0% found this document useful (0 votes)
50 views8 pages

Estimate - Chapel10

The document is a bill of materials for the facade design of Sto Rosario Chapel located in Sta Rosa, Nueva Ecija. It includes itemized lists of the materials and labor needed for the general requirements, earthworks, columns and footings, ground and suspended slab, masonry works, plastering, floor and wall finishes, painting works, doors and windows, step works and other expenses, and steel works. The total estimated cost for all materials and labor is ₱382,555.00.

Uploaded by

CoudJulveFajardo
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
50 views8 pages

Estimate - Chapel10

The document is a bill of materials for the facade design of Sto Rosario Chapel located in Sta Rosa, Nueva Ecija. It includes itemized lists of the materials and labor needed for the general requirements, earthworks, columns and footings, ground and suspended slab, masonry works, plastering, floor and wall finishes, painting works, doors and windows, step works and other expenses, and steel works. The total estimated cost for all materials and labor is ₱382,555.00.

Uploaded by

CoudJulveFajardo
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 8

PROJECT TITLE : FACADE DESIGN OF S

LOCATION : STO ROSARIO, STA ROSA,


OWNER : CATHOLIC CHURCH

SUBJECT : BILL OF MATERIALS


DATE : JULY 21, 2019

MATERIAL COS
DESCRIPTION OF WORKS QTY-UNIT
ITEM UNIT COST
A. GENERAL REQUIREMENTS

Mobilization / Demobilization _
A.1
Temporary facilities
A.2
Clearing and Hauling 1 lot ₱ 5,000.00
A.3
Project Overhead 1 lot ₱ 5,000.00
A.4
B. EARTHWORKS

Excavation 1 lot ₱ 3,000.00


B.1
Backfill ₱ -
B.2

C. COLUMNS / FOOTINGS

C.1) Formworks

2'' x 3'' x 12' Good lumber 1 lot ₱ 8,000.00


C.1.1
2'' x 2'' x 12' Good lumber 1 lot ###
C.1.2
Ordinary Plywood 4' x 8' x 1/2'' 1 lot ₱ 3,500.00
C.1.3
C.2) Reinforce Steel Bars

C.2.1 16mm dia. db 8.00 ₱ 190.00

C.2.2 10mm dia. Db Lateral ties / Temp. bar 26.00 ₱ 155.00

C.2.3 Tirewire #16 1.00 ₱ 1,500.00

C.4) Structural Concrete

C.4.1 Portland cement 40kg 15 ₱ 250.00

C.4.2 Riversand S1 1 lot ₱ 9,000.00

C.4.3 Gravel 3/4 1 lot ₱ 6,000.00

Proposed Facade of Sto Rosario Chapel, 2019


C.4.4 Shovel 2 ₱ 600.00

D. GROUND AND SUSPENDED SLAB

D.1 12mm dia. Temp. ₱ -


D.2 10mm dia. db 10 ₱ 150.00
D.3 Tie wire #16 1 ₱ 1,500.00
D.4 Portland cement 40kg 13 ₱ 250.00
D.5 Riversand S1 1 lot ₱ 2,200.00
D.6 Gravel 3/4 1 lot ₱ 1,500.00
D.7 H-Frame, braces and support 1 lot ###
D.8 Misc. Hardwares 1 lot ₱ 1,500.00

E.) MASONRY WORKS

E.1 CHB #4 160 ₱ 10.00


E.2 10mm dia. Db 12 ₱ 150.00
E.3 Tie wire #16 1 ₱ 1,500.00
E.4 Portland cement 40kg 48 ₱ 250.00
E.5 Riversand S1 2 ₱ 1,800.00
E.6 Misc. Hardwares 1 lot ₱ 1,500.00

Proposed Facade of Sto Rosario Chapel, 2019


F.)PLASTERING WORKS

F.1 Portland cement 40kg 20 ₱ 250.00


F.2 Riversand S1 2 ₱ 1,800.00
F.3 Misc. Hardwares 1 lot ₱ 1,000.00
F.4 H-Frame, braces and support 1 lot ###

G.) WALL FINISHES

G.1 Ez Rock 150 x 600mm (Accent Wall) 257.00 ₱ 275.00


G.2 Portland Cement 40 kg ₱ -
G.3 Riversand S1 1 lot ₱ 9,000.00
G.4 Tile grout 1 lot ₱ 1,500.00
G.5 Tile Adhesive (ABC) 6.00 ₱ 450.00

H.) PAINTING WORKS

H.1 Ceiling (flat latex boysen) (Exterior) 1 lot ₱ 5,000.00


H.2 Exterior walls (elastomeric boysen) 1 lot ###
0 Interior walls (semi gloss latex) ₱ -
H.4 Doors 1 lot ₱ 8,000.00

I.) DOORS AND WINDOWS

I.1 Doors 2 ###


I.2 Windows 13.95 ₱ 5,000.00

J.) STEP WORKS & OTHER EXPENSES

J.1 STEPS 1 lot ###


J.2 Miscellaneous 1 lot ₱ 3,000.00

K.) STEEL WORKS

K.1 SQUARE TUBE 40 ₱ 450.00

A GENERAL REQUIREMENTS

B EARTHWORKS

C COLUMN & FOOTING

D GROUND & SUSP. SLAB

E MASONRY WORKS

Proposed Facade of Sto Rosario Chapel, 2019


F PLASTERING

G FLOOR & WALL FINISHES

H PAINTING WORKS

I DOORS AND WINDOWS

J STEP WORKS & OTHER EXPENSES

K STEEL WORKS

Prepared by: Ar. Angelique Aguilar-Dedoza

Proposed Facade of Sto Rosario Chapel, 2019


OJECT TITLE : FACADE DESIGN OF STO ROSARIO CHAPEL
CATION : STO ROSARIO, STA ROSA, NUEVA EIJA
WNER : CATHOLIC CHURCH

BJECT : BILL OF MATERIALS

Sheet no. 1-2


MATERIAL COST
LABOR TOTAL AMOUNT
TOTAL COST

0 _ Subtotal 1

0 _

5,000 _ ₱ 10,000.00

5,000 _

3,000 1,200 Subtotal 2

0 0 ₱ 3,000.00

8,000 Subtotal 3

15,000 Labor x 40%


₱ 24,400.00
3,500

1,520 Subtotal 4

4,030 Labor x 40%


₱ 6,150.00
1,500

3,750 Subtotal 6

9,000
Labor x 40%
6,000 ₱ 19,950.00

Proposed Facade of Sto Rosario Chapel, 2019


Labor x 40%
₱ 19,950.00

1,200

0 Subtotal 10
1,500
1,500
3,250
Labor x 40%
2,200 ₱ 25,550.00
1,500
15,000
1,500

1,600
1,800
1,500
₱ 21,100.00
12,000
3,600
1,500

Proposed Facade of Sto Rosario Chapel, 2019


5,000 Subtotal 12
3,600
Labor x 40%
1,000 ₱ 19,600.00
25,000

70,675 Subtotal 16
0
9,000 Labor x 40%
₱ 82,255.00
1,500
2,700

5,000 Subtotal 17
35,000
Labor x 40%
0 ₱ 43,200.00
8,000

40,000 Subtotal 19
_
69,750 ₱ 109,750.00

12,000 Subtotal 24
3,000 ₱ 15,000.00

18,000 ₱ 18,000.00

TOTAL

₱ 10,000

₱ 3,000

₱ 50,500

₱ 25,550

₱ 21,100

Proposed Facade of Sto Rosario Chapel, 2019


₱ 19,600

₱ 82,255

₱ 43,200

₱ 109,750

₱ 15,000

₱ 18,000

Grand Total : ₱ 364,955

Proposed Facade of Sto Rosario Chapel, 2019

You might also like