Cell Name Original Value Final Value
Cell Name Original Value Final Value
0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 01/01/2009 14:06:09
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Solver Options
Variable Cells
Cell Name Original Value Final Value Integer
$B$7 Solution X1 0 8 Contin
$C$7 Solution X2 0 2 Contin
Constraints
Cell Name Cell Value Formula Status Slack
$D$4 Constraint#1 Total 120 $D$4<=$F$4 Binding 0
$D$5 Constraint#2 Total 80 $D$5<=$F$5 Binding 0
$B$7 Solution X1 8 $B$7>=0 Not Binding 8
$C$7 Solution X2 2 $C$7>=0 Not Binding 2
Microsoft Excel 14.0 Sensitivity Report
Worksheet: [Book1]Sheet1
Report Created: 01/01/2009 14:06:10
Variable Cells
Final Reduced Objective Allowable Allowable
Cell Name Value Cost Coefficient Increase Decrease
$B$7 Solution X1 8 0 12 4 4
$C$7 Solution X2 2 0 16 8 4
Constraints
Final Shadow Constraint Allowable Allowable
Cell Name Value Price R.H. Side Increase Decrease
$D$4 Constraint#1 Total 120 0.4 120 80 20
$D$5 Constraint#2 Total 80 1 80 16 32
Microsoft Excel 14.0 Limits Report
Worksheet: [Book1]Sheet1
Report Created: 01/01/2009 14:06:10
Objective
Cell Name Value
$D$6 Maximize Total 128
Soal 4(Integer)
Variable X1 X2
Constraint#1 -1 1
Constraint#2 3 1
Minimize 10 6
Solution 0 2
Soal 5