Minda Report
Minda Report
1/4
Safe Harbor 2/6
2 / 46
2/6
2
This presentation and the accompanying slides (the “Presentation”), has been prepared by Minda Industries Limited (the “Company”), solely for
information purposes and do not constitute any offer, recommendation or invitation to purchase or subscribe for any securities, and shall not form the
basis or be relied on in connection with any contract or binding commitment whatsoever. No offering of securities of the Company will be made except
by means of a statutory offering document containing detailed information about the Company.
This Presentation has been prepared by the Company based on information and data which the Company considers reliable, but the Company makes no
representation or warranty, express or implied, whatsoever, and no reliance shall be placed on, the truth, accuracy, completeness, fairness and
reasonableness of the contents of this Presentation. This Presentation may not be all inclusive and may not contain all of the information that you may
consider material. Any liability in respect of the contents of, or any omission from, this Presentation is expressly excluded.
Certain matters discussed in this Presentation may contain statements regarding the Company’s market opportunity and business prospects that are
individually and collectively forward-looking statements. Such forward-looking statements are not guarantees of future performance and are subject to
known and unknown risks, uncertainties and assumptions that are difficult to predict. These risks and uncertainties include, but are not limited to, the
performance of the Indian economy and of the economies of various international markets, the performance of the auto ancilliary industry in India and
world-wide, competition, the company’s ability to successfully implement its strategy, the Company’s future levels of growth and expansion,
technological implementation, changes and advancements, changes in revenue, income or cash flows, the Company’s market preferences and its
exposure to market risks, as well as other risks. The Company’s actual results, levels of activity, performance or achievements could differ materially and
adversely from results expressed in or implied by this Presentation. The Company assumes no obligation to update any forward-looking information
contained in this Presentation. Any forward-looking statements and projections made by third parties included in this Presentation are not adopted by
the Company and the Company is not responsible for such third party statements and projections.
3/6
3 / 46
3/6
3
Quarterly Update
Presentation
Financial Highlights 4/6
4 / 46
4/6
4
Revenue^ (Rs. Cr) EBITDA (Rs. Cr) PAT* (Rs. Cr) Margin (%)
EBITDA
Quarter 3 PAT
+39% +43% +30%
12.0% 12.3%
1,470 180 79
1,056 61
126
5.7% 5.4%
5.6% 5.5%
^ Revenue is Net of Excise; * PAT = Net profit/(loss) before share of profit/(loss) of associates / joint ventures/minority
Revenue* Bridge 5/6
5 / 46
5/6
5
1,470
110
7
59
24 8
Quarter 3
27
179
1,056
Q3 FY18 MRPL (SW) MIL Stand. (SW+L) MKAWL (OTH) MJCL (OTH) Rinder (L) MDSL MITIL + OTH Q3 FY19
4,422
199
115 61
105 49
182
9M
611
3,100
9M FY18 MRPL (SW) MIL Stand. (SW+L) MKAWL (OTH) MJCL (OTH) Rinder (L) MDSL MITIL + OTH 9M FY19
Switches
19.7%
7.3% 18.7%
11.6%
* Revenue is Net of Excise
9M Division Wise Revenue* & EBITDA Mix 7/6
7 / 46
7/6
7
Switches
12.0%
15.7% Lighting
27.3% 21.6%
20.2%
50%
50%
85% 87%
India International OEM Replacement 2/3 W 4W
16% 11%
9M
47%
53%
84% 89%
India International OEM Replacement 2/3 W 4W
* Revenue is Net of Excise
Consolidated Profit & Loss Statement 9/6
9 / 46
9/6
9
Particulars (Rs. Cr) Q3 FY19 Q3 FY18 YoY % Q2 FY19 QoQ % 9M FY19 9M FY18 YoY %
Revenue from Operations (Net of Excise) 1,470.1 1,056.2 39% 1521.7 -3% 4421.6 3099.7 43%
Raw Material 903.4 647.3 937.6 2723.5 1917.9
Employee Cost 204.9 141.4 195.3 588.8 410.3
Other Expenses 181.4 141.1 199.5 569.5 407.2
EBITDA 180.4 126.4 43% 189.3 -5% 539.8 364.3 48%
EBITDA Margin 12.27% 11.97% 12.44% 12.21% 11.75%
Other Income 2.7 7.7 4.8 14.0 21.0
Depreciation 60.8 42.0 56.1 166.2 116.0
EBIT 122.3 92.1 33% 138.0 -11% 387.6 269.3 44%
EBIT Margin 8.32% 8.72% 9.07% 8.77% 8.69%
Finance Cost 14.5 7.0 15.1 42.7 21.2
Profit before Share of Profit/Loss of JVs and Tax 107.8 85.1 27% 123.0 -12% 344.9 248.1 39%
PBT Margin 7.33% 8.05% 8.08% 7.80% 8.00%
Tax 28.3 24.3 38.7 100.7 75.2
Profit before Share of Profit/Loss of JVs 79.4 60.8 31% 84.2 -6% 244.2 172.9 41%
Share of Profit/Loss of JVs 1.9 5.3 4.6 10.5 18.0
Net profit/(loss) after share of profit/(loss) of associates / joint ventures (A) 81.3 66.1 23% 88.8 -8% 254.7 190.9 33%
PAT Margin % 5.53% 6.26% 5.83% 5.76% 6.16%
PAT attributable to:
- Owners of MIL 69.4 59.5 17% 72.7 -5% 212.1 174.7 21%
- Non Controlling Interests 12.0 6.6 16.1 42.6 16.2
Other Comprehensive Income -3.5 -2.8 4.4 3.3 -1.0
Total Comprehensive Income for MIL 65.8 56.7 16% 77.1 -15% 215.4 173.8 24%
TCI Margin % 4.48% 5.37% 5.07% 4.87% 5.61%
Total Comprehensive Income for Non Controlling Interests 11.9 6.6 16.2 42.7 16.2
Consolidated Balance Sheet 10/6
1010/6
/1046
ASSETS 30th Sept., 2018 31st Mar., 2018 EQUITY AND LIABILITIES 30th Sept., 2018 31st Mar., 2018
Non-current assets Equity
Property, plant and equipment 1,426.0 1,199.4 Equity Share capital 52.4 17.4
Capital work-in-progress 134.3 192.1
Other equity 1,535.2 1,374.3
Other intangible assets 46.5 39.3
Non-Controlling Interest 243.5 211.0
Intangible assets under development 22.5 18.7
Sub-total - Shareholders' funds 1,831.1 1,602.7
Goodwill on Consolidation 166.1 111.8
Financial assets LIABILITIES
(i) Investments 334.6 155.2 Non-current liabilities
(ii) Loans 17.6 14.5 Financial liabilities
(iii) Others 4.3 16.8 (i) Borrowings 437.9 240.0
Deferred tax assets (net) 7.4 18.6
(ii) Other financial liabilities 81.0 51.5
Other tax assets 32.8 31.2
Other non-current assets 63.8 40.4 Provisions 74.6 103.8
Sub-total - Non-Current Assets 2,255.9 1,838.0 Sub-total - Non-current liabilities 593.5 395.3
Current assets Current liabilities
Inventories 570.1 417.5
Financial liabilities
Financial assets
(i) Borrowings 404.2 302.8
(i) Trade receivables 983.0 789.7
100.7 125.6 (ii) Trade payables 979.5 798.4
(ii) Cash and cash equivalents
(iii) Bank balances other than Cash and Cash (iii) Other financial liabilities 184.4 155.4
8.9 33.9
equivalents above Other current liabilities 96.6 91.8
(iv) Loans 4.0 1.6 20.9 14.8
Provisions
(v) Other financial assets 34.3 18.0
Current tax liabilities (net) - 3.8
Other current assets 153.3 140.7
Sub-total - Current liabilities 1,685.5 1,367.1
Sub-total - Current Assets 1,854.2 1,527.1
TOTAL - ASSETS 4,110.1 3,365.1 TOTAL - EQUITY AND LIABILITIES 4,110.1 3,365.1
11/6
1111/6
/1146
A new Project for alloy wheel has been A new Project for controller and telematics for
approved to be set up for 2 Wheeler OEMs a total outlay Rs 80 cr over next 12 months
The expected outlay for the first phase of the This will be business division of MIL and will
project is Rs300 cr operate in tandem with i-SYS to maximize
synergies
The first line is targeted to achieve the SOP by
end of FY2019-20 The Project is expected to be commissioned in
end of 2019-20
The plant will be located in Maharashtra
Rationale
Capacity: 300,000 wheels per month
The notification making AIS 140 regulation
Rationale mandatory for all public transport and
Import Substitution opportunity: ~60% of the commercial vehicles has been advanced by
industry requirement is imported. three months i.e., with effect from January 01,
2019.
Imports not attractive due to duty 15% on
imports and appreciating USD Controllers will witness increased demand
with rise in electronic content &
Need for localization for improved reliability premiumization
Merger of Harita Seating System 13/6
1313/6
/1346
CVs Tractors Buses
Company Background OR 2W , others
P
Harita Seating Systems Limited (HSSL), established in 1988 is R
listed on the National Stock Exchange (NSE).
O
HSSL provides complete seating solutions for driver and
cabin seating for CVs, Tractors and OR, as well as passenger D
seats for buses across all segments U 1
3
No of Plants: 12 C
JV Partner: Fehrer, Germany ( Part Of AUNDE Group) T
S 1
3
R
2017 2018 2017 2018 2017 2018 2W,
* PAT after MI
S others
Shareholding Structure 14/6
1414/6
/1446
HSSL Rs Cr Option 1
Enterprise Value* 401 Equity Share of MIL
Rs 320
Debt 25
Swap ratio: 1.5: 1
Equity Value 376
Value Per Share ( Rs) 484 SWAP
*Net of Cash
Option 2
Redeemable Pref. Share
Yield: 7.5% PA
Particulars Date Coupon: 0.01%
Tenor : 3 years
Appointed Date April 01, 2019
Effective Date NCLT Approval
Record Date Will be determined after Court
Order
Transaction Rationale 16/6
1616/6
/1646
Product Synergies: MIL will broaden its product portfolio and help leverage the deep R&D capabilities to ensure a
robust pipeline of new product launches.
MIL to improve realisation per vehicle ( Kit Value) across all segments. Improve revenue mix In CV Segment
Customer Synergies: It will help leverage the long standing and entrenched customer/OEMs relationships of group
providing access to new/ complementary customers.
Technology: Leverage Technology Partner ( Fehrer, Germany) to develop and grow PV and other segments
Cost Synergies: Realization of cost synergies across general and administrative expenses and maximizing productivity
gains by pooling of financial, managerial, technical and human capital.
Sales Channel Synergies: Leverage upon strong aftermarket distribution channel to augment growth further
About Us
Vision 18/6
1818/6
/1846
Premiumization
Indian Automobile market is likely to undergo
Regulatory Norms
premiumization of vehicles and UNO MINDA is
BS-VI expected implementation by 2020 will Poised to strongly benefit.
benefit UNO MINDA as it ready with products
which are likely to see strong demand 1. LEDs replacing convention lamps
1. Sensors ( BS VI) and Engine related Sensors in 2. Advanced Driving Assistance System (ADAS)
association with Sensata, US Regulatory, Premiumization 3. Alloy Wheels
2. Advance Filtration and Canisters Emission Norms and Kit Value 4. Infotainment System
3. On Board Diagnostics (OBD) 5. Telematics
4. Seat Belts 6. Wireless Chargers
7. AMT
Geographies Products
Operations across 5 Continents Over 20 products supplied to leading OEMs
We have partnered with global technology leaders in the respective product segments
Hedged presence Across all end user segments 22/6
2222/6
/2246
12%
18%
44%
56%
82%
88%
Business Overview
Evolution of Our Product Portfolio 25/6
2525/6
/2546
Controllers
The evolution continues…
Speakers &
Infotainment
Hoses
2017-18 -
2010-14
Alloy Wheels DAPS
Blow Moulding
Aluminum Die
Sensors
Casting
2001-08
- Air Filtration
Systems
Batteries
Automotive
Lighting
CNG/LPG Kits
1950-2000
Automotive
Horns Organic
Automotive Diversification
Switches
Joint Ventures &
Associations
Advent of EVs: Our Hedged Product Portfolio 26/6
2626/6
/2646
Technologies
S. No Product Lines Company Name
BS VI PEV BEV
Approximate timelines Apr-20 2022-25 2025-2030
1 Alternate Fuel Systems METL X X
2 Air Filtration Systems Roki Minda D D X
Engine &
3 Canisters Roki Minda D D X
Transmission Parts
4 Brake Hoses Minda TG D
5 Fuel Hoses Minda TG X
6 Alloy Wheels Minda Kosei
7 Seat Belts TRMN
8 Cameras MFTL, Minda TTE
Safety Parts
9 EA Pad MKL
10 Steering Wheel with Airbags TGMN
11 Fuel Caps TGMN X
12 Lamps MIL-Ltg Div D D
13 Air Ducts & Washer Bottle MKL Legend
Body Parts To continue as it is
14 Spoiler MKL
15 Body Sealings TGMN D To continue with changes
16 4W Switches & HVAC MRPL D D X Obsolete
17 Cigar Lighters & Chargers MRPL
18 Wheel Covers MRPL Positively Impacted
19 Shifters TRMN X
Infotainment Systems
20 (CD Tuners, Display Audio & Audio Minda D Ten
Video Navigations)
21 Speakers Minda Onkyo
Comfort &
Reverse Parking Aid Systems &
Convenience Parts
22 Advanced Driver Assistance Products Minda TTE
and Systems
23 Sensors MIL-SAC Div D D D
24 Actuators MIL-SAC Div
25 Controllers MIL-SAC Div D D
End to End Telematics & Connected Car
26 MIL
Solutions
27 Horns MIL-Accoustics Div D D
28 Others Batteries-Lead Acid MIL-Battery Div D D
Group product portfolio – 2 Wheeler 27/6
2727/6
/2746
Horns
Sensors
Filter/ Canisters
Lamps
Battery
Switches.
5,162
4,572
4,308
2,750
*Contribution from Group Companies which are not yet consolidated is not included in the Kit Value
Group product portfolio – 4 Wheeler 29/6
2929/6
/2946
Fuel cap
Electronic Horn
CNG Kit
LED lamps
Hoses
Alloy wheels
Electronic accelerator Batteries
pedal module
63,683
Values in INR
44,064
32,906
19,893
3,378
Up to Rs. 2.2 Lacs Rs. 2.21 - 4.5 Lacs Rs. 4.5 - 8.3 Lacs Rs.8.4 -16 Lacs >Rs 16 lacs Off Road
*Contribution from Group Companies which are not yet consolidated is not included in the Kit Value
*Potential is calculated on basis that all products manufactured by the group is supplied in the vehicle.
Product Mix 31/6
3131/6
/3146
24.2% 34.6%
32.6% 35.2%
15.7%
10.7%
21.4%
25.5%
Suzuki
Motors
Note: Consolidated Data 14%
Switching Systems 33/6
3333/6
/3346
Rs. In Crs
Indian’s Largest Manufacturer
2100 12.0% 13.0%
• Market Share of ~65%
• Independent in-house R&D 1600 9.8% 11.0%
• Exports to USA, France, Italy, Austria and others 9.4%
contributing ~6% to Switch sales in FY18 1100 9.0%
• Minda Rika, the 4W switching business has become a
subsidiary from Q4FY18, with a revenue of ~Rs. 750 1,035 1,211 1,580
600 7.0%
Crs
FY16 FY17 FY18
End Use Segment Revenue EBIDTA Margin %
Key Customers:
2W - HMSI, Bajaj, HMCL, TVS , REML & Yamaha
4W – MSIL, TKML, M&M, TML & HCIL 2W Switches Handle Bar
Assembly
Offroad Switches
Manufacturing Facilities
• Manesar
ASEAN Entities:
• Pune
• Indonesia
• Pantnagar
• Vietnam
• Hosur
* - FY16 Financials as per IGAAP; 4W Switches HVAC Panels
• Aurangabad
FY17 & FY18 as per INDAS
Note: Consolidated Data
Lighting Systems 34/6
3434/6
/3446
Key Customers:
Maruti Suzuki, Bajaj, TVS , REML , Renault
Manufacturing Facilities
Key Customers:
Domestic – MSIL, Bajaj, TVS, Royal Enfield, Yamaha, M&M
International – Daimler, Hyundai, Nissan, Mobis, Renault
Manufacturing Facilities
Key Customers:
MSIL, HMSI, TVS, Wabco, Mahindra, Toyota Kirloskar
Motors & Renault Nissan
Kerala: 23
Tamil Nadu: 52
Maps not to scale. All data, information, and maps are provided "as is" without
FY14 FY15 FY16 FY17 FY18
warranty or any representation of accuracy, timeliness or completeness
* - Financials as per INDAS
38/6
3838/6
/3846
Historical Financials
Consolidated Profit & Loss Statement 39/6
3939/6
/3946
Particulars 31st Mar, 2018 31st Mar, 2017 Particulars 31st Mar, 2018 31st Mar, 2017
ASSETS EQUITY AND LIABILITIES
Non-current assets Equity
Property, plant and equipment 1,199 847
Equity Share capital 17 16
Capital work-in-progress 192 117
Share application money pending allotment - 300
Other intangible assets 39 28
Other equity 1,374 744
Intangible assets under development 19 0
Non-Controlling Interest 211 117
Goodwill on Consolidation 112 9
Sub-total - Shareholders' funds 1,603 1,176
Financial assets
Investments 155 111 LIABILITIES
Loans 14 10 Non-current liabilities
Other non current financial assets 17 8 Financial liabilities
Deferred tax assets (net) 19 30 Borrowings 240 177
Other tax assets 31 15 Other financial liabilities 51 54
Other non-current assets 40 20
Provisions 104 59
Sub-total - Non-Current Assets 1,838 1,196
Sub-total - Non-current liabilities 395 290
Current assets
Current liabilities
Inventories 418 238
Financial assets Financial liabilities
Trade receivables 790 500 Borrowings 303 261
Cash and cash equivalents 126 358 Trade payables 798 486
Bank balances other than Cash and Cash Other financial liabilities 155 120
34 16
equivalents above Other current liabilities 92 48
Loans 2 1
Provisions 15 9
Other financial assets 18 8
Current tax liabilities (net) 4 7
Other current assets 141 82
Sub-total - Current liabilities 1,367 931
Sub-total - Current Assets 1,527 1,202
TOTAL - ASSETS 3,365 2,398 TOTAL - EQUITY AND LIABILITIES 3,365 2,398
Improving Profitability with Strong Balance Sheet 41/6
4141/6
/4146
Rs.Crs
Revenue EBITDA & EBITDA Margin (%)
Consolidated@ 4,471 600 16.0%
500 11.9%
3,386 11.0% 12.0%
400 9.4%
2,527
2,227 300 6.9% 8.0%
1,706
200 5.1%
4.0%
100
88 154 238 374 534
- 0.0%
FY14 FY15# FY16 FY17 FY18 FY14* FY15 FY16 FY17 FY18
0.6
12%
0.4 0.4
3%
FY14** FY15 FY16 FY17^ FY18 FY14 FY15 FY16 FY17^ FY18
Notes;
# FY15 Sales inclusive of 15M Clarton Sales
@ - Financials for FY17 & FY18 * FY14 EBITDA is Adjusted for acquisition related one-time expenses
as per INDAS ** FY14 debt increased on account of acquisition related debt
^ Excluding Money raised through QIP – Rs. 300 crores
Strong Cash Flows 42/6
4242/6
/4246
Rs. Crs
285
256 258
165
156
146
111
68
42
FY14 FY15 FY16 FY17 FY18# FY14* FY15 FY16 FY17 FY18#
47% Interim
37%
Dividend
23% 23%
20%
10% 10%
Board of Directors has declared an Interim dividend of Rs. 0.45 per share (Post Bonus) v/s Rs. 0.40
of Interim Dividend per share in FY 17-18
Leadership Team 44/6
4444/6
/4446
Mr. Nirmal K Minda Mr. Sunil Bohra Mr. Anand K Minda Mr. Rajeev Kapoor
Chairman & Managing Director ED & Group CFO CEO , Battery & Group Head
Aftermarket Business Human Resources
Mr. J.K. Menon Mr. Pradeep Tiwari Mr. Ravi Mehra Mr. Kundan K Jha Mr. Amit Jain
CEO , Electrical CEO , Body & CEO , Interior, CEO, Light Metal CEO, Advanced
& Electronics Structure Domain Controls & Safety Technology Domain electronics domain
Domain Domain (Infotainment,
telematics, CREAT)
Glossary:
MITIL (60%)
MIL: Minda Industries Limited LSTC: Light & Systems Technical Centre S.L. Spain
Minda Katolec (51%) MKL: Minda Kyoraku Limited ROKI: ROKI Minda Co. Pvt. Ltd.
MACL: Minda Auto Component Limited METL: Minda Emer Technologies Limited
MDSL: Minda Distribution and Services Limited Riduco: Rinder Riduco, S.A.S., Columbia
MKAWL: Minda Kosei Aluminum Wheel Private Limited MNGTL: Minda NextGen Tech Ltd
RIPL: Rinder India Private Limited MRPL: Mindarika Private Limited
MSBPL: Minda Storage Batteries Private Limited KMAC: Kosei Minda Aluminum Company Pvt Ltd
PTMA: PT Minda Asean Automotive, Indonesia TG Minda: Toyoda Gosei Minda India Private Limited
MIVCL: Minda Industries Vietnam Company Limited PTMT: PT Minda Trading, Indonesia
Contact Us 46/6
4646/6
/4646
www.unominda.com www.sgapl.net