Proposed Residential Development for DR. and DR.

(MRS) JOHN OLANIYI BANKOLE Labour Schedule

at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

SUBSTRUCTURE (ALL PROVISIONAL)

Generally

Information

A The works in this section comprise of excavations,

construction of strip/pad foundations, hardcore and
laterite fillings and other ancillary work up to and
including ground floor slab

B The Contractor is referred to Structural Engineering

drawings and Architectural drawings for details, nature
and extent of the works to be executed in the section

Soil Description

C At the time of preparing this Bills of Quantities, the soil

investigation report for the project was not available.
The following assumptions have been made and will be
subjected to adjustment at the final account should the
assumptions be found incorrect

01. Pre-contract water level is below excavations

and therefore will not affect the works;

02. Good bearing capacity sub-soil

03. The site is a virgin soil and does not contain

any underground service pipe or cables

04. The Contractor is reminded of the need to

keep accurate records, authenticate the
Architects or his authorised representative

Plant

D Allow for bringing to site all necessary plants required

for this section of the work and removing same from site
when no longer required

E Allow for maintaining on site all necessary plants required

for this section of the work

MB (lab.) 1/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE Labour Schedule
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

CARRIED TO COLLECTION

LABOUR SCHEDULE

SUBSTRUCTURE (ALL PROVISIONAL)

Preserving vegetable soil;

A Excavate vegetable top soil average 150mm deep; wheel,

spread and level on site as directed 229 m2 85.00 19,465.00

Excavations

Trenches for foundation;

B Over 0.30m width; maximum depth not exceeding 1.00m

commencing from stripped level. 40 m3 700.00 28,000.00

C Ditto pits 20 m3 750.00 15,000.00

D Excavate working space allowance for column bases

maximum depth exceeding 1.00m including backfilling with
material arising from excavation 20 m3 950.00 19,000.00

Disposal of water

E Include for keeping the surfaces of the site and the

excavations free from water item

F Ditto ground water item

Surplus excavated materials

G Removing from site to spoil hip not exceeding some

distance from site. 41 m3 200.00 8,200.00

Filling

H Backfilling; depositing and compacting in layers around

foundations 22 m3 250.00 5,500.00

Laterite earthfilling

J 300mm imported selected earthfilling in making-up levels

in layers under floors deposited and compacted 46 m3 300.00 13,800.00

Hardcore filling in making up levels

K 150mm approved bed of hardcore filling under ground

floor slab depositing and compacting in layers under
floors deposited and compacted 153 m2 150.00 22,950.00

MB (lab.) 2/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE Labour Schedule
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Surface treatments

L Levelling and compacting bottom of excavations 100 m2 50.00 5,000.00

CARRIED TO COLLECTION 136,915.00

Concretework

A 50mm thick Plain in-situ concrete (1:10) blinding 2 m3 2,000.00 4,000.00

B Plain in-situ concrete (1:3:6-40mm aggregate) in

foundation 150mm thick 10 m3 3,500.00 35,000.00

C Ditto in floor bed 150mm thick 30 m3 3,500.00 105,000.00

D Ditto steps/ramp 1 m3 3,500.00 3,500.00

Vibrated reinforced in-situ concrete (1:2:4-19mm

aggregate) 9.0m3 total volume filled into formwork and
well packed around reinforcement (both measured
separately) in:

E Column bases 250mm high 8 m3 3,500.00 28,000.00

F Columns; over 0.03m2 but not exceeding 0.10m2 sectional

area 1 m3 3,500.00 3,500.00

Reinforcement (All Provisional)

High tensile rod reinforcement to National Industrial

Standard 11/1981 purchased in standard lengths cut and
bent on site; including bends, hooks, tying wires, distance
blocks and spacers in:-

G 12mm diameter in straight and bent bars 0.42 tons 25,000.00 10,500.00

H BRC mesh type A142 laid in bed 200 m2 150.00 30,000.00

Formwork

Formwork to produce a smooth surface to foundations

and beds

J Edges of column bases 250mm high 109 m 87.50 9,537.50

K Sides of columns size 400 x 300mm (In 4Nr) 3 m 490.00 1,470.00

L Ditto size 300 x 225mm (In 2Nr) 2 m 371.00 742.00

M Ditto size 225 x 225mm (In 16Nr) 11 m 322.00 3,542.00

MB (lab.) 3/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE Labour Schedule
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

N Ditto size 300 x 150mm (In 1Nr) 1 m 315.00 315.00

P Edges of floor slab not exceeding 250mm high 77 m 87.50 6,737.50

CARRIED TO COLLECTION 241,844.00

Blockwork

Hollow sandcrete blocks face size 450 x 225mm in

cement mortar (1:6) in foundation filled with weak
concrete

A 225mm walls 95 m2 500.00 47,500.00

Protection

B Protect all works in this section item

CARRIED TO COLLECTION 47,500.00

COLLECTION

Page No. 1

Page No. 2 136,915.00

Page No. 3 241,844.00

Page No. 4 47,500.00

MB (lab.) 4/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE Labour Schedule
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

SUBSTRUCTURE
CARRIED TO SUMMARY 426,259.00

FRAMES AND BLOCKWALLS

GROUND FLOOR

Concrete framed structure

Reinforced in-situ concrete

Vibrated reinforced in-situ concrete (1:2:4 - 19mm

aggregate) 6.0m3 total volume as before described (both
measured separately)

A Columns; over 0.03m2 but not exceeding 0.10m2 sectional

area 4 m3 3,500.00 14,000.00

B Lintel; ditto 2 m3 3,500.00 7,000.00

Reinforcement (All Provisional)

High tensile rod reinforcement to National Industrial

Standard 11/1981 as before described in:-

C 10mm diameter in straight and bent bars 0.36 tons 25,000.00 9,000.00

D 16mm ditto 0.73 tons 25,000.00 18,250.00

Formwork to produce a smooth surface to walls and

associated features:-

E Sides of column size 400 x 300mm (In 4Nr) 11 m 490.00 5,390.00

F Ditto size 300 x 225mm (In 2Nr) 5 m 371.00 1,855.00

MB (lab.) 5/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE Labour Schedule
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

G Ditto size 225 x 225mm (In 16Nr) 43 m 322.00 13,846.00

H Ditto size 300 x 150mm (In 1Nr) 3 m 315.00 945.00

J Lintels; in 3Nr. surfaces 42 m 241.50 10,143.00

Blockwork

Hollow sandcrete blocks face size 450 x 225mm in

cement mortar (1:6) in walls and partitions

K 225mm walls 242 m2 500.00 121,000.00

L 150mm ditto 23 m2 500.00 11,500.00

Protection

M Protect all works in this section item

FRAMES AND BLOCKWALLS (Ground Floor)

CARRIED TO SUMMARY 212,929.00

UPPER FLOOR AND STAIRCASES

Concrete framed structure

Reinforced in-situ concrete

Vibrated reinforced in-situ concrete (1:2:4 - 19mm
aggregate) 48.0m3 total volume as before described
(both measured separately)

A Suspended slab; 100 - 150mm thick, and staircases 48 m3 3,500.00 168,000.00

Reinforcement (All Provisional)

High tensile rod reinforcement to National Industrial

Standard 11/1981 as before described in:-

B 12mm diameter in straight and bent bars 2.13 tons 25,000.00 53,250.00

C 10mm ditto 1.26 tons 25,000.00 31,500.00

Formwork to produce a smooth surface to slabs and

separate surfaces.

D Horizontal soffit of suspended slab in separate surfaces

202 m2 350.00 70,700.00

E Horizontal attached beam 300 x 230 x 300mm in 3 Nr.

surfaces 101 m 290.50 29,340.50

F Ditto 450 x 225 x 450mm ditto 30 m 395.50 11,865.00

MB (lab.) 6/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE Labour Schedule
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

G Edge of suspended slab not exceeding 250mm high. 96 m 87.50 8,400.00

H Horizontal soffit of landing 3 m2 350.00 1,050.00

J Slopping soffit of staircases 5 m2 350.00 1,750.00

K Sides of risers 175mm wide 18 m 105.00 1,890.00

L String of staircase cut into profile of treads and risers 5 m 157.50 787.50
450mm wide
M Edges of landing not exceeding 250mm high 5 m 87.50 437.50

N Sides and soffit of beam of size 300 x 225 x 300mm 15 m 290.50 4,357.50

Spiral staircase
Vibrated reinforced in-situ concrete (1:2:4 - 19mm
aggregate) 5.0m3 total volume as before described (both
measured separately)

P Spiral staircase and associated features 5 m3 3,500.00 17,500.00

Reinforcement (All Provisional)

High tensile rod reinforcement to National Industrial
Standard 11/1981 as before described in:-
Q 10 - 16mm diameter in straight and bent bars 0.45 tons 25,000.00 11,250.00

CARRIED TO COLLECTION 412,078.00

Formwork to produce a smooth surface to slabs and

separate surfaces.

A Sides of circular column radius 250mm 6 m 1,750.00 10,500.00

B Soffit of treads 1 m2 700.00 700.00

C Sides of risers 175mm wide 40 m 210.00 8,400.00

Protection

D Protect all works in this section item

CARRIED TO COLLECTION 19,600.00

COLLECTION

MB (lab.) 7/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE Labour Schedule
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Page No. 6 412,078.00

Page No. 7 19,600.00

UPPER FLOOR AND STAIRCASES

CARRIED TO SUMMARY 431,678.00

FRAMES AND BLOCKWALLS

FIRST FLOOR

Concrete framed structure

Reinforced in-situ concrete

Vibrated reinforced in-situ concrete (1:2:4 - 19mm

aggregate) 8.0m3 total volume as before described (both
measured separately)

A Columns; over 0.03m2 but not exceeding 0.10m2 sectional

area 4 m3 3,500.00 14,000.00

B Lintel; ditto 4 m3 3,500.00 14,000.00

MB (lab.) 8/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE Labour Schedule
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Reinforcement (All Provisional)

High tensile rod reinforcement to National Industrial

Standard 11/1981 as before described in:-

C 10mm diameter in straight and bent bars 0.71 tons 25,000.00 17,750.00

D 16mm ditto 0.73 tons 25,000.00 18,250.00

Formwork to produce a smooth surface to walls and

associated features:-

E Sides of column size 400 x 300mm (In 4Nr) 11 m 490.00 5,390.00

F Ditto size 300 x 225mm (In 2Nr) 5 m 371.00 1,855.00

G Ditto size 225 x 225mm (In 16Nr) 43 m 322.00 13,846.00

H Ditto size 300 x 150mm (In 1Nr) 3 m 315.00 945.00

J Lintels; in 3Nr. surfaces 74 m 241.50 17,871.00

Blockwork

Hollow sandcrete blocks face size 450 x 225mm in

cement mortar (1:6) in walls and partitions

K 225mm walls 439 m2 500.00 219,500.00

L 150mm ditto 54 m2 500.00 27,000.00

Protection

M Protect all works in this section item

FRAMES AND BLOCKWALLS (First Floor)

CARRIED TO SUMMARY 350,407.00

ROOF AND ROOF COVERINGS

Concrete framed structure

Reinforced in-situ concrete

Vibrated reinforced in-situ concrete (1:2:4 - 19mm
aggregate) 5.0m3 total volume as before described (both
measured separately)

A Suspended roof tank slab; 100 - 150mm thick 5 m3 3,500.00 17,500.00

Reinforcement (All Provisional)

MB (lab.) 9/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE Labour Schedule
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

High tensile rod reinforcement to National Industrial
Standard 11/1981 as before described in:-

B 12mm diameter in straight and bent bars 0.30 tons 25,000.00 7,500.00

C 10mm ditto 0.15 tons 25,000.00 3,750.00

Formwork to produce a smooth surface to slabs and

separate surfaces.

D Horizontal soffit of suspended roof tank slab 22 m2 350.00 7,700.00

E Upstand beam 100 x 225 x 100mm in 2 Nr. surfaces 22 m 70.00 1,540.00

F Downstand beam 300 x 225 x 300mm in 3 Nr. surfaces 22 m 290.50 6,391.00

G Edge of suspended slab not exceeding 250mm high. 22 m 87.50 1,925.00

Longspan Aluminum Sheeting

22 SWG (0.55mm thick)

H Longspan corrugated aluminium coloured oven baked

finish roof covering in full length fixed to hardwood
purlins in accordance with the manufacturer's details
with and including other accessories etc. 373 m2 550.00 205,150.00

J Hip cover 600mm wide 148 m 330.00 48,840.00

K Valley gutter ditto 148 m 330.00 48,840.00

L Fascia board cover 450mm wide 117 m 247.50 28,957.50

M Copping on parapet wall 450mm wide 22 m 247.50 5,445.00

Carpentary
Treated sawn hardwood
N 75 x 150mm rafters 314 m

P 75 x 150mm tie beam 275 m

Q 50 x 75mm purlin 466 m 150,000.00

R 50 x 100mm struts 367 m

S 50 x 100mm wall plate 91 m

CARRIED TO COLLECTION 533,538.50

Cement and sand screed (1:3) mix

A 25mm thick screed to falls on gutter and slab 17 m2 250.00 4,250.00

Three layer aspahalt felt

MB (lab.) 10/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE Labour Schedule
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

B Felt laid to falls on floated bed (measured separately) 17 m 2
450.00 7,650.00

Blockwork

Hollow sandcrete blocks face size 450 x 225mm in

cement mortar (1:6) filled solid in parapet walls

C 225mm wall 75 m2 500.00 37,500.00

Protection

D Protect all works in this section. Item

CARRIED TO COLLECTION 49,400.00

COLLECTION

Page No. 9 533,538.50

Page No. 10 49,400.00

ROOF AND ROOF COVERINGS

CARRIED TO SUMMARY 582,938.50

MB (lab.) 11/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE Labour Schedule
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

DOORS AND IRONMONGERY

Joinery

Composite item

Fix only the following doors, frames and architraves

A 260 x 32mm jambs and heads, rebate - 1, fixing to

masonry with screws; with 100 x 25mm architraves,
rounded edges, decorative panel door, overall opeing size
900 x 2100mm high with and including subframe 12 No 3,000.00 36,000.00

B Ditto size 750 x 2100mm high 14 No 3,000.00 42,000.00

Ironmongery

Fix only the following ironmongery or other equal and

approved quality to timber flush doors with and including
matching screws

C Mortice lock and set of lever handle furniture 26 No 800.00 20,800.00

D Pair 100mm brass butt hinges 26 No 55.00 1,430.00

Metal door

E Purpose made double leafs steel door in 50 x 25mm

rectangular hollow section complete with framing covered
on one side with 3mm mild steel plate incorporating 375 x
1200mm high louvre air in - let including turning hinges,
locks e.t.c and painting in approved gloss colour overall
size 1200 x 2100mm high 3 No 6,000.00 18,000.00

F Ditto size 900 x 2100mm high 5 No 4,000.00 20,000.00

Protection

G Protect all works in this section item

MB (lab.) 12/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE Labour Schedule
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

DOORS AND IRONMONGERY

CARRIED TO SUMMARY 138,230.00

METAL WORKS

Aluminum sliding windows

Fix the following purpose made pre-glazed powdered

coated aluminium windows with 5mm thick tinted glass of
approved quality complete with all necessary ironmongery
and fly-screen to manufacturer's details

A Composite sliding window overall opening size 1200 x

1200mm high 29 No

B Ditto size 900 x 600mm high 14 No 20,000.00

C Composite projected window overall opening size 1200 x

2100mm high 1 No

Burglar proofing

D Allow a Provisional Sum for burglar proofing in all the

windows to Architect's specifications (Approx. 51.84m2)
Sum 20,000.00

Protection

E Protect all works in this section item

MB (lab.) 13/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE Labour Schedule
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

METAL WORKS
CARRIED TO SUMMARY 40,000.00

FITTINGS AND FIXTURES

Wardrobes and kitchen cabinets

A Allow a Provisional Sum for the installation of 2 Nr

wardrobes size 824mm long x 2100mm high - 4 Nr and
size 1742mm long x 2100mm high, and 3 Nr. kitchen
cabinets (floor and hanging) Sum 50,000.00

Shelves

B Wrought hardwood shelves nailed to blockwalls in stores

including painting wood with gloss paint 3 No 5,000.00 15,000.00

Protection

C Protect all works in this section item

MB (lab.) 14/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE Labour Schedule
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

FITTINGS AND FIXTURES

CARRIED TO SUMMARY 65,000.00

PLUMBING INSTALLATIONS

Sanitary wares and fitting

Fix only the following sanitary fittings including

assembling and jointing parts together

A Low level white vitreous china W.C. suite as "Twyford" or

other equal and approved quality consisting of trap and
pan fixed to concrete floor cistern plugged to wall 10 No 3,500.00 35,000.00

B 550 x 450mm white vitreous china wash hand basin as

"Twyford" or other equal and approved complete with
pillar taps 10 No 2,000.00 20,000.00

C Stainless steel double bowl double drainer kitchen sink 3 No 3,000.00 9,000.00

D Chromium plated toilet roll holder holder plugged and

screwed to tiled wall 10 No 100.00 1,000.00

E Chromium plated towel roll holder holder plugged and

screwed to tiled wall 10 No 100.00 1,000.00

F 5mm silver glass mirror 600 x 450mm high with chromium

plated dome headed screws and rubber buffers
10 No 300.00 3,000.00

Pipework in connection with Plumbing Installations

MB (lab.) 15/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE Labour Schedule
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

G Allow a sum for pipework in connection with Plumbing
Installations Sum 100,000.00

PLUMBING INSTALLATIONS
CARRIED TO SUMMARY 169,000.00

ELECTRICAL INSTALLATIONS

Power and Lighting Installation

A Allow a Provisional Sum for power and lighting

installations to be executed by a firm to be nominated by
the Architect and to the satisfaction of the Electrical
Consulting Engineers and the Architect. item 250,000.00

Protection

B Protect all works in this section. item

MB (lab.) 16/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE Labour Schedule
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELECTRICAL INSTALLATIONS
CARRIED TO SUMMARY 250,000.00

FLOOR, WALL AND CEILING FINISHINGS

FLOOR FINISHINGS

Cement and sand screed (1:3) mix

A 50mm thick screeded bed trowelled smooth to falls 71 m2 200.00 14,200.00

B 40mm thick screed to receive glazed and unglazed

vitrified floor tiles 189 m2 200.00 37,800.00

C 25mm thick on landing 3 m2 200.00 600.00

D 25mm thick on treads 250mm wide 16 m 50.00 800.00

E 19mm thick on risers 175mm wide 18 m 40.00 720.00

Fix only (including white cement and jointing materials)

the following floor tiles:-

MB (lab.) 17/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE Labour Schedule
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

F 300 x 300 x 8mm thick unglazed vitrified floor tiles with
grouted joints laid on cement backing (measured
separately) 189 m2 480.00 90,720.00

G Ditto on landing 3 m2 480.00 1,440.00

H Ditto on treads 300mm wide 16 m 187.20 2,995.20

J Ditto on risers 175mm wide 18 m 187.20 3,369.60

WALL FINISHINGS

Internal work

12mm cement and sand (1:4) smooth rendering on the

following:

K Blockwall 646 m2 250.00 161,500.00

L Ditto to reveal not exceeding 150mm wide 188 m 45.00 8,460.00

M Ditto openings not exceeding 300mm wide 29 m 90.00 2,610.00

P Slopping soffit 5 m2 250.00 1,250.00

Q Horizontal soffit of landing 3 m2 250.00 750.00

CARRIED TO COLLECTION 327,214.80

Glazed ceramic wall tiles

Fix only (including white cement and jointing materials)

the following wall tiles:-

A 150 x 300 x 6mm thick glazed ceramic wall tiles with

grouted joints on cement and sand (1:3) floated backing
(2100mm high) 163 m2 480.00 78,240.00

B Ditto to reveal not exceeding 150mm wide 31 m 187.20 5,803.20

C 100 x 10mm unglazed vitrified skirting 216 m 187.20 40,435.20

Beds and backings

MB (lab.) 18/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE Labour Schedule
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

D 12mm thick cement and sand (1:3) screeded backing to

receive glazed ceramic wall tiles 163 m2 200.00 32,600.00

E Ditto to reveal not exceeding 150mm wide 31 m 36.00 1,116.00

F Ditto to receive vitrified skirting 216 m 36.00 7,776.00

External work

12mm cement and sand (1:4) smooth rendering on the

following:

G Blockwall 456 m2 250.00 114,000.00

H Ditto parapet wall 94 m2 250.00 23,500.00

J Ditto to reveal not exceeding 150mm wide 144 m 45.00 6,480.00

K Isolated columns 400 x 300mm 12 m 562.50 6,750.00

L Beams 450 x 230 x 450mm 30 m 562.50 16,875.00

CEILING FINISHINGS

Internal work

12mm cement and sand (1:4) smooth rendering on the

following:

M Horizontal soffit of suspended floor slab 198 m2 250.00 49,500.00

Suspended ceiling

N 600 x 600 x 15mm thick fissured mineral fibre "Mavroc"

suspended ceiling in aluminum exposed grid 193 m2 400.00 77,200.00

CARRIED TO COLLECTION 460,275.40

External works

12mm cement and sand (1:4) smooth rendering on the

following:

A Horizontal soffit of suspended floor slab 71 m2 250.00 17,750.00

B Coloured PVC ceiling strip on hardwood noggings and

joints covered with pvc plats (both measured separately)
52 m2 500.00 26,000.00

MB (lab.) 19/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE Labour Schedule
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

C 50 x 50mm hardwood noggins 206 m 60.00 12,360.00

Balustrading

D Allow a Provisional Sum for balustrading/handrailings to

Architect's specifications Sum 10,000.00

CARRIED TO COLLECTION 66,110.00

COLLECTION

Page No. 16 327,214.80

Page No. 17 460,275.40

Page No. 18 66,110.00

FLOOR, WALL AND CEILING FINISHINGS

CARRIED TO SUMMARY 853,600.20

PAINTING AND DECORATIONS

Internal Works

MB (lab.) 20/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE Labour Schedule
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Prepare and apply one undercoat of primer and two
finishing coat of emulsion paint on:

A Rendered walls 646 m2 80.00 51,680.00

B Ditto to reveal not exceeding 150mm wide 188 m 12.00 2,256.00

C Ditto openings not exceeding 300mm wide 29 m 24.00 696.00

D Rendered soffit of suspended floor slab 198 m2 80.00 15,840.00

E Rendered slopping soffit of staircases 5 m2 80.00 400.00

F Rendered horizontal soffit of landing 3 m2 80.00 240.00

Knot, prime, stop, prepare and apply one undercoat and

two finishing coats of gloss paint on:

G Burglar proofing (both faces measured flat) 104 m2 80.00 8,320.00

External Works

Prepare and apply one undercoat of primer and two

finishing coat of emulsion paint on:

H Rendered walls 456 m2 80.00 36,480.00

J Ditto parapet wall 94 m2 80.00 7,520.00

K Ditto to reveal not exceeding 150mm wide 144 m 12.00 1,728.00

L Isolated columns 400 x 300mm 6 m2 80.00 480.00

M Beams 450 x 230 x 450mm 34 m2 80.00 2,720.00

N Horizontal soffit of suspended floor slab 71 m2 80.00 5,680.00

Knot, prime, stop, prepare and apply one undercoat and

two finishing coats of gloss paint on:

P Balusters/handrails (both faces measured flat) 29 m2 80.00 2,320.00

Protection

P Protect all works in this section. Item

PAINTING AND DECORATIONS

CARRIED TO SUMMARY 136,360.00

MB (lab.) 21/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE Labour Schedule
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

SUMMARY

SUBSTRUCTURE 426,259.00

FRAMES AND BLOCKWALLS (Ground Floor) 212,929.00

UPPER FLOOR AND STAIRCASES 431,678.00

FRAMES AND BLOCKWALLS (First Floor) 350,407.00

ROOF AND ROOF COVERING 582,938.50

DOORS AND IRONMONGERY 138,230.00

METAL WORKS 40,000.00

FITTINGS AND FIXTURES 65,000.00

PLUMBING INSTALLATIONS 169,000.00

ELECTRICAL INSTALLATIONS 250,000.00

FLOOR, WALL AND CEILING FINISHINGS 853,600.20

PAINTING AND DECORATIONS 136,360.00

MB (lab.) 22/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE Labour Schedule
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

MAIN BUILDING (TOTAL COST OF LABOUR)

CARRIED TO GENERAL SUMMARY N 3,656,401.70

MB (lab.) 23/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE (Materials Schedule)
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATES AMOUNT

MATERIALS SCHEDULE
Note: 5yd3 tipper
SUBSTRUCTURE

Concrete blinding (1:10), concrete (1:3:6-40mm aggregate)

in foundation and ground slab, and concrete (1:2:4-19mm
aggregate) in column bases and columns, including mortar
(1:6) in blockwall

A Cement 254 Bags 1,550.00 393,700.00

B Sharp sand (25m3) 7 T/L 15,000.00 105,000.00

C Granite (46m3) 13 T/L 30,000.00 390,000.00

D Reinforcement; 12mm diameter 0.42 tons 130,000.00 54,600.00

E BRC mesh type A142 laid in bed 200 m2 450.00 90,000.00

F Hardcore (33m3) 9 T/L 13,000.00 117,000.00

G Laterite filling sand (66m3) 18 T/L 8,000.00 144,000.00

Formwork

H 25 x 300mm hardwood 29 No 750.00 21,750.00

J 50 x 75mm ditto 19 No 350.00 6,650.00

K Nails 1 Bag 5,000.00 5,000.00

L 225mm (9'') Blocks 950 No 150.00 142,500.00

SUBSTRUCTURE
CARRIED TO COLLECTION 1,470,200.00

SUPERSTRUCTURE

FRAMES AND BLOCK WALLING

Ground floor

Concrete (1:2:4-19mm aggregate) in columns and lintels;

mortar (1:6)

M Cement 94 Bags 1,550.00 145,700.00

N Sharp sand (11m3) 3 T/L 15,000.00 45,000.00

P Granite (5m3) 1 T/L 30,000.00 30,000.00

Q Reinforcement; 16mm diameter 0.73 tons 130,000.00 94,900.00

Mat Sch 24/72

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE (Materials Schedule)
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATES AMOUNT

R Ditto 10mm diameter 0.36 tons 130,000.00 46,800.00

c/f 362,400.00

Formwork:- b/f 362,400.00

A 25 x 300mm hardwood 57 No 750.00 42,750.00

B 50 x 75mm ditto 32 No 350.00 11,200.00

C 50 x 50mm ditto 22 No 300.00 6,600.00

D Nails 1 Bags 5,000.00 5,000.00

Blocks

E 225mm sandcrete blocks 2541 No 150.00 381,150.00

F 150mm ditto 242 No 140.00 33,880.00

FRAMES AND BLOCK WALLING (Ground Floor)

CARRIED TO SUMMARY 842,980.00

SUSPENDED FLOOR AND STAIRCASES

G Cement 316 Bags 1,550.00 489,800.00

H Sharp sand (22m3) 6 T/L 15,000.00 90,000.00

J Granite (43m3) 12 T/L 30,000.00 360,000.00

K Reinforcement; 12mm diameter 2.13 tons 130,000.00 276,900.00

L 10mm ditto 1.26 tons 130,000.00 163,800.00

Formwork:-

M 25 x 300mm hardwood 382 No 750.00 286,500.00

N 50 x 50mm ditto 46 No 300.00 13,800.00

P Bamboo (Props 3m high) 540 No 120.00 64,800.00

Q Nails 5 Bags 5,000.00 25,000.00

SUSPENDED FLOOR AND STAIRCASES

CARRIED TO SUMMARY 1,770,600.00

FRAMES AND BLOCK WALLING

1st floor

Mat Sch 25/72

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE (Materials Schedule)
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATES AMOUNT

R Cement 148 Bags 1,550.00 229,400.00

S Sharp sand (19m3) 5 T/L 15,000.00 75,000.00

T Granite (7m3) 2 T/L 30,000.00 60,000.00

U Reinforcement; 16mm diameter 0.73 tons 130,000.00 94,900.00

V Ditto 10mm diameter 0.71 tons 130,000.00 92,300.00

c/f 551,600.00

Formwork:- b/f 551,600.00

A 25 x 300mm hardwood 87 No 750.00 65,250.00

B 50 x 75mm ditto 32 No 350.00 11,200.00

C 50 x 50mm ditto 22 No 300.00 6,600.00

D Nails 2 Bags 5,000.00 10,000.00

Blocks

E 225mm sandcrete blocks 4610 No 150.00 691,500.00

F 150mm ditto 567 No 140.00 79,380.00

FRAMES AND BLOCK WALLING (1st floor)

CARRIED TO SUMMARY 1,415,530.00

ROOF AND ROOF COVERINGS

G Cement 51 Bags 1,550.00 79,050.00

H Sharp sand (5m3) 2 T/L 15,000.00 30,000.00

J Granite (4m3) 1 T/L 30,000.00 30,000.00

K Reinforcement; 12mm diameter 0.30 tons 130,000.00 39,000.00

L 10mm ditto 0.15 tons 130,000.00 19,500.00

M Longspan aluminium roof covering 643 m2 1,300.00 835,900.00

N Accessories (aluminium roof covering) item 50,000.00

P 75 x 150mm (rafters & tie beams) 188 No 500.00 94,000.00

Q 50 x 75mm (purlins) 148 No 450.00 66,600.00

Mat Sch 26/72

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE (Materials Schedule)
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATES AMOUNT

R 50 x 100mm (struts & wall plates) 146 No 500.00 73,000.00

S 25 x 300mm fascia board 36 No 1,400.00 50,400.00

T Nails 4 Bags 5,000.00 20,000.00

Blocks

U 225mm sandcrete blocks 788 No 150.00 118,200.00

Three layer aspahalt felt

V Felt laid to falls on floated bed (measured separately) 19 m2 1,800.00 34,200.00

ROOF AND ROOF COVERINGS

CARRIED TO SUMMARY 1,539,850.00

DOORS AND IRONMONGERY

Supply

A Decorative panel door, overall opeing size 900 x 2100mm

high with and including subframe, frame and arhitraves 12 No 20,000.00 240,000.00

B Ditto size 750 x 2100mm high ditto 14 No 20,000.00 280,000.00

C Purpose made double leafs steel door in 50 x 25mm

rectangular hollow section complete with framing covered
on one side with 3mm mild steel plate incorporating 375 x
1200mm high louvre air in - let including turning hinges,
locks e.t.c and painting in approved gloss colour overall size
1200 x 2100mm high 3 No 40,000.00 120,000.00

D Ditto 900 x 2100mm high 5 No 30,000.00 150,000.00

Ironmongery

Supply the following "Union" ironmongery

E Mortice lock and set of lever handle furniture 26 No 2,000.00 52,000.00

F Pair 100mm brass butt hinges 26 No 600.00 15,600.00

DOORS AND IRONMONGERY

CARRIED TO SUMMARY 857,600.00

METAL WORKS

Aluminum sliding windows

Mat Sch 27/72

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE (Materials Schedule)
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATES AMOUNT

Supply and fix the following purpose made pre-glazed
powdered coated aluminium windows with 5mm thick tinted
glass of approved quality complete with all necessary
ironmongery and fly-screen to manufacturer's details

G Composite sliding window overall opening size 1200 x

1200mm high 29 No 18,000.00 522,000.00

H Ditto size 900 x 600mm high 14 No 10,000.00 140,000.00

J Composite projected window overall opening size 1200 x

2100mm high 1 No 30,000.00 30,000.00

Burglar proofing

K Allow a Provisional Sum for burglar proofing in all the

windows item 200,000.00

METAL WORKS
CARRIED TO SUMMARY 892,000.00

FITTINGS AND FIXTURES

A Allow a sum for the fabrication of wardrobes and kitchen

cabinets Sum 500,000.00

FITTINGS AND FIXTURES

CARRIED TO SUMMARY 500,000.00

PLUMBING INSTALLATIONS

Supply the following sanitary fittings

B Low level white vitreous china W.C. suite complete 10 No 25,000.00 250,000.00

C 550 x 450mm white vitreous china wash hand basin 10 No 6,000.00 60,000.00
complete
D 600 x 450mm tropicalised glass mirror. 10 No 3,000.00 30,000.00

E Stainless steel double bowl double drainer kitchen sink 3 No 1,000.00 3,000.00

F Chromium plated toilet roll holder holder 10 No 1,000.00 10,000.00

G Chromium plated towel roll holder holder 10 No 1,000.00 10,000.00

Pipework in connection with Plumbing Installations

H Allow a Provisional Sum for pipes, and othet accessories Sum 500,000.00

PLUMBING INSTALLATIONS

Mat Sch 28/72

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE (Materials Schedule)
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATES AMOUNT

CARRIED TO SUMMARY 863,000.00

ELECTRICAL INSTALLATIONS

J Allow a Provisional Sum for conduit pipes, wires and fittings

including accessories item 750,000.00

ELECTRICAL INSTALLATIONS
CARRIED TO SUMMARY 750,000.00

FLOOR, WALL AND CEILING FINISHINGS

K Cement 291 Bags 1,550.00 451,050.00

L Sharp sand (24.28m3) 7 T/L 15,000.00 105,000.00

M Soft sand (9m3) 3 T/L 15,000.00 45,000.00

N 300 x 300 x 8mm vitrified floor tiles 215 m2 1,400.00 301,000.00

P 300 x 150 x 6mm ceramic wall tiles 192 m2 1,200.00 230,400.00

c/f 1,132,450.00

b/f 1,132,450.00
A 600 x 600 x 15mm thick mineral fibre "Mavroc" ceiling 203 m2 860.00 174,580.00
board
B Coloured PVC ceiling strip 55 m2 1,500.00 82,500.00

C 50 x 50mm hardwood noggins 63 No 300.00 18,900.00

D Alow a sum materials for handrailings Sum 200,000.00

FLOOR, WALL AND CEILING FINISHINGS

CARRIED TO SUMMARY 1,608,430.00

PAINTING AND DECORATIONS

E Emulsion paint (20 litre drum) 35 No 6,000.00 210,000.00

F Gloss paint (4 litre gallon) 17 No 2,500.00 42,500.00

PAINTING AND DECORATIONS

CARRIED TO SUMMARY 252,500.00

SUMMARY

SUBSTRUCTURE 1,470,200.00

Mat Sch 29/72

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE (Materials Schedule)
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATES AMOUNT

FRAMES AND BLOCK WALLING (Ground Floor) 842,980.00

UPPER FLOOR AND STAIRCASES 1,770,600.00

FRAMES AND BLOCK WALLING (1st Floor) 1,415,530.00

ROOF AND ROOF COVERING 1,539,850.00

DOORS AND IRONMONGERY 857,600.00

METAL WORKS 892,000.00

FITTINGS AND FIXTURES 500,000.00

PLUMBING INSTALLATIONS 863,000.00

ELECTRICAL INSTALLATIONS 750,000.00

FLOOR, WALL AND CEILING FINISHINGS 1,608,430.00

PAINTING AND DECORATIONS 252,500.00

MAIN BUILDING (TOTAL COST OF MATERIALS)

CARRIED TO GENERAL SUMMARY 12,762,690.00

Mat Sch 30/72

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

EXTERNAL WORKS (ALL PROVISIONAL)

LANDSCAPING AND HORTICULTURAL

Grassed Areas

A Rotavate to receive vegetable soil, remove all stones,

boulders, weeds e.t.c and treat with " Dieldrex " or other
approved anti-termite treatment in accordance with
manufacturer's instruction. 1848 m2 350.00 646,800.00

B 100mm layer of approved imported black vegetable soil

mixed with manure bring to an even surface and rake to
fine tilt including remove all stones, weeds, e.t.c 1848 m2 300.00 554,400.00

C Plant out selected flowers and " Carpet " grass or other
approved equal at 100mm centres bothways including well
watering and tendering until the end of defects liability
period. 1848 m2 1,200.00 2,217,600.00

LANDSCAPING AND HORTICULTURAL

CARRIED TO SUMMARY 3,418,800.00

DRIVEWAYS; CAR PARK; PAVED AREA; WALK

WAYS; AND KERBS

KERBS

Excavations

Trenches for foundation;

D Over 0.30m width; maximum depth not exceeding 1.00m 430 m 63.00 27,090.00

E Ditto curved; radius varies; maximum depth not

exceeding 1.00m 120 m 94.50 11,340.00

Precast concrete; standard or stock pattern units;

B.S.7263; bedding, jointing and pointing in cement
mortar (1:3); on plain in-situ concrete (1:3:6-20mm
aggregate) in foundation

Kerbs; rectangular section; 45 degree splayed type SP;

concrete foundation and haunching; formwork

F 750 x 350 x 150 road way kerbs; 150 x 100 foundation 430 m 413.44 177,778.13

EXT WK 31/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

G 750 x 350 x 150 road way kerbs; 150 x 100 foundation;
curved varies radius 120 m 537.47 64,496.25

CARRIED TO COLLECTION 280,704.38

GRANULAR SUB-BASES TO ROADS/PAVINGS

Imported Laterite earth

Filling to make up levels; deposited in layers 150 maximum

thickness;

A Average thickness not exceeding 0.25m 420 m3 300.00 126,000.00

Surface treatments

B Compacting with 680 kg vibratory roller filling; blinding

with cement stabilized sand bed 1680 m2 200.00 336,000.00

INTERLOCKING PAVINGS

Precast concrete paving flags, B.S.7263, natural finish;

symmetrical layout; interlocking stone;

100 units to drive ways on sand, granular

C 100 thick; level and to falls only 1680 m2 2,850.00 4,788,000.00

CARRIED TO COLLECTION 5,250,000.00

COLLECTION

Page No. 1 280,704.38

Page No. 2 5,250,000.00

EXT WK 32/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

DRIVEWAYS; CAR PARK; PAVED AREA; WALK WAYS;

AND KERBS
CARRIED TO SUMMARY 5,530,704.38

DRAINAGE

Excavations

Trenches for foundation;

A Over 0.30m width; maximum depth not exceeding 1.00m

commencing from natural ground level 580 m3 700.00 406,000.00

Surplus excavated materials

B Removing from site to spoil hip not exceeding some

distance from site. 406 m3 200.00 81,200.00

Filling

C Backfilling; depositing and compacting in layers around

foundations 175 m3 250.00 43,750.00

Surface treatments

D Levelling and compacting bottom of excavations 644 m2 50.00 32,200.00

Concretework

E Plain in-situ concrete (1:3:6-40mm aggregate) in floor of

drainage 100 - 150mm thick 71 m3 3,500.00 248,500.00

Precast concrete; B.S.5328, designed mix C25, 20

aggregate minimum cement content 360 kg/m3; vibrated;
reinforcement bars B.S.4449 hot rolled plain round mild
steel; bedding in cement and sand mortar (1:6)

F Drainage cover slab 750 x 600 x 150mm thick 100 No 590.63 59,062.50

Blockwork

Hollow sandcrete blocks face size 450 x 225mm in

cement mortar (1:6) in foundation filled with weak
concrete

EXT WK 33/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

G 225mm walls 516 m2 500.00 258,000.00

12mm cement and sand (1:4) smooth rendering on the

following:

H Blockwall 902 m2 250.00 225,500.00

DRAINAGE
CARRIED TO SUMMARY 1,354,212.50

MECHANICAL INSTALLATIONS

Borehole

A Install borehole of adequate depth suitable for this

location to reach a suitable aquifer with and including
2HP DAB or approved equal submersible pump, casing,
electrical and pipeworks, connection to ovehead tank and
other accessories. Sum 1,000,000.00

'Braithwaite'' steel overhead water tank on steel

scaffold

B Allow a Provisional Sum for the supply and installation of

'Braitewaite' steel water tank on steel scaffold Sum 3,000,000.00

Water treatment plant

C Allow a Provisional Sum for the installation of water

treatment plant Sum 3,000,000.00

Pipework in connection with Mechanical Installations

D Allow a Provisional Sum for pipework in connection with

Mechanical Installations including piping of water from
borehole to reservoir tank, the general distributions to
the buildings, etc Sum 1,000,000.00

Swimming Pool

E Allow a Provisional Sum of N3,000,000.00 (Three million

Naira only) Swimming Pool Sum 3,000,000.00

MECHANICAL INSTALLATIONS
CARRIED TO SUMMARY 11,000,000.00

EXT WK 34/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELECTRICAL INSTALLATIONS

Transformer

F Allow a Provisional Sum for the Installation of

Transformer Sum 2,000,000.00

External Electrical Works

G Allow a Provisional Sum for the External Electrical works

including street/garden lighting, etc Sum 7,000,000.00

ELECTRICAL INSTALLATIONS
CARRIED TO SUMMARY 9,000,000.00

GATE HOUSE

SUBSTRUCTURE (ALL PROVISIONAL)

Preserving vegetable soil;

A Excavate vegetable top soil average 150mm deep; wheel,

spread and level on site as directed 20 m2 85.00 1,700.00

Excavations

Trenches for foundation;

B Over 0.30m width; maximum depth not exceeding 1.00m

commencing from stripped level. 15 m3 700.00 10,500.00

C Ditto pits 1 m3 750.00 750.00

D Excavate working space allowance for column bases

maximum depth exceeding 1.00m including backfilling with
material arising from excavation 3 m3 950.00 2,850.00

Disposal of water

E Include for keeping the surfaces of the site and the

excavations free from water item

F Ditto ground water item

Surplus excavated materials

G Removing from site to spoil hip not exceeding some

distance from site. 9 m3 200.00 1,800.00

EXT WK 35/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Filling

H Backfilling; depositing and compacting in layers around

foundations 8 m3 250.00 2,000.00

Laterite earthfilling

J 450mm imported selected earthfilling in making-up levels

in layers under floors deposited and compacted 5 m3 300.00 1,500.00

Hardcore filling in making up levels

K 150mm approved bed of hardcore filling under ground

floor slab depositing and compacting in layers under
floors deposited and compacted 11 m2 150.00 1,650.00

Surface treatments

L Levelling and compacting bottom of excavations 19 m2 50.00 950.00

CARRIED TO COOLECTION 23,700.00

Surfaces of hardcore

A levelling; blinding; compacting with fine material to

receive concrete 11 m2 - -

Concretework

B 50mm thick Plain in-situ concrete (1:10) blinding (0.16m3)

item 320.00

C Plain in-situ concrete (1:3:6-40mm aggregate) in

foundation 150 - 300mm thick 4 m3 3,500.00 14,000.00

D Ditto in floor bed 150mm thick 3 m3 3,500.00 10,500.00

Vibrated reinforced in-situ concrete (1:2:4-19mm

aggregate) 1.0m3 total volume filled into formwork and
well packed around reinforcement (both measured
separately) in:

E Column bases 300mm high and columns; over 0.03m2 but

not exceeding 0.10m2 sectional area 1 m3 3,500.00 3,500.00

Reinforcement (All Provisional)

High tensile rod reinforcement to National Industrial

Standard 11/1981 purchased in standard lengths cut and
bent on site; including bends, hooks, tying wires, distance
blocks and spacers in:-

EXT WK 36/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

F 10 - 16mm diameter in straight and bent bars 0.095 tons 25,000.00 2,375.00

Formwork

Formwork to produce a smooth surface to foundations

and beds

G Edges of column bases 300mm high 10 m 87.50 875.00

H Sides of columns size 225 x 225mm (In 4Nr) 5 m 490.00 2,450.00

J Edges of floor slab not exceeding 250mm high 17 m 87.50 1,487.50

CARRIED TO COLLECTION 35,507.50

Blockwork

Hollow sandcrete blocks face size 450 x 225mm in

cement mortar (1:6) in foundation filled with weak
concrete

A 225mm walls 27 m2 500.00 13,500.00

12mm cement and sand (1:4) smooth rendering on the

following:

B Blockwall 8 m2 #REF! #REF!

Prepare and apply one undercoat of primer and two

finishing coat of emulsion paint on:

C Rendered walls 8 m2 #REF! #REF!

Protection

D Protect all works in this section item

EXT WK 37/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

CARRIED TO COLLECTION #REF!

COLLECTION

Page No. 5 23,700.00

Page No. 6 35,507.50

Page No. 7 #REF!

SUBSTRUCTURE
CARRIED TO SUMMARY #REF!

FRAMES

Generally

Information

Plant

Concrete framed structure

Reinforced in-situ concrete

EXT WK 38/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Vibrated reinforced in-situ concrete (1:2:4 - 19mm
aggregate) 1.0m3 total volume as before described (both
measured separately)

A Columns; over 0.03m2 but not exceeding 0.10m2 sectional

area 1 m3 3,500.00 3,500.00

Reinforcement (All Provisional)

High tensile rod reinforcement to National Industrial

Standard 11/1981 as before described in:-

B 10 - 16mm diameter in straight and bent bars 0.06 tons 25,000.00 1,500.00

Formwork to produce a smooth surface to walls and

associated features:-

C Sides of column size 225 x 225mm (In 4Nr) 12 m 490.00 5,880.00

Protection

D Protect all works in this section item

FRAMES
CARRIED TO SUMMARY 10,880.00

EXTERNAL AND INTERNAL WALLS

Generally

Information

EXT WK 39/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Plant

Concrete framed structure

Reinforced in-situ concrete

Vibrated reinforced in-situ concrete (1:2:4 - 19mm

aggregate) 1.0m3 total volume as before described (both
measured separately)

A Lintel; over 0.03m2 but not exceeding 0.10m2 sectional

area. 1 m3 3,500.00 3,500.00

Reinforcement (All Provisional)

High tensile rod reinforcement to National Industrial

Standard 11/1981 as before described in:-

B 10 - 16mm diameter bar in straight and bent bars. 0.06 tons 25,000.00 1,500.00

Formwork to produce smooth surface to:-

C Lintel; size 225 x 225mm in 3Nr. surfaces 12 m #REF! #REF!

Blockwork

Hollow sandcrete blocks face size 450 x 225mm in

cement mortar (1:6) in walls and partitions

D 225mm walls 58 m2 500.00 29,000.00

Protection

E Protect all works in this section item

EXTERNAL AND INTERNAL WALLS

CARRIED TO SUMMARY #REF!

EXT WK 40/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ROOF AND ROOF COVERINGS

Generally

Information

Plant

Longspan Step-tiles Aluminum Sheeting

22 SWG (0.55mm thick)

A Longspan corrugated step-tiles aluminium coloured oven

baked finish roof covering in full length fixed to
hardwood purlins in accordance with the manufacturer's
details with and including other accessories etc.
47 m2 550.00 25,850.00

B Hip cover 600mm wide 17 m 330.00 5,610.00

C Fascia board cover 450mm wide 22 m 247.50 5,445.00

Carpentary

Treated sawn hardwood

D 75 x 150mm rafters 29 m - -

E 75 x 150mm king post 9 m - -

F 75 x 150mm tie beam 22 m - -

G 50 x 75mm purlin 66 m - -

H 50 x 100mm struts 44 m - -

J 50 x 100mm wall plate 17 m - -

Hardwood fascia board

K 25 x 300mm hardwood fascia 22 m #REF! #REF!

EXT WK 41/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ROOF AND ROOF COVERINGS

CARRIED TO SUMMARY #REF!

DOORS AND IRONMONGERY

Joinery

Composite item

A Allow a Prime Cost Sum of N60,000.00 (Sixty thousand

Naira) for the supply of panel doors, including frames and
architraves Sum 60,000.00

Fix only the following doors, frames and architraves

B Panel doors including frames and architraves overall

opening size 900 x 2100mm high 1 No 3,000.00 3,000.00

C Ditto size 750 x 2100mm high 1 No 3,000.00 3,000.00

Ironmongery

D Allow a Prime Cost Sum of N7,500.00 (Seven thousand

five hundred Naira) for the supply of ironmongeries Sum 7,500.00

Fix only the following:-

E Mortice lock and set of lever handle furniture 1 No 800.00 800.00

F Pair 100mm brass butt hinges 1 No 55.00 55.00

Protection

G Protect all works in this section item

EXT WK 42/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

DOORS AND IRONMONGERY

CARRIED TO SUMMARY 74,355.00

METAL WORKS

Aluminum sliding windows

Supply and fix the following purpose made pre-glazed

powdered coated aluminium windows with 5mm thick
tinted glass of approved quality complete with all
necessary ironmongery and fly-screen to manufacturer's
details

A Composite sliding window overall opening size 900 x

1200mm high 3 No 20,000.00 60,000.00

B Ditto size 600 x 600mm high 1 No 8,000.00 8,000.00

Burglar proofing

C Allow a Provisional Sum for burglar proofing in all the

windows to Architect's specifications (Approx. 4.0m2) Sum 22,000.00

Protection

D Protect all works in this section item

EXT WK 43/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

METAL WORKS
CARRIED TO SUMMARY 90,000.00

SERVICES INSTALLATIONS

PLUMBING

Sanitary wares and fitting

A Allow a Prime Cost Sum of N25,000.00 (Twenty-five

thousand Naira) for the supply of W.C., wash hand basins
and other sanitary fittings Sum 25,000.00

Fix only the following sanitary fittings including

assembling and jointing parts together

B Low level white vitreous china W.C. suite as "Twyford" or

other equal and approved quality consisting of trap and
pan fixed to concrete floor cistern plugged to wall 1 No 3,500.00 3,500.00

C 550 x 450mm white vitreous china wash hand basin as

"Twyford" or other equal and approved complete with
pillar taps 1 No 2,000.00 2,000.00

D Shower spout with pipe 1 No #REF! #REF!

E Chromium plated toilet roll holder holder plugged and

screwed to tiled wall 1 No 100.00 100.00

F Chromium plated towel roll holder holder plugged and

screwed to tiled wall 1 No 100.00 100.00

G 5mm silver glass mirror 600 x 450mm high with chromium

plated dome headed screws and rubber buffers
1 No 300.00 300.00

EXT WK 44/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Pipework in connection with Plumbing Installations

H Allow a Provisional Sum for pipework in connection with

Plumbing Installations Sum 30,000.00

ELECTRICAL

Power and Lighting Installation

J Allow a Provisional Sum for power and lighting

installations to be executed to the satisfaction of the
Electrical Consulting Engineers and the Architect Sum 80,000.00

Protection

K Protect all works in this section. Item

SERVICES INSTALLATIONS
CARRIED TO SUMMARY #REF!

FLOOR, WALL AND CEILING FINISHINGS

FLOOR FINISHINGS

Cement and sand screed (1:3) mix

A 40mm thick screed to receive unglazed vitrified floor

tiles 12 m2 200.00 2,400.00

Unglazed vitrified floor tiles

B Allow a Prime Cost Sum of N20,000.00 (Twenty thousand

Naira) for the supply of unglazed vitrified floor tiles
Sum 20,000.00

Fix only (including white cement and jointing materials)

the following floor tiles:-

C 400 x 400 x 10mm thick unglazed vitrified floor tiles

with grouted joints laid on cement backing (measured
separately) 12 m2 #REF! #REF!

WALL FINISHINGS

EXT WK 45/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Internal work

12mm cement and sand (1:4) smooth rendering on the

following:

D Blockwall 38 m2 250.00 9,500.00

E Ditto to reveal not exceeding 150mm wide 17 m 45.00 765.00

Glazed ceramic wall tiles

F Allow a Prime Cost Sum of N30,000.00 (Thirty thousand

Naira) for the supply of glazed ceramic wall tiles Sum 30,000.00

Fix only (including white cement and jointing materials)

the following wall tiles:-

G 150 x 300 x 6mm thick glazed ceramic wall tiles with

grouted joints on cement and sand (1:3) floated backing.
(ceiling height) 18 m2 480.00 8,640.00

H Ditto to reveal not exceeding 150mm wide 3 m 187.20 561.60

J Ditto unglazed vitrified skirting 25 m #REF! #REF!

CARRIED TO COLLECTION #REF!

Beds and backings

A 12mm thick cement and sand (1:3) screeded backing to

receive glazed ceramic tiles 18 m2 200.00 3,600.00

B Ditto to reveal not exceeding 150mm wide 3 m 36.00 108.00

C Ditto to receive vitrified skirting 25 m 36.00 900.00

External work

12mm cement and sand (1:4) smooth rendering on the

following:

D Blockwall 44 m2 250.00 11,000.00

E Ditto to reveal not exceeding 150mm wide 3 m 45.00 135.00

F Ditto isolated columns size 230 x 230mm 7 m 345.00 2,415.00

G Ditto suspended beam size 500 x 230 x 500mm 5 m 461.25 2,306.25

EXT WK 46/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

CEILING FINISHINGS

Internal work

H Coloured PVC ceiling strip on hardwood noggings and

joints covered with pvc plats (both measured separately)
11 m2 #REF! #REF!

J 50 x 50mm hardwood noggins 44 m #REF! #REF!

External work

K Coloured PVC ceiling strip on hardwood noggings and

joints covered with pvc plats (both measured separately)
13 m2 #REF! #REF!

L 50 x 50mm hardwood noggins 56 m #REF! #REF!

CARRIED TO COLLECTION #REF!

COLLECTION

Page No. 14 #REF!

Page No. 15 #REF!

FLOOR, WALL AND CEILING FINISHINGS

CARRIED TO SUMMARY #REF!

PAINTING AND DECORATIONS

Internal Works

Prepare and apply one undercoat of primer and two

finishing coat of emulsion paint on:

A Rendered walls 38 m2 80.00 3,040.00

B Ditto to reveal not exceeding 150mm wide 17 m 12.00 204.00

Knot, prime, stop, prepare and apply one undercoat and

two finishing coats of gloss paint on:

EXT WK 47/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

C Burglar proofing (both faces measured flat) 8 m2 80.00 640.00

External Works

Prepare and apply one undercoat of primer and two

finishing coat of emulsion paint on:

D Rendered walls 44 m2 80.00 3,520.00

E Ditto to reveal not exceeding 150mm wide 3 m 12.00 36.00

F Ditto isolated columns size 230 x 230mm 7 m 73.60 515.20

G Ditto suspended beam size 500 x 230 x 500mm 5 m 98.40 492.00

Protection

H Protect all works in this section. Item

PAINTING AND DECORATIONS

CARRIED TO SUMMARY 8,447.20

SUMMARY

EXT WK 48/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

SUBSTRUCTURE #REF!

FRAMES 10,880.00

EXTERNAL AND INTERNAL WALLS #REF!

ROOF AND ROOF COVERING #REF!

DOORS AND IRONMONGERY 74,355.00

METAL WORKS 90,000.00

SERVICES INSTALLATIONS #REF!

FLOOR, WALL AND CEILING FINISHINGS #REF!

PAINTING AND DECORATIONS 8,447.20

SUB-TOTAL (A) #REF!

SOAKAWAY PIT AND SEPTIC TANK (including manholes

and external p.v.c waste pipes) item 250,000.00

GATE HOUSE
CARRIED TO GENERAL SUMMARY N #REF!

EXT WK 49/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

GATE/GENERATOR HOUSE

SUBSTRUCTURE (ALL PROVISIONAL)

Preserving vegetable soil;

A Excavate vegetable top soil average 150mm deep; wheel,

spread and level on site as directed 35 m2 85.00 2,975.00

Excavations

Trenches for foundation;

B Over 0.30m width; maximum depth not exceeding 1.00m

commencing from stripped level. 21 m3 700.00 14,700.00

C Ditto pits 2 m3 750.00 1,500.00

D Excavate working space allowance for column bases

maximum depth exceeding 1.00m including backfilling with
material arising from excavation 5 m3 950.00 4,750.00

Disposal of water

E Include for keeping the surfaces of the site and the

excavations free from water item

F Ditto ground water item

Surplus excavated materials

G Removing from site to spoil hip not exceeding some

distance from site. 13 m3 200.00 2,600.00

Filling

H Backfilling; depositing and compacting in layers around

foundations 11 m3 250.00 2,750.00

Laterite earthfilling

J 450mm imported selected earthfilling in making-up levels

in layers under floors deposited and compacted 10 m3 300.00 3,000.00

Hardcore filling in making up levels

K 150mm approved bed of hardcore filling under ground

floor slab depositing and compacting in layers under
floors deposited and compacted 21 m2 150.00 3,150.00

Surface treatments

L Levelling and compacting bottom of excavations 28 m2 50.00 1,400.00

EXT WK 50/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

CARRIED TO COOLECTION 36,825.00

Surfaces of hardcore

A levelling; blinding; compacting with fine material to

receive concrete 21 m2 - -

Concretework

B 50mm thick Plain in-situ concrete (1:10) blinding (0.24m3)

item 480.00

C Plain in-situ concrete (1:3:6-40mm aggregate) in

foundation 150 - 300mm thick 6 m3 3,500.00 21,000.00

Vibrated reinforced in-situ concrete (1:2:4-19mm

aggregate) 5.0m3 total volume filled into formwork and
well packed around reinforcement (both measured
separately) in:

D Column bases 300mm high and columns; over 0.03m2 but

not exceeding 0.10m2 sectional area 1 m3 3,500.00 3,500.00

E Ditto in floor bed 150mm thick 4 m3 3,500.00 14,000.00

Reinforcement (All Provisional)

High tensile rod reinforcement to National Industrial

Standard 11/1981 purchased in standard lengths cut and
bent on site; including bends, hooks, tying wires, distance
blocks and spacers in:-

F 10 - 16mm diameter in straight and bent bars 0.48 tons 25,000.00 12,000.00

G BRC mesh type A142 laid in bed 29 m2 860.00 24,940.00

Formwork

Formwork to produce a smooth surface to foundations

and beds

H Edges of column bases 300mm high 15 m 87.50 1,312.50

J Sides of columns size 225 x 225mm (In 6Nr) 7 m 490.00 3,430.00

K Edges of floor slab not exceeding 250mm high 24 m 87.50 2,100.00

EXT WK 51/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

CARRIED TO COLLECTION 82,762.50

Blockwork

Hollow sandcrete blocks face size 450 x 225mm in

cement mortar (1:6) in foundation filled with weak
concrete

A 225mm walls 39 m2 500.00 19,500.00

12mm cement and sand (1:4) smooth rendering on the

following:

B Blockwall 11 m2 #REF! #REF!

Prepare and apply one undercoat of primer and two

finishing coat of emulsion paint on:

C Rendered walls 11 m2 #REF! #REF!

Protection

D Protect all works in this section item

CARRIED TO COLLECTION #REF!

COLLECTION

Page No. 18 36,825.00

Page No. 19 82,762.50

Page No. 20 #REF!

EXT WK 52/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

SUBSTRUCTURE
CARRIED TO SUMMARY #REF!

FRAMES

Generally

Information

Plant

Concrete framed structure

Reinforced in-situ concrete

Vibrated reinforced in-situ concrete (1:2:4 - 19mm

aggregate) 1.0m3 total volume as before described (both
measured separately)

A Columns; over 0.03m2 but not exceeding 0.10m2 sectional

area 1 m3 3,500.00 3,500.00

Reinforcement (All Provisional)

High tensile rod reinforcement to National Industrial

Standard 11/1981 as before described in:-

B 10 - 16mm diameter in straight and bent bars 0.095 tons 25,000.00 2,375.00

Formwork to produce a smooth surface to walls and

associated features:-

C Sides of columns (In 6Nr) 18 m 490.00 8,820.00

Protection

EXT WK 53/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

D Protect all works in this section item

FRAMES
CARRIED TO SUMMARY 14,695.00

EXTERNAL AND INTERNAL WALLS

Generally

Information

Plant

Concrete framed structure

Reinforced in-situ concrete

Vibrated reinforced in-situ concrete (1:2:4 - 19mm

aggregate) 1.0m3 total volume as before described (both
measured separately)

A Lintel; over 0.03m2 but not exceeding 0.10m2 sectional

area. 1 m3 3,500.00 3,500.00

Reinforcement (All Provisional)

High tensile rod reinforcement to National Industrial

Standard 11/1981 as before described in:-

B 10 - 16mm diameter bar in straight and bent bars. 0.08 tons 25,000.00 2,000.00

EXT WK 54/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Formwork to produce smooth surface to:-

C Lintel; size 225 x 225mm in 3Nr. surfaces 12 m #REF! #REF!

Blockwork

Hollow sandcrete blocks face size 450 x 225mm in

cement mortar (1:6) in walls and partitions

D 225mm walls 71 m2 500.00 35,500.00

E Screen walls 11 m2 2,400.00 26,400.00

Protection

F Protect all works in this section item

EXTERNAL AND INTERNAL WALLS

CARRIED TO SUMMARY #REF!

ROOF AND ROOF COVERINGS

Generally

Information

Plant

Longspan Step-tiles Aluminum Sheeting

22 SWG (0.55mm thick)

A Longspan corrugated step-tiles aluminium coloured oven

baked finish roof covering in full length fixed to
hardwood purlins in accordance with the manufacturer's
details with and including other accessories etc.
66 m2 550.00 36,300.00

B Hip cover 600mm wide 17 m 330.00 5,610.00

EXT WK 55/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

C Fascia board cover 450mm wide 29 m 247.50 7,177.50

Carpentary

Treated sawn hardwood

D 75 x 150mm rafters 51 m - -

E 75 x 150mm king post 17 m - -

F 75 x 150mm tie beam 39 m - -

G 50 x 75mm purlin 92 m - -

H 50 x 100mm struts 66 m - -

J 50 x 100mm wall plate 24 m - -

Hardwood fascia board

K 25 x 300mm hardwood fascia 29 m #REF! #REF!

ROOF AND ROOF COVERINGS

CARRIED TO SUMMARY #REF!

DOORS AND IRONMONGERY

Joinery

Composite item

A Allow a Prime Cost Sum of N60,000.00 (Sixty thousand

Naira) for the supply of panel doors, including frames and
architraves Sum 60,000.00

Fix only the following doors, frames and architraves

B Panel doors including frames and architraves overall

opening size 900 x 2100mm high 1 No 3,000.00 3,000.00

EXT WK 56/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

C Ditto size 750 x 2100mm high 1 No 3,000.00 3,000.00

Ironmongery

D Allow a Prime Cost Sum of N7,500.00 (Seven thousand

five hundred Naira) for the supply of ironmongeries Sum 7,500.00

Fix only the following:-

E Mortice lock and set of lever handle furniture 1 No 800.00 800.00

F Pair 100mm brass butt hinges 1 No 55.00 55.00

Protection

G Protect all works in this section item

DOORS AND IRONMONGERY

CARRIED TO SUMMARY 74,355.00

METAL WORKS

Aluminum casement windows

EXT WK 57/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Supply and fix the following purpose made pre-glazed
powdered coated aluminium windows with 5mm thick
tinted glass of approved quality complete with all
necessary ironmongery and fly-screen to manufacturer's
details

A Composite casement window overall opening size 1200 x

1200mm high 3 No 20,000.00 60,000.00

B Ditto size 600 x 600mm high 1 No 8,000.00 8,000.00

Burglar proofing

C Allow a Provisional Sum for burglar proofing in all the

windows to Architect's specifications (Approx. 4.0m2) Sum 22,000.00

Protection

D Protect all works in this section item

METAL WORKS

EXT WK 58/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

CARRIED TO SUMMARY 90,000.00

SERVICES INSTALLATIONS

PLUMBING

Sanitary wares and fitting

A Allow a Prime Cost Sum of N25,000.00 (Twenty-five

thousand Naira) for the supply of W.C., wash hand basins
and other sanitary fittings Sum 25,000.00

Fix only the following sanitary fittings including

assembling and jointing parts together

B Low level white vitreous china W.C. suite as "Twyford" or

other equal and approved quality consisting of trap and
pan fixed to concrete floor cistern plugged to wall 1 No 3,500.00 3,500.00

C 550 x 450mm white vitreous china wash hand basin as

"Twyford" or other equal and approved complete with
pillar taps 1 No 2,000.00 2,000.00

D Shower spout with pipe 1 No #REF! #REF!

E Chromium plated toilet roll holder holder plugged and

screwed to tiled wall 1 No 100.00 100.00

F Chromium plated towel roll holder holder plugged and

screwed to tiled wall 1 No 100.00 100.00

G 5mm silver glass mirror 600 x 450mm high with chromium

plated dome headed screws and rubber buffers
1 No 300.00 300.00

Pipework in connection with Plumbing Installations

H Allow a Provisional Sum for pipework in connection with

Plumbing Installations Sum 30,000.00

ELECTRICAL

Power and Lighting Installation

J Allow a Provisional Sum for power and lighting

installations to be executed to the satisfaction of the
Electrical Consulting Engineers and the Architect Sum 80,000.00

Protection

K Protect all works in this section. Item

EXT WK 59/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

SERVICES INSTALLATIONS
CARRIED TO SUMMARY #REF!

FLOOR, WALL AND CEILING FINISHINGS

FLOOR FINISHINGS

Cement and sand screed (1:3) mix

A 50mm thick screeded bed trowelled smooth to falls 11 m2 200.00 2,200.00

B 40mm thick screed to receive unglazed vitrified floor

tiles 12 m2 200.00 2,400.00

Unglazed vitrified floor tiles

C Allow a Prime Cost Sum of N20,000.00 (Twenty thousand

Naira) for the supply of unglazed vitrified floor tiles
Sum 20,000.00

Fix only (including white cement and jointing materials)

the following floor tiles:-

D 400 x 400 x 10mm thick unglazed vitrified floor tiles

with grouted joints laid on cement backing (measured
separately) 12 m2 #REF! #REF!

WALL FINISHINGS

Internal work

12mm cement and sand (1:4) smooth rendering on the

following:

E Blockwall 68 m2 250.00 17,000.00

F Ditto to reveal not exceeding 150mm wide 17 m 45.00 765.00

Glazed ceramic wall tiles

G Allow a Prime Cost Sum of N30,000.00 (Thirty thousand

Naira) for the supply of glazed ceramic wall tiles Sum 30,000.00

Fix only (including white cement and jointing materials)

the following wall tiles:-

H 150 x 300 x 6mm thick glazed ceramic wall tiles with

grouted joints on cement and sand (1:3) floated backing.
(ceiling height) 18 m2 480.00 8,640.00

EXT WK 60/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

J Ditto to reveal not exceeding 150mm wide 3 m 187.20 561.60

K Ditto unglazed vitrified skirting 25 m 187.20 4,680.00

CARRIED TO COLLECTION #REF!

Beds and backings

A 12mm thick cement and sand (1:3) screeded backing to

receive glazed ceramic tiles 18 m2 200.00 3,600.00

B Ditto to reveal not exceeding 150mm wide 3 m 36.00 108.00

C Ditto to receive vitrified skirting 25 m 36.00 900.00

External work

12mm cement and sand (1:4) smooth rendering on the

following:

D Blockwall 61 m2 250.00 15,250.00

E Ditto to reveal not exceeding 150mm wide 3 m 45.00 135.00

F Ditto isolated columns size 230 x 230mm 7 m 345.00 2,415.00

G Ditto suspended beam size 500 x 230 x 500mm 5 m 461.25 2,306.25

CEILING FINISHINGS

Internal work

H Coloured PVC ceiling strip on hardwood noggings and

joints covered with pvc plats (both measured separately)
11 m2 #REF! #REF!

J 50 x 50mm hardwood noggins 44 m 60.00 2,640.00

External work

K Coloured PVC ceiling strip on hardwood noggings and

joints covered with pvc plats (both measured separately)
17 m2 #REF! #REF!

L 50 x 50mm hardwood noggins 74 m 60.00 4,440.00

CARRIED TO COLLECTION #REF!

COLLECTION

EXT WK 61/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Page No. 27 #REF!

Page No. 28 #REF!

FLOOR, WALL AND CEILING FINISHINGS

CARRIED TO SUMMARY #REF!

PAINTING AND DECORATIONS

Internal Works

Prepare and apply one undercoat of primer and two

finishing coat of emulsion paint on:

A Rendered walls 68 m2 80.00 5,440.00

B Ditto to reveal not exceeding 150mm wide 17 m 12.00 204.00

Knot, prime, stop, prepare and apply one undercoat and

two finishing coats of gloss paint on:

C Burglar proofing (both faces measured flat) 8 m2 80.00 640.00

External Works

Prepare and apply one undercoat of primer and two

finishing coat of emulsion paint on:

D Rendered walls 61 m2 80.00 4,880.00

E Ditto to reveal not exceeding 150mm wide 3 m 12.00 36.00

F Ditto isolated columns size 230 x 230mm 7 m 73.60 515.20

G Ditto suspended beam size 500 x 230 x 500mm 5 m 98.40 492.00

Protection

H Protect all works in this section. Item

EXT WK 62/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

PAINTING AND DECORATIONS

CARRIED TO SUMMARY 12,207.20

SUMMARY

SUBSTRUCTURE #REF!

FRAMES 14,695.00

EXTERNAL AND INTERNAL WALLS #REF!

ROOF AND ROOF COVERING #REF!

DOORS AND IRONMONGERY 74,355.00

METAL WORKS 90,000.00

SERVICES INSTALLATIONS #REF!

FLOOR, WALL AND CEILING FINISHINGS #REF!

PAINTING AND DECORATIONS 12,207.20

EXT WK 63/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

SUB-TOTAL (A) #REF!

SOAKAWAY PIT AND SEPTIC TANK (including manholes

and external p.v.c waste pipes) item 250,000.00

GATE/GENERATOR HOUSE
CARRIED TO GENERAL SUMMARY N #REF!

FENCE

Approach view

A Allow a Provisional Sum for construction of the Approach

view of the fence to the approval of the Architect
Sum 2,000,000.00

Blockwork

B Allow a Provisional Sum for setting 225mm sandcrete

blockwall in cement sand mortar (1:6) on the existing
blockwall fence to a height that will be approved by the
Architect Sum 1,500,000.00

Gates

EXT WK 64/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

C Allow a Provisional Sum for supply and installation of mild
steel gates overall opening size
mm with an attached pedestal walk way size 900 x
2400mm high to the approved by the Architect Sum 400,000.00

Security barb wire

D Supply and fix ASTM (Concertina ) rolled security

barbed wire tied to 25mm Y - shaped angle iron bedded
into blockwall at 1500mm centres 280 m 2,600.00 728,000.00

12mm cement and sand (1:4) smooth rendering on the

following:

E Blockwall 980 m2 250.00 245,000.00

Prepare and apply one undercoat of primer and two

finishing coat of emulsion paint on:

F Rendered walls 980 m2 80.00 78,400.00

FENCE
CARRIED TO GENERAL SUMMARY 4,951,400.00

SUMMARY

LANDSCAPING AND HORTICULTURAL 3,418,800.00

EXT WK 65/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

DRIVEWAYS; CAR PARK; PAVED AREA; WALK WAYS;
AND KERBS 5,530,704.38

DRAINAGE 1,354,212.50

MECHANICAL INSTALLATIONS 11,000,000.00

ELECTRICAL INSTALLATIONS 9,000,000.00

GATE HOUSE #REF!

GATE/GENERATOR HOUSE #REF!

FENCE 4,951,400.00

SUB-TOTAL (A) #REF!

PRELIMINARIES #REF!

EXTERNAL WORKS
CARRIED TO GENERAL SUMMARY #REF!

EXT WK 66/72 PTL CONSULT

 SUMMARY

SUBSTRUCTURE
Labour 426,259.00
Materials 1,470,200.00 1,896,459.00
FRAMES AND BLOCKWALLS (Ground Floor)
Labour 212,929.00
Materials 842,980.00 1,055,909.00
UPPER FLOOR AND STAIRCASES
Labour 431,678.00
Materials 1,770,600.00 2,202,278.00
FRAMES AND BLOCKWALLS (First Floor)
Labour 350,407.00
Materials 1,415,530.00 1,765,937.00
ROOF AND ROOF COVERING
Labour 582,938.50
Materials 1,539,850.00 2,122,788.50
DOORS AND IRONMONGERY
Labour 138,230.00
Materials 857,600.00 995,830.00
METAL WORKS
Labour 40,000.00
Materials 892,000.00 932,000.00
FITTINGS AND FIXTURES
Labour 65,000.00
Materials 500,000.00 565,000.00
PLUMBING INSTALLATIONS
Labour 169,000.00
Materials 863,000.00 1,032,000.00
ELECTRICAL INSTALLATIONS
Labour 250,000.00
Materials 750,000.00 1,000,000.00
FLOOR, WALL AND CEILING FINISHINGS
Labour 853,600.20
Materials 1,608,430.00 2,462,030.20
PAINTING AND DECORATIONS
Labour 136,360.00
Materials 252,500.00 388,860.00

SUB-TOTAL 16,419,091.70
EXTERNAL WORKS (Septic tank and soakaway tank, etc, including
borehole and metal scaffold to support plastic water tank) 500,000.00

PLELIMINARIES

TOTAL COST
OF PROJECT N 28,183,537.40
Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

GENERAL SUMMARY

SUBSTRUCTURE
Labour 426,259.00
Materials 1,470,200.00 1,896,459.00
FRAMES AND BLOCKWALLS (Ground Floor)
Labour 212,929.00
Materials 842,980.00 1,055,909.00
UPPER FLOOR AND STAIRCASES
Labour 431,678.00
Materials 1,770,600.00 2,202,278.00
FRAMES AND BLOCKWALLS (First Floor)
Labour 350,407.00
Materials 1,415,530.00 1,765,937.00
ROOF AND ROOF COVERING
Labour 582,938.50
Materials 1,539,850.00 2,122,788.50
DOORS AND IRONMONGERY
Labour 138,230.00
Materials 857,600.00 995,830.00
METAL WORKS
Labour 40,000.00
Materials 892,000.00 932,000.00
FITTINGS AND FIXTURES
Labour 65,000.00
Materials 500,000.00 565,000.00
PLUMBING INSTALLATIONS
Labour 169,000.00
Materials 863,000.00 1,032,000.00
ELECTRICAL INSTALLATIONS
Labour 250,000.00
Materials 750,000.00 1,000,000.00
FLOOR, WALL AND CEILING FINISHINGS
Labour 853,600.20
Materials 1,608,430.00 2,462,030.20
PAINTING AND DECORATIONS
Labour 136,360.00
Materials 252,500.00 388,860.00

SUB-TOTAL 16,419,091.70

EXTERNAL WORKS (Septic tank and soakaway tank, etc, including

borehole and metal scaffold to support plastic water tank) 500,000.00

GS 69/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

PLELIMINARIES 500,000.00

TOTAL COST
OF PROJECT 17,419,091.70

GS 70/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

GENERAL SUMMARY

BILL NO. 1 PRELIMINARIES

BILL NO. 2 MAIN BUILDING

Labour Schedule 3,656,401.70

Materials Schedule 12,762,690.00 16,419,091.70

BILL NO. 4 EXTERNAL WORKS #REF!

SUB - TOTAL (A) #REF!

CONTINGENCIES 10,000,000.00

GS 71/72 PTL CONSULT

Proposed Residential Development for DR. and DR. (MRS) JOHN OLANIYI BANKOLE
at Atiba Area Besides General Hospital, Omu-Aran, Irepodun LGA, Kwara State June, 2010

TOTAL COST
OF PROJECT N #REF!

GS 72/72 PTL CONSULT