 2 2 2 2 2 2 2 2
2.1 Crane, Crawler (50T) 1 1 1 1 1 1 1 1
2.1 Crane, Crawler (25T) 1 1 1 2 2 2 2 2 2 2 2 1 1 1 1
2.1 Water Truck 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2.1 Truck Tractor with Dolly 2 2 2 2 2 2 2 2 2
2.2 Truck Tractor with Low Bed Trailer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2.2 Cargo Truck w/ Boom 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1 1
3 Light Equipment
3.1 Bar Bender / Cutter 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1
3.2 Rebar Spiral Bender 2 2 2 2 2 1 1 1 1 1 1
3.3 Air Compressor 2 2 2 3 3 3 3 3 3 3 3 2 2 2 1
3.4 High Cycle Concrete Vibrator 2 2 2 3 3 3 3 3 3 3 3 2
3.5 Concrete Vibrator 8 8 8 12 12 12 12 12 12 12 12 12 8 8 4

LRTEEP Eqp't Sched 99/102

D.M. CONSUNJI, INC.
LRT LINE 2 EAST (MASINAG) EXTENSION PROJECT
Package 1 - Construction of Viaduct
EQUIPMENT UTILIZATION SCHEDULE
ITEM Month
DESCRIPTION
NO. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
3.6 Dewatering Pump 4 4 4 4 4 4 4
3.7 Chipping/Drill Hammer 4 4 4 4 4 4 4
3.8 Welding Machine 2 4 4 7 8 8 8 8 8 8 8 6 5 2 2
3.9 Prestressing Jack 1 1 1 1 1 1 1 1
3.10 Tower Light 4 6 8 10 10 10 10 10 10 10 9 8 6 4 2
3.1 Portable Angle Grinder 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
3.1 Service Vehicle 2 4 5 5 6 6 6 6 6 6 6 6 6 5 5 5 4 4
3.1 Canter 2 2 2 2 3 3 3 3 3 3 3 3 3 2 2 2 2 2
3.1 Fuel/Lube Truck 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
3.2 Compactor, Walk Behind 2 2 2 2 2 2 2 2 2 2
3.2 Plate Compactor 2 2 2 2 2 2 2 2 2 2
3.2 Man Lif 1 2 2 2 2 2 2 2 2 2 2 1
3.2 Concrete Cutter 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
3.2 Genset, 125kva 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
3.20 Genset, 50kva 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1 1

LRTEEP Eqp't Sched 100/102

D.M. CONSUNJI, INC.
LRT LINE 2 EAST (MASINAG) EXTENSION PROJECT
Package 1 - Construction of Viaduct
MANPOWER SCHEDULE
Month
POSITION
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Project Manager 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Construction Manager 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Field Superintendent 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1 1
Field Engineer 2 4 4 4 6 6 6 6 6 6 6 6 6 4 4 3 1 1
Foreman 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1 1
Field Supervisor 1 2 5 6 7 8 11 12 12 12 12 11 10 8 8 5 2 2
QC Engineer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
QA Engineer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
QA/QC Inspector 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Safety Officer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Safety Inspectors 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Project Nurse 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Surveyor 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Instrumentman 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
Survey Aide 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9
Head Office Engineer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Office Engineer 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
CAD Operator 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
System Interface Engineer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Traffic Coodinator 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Equipment-In-Charge 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Mechanic 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2

LRTEEP MP Sched 101/102

D.M. CONSUNJI, INC.
LRT LINE 2 EAST (MASINAG) EXTENSION PROJECT
Package 1 - Construction of Viaduct
MANPOWER SCHEDULE
Month
POSITION
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Electrician 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 2 2
Welder 2 4 4 7 8 8 8 8 8 8 8 6 5 2 2
Operator 1 8 10 10 15 16 14 14 14 13 13 13 11 7 7 6
Driver 4 18 19 19 25 25 25 25 25 25 25 25 25 19 17 14 7 6
Rigger 3 3 3 9 9 9 9 9 9 9 9 7 3 3 2
Administrative Officer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Timekeeper 2 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 2 2
Stockclerk 4 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 4 4
Office Clerk 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
Security Guard 5 10 15 15 15 15 15 15 15 15 15 15 15 15 15 15 10 5
Unskilled Worker 10 37 135 225 273 315 337 380 374 374 336 303 205 157 97 32 12 10
Skilled Worker 5 14 70 144 208 266 297 329 327 327 301 272 183 142 81 26 7 5

LRTEEP MP Sched 102/102