COMPARATIVE STATEMENT - SOLAR POWER PLANT Date: 02/10/2019

Dalian CDS Energy Reon Energy Jaffer Brothers

Technology Co., Ltd. China Solution Sinoma EC Power China (Chidi) (CSUN POWER INTERNATIONAL LIMITED)

Description Total in USD (Millions) Total in CNY (Millions)

Total in USD (Millions) Total in RMB (Millions) Total in USD (Millions)
Total in USD (Millions) Total in USD (Millions) Total in Chinese Yuan
(Millions) Offshore USD (Millions) CIF Karachi Exclude all taxes Onshore PKR (Millions)
EX- Works Price EX-Works Price CIF Karachi CIF Karachi CIF Karachi

6.27 221.3
Supply, Installation 5.850 41.536 7.186 42.43 6.019 6.6 8.06 56.42
of Approx. 12 Mega 1211.26 Total PKR / Millions
Watts Solar Power
Plant Supply, Installation & Supply, Technical & Supervision Supply, Technical & Supervision Supply, Installation & Supply, Installation &
Only Supply Only Supply Commissioning & commissioning & commissioning Supply, Installation & Testing Testing Testing Supply, Installation & Commissioning & Civil Works

Comments Offered: 12 MW Offered: 12 MW Offered: 12 MW Offered: 13.728 MW Offered: 10 MW Offered : 13 MW Offered : 13 MW Offered : 12 MW

370 W Mono PERC 330 W Poly Cryst. 400 W Mono Cryst. 420 W mono cryst. 375 Watt Mono Cryst.

Site engineer fee Sales tax on supplies Support materials Investigation and Additional Spare will be charged USD : 20536.12
200 USD/day & services, (486100 USD) design costs as per actual

Distribution line Material transportation Customs tax and Note : T-Price per
costs (fob shanghai) duties, sales tax Year/Millions

Removal of hindrance Permits Grid interconnection The Price is for the first year of O&M Works,
in underground and taxes equipment And will increase 3% afterwards
28.7
cable laying

Other Costs

Modification of existing
water system for substation and cables Construction Price for O&M of Second Year 29.6
cleaning of panels from transformers to license application
substation

Changes in structure
design due to geotechnical Water system for Total Price of 2 Years, PKR (Include Income 58.3
study are additional costs cleaning (not specified) Tax without GST)

site preparation
costs.

Local accomodation •Site office •Site office

Transportation support •Accommodation •Accommodation

for staff and labor for staff and labor

Not Specified by
Other Facilities round trip ticket to china for
•Utilities Contractor •Utilities
Not Mentioned in the Quotation
their engineer

•Security of site
and residential area •Security of site

Operation and Not specified on separate cost

Warranty of all
Defect period of 1 year Seprate cost for O&M /Year Items Included in O&M Works
Maintenance equipment for 1 year only

Routine inspection & operation of solar Plant

Regular maintenance of solar plant.

Cost /Watt 0.48USD/W 0.60 USD/W 0.48USD/W 0.62USD/W 0.63USD/W PV Modules Cleaning.
Monthly O&M Works Report.
Items Excluded in O&M Works
Equipment & ,material which is out of warranty.
Power Plant self consumed water, electricity &
telecom bills.