0% found this document useful (0 votes)
1K views59 pages

OHT Estimates 50000 Ltrs

The document contains estimates for construction works related to a borewell and overhead tank (OHT) project in Uyigowdanahalli village, Hunsur Taluk. The first section provides an estimate for drilling a borewell including supplying and installing casing pipes, geophysical investigation of the site, and test pumping. The second section provides an estimate for construction of a pump house including excavation, concrete work, masonry work, flooring, and painting. The third section provides an estimate for arranging power supply to a pumpset. The estimates include item descriptions, quantities, rates, and totals for each item.

Uploaded by

Sandgrouse Raj
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
1K views59 pages

OHT Estimates 50000 Ltrs

The document contains estimates for construction works related to a borewell and overhead tank (OHT) project in Uyigowdanahalli village, Hunsur Taluk. The first section provides an estimate for drilling a borewell including supplying and installing casing pipes, geophysical investigation of the site, and test pumping. The second section provides an estimate for construction of a pump house including excavation, concrete work, masonry work, flooring, and painting. The third section provides an estimate for arranging power supply to a pumpset. The estimates include item descriptions, quantities, rates, and totals for each item.

Uploaded by

Sandgrouse Raj
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
  • Estimate for Drilling of Bore Wells
  • Estimate for Construction of Pump House
  • Estimate for Power Supply to H.P. Pump Set
  • Estimate for Providing and Erecting Pumping Machinery
  • Estimate for Providing Rising Main Pipe Line
  • Estimate for Providing Distribution Pipe Line
  • Detail Estimate for Construction of 50000 Ltrs ESR, 7.50m Staging
  • Detail Estimate for Construction of Valve Chamber
  • Detail Estimate for Barbed Wire Fencing
  • Detail Estimate for Construction of Platform below OHT
  • General Abstract

NAME OF WORK :- Constn.

of OHT at Uyigowdanahalli Hosur village in Uddur GP at


Hunsur Taluk. (SDP)
Head of Account :- 4215-NRDWP/2016-17.
Estimate Cost :- 15.00 Lakhs.
Estimate for Driling of Bore wells
Sl No Description Unit No Length Breadth Depth Qty Rate Amount (Rs)

Supply of ISI mark 175mm nominal bore end steel casing pipe grade of
steel Fe 410, of wall thickness 5.4mm thick confirming to IS 4270-2001
and latest amendments electric resistance welded steel tube material
and confirming to IS 1387/1993 & manufactured by basic open hearth
electric or basic oxygen process in random length of 4 to 7 mtrs. Both
1 ends threaded confirming to IS 554/1985. One end fixed with a socket
confirming to IS 4270-2001 and other end with screwed pipes. All
pipes shall be reasonably free from defects, the tubes shall be
reasonably straight, should be with ISI marking, weighing 25.10
Kg/Mtr.(Inclusive of al taxes and duties) Prises include collar-Medium
duty.

AW Mtr 1 12.00 12.00


(1010+0%)=1010.00 12.00 1010.00 12120.00

2 M S CASING CAPS (PRE SR, Gulbarga -2012-13, Pg No.80, Item No.8)


175mm dia Each 1 1.00
AW (95+0%)=95.00 1.00 95.00 95.00

9.1 :- Sinking of Borewell of 165mm dia clear using super fast hydraulic
rig of capacity 250 PSIG & above 900 CMF & above in all strata
including over burden upto 20M fixing of casing pipes, collars and caps
with necessary cutting, threading and welding including transportation
3 of rig and supporting vehicle, crew charges and cost of consumables
etc., complete including yield testing at the final depth with a
minimum working of compressor for one hour (excluding cost of casing
pipes, collars, cap etc.,(PRE SR, Mysore -2012-13, Pg No.45, Item
No.9.1)

Rmtr
(9.1.1)0.00 to 50.00 1 50.00 50.00 306.00 15300.00
(9.1.2)50.00 to 100.00 1 50.00 50.00 400.00 20000.00
(9.1.3)100.00 to 150.00 1 15.00 15.00 445.00 6675.00
9.4 :- Geophysical investigation of site for sinking Borewell for
supplying drinking water to the habitation either through the Hand
pump, MWS or PWSS by vertical electrical sounding by adopting
venner or Schlumberger's method, including reconnaissance survey of
geological formation, Goephysical investigation of existing ground
water in the vicinity, its quality, quantity & acceptability of the users
indicating the location of site, recommended depth of casing pipe
4
required to seal the top unconsolidated formation including an extra
depth of 1.0 metre in consolidated formation for proper seating of
casing pipe, depth of drilling required to cover full depth of acquifer
proposed to be trapped, probable yield and other information required
including transportation of instrument and accessories to work site,
engaging Technical personal and labour required etc.,(PRE SR, Mysore
-2012-13, Pg No.47, Item No.9.4)

AWEach 1 1.00
(1882+0%)=1882.00 1.00 1882.00 1882.00

TOTAL 56072.00

Section officer Assistant Executive Engineer,


RWSS Sub division, Hunsur RWSS Sub Division,Hunsur
12120

95

15300
20000
6675
1882
NAME OF WORK :- Constn.of OHT at Uyigowdanahalli Hosur village in Uddur GP at
Hunsur Taluk. (SDP)
Estimate for construction of Pump House
Sl No Description Unit No Length Breadth Depth Qty Rate Amount (Rs)
1.1: Earth work excavation for foundation and removing the excavated stuff
to distance not exceeding 50 mtrs and with a lift upto 1.50 metrs. Including
shoring, strutting, barricading, danger lighting etc, complete. (A)By Manual
1 Means ii) In Hard soil.(PRE SR, Mysore -2012-13, Pg No.1, Item No.1.1.2)

For platform Cum 1 1.50 1.50 0.70 1.58


AW (171+0%)=171.00 1.58 171.00 270.00

2.1: Providing and laying granite or basalt or trap jelly Cement conceret
using 40mm and down size jelly for foundation laid in 15cm thick layers and
well compacted including mixing by using hand mixers curing etc. complete
2 as per specifications.Cement Concrete M-10.(PRE SR, Mysore -2012-13, Pg
No.6, Item No.2.1)

For Platform Cum 1 1.50 1.50 0.15 0.34


AW (3864+0%)=3864.00 0.34 3864.00 1314.00

2.3: Providing and constructing granite or trap or basalt or sand stone,


uncoursed rubble stone masonery with CM 1:6 proporton with bond stone
3 at 2 m apart for foundation inclulding curing etc, completed as per
specifications.(PRE SR, Mysore -2012-13, Pg No.6, Item No.2.1)

For Platform Cum 1 1.50 1.50 0.60 1.35


AW (2291+0%)=2291.00 1.35 2291.00 3093.00

2.4: Providing and constructing granite or trap or basalt or sand stone,


coursed rubble second sort size stone masonry with CM 1:6 proportons,
courses not less than 20 cm high with bond stones at 2 M apart in each
courses, edges of stones chistel dressed and all corners 2 line dressed 5 cms
4 wide on each face inclulding scaffolding, curing etc, completed as per
specifications.(PRE SR, Mysore -2012-13, Pg No.6, Item No.2.4)

For foundation Cum 1 1.50 1.50 0.45 1.01


AW (2997+0%)=2997.00 1.01 2997.00 3027.00

2.15: Providing pointing to stone masonry walls in CM 1:3 proportion after


raking the joints to a depth of 20mm and nicely lining including scaffolding,
5 curing etc., complete as per specifications.(PRE SR, Mysore -2012-13, Pg
No.11, Item No.2.15)

For Basement Sqm 1x4 1.50 0.45 2.70


AW (70+0%)=70.00 2.70 70.00 189.00
2.7: Providing and laying granite or trap or basalt jelly vibrated cement
concrete M-15 proporton using 20 mm and down size jelly including machine
mixing, laying, vibrating, tamping, curing and smooth finished for exposed
face with CM 1:3 for tap plaster finish and with necessary centering, form
6 work etc, for flooring of GLSR cills, coping, bond slab and for any other such
work. (PRE SR, Mysore -2012-13, Pg No.7, Item No.2.7)

For Platform Cum 1 1.50 1.50 0.100 0.23


AW (4676+0%)=4676.00 0.23 4676.00 1052.00

RCC Hume pipes circular pump House : Manufacturing and supplying


precast spun RCC circular Hume pipe Pump House with M.S Door and RCC
conical roof as per Specifications and Drawings- internal dia Mtr.1200 mm
7 and height of 2.5 mtr with valve thickness 65mm.(PRE SR, Gulbarga -2012-
13, Pg No.81, Item No.1)

Each 1 1.00
AW (14000+0%)=14000.00 1.00 14000.00 14000.00

KSRB 15-16.1 : Providing and finishing external walls in two coats with
waterproof cement paint of approved brand and shade to give an even
shade after throughly brooming the surface to remove all dirt and loose
powdered material, free from mortar drops and other foreign matter cost of
8 materials, labour, complete as per specifications.(2015-16 PWD SR Page
No.121, Item No.15.53.1)

For Pump House Sqm 1 3.142x1.30 2.50 10.21


AW (53.8+0%)=53.80 10.21 63.80 651.00

3.17: Errection of RCC Hume pipe pump house / Cistern on size stone
masonry platform including transportation charges and handling with all
9 necessary tools and plants complete as directed by the Engineer in charge of
the work.(PRE SR, Mysore -2012-13, Pg No.20, Item No.3.17)

Each 1 1.00
AW (1221+0%)=1221.00 1.00 1221.00 1221.00

3.13: Labour charges for giving 50mm dia GI pipe end connection from rising
main to cistern including cutting, threading, conveying, laying and jointing
etc., complete, inclusive of fixing 4 Nos. of 20mm dia GI pipes with taps to
10 the cistern.(PRE SR, Mysore -2012-13, Pg No.19, Item No.3.13)

Each 1 1.00
AW (1414+0%)=1414.00 1.00 1414.00 1414.00

TOTAL 26231.00
Section officer Assistant Executive Engineer,
RWSS Sub division, Hunsur RWSS Sub Division,Hunsur
269.325

1304.1

3092.85

3034.463

189
1052.1

14000

651.4937

1221

1414
NAME OF WORK :- Constn.of OHT at Uyigowdanahalli Hosur village in Uddur GP at
Hunsur Taluk. (SDP)
Estimate for arranging Power supply to H.P.pumpset
Sl No Description Unit No Length Breadth Depth Qty Rate Amount (Rs)
Open conduit System : Supplying heavy guage PVC conduit pipe 25 mm dia
confirming to IS 2509 with suitable size bends, junction boxes, adhesive paste
etc., and fixing using inverted wood plugs in case of RCC ceiling and RCC wall
stone structure or rawl plugs in case of brick walls and cement plastering
1 damaged portion using heavy guage saddles at an interval of 700mm using WF
screws. b) 25mm dia, 2mm thick (Pg No.2, It No.1(b))

Rmt 1 10.00 10.00


AW (45+1.35)=46.35 10.00 46.35 464.00

Point wiring using copper wire with switch : Supplying and wiring adopting loop
system in existing PVC conduit/ casing capping using copper PVC insulated multi
strand 2x1.55 Sqmm copper wire with a 6Amps flush type SP control switch shall
be fixed on the existing plastic sheet/ gang box, the other end of the wire shall be
terminated with sufficient loose length in a wood / PVC round block, complete
2 for each outlet. Point wiring using class A materials. b) Medium point above 3 mtr
upto 6 mtr from tapping point to outlet via switch (Pg No.3, It No.81(b)

Each 2 2.00
AW (260+7.8)=267.80 2.00 267.80 536.00

Supplying 6A flush/ projected type socket and a 6 Amps flush/ projected type SP
switch either surface/ flush mounting in a existing gang box or in a 4mm thick
plastic sheet and fixing over a flush mounted wooden box and wiring using
3 necessary capacity wires as required a) b) 6Amps 3/5 way (Pg No.6, It No 12(a))

Each 1 1.00
AW (106+3.18)=109.18 1.00 109.18 109.00

Supply and fixing of bakelite DP/Socket/switch with/without neon indicator over


existing wood board or flush mounting in plastic plates/ nitches. (Pg No.6, It No.
4 14) Using group A material. A) 32 Amps Flush/ projected type DP switch.

Each 1 1.00
AW (122+3.66)=125.66 1.00 125.66 126.00

Wiring for lighting/ power circuit using one of PVC insulated 1100 V grade,
multistrand copper inductor single core cable in open or concealed system of
5 wiring. Group B materials. ( Pg No.10, It No.21) 2.5 Sqmm.

Mtrs
2.5 Sqmm 1 25.00 25.00 21.63 541.00
AW (21+0.63)=21.63
4.0 Sqmm 1 30.00 30.00 30.90 927.00
AW (122+3.66)=125.66
Wiring for lighting/ power circuit using one of PVC insulated 1100 V grade
stranded Aluminium unsheathed wire single core/ multi core cable in open
6 or consealed system of wiring. 10Sqmm (Pg No.10, It No.21)

Mtrs
10 Sqmm 1 12.00 12.00 23.69 284.00
AW (23+0.69)=23.69

Supplying ……….. Way plastic gang box and fixing using necessary wooden/
7 raw/ phill plugs and screws. (Pg No.11, It No.28.b) 2 to 4 way box.

Each 3 3.00
AW (22+0.66)=22.66 3.00 22.66 68.00

Supplying and fixing PBBC Bake lite straight or slant batten holder and
8 wiring within 60W/230 Volts lamps. (Pg No.13, It No.2.0.a)Group B
Each 1 1.00
AW (56+1.68)=57.68 1.00 57.68 58.00

Supplying, fixing 12"X10"X1 .5" polished wood board made of not less
tham 15mm thick plank on both side with planks made out of not more
9 than 2 pieces and fixing the same to the wall using tapered inverted
wooden plugs screws etc.,(Pg No.32, It No.2(f))

Each 3 3.00
AW (285+8.55)=293.55 3.00 293.55 881.00

Supplying, fixing of porcelain fuse channel with cut out on existing


10 wooden/ panel using necessary nuts, bolts and washers etc., complete
(Pg No.32, It No.3)

Each 6 6.00
AW (100+3)=103.00 6.00 103.00 618.00

Supplying of switch disconnector fuse unit (TPN) HRC type (but without
11 HRC fuse)1) 63 Amps b)Group B.(Pg No.30, It No.4)

Each 1 1.00
AW (1650+49.5)=1699.50 1.00 1699.50 1700.00

Supplying and fixing miniature circuit breakers on existing MCB


distribution boards using necessary fixing materials and wiring complete as
12 required. F) 40-63 Amps TPN b) Group B .(Pg No.34 & 35, It No.13)

Each 1 1.00
AW (1330+39.90)=1369.90 1.00 1369.90 1370.00
Supplying fixing and wiring current operated earth/ residual current circuit
breaker 240/4510 V with 6 KA shor circuit withstanding capacity upto 100-
13 300 mA sensitivity on existing wood/ panel board.c)32-40 Amps pole.(Pg
No.38, It No.14(b))

Each 1 1.00
AW (2465+73.95)=2538.95 1.00 2538.95 2539.00

Supplying fixing and wiring heavy duty low voltage capacitors confirming
to IS 2834. 3 phase 400/440 volts grade for power factor improvement of
14 rotating machinery. Cost per KVAR group A. (Pg No.40, It No.33) Group (a).

Kvar 3 3.00
AW (360+10.80)=370.80 3.00 370.80 1112.00

Supplying and fixing of LED type panel board indicating lamp with required
15 colour suitable for 220V A.C 50Hz 12/24V DC.(Pg No.40, It No.34) Group A

Each 3 3.00
AW (430+12.90)=442.90 3.00 442.90 1329.00

Supplying fixing wiring, earth electrode for grounding conduits, I.C cutouts
and other equipments on the meter board using 40mm dia 2.90mm thick
G.I pipe 2.50mtr long buried in a pit. The pit should be filled with equal
proportion of salt and charcoal 150mm alround the pipe to complete
depth. The connection from the pipe to the conduit etc., is to be
16 established througth GI wire of a size as per ISI specification 7.3.3 of IS 732
using 12mm dia bolts, nuts, washers and checknuts etc., the pipe shall
have 16 through holes of 122 mm dia (Pg No.68, It No.1)

Each 2 2.00
AW (1950+58.50)=2008.50 2.00 2008.50 4017.00

Supplying of LTUG cable having aluminium conductor PVC insulated,


sheathed, galvanised, steel wire/steel tape armoured cable with PVC outer
17 sheathing 1.1 K.V Class(Pg No.68, It No.1)Class B PVC cable b) 4 core 10
Sqmm.

Mtrs
10 Sqmm 1 30.00 30.00 139.05 4172.00
AW (135+4.05)=139.05

Labour charges for laying of 1.1 K.V calss UG Cable when supplide agency
18 in existing trench GI pipe/ stone ware pipe/on wall/on pole as required.In
existing trench/ duct.(Pg No.69, It No.5)

Mtrs
1 30.00 30.00 8.24 247.00
AW (8+0.24)=8.24
on wall/structureb a) 6 Sqmm to 10.00 10.00 18.54 185.00
16 Sqmm

Digging of trench of 0.6 m deep x 0.50mtrs wide refilling the trench to the
reguired ground level and consolidating etc., complete (As per civil SR
19 KSRB 1.2, Pg No.7) In hard soil. (Pg No.70, It No.6(b))

Mtrs
1 20.00 20.00 51.50 1030.00
AW (50+1.5)=51.50

Supplying and fixing of class A ( medium) GI pipe of wall thickness not less
than 3.25 mm on polo /wall/drain crossing with necessary clamping
20 arrangements for UG cable of 1.1 KV class.(a) 40 mm (Pg No.70, It No.9(a))

Mtrs
1 6.00 6.00 247.20 1483.00
AW (240+7.2)=247.20

Supplying and fixing IT cast iron pot heads suitable for 1.0 KV class UG
cable filled with necessary bitumem/insulating compound with terminals,
21 clamps, bolts nuts and washers etc., 10 Sqmm.(Pg No.70, It No.10(a))

Nos 1 1.00
AW (237+7.11)=244.11 1.00 244.11 244.00

Supplying and running GI copper Conuctor for grounding &(along with


other wires in conduit system of wiring) using necessary suitabel size
22 clamps, nails, guttas/ spacers etc., (Pg No.75/1 It No.23) GI wire c) 8 SWG.

Mtrs
1 20.00 20.00 20.60 412.00
AW (20+0.6)=20.60

Supplying, fixing and wiring electronic 5 to 40 Amps 3 phase 4 wire Energy


23 Meter.(Pg No.39/1, It No.265) G I Wire c) Group A

Each 1 1.00
AW (4120+123.60)=4243.60 1.00 4243.60 4244.00

TOTAL 28696.00

Section officer Assistant Executive Engineer,


RWSS Sub division, Hunsur RWSS Sub Division,Hunsur
463.5

535.6

109.18

125.66

540.75

927
284.28

67.98

57.68

880.65

618

1699.5

1369.9
2538.95

1112.4

1328.7

4017

4171.5

247.2
185.4

1030

``

1483.2

244.11

412

4243.6
NAME OF WORK :- Constn.of OHT at Uyigowdanahalli Hosur village in Uddur GP at
Hunsur Taluk. (SDP)
Providing and errecting Pumping machinery
Sl No Description Unit No Length Breadth Depth Qty Rate Amount (Rs)
Supplying of Submersible Pumpsets suitable for borewells of 150mm dia and
1 confirming to Indian standards specifications as per 7.50 HP = 100m Dish 200
LPM (2012-13 PRE Gulbarga SR Page No.55, Item No.1)

Each 1 1.00
AW (36150+0%)=36150.00 1.00 36150.00 36150.00

SUBMERSIBLE CABLES:- Providing brand new best make PVC insulated cable
of flat 3 core (sheathed) or nominal cross sectional area 1x3x2.5 Sq.m
2 confirming to IS 694-1964 part with latest amendment and ISI mark.(2012-13
PRE Gulbarga SR Page No.56, Item No.2/2)

Mtr 1 80.00 80.00


AW (97.89+0%)=97.89 80.00 97.89 7831.00

Gate Valve :- Providing brand new best make gate valve of size 50mm
3 confirming to IS 178-1984 with latest amendments with ISI mark.(2012-13
PRE Gulbarga SR Page No.56, Item No.4)

Each 2 2.00
AW (1013+0%)=1013.00 2.00 1013.00 2026.00

Non Return Valve :- Supply and delivery of a brand new best make Non
Return Valve of size 50mm confirming to IS 10805-1986 with latest
4 amendments with ISI mark.(2012-13 PRE Gulbarga SR Page No.56, Item No.5)

Each 1 1.00
AW (850+0%)=850.00 1.00 850.00 850.00

Galvanised Mild Steel tubes :- Supply and delivery of Galvanised Mild Steel
tubes heavy Class (C-Class) as per IS 1239(Part - 1) 1990 with latest
amendments with ISI mark.(One end fitted with heavy duty collar and other
5 end is fitted with protective cover) of sizes 50 , 65 and 80mm (1) 50mm
(2012-13 PRE Gulbarga SR Page No.56, Item No.10)

Each 12 6.00 72.00


AW (519.30+0%)=519.30 72.00 519.30 37390.00

Meter and Panel board : Supply, deliver and errection of Panel board with
controls switch as per IS:6075 preventer as per IS :3234, Voltmeter 0 to 500
range as per IS:1248, ammeter as per IS:1248, indicator lamp as per IS :
6 1901/1978 with relay unit for upto 6 HP.(2012-13 PRE Gulbarga SR Page
No.56, Item No.7/1)

Each 1 1.00
AW (8500+0%)=8500.00 1.00 8500.00 8500.00
Errection, Electrification and commissioning works of Pumpsets including
lowering of 50mm dia GI pipe inside with Borewell to the required depth,
fixing of non-return valve, gate valve, union and threaded adopted, CI reflex
valve and scour valve in the ground including necessary earth work upto 5 m
from the source including cost of PVC adopted and 50mm B clas GI pipes of
7 1.20m, 0.60m and 0.30m length of pipe for end connections excluding cost of
80mm CI valve, CI scour valve and reflex valve.(IS: 8034-1898)(2012-13 PRE
Gulbarga SR Page No.57, Item No.11)

Each 1 1.00
AW (4500+0%)=4500.00 1.00 4500.00 4500.00

Cost of end connection from Borewell to raising main like GI pipe, barrel
8 nipple, collars and elbows etc.,

Each 1 1.00
1.00 1000.00 1000.00

TOTAL 98247.00

Section officer Assistant Executive Engineer,


RWSS Sub division, Hunsur RWSS Sub Division,Hunsur
36150

7831.2

2026

850

37389.6

8500
4500

1000
NAME OF WORK :- Constn.of OHT at Uyigowdanahalli Hosur village in Uddur GP at
Hunsur Taluk. (SDP)
Estimate for providing Raising Main Pipe line
Sl No Description Unit No Length Breadth Depth Qty Rate Amount (Rs)
1.2: Earthwork excavation for pipe line trenches including depositing on bank
upto a lead of 50 mtrs. Including shoring and strutting, danger lighting and
using sight rails and boning rods at every 100 mtrs. Where ever necessary as
1 directed in the following strata: (A) By manual means (i) In Hard soil.(PRE SR,
Mysore -2012-13, Pg No.1, Item No.1.2)

Cum
Raising main 1 800.00 0.60 0.90 432.00
In ordinary soil Consider 15% 64.80 135.00 8748.00

In Hard soil Consider 80% 345.60 188.00 64973.00

Consider 5% 21.60 434.00 9374.00


In Ordinary Rock
without blasting

3.4: Providing and installing at site of work PVC pipes including cost of pipes
and specials and labour, including lowering into trenches, laying true to line,
level and perfect linking at joints leak proof including jointing of approved type
with all labour and lift charges, handling charges, including encasing the pipe
alround to a depth not less than 15 cms with gravel or selected earth available
2 from the excavation etc., complete.(PRE SR, Mysore -2012-13, Pg No.14 &15,
Item No.3.4)

Mtr
Raising main
75mm (0.917)dia PVC Pipes of 6Kg/Sq.Cms
1 800.00 800.00 123.00 98400.00

1.6: Refilling the basement and pipeline trenches with selected available earth
from trench excavation including watering, consolidation in layers of 15 cms
thick including disposing of the surplus earth with a lead of 200 meters.(PRE
3 SR, Mysore -2012-13, Pg No.3, Item No.1.6)

Cum
Raising main 1 800.00 0.60 0.90 432.00
432.00 61.00 26352.00
KSRB-13-3.1 : Providing and fixing in trenches galvanised/mild steel tubes
(medium grade) 80 mm dia nominal bore with all fittings (earthwork in
trenches to be measured and paid for separately) including cost of all
4 materials, labour charges, HOM of equipments and testing complete as per
specifications.(PWD SR 2015-16, Pg No.93, It No.13.17)

Each 2 6.00 12.00


12.00 819.00 9828.00

Providing and fixing C I Reflex valve including jointing tile piece with bolt and
nuts and rubber insertions etc., complete with the cost of all materials 50 mm
5 dia.

Each 1 1.00
1.00 2000.00 2000.00

Providing and fixing C I Air valve including jointing with PVC Saddle, tile piece
etc., complete with cost of all materials 80 mm dia. (PRE SR, Gulbarga 2012-
6 13, Pg No.70, Item No.VIII/I)

Each 1 1.00
1.00 2490.00 2490.00

3.7: Giving hydraulic test for CI/RCC/PVC/HDPE or AC pipe lines to the


pressure equal to two times the working pressure including cost of supply of
7 water.3.7.1 Upto 80 mm.(PRE SR, Mysore -2012-13, Pg No.16, Item No.3.7)

Mtr 1 800.00 800.00 2.00 1600.00

TOTAL 223765.00

Section officer Assistant Executive Engineer,


RWSS Sub Division, Hunsur RWSS Sub Division,Hunsur
8748

64972.8

9374.4 `

98400

26352
9828

2000

2490

1600
NAME OF WORK :- Constn.of OHT at Uyigowdanahalli Hosur village in Uddur GP at
Hunsur Taluk. (SDP)
Estimate for providing Distribution Pipe line
Sl No Description Unit No Length Breadth Depth Qty Rate Amount (Rs)

1.2: Earthwork excavation for pipe line trenches including depositing on bank
upto a lead of 50 mtrs. Including shoring and strutting, danger lighting and
1 using sight rails and boning rods at every 100 mtrs. Where ever necessary as
directed in the following strata: (A) By manual means (i) In Hard soil.(PRE SR,
Mysore -2012-13, Pg No.1, Item No.1.2)

Cum
Distribution Pipe line 1 600.00 0.60 0.90 324.00
In ordinary soil Consider 15% 48.60 135.00 6561.00

In Hard soil Consider 80% 259.20 188.00 48730.00

Consider 5% 16.20 434.00 7031.00


In Ordinary Rock
without blasting

3.4: Providing and installing at site of work PVC pipes including cost of pipes
and specials and labour, including lowering into trenches, laying true to line,
level and perfect linking at joints leak proof including jointing of approved
2 type with all labour and lift charges, handling charges, including encasing the
pipe alround to a depth not less than 15 cms with gravel or selected earth
available from the excavation etc., complete.(PRE SR, Mysore -2012-13, Pg
No.14 &15, Item No.3.4)

Mtr
Distribution Pipe line
63mm (0.662)dia PVC Pipes of 6Kg/Sq.Cms
1 600.00 600.00 104.00 62400.00

1.6: Refilling the basement and pipeline trenches with selected available
earth from trench excavation including watering, consolidation in layers of 15
3 cms thick including disposing of the surplus earth with a lead of 200 meters.
(PRE SR, Mysore -2012-13, Pg No.3, Item No.1.6)

Cum
Distribution Pipe line 1 600.00 0.60 0.90 324.00
324.00 61.00 19764.00
KSRB-13-3.1 : Providing and fixing in trenches galvanised/mild steel tubes
(medium grade) 80 mm dia nominal bore with all fittings (earthwork in
4 trenches to be measured and paid for separately) including cost of all
materials, labour charges, HOM of equipments and testing complete as per
specifications.(PWD SR 2015-16, Pg No.93, It No.13.17)

Each 2 6.00 12.00


12.00 819.00 9828.00

3.7: Giving hydraulic test for CI/RCC/PVC/HDPE or AC pipe lines to the


5 pressure equal to two times the working pressure including cost of supply of
water.3.7.1 Upto 80 mm.(PRE SR, Mysore -2012-13, Pg No.16, Item No.3.7)

Mtr 1 600.00 600.00 2.00 1200.00

TOTAL 155514.00

Section officer Assistant Executive Engineer,


RWSS Sub Division, Hunsur RWSS Sub Division,Hunsur
6561

48729.6

7030.8 `

62400

19764
9828

1200
NAME OF WORK :- Constn.of OHT at Uyigowdanahalli Hosur village in Uddur GP at
Hunsur Taluk. (SDP)

Detail Estimate for construction of 50000 Ltrs ELSR, 7.50m Staging as per WORLD BANK
norms.
Sl No Description Unit No Length Breadth Depth Qty Rate Amount (Rs)

Earthwork excavation for foundation and removing the excavated stuff to a


distance not exceeding 50mtrs and with a lift upto 1.50mtrs including
1
shoring, strutting, barricading danger lighting etc.,complete By Manual
Means. (P.No.1, I.No.1-1)

Cum
a) For Foundation ((1x3.142x(5.67x5.67)-(3.77x3.77)/4)x1.50) 21.12

b) For Pipe line (1x40.00x0.45x0.45) 8.10


Total : 29.22

In ordinary soil Consider 10% 2.92 123.00 359.00


(123.00+0%)=123.00
In Hard soil Consider 60% 17.53 171.00 2998.00
(171.00+0%)=171.00

In Ordinary Rock without Consider 25% 7.31 395.00 2885.00


blasting
(395.00+0%)=395.00
Consider 5% 1.46 820.00 11718.00
In Hard Rock by chisteling
and wedging (where
blasting is prohibited)
(820.00+0%)=820.00

Providing and laying granite or trap or basalt jelly Cement Concrete using
40mm and downsize jelly for founation laid in 15cm thick layers and well
2 compacted including machine mixing, curing etc., complete as per
specification. Cement Concrete M-10 (1:4:8) (P.No.6, I.No.2.2)

Cum
a) For Foundation Bed
((1x3.142x(5.67x5.67)-(3.77x3.77)/4)x0.15) 2.11 3984.00 8406.00
(3984.00+0%)=3984.00
Providing and laying Reinforced cement concrete of mix design of M-20
Grade using clean graded granite or trap or basalt jelly of approved quality
of 20mm and down size, with super plasticiser @ 3ltrs confirming to IS-
9103-2008 in layers of not more than 15cms thick, well consolidated
including centering, formwork, vibrating, curing, smooth finishing to the
3 required plumb and face in CM 1:3 proportion wherever necessary
etc.,complete for RCC rafts, rafts, ring-beam, column footing, column below
ground level (exclusive of cost of steel and fabrication charges (P.No.21,
I.No.4.1a).

Cum
a) Raft rectangular section
(1x3.142x4.72x0.80x0.20) 2.37
b) Foundation ring beam
(1x3.142x4.72x0.40x0.40) 2.37
c) Column below GL
(1x6x0.23x0.23x0.90) 0.29
(6141.00+0%)=6141.00 5.03 6141.00 30889.00

Providing and laying Reinforced cement concrete of mix design of M-20


Grade using clean graded granite or trap or basalt jelly of approved quality
of 20mm and down size, with super plasticiser @ 3ltrs confirming to IS-
9103-2008 in layers of not more than 15cms thick, well consolidated
including centering, formwork, vibrating, curing, smooth finishing to the
4 required plumb and face in CM 1:3 proportion wherever necessary
etc.,complete for staging, columns and braces above ground level
(exclusive of cost of steel and fabrication charges) Staging of 7.5 Mtr height
(P.No.22, I.No.4.2a).

Cum
a) Columns (excluding bottom ring beam)
(6x0.23x0.23x7.42) 2.36
b) Braces
(2x6x2.13x0.23x0.27) 1.59
c) Coping for braces
(12x0.50x2.13x0.23x0.05) 0.15
(7379.00+0%)=7379.00 4.10 7379.00 30254.00

Providing and laying Reinforced cement concrete of mix design of M-25


Grade using clean graded granite or trap or basalt jelly of approved quality
of 20mm and down size, with super plasticiser @ 3ltrs confirming to IS-
9103-2008 in layers of not more than 15cms thick, well consolidated
including centering, formwork, vibrating, curing, smooth finishing to the
required plumb and face in CM 1:3 proportion wherever necessary
etc.,complete as per design and specification and giving satisfactory water
5 proof test including construction joints wherever necessary as per the
directions of the departmental officers complete for ring beam, side walls,
bottom dome or bottom slab, shell portion and bottom ribs (exclusive of
cost of steel and fabrication charges) Staging of 7.5 Mtr height (P.No.25,
I.No.4.2b).

Cum
a) Bottom ring beam
(1x3.142x4.72x0.23x0.20) 0.68
b) Bottom slab
((1x3.142x(4.95x4.95)/4)x0.30) 5.77
c) Side walls
(1x3.142x4.80x3x0.15) 6.78
d) Top ring beam
(1x3.142x4.80x0.20x0.20) 0.60
e) Haunches
(1x3.142x(4.56/2)x0.15x0.15) 0.16
(11458.00+0%)=11458.00 13.99 11458.00 160297.00

Providing and laying Reinforced cement concrete of mix design of M-25


Grade using clean graded granite or trap or basalt jelly of approved quality
of 20mm and down size, with super plasticiser @ 3ltrs confirming to IS-
9103-2008 in layers of not more than 15cms thick, well consolidated
including centering, formwork, vibrating, curing, smooth finishing to the
required plumb and face in CM 1:3 proportion wherever necessary
etc.,complete as per design and specification and giving satisfactory water
6 proof test including construction joints wherever necessary as per the
directions of the departmental officers complete for top rib and top dome
or top sklab (exclusive of cost of steel and fabrication charges) Staging of
7.5 Mtr height (P.No.28, I.No.4.4b).

Cum
a) Top Dome
(2x3.142x2.75x0.95x0.10) 1.64
Deductions
b) Inspection chamber
(1x0.60x0.60x0.10) (-) 0.04
c) Ventilator
((1x3.142x(0.50x0.50)/4x0.10) (-) 0.02
(9559.00+0%)=9559.00 1.58 9559.00 15103.00

Providing and fabricating MS bars/high yield strength cold twisted


deformed bars (ribbed tar steel) of tested quality and confirming to IS 1786
of 1966 (Tor Steel) including clearing straightening bending hooking placing
in position tying as per design including cost of binding wire, hositing etc.,
complete for RCC over head tanks only, including conveying steel rods with
7 all lead and lift, loading & unloading etc., complete. as per the directions of
the Engineer in charge for all stages. (P.42/4.5)

M Ton
As per Rate analysis 2.50 64070.00 160175.00
Providing and fixing M.S.Ladder 45cms wide with an angle iron and 20mm
MS Bars at 25cms C/C duly fixig by holes to full depth of angle and welding
with necessary supports and angle iron of same section at braces, including
fixing in ground with CCM-15 bed and two coats of non poisonous anti-
8 corrosive bituminous paint as directed (including inserting in the angle iron
and welding)outside OHT (P.No.29, I.No.4.6(a).

Mtrs
1 13.00 13.00 1823.00 23699.00
(1823.00+0%)=1823.00

(b) Ladder inside the container providing Anodised Aluminium Ladder using
65mmx32mm (Aprox) "C" sectionx3.0mm for ladder side channels and
25mm dia flutal pipe for Rungs at 250mm C/C, Ladder fixed at an angle of
70 degrees to Horizontal including necessary 26mm dia GI shutters with
9 necessary GI fasterners for bracking the ladder to the tank walls to prevent
buckling of the ladder with necessary CC M-15 bed for embedding the
ladder bottom complete. (P.No.29, I.No.4.6(b).

Mtrs
1 3.50 3.50 2609.00 9132.00
(2609.00+0%)=2609.00

Providing and constructing RCC hexagonal Ventilator final for RCC overhead
tanks. The final to be constructed with CC 1:2:4 proportion using 20mm
and downsize granite jelly with reinforcement using 6mm dia MS rods
4nos. for each of the pillar, both ways for full width of dome at 12cm.
center to center. The ventilator to be of 0.45x0.50m size provided with
25mmx25mmx5mm MS frame welded with diamond mesh to its full width
and depth fully covered with aluminium mosquito mesh finished smooth
with CM 1:3 proportion to required shape and size and ornamental finish
10 including two coats of anticorrosive paint for frame and mesh and two
coats of cement paint matching to over head tank etc., complete including
cost and conveyance conveyance of all materials, cost of labour for all
items of works, cost of machineries, equipments and all other incidental
charges with all lead and lift, laoding and unloading etc.,complete.

Each
1 1.00 3970.00 3970.00
(3970.00+0%)=3970.00

Providing and fixing 60x60xcms MS inspection door with necessary MS


frame made out of MS angle 50x50x6mm and MS shutter of 31.50mm or
BG 10 thick with hinges on top and locking arrangements, painting etc.,
complete (for RCC overhead tank including cost and conveyance of all
11 materials, cost of labour for all items of works, cost of machineries,
equipment’s and all other incidental charges with all lead and lift, laoding
and unloading etc.,complete.(B1P.No.30, I.No.4.8)
Each
1 1.00 1787.00 1787.00
(1787.00+0.00)=1787.00

Providing and fixing enameled gauge plate 3mm thick 0.23m, wide with
plastic float with thick plastic indicator and flexible nylon wire etc.,
12 complete 2.50m, height 3.20m hieght with all lead and lift, loading and
unloading charges.(P.No.30, I.No.4.10)

Each
1 1.00 2169.00 2169.00
(2169.00+0%)=2169.00

Labour charges for fixing puddle flanges in position for RCC over head tanks
13 including hositing (80mm to 200mm) (P.No.31, I.No.4.11).

Each
5 5.00 188.00 940.00
(188.00+0%)=188.00

Labour charges for hositing C.I.Flanged pipes in position, aligning to plumb


14 and jointing for RCC over head tanks (80mm to 200mm dia) (Pg.No.31,
I.No.4.12)

Each
36 36.00 166.00 5976.00
(166.00+0%)=166.00

Providing 2 coats of snowcem of approved colour and shade over one coat
15 of primer including curing etc., complete for RCC overhead tanks. (P.No.31,
I.No.4.13)

Sqm
a) Columns
(6x4x0.23x7.50) 41.40
b) Braces
(6x2x2.13x1.10) 28.12
c) Bottom slab
((1x3.142x(5.05x5.05)/4)) 20.02
d) Bottom ring beam
(1x3.142x4.95x0.18) 2.80
e) Side walls
(1x3.142x5x3.20) 50.24
f) Top Dome
(2x3.142x2.75x0.95) 16.41
(172.00+0%)=172.00 158.99 172.00 27346.00
Providing and fixing copper lighting, arrester with five spikes and 20mm dia
copper tube or suitable length and aluminium strip of size 25mmx3mm
including grounding asper KEB spefn. The aluminum strip is to be encased
16 in GI conduit pipe of 40mm dia 6m long, suitably jointed by collars with all
specials, fixed to one of the columns etc., complete upto 6M staging
(P.No.31, I.No.4.15)

Each
1 1.00 7300.00 7300.00
(7300.00+0%)=7300.00

Laying cast iron pipes and specials of all classess without earthwork, true
17 and level including rolling and lowering into trenches and perfect linking at
joints of 80mm dia(P.No.13, I.No.3.2)

Mtrs
1 16.00 16.00 21.50 344.00
(21.50+0%)=21.50

Refilling the basement and pipeline trenches with selected available earth
from trench excavation including watering Consolidation in layers of
18 15cm.thick including disposing of the surplus earth with a lead of
200meters (P.No.3, I.No.3.2)

Cum
a) For Foundation ((1x3.142x(5.67x5.67)-(3.77x3.77)/4)x1.50) 21.12

b) For Pipe line (1x40.00x0.45x0.45) 8.10


(61.00+0%)=61.00 29.22 61.00 1782.00

Labour charges for making flanged joints for cast iron pipes and specials
with rubber insertion and necessary bolts and nuts and giving necessary
hydraulic pressure test including jointing materials a)80mm (64.00)
19 (P.No.16, I.No.3.6.1)

Each
30 30.00 79.00 2370.00
(79.00+0%)=79.00

Printing new letters and figures of any shade with synthetic enamel paint
black or any other approved colour to give an even shade as per Techincal
20 Specification Clause 1701 (P.No.60/10.1.ii).

Each
15 cms Size 50 50.00 5.25 263.00
(5.25+0%)=5.25
20 cms Size 100 100.00 7.00 700.00
(7.00+0%)=7.00
Providing and fixing CI Sluice valve including jointing with PVC saddle, tile
piece etc., complete with cost of all matrials 80mm dia with all lead and lift,
21 loading and unloading etc., complete.(P.No.70, I.No.VII-1)

Each
3 3.00 2750.00 8250.00
(2750.00+0%)=2750.00

CIDE Pipes (Cast Iron Double flanged Pipes) ISI Marked:- Horizontal CIUDF
Pipes of length 1mrs, 2.75 and 3.00mtrs as per IS & 181/1986 with latest
amendment if any the flange should be drilled as per IS 1538/1976 the
22 pipes should bear ISI Marking on them (Gulbarga PHE SR of 2012-13,
P.No.68, I.No.1-6).

Each
a. 80mm dia 2.75m length 16 16.00 2650.00 42400.00

b. 80mm dia 1.00m length 8 8.00 1180.00 9440.00

MATERIALS

23 80mm dia CI double flanged duck foot bend (Gulbarga SR P 66xXI B-1)
Each 4 4.00 273.00 1092.00

24 80mm dia CI double flanged TEE IS :1538 (Par XXIV)


Each 4 4.00 (L/S) 800.00 3200.00

25 75mm to 65mm dia PVC reducer


Each 7 7.00 (L/S) 100.00 700.00

26 65mm Dia GM Gate Valve (PWD SR P XXIV/I-674)


Each 4 4.00 2050.00 8200.00

27 50mm Dia GM Gate Valve (PWD SR P XXIV/I-673)


Each 4 4.00 1600.00 6400.00

80mm CI Puddle Double Flanged CI pipes, Medium (Gulbarga SR P.No.73


28 I.no.XVIII-1).

Each 4 4.00 945.00 3780.00

29 Providing Valve Chambers (Detail Estimate enclosed)


Each 2 2.00 15094.00 30188.00

30 Providing Barbed wire fencing (Detail Estimate enclosed)


Each 1 1.00 21908.00 21908.00

31 Providing Platform (Detail Estimate enclosed)


Each 1 1.00 39634.00 39634.00

TOTAL 686054.00

Section officer Assistant Executive Engineer,


RWSS Sub division, Hunsur RWSS Sub Division,Hunsur
359.406

2997.972

2885.475

1198.02

8406.24
30889.23

30253.9
160297

15103.22

160175
23699

9131.5

3970
1787

2169

940

5976

27346.28
7300

344

1782.42

2370

262.5

700
8250

42400

9440

1092

3200

700

8200

6400

3780

30188

21908
39634
NAME OF WORK :- Constn.of OHT at Uyigowdanahalli Hosur village in Uddur GP at
Hunsur Taluk. (SDP)
Detail Estimate for construction of Valve Chamber
Sl No Description Unit No Length Breadth Depth Qty Rate Amount (Rs)
Earth work excavation for foundation and removing the excavated stuff to
a distance not exeeding 50 mtr,and a lift 1.50 mtr, including shoring,
1 strutting, barricadding, danger lighting etc.,complete. (PHE SR Pg.no.1.1)By
Manual Means (a) In Hard Soil

Cum 1 2.10 2.10 1.30 5.73


AW (171+0%)=171.00 5.73 171.00 980.00

Providing and laying granite or basalt or trap jelly Cement concrete using
40mm and downsize jelly for foundation laid in 15cms thick layers and well
2 compacted including mixing by using hand mixers curing etc., complete as
per spefn.Cement concrete M-10 (1:4:8) (pg.no.6, Item.no.2.1)

Cum 1 2.10 2.10 0.15 0.66


AW (3984+0%)=3984.00 0.66 3984.00 2635.00

Providing and constructing granite or trap or basalt or sand stone coursed


rubble second sort size masnour with C.M.1:6 proportions courses not less
than 20cms high with bond stones at 2mtr apart in each course, edges of
3 stone chisel dressed and all corners 2 line dressed 5cms wide on each face
including scaffolding curing etc., complete as per specification. a) For
basement in CM 1:6 (P.no.6, Item no.2.4)

Cum 1 5.80 0.45 1.00 2.61


AW (2997+0%)=2997.00 2.61 2997.00 7822.00

Providing pointing to stone masonry in CM 1:3 after racking the joints to a


4 depth of 2.00cms. and nicely lining, including scaffolding,curing
etc.,complete(P.No.11, I.No.2.15).

Sqm 1 4.00 1.00 4.00


AW (70+0%)=70.00 4.00 70.00 280.00

Providing and laying granite or trap or basalt jelly vibrated cement concrete
M-15 using 20mm and downsize jelly including mixing laying tamping and
plasered in CM 1:3 by mixing 1kg of water proof compound for every one
5 bag of cement for top plaster finish and necessary centering formwork etc.,
complete for flooring of GLSR cills, coping bond slab and for any other such
work, with all lead and lift, loading & unloading charges.(P.No.7, I.No.2.7)

Cum 1 1.90 1.90 0.10 0.36


AW (4676+0%)=4676.00 0.36 4676.00 1688.00
Providing and fabricating MS bars/ribbed tor steel of tested quality and
confirming to IS 1786 of 1966 (Tor Steel) including cleaning straightening
cutting, bending, hooking, lapping and or welding wherever required,
placing position, tying as per design including the cost of binding wire,
6 hoisting etc., complete for RCC over Head Tanks only.,including cost of
materials, equipments and all other incidental charges with all lead and lift,
loading and unloading etc., complete. (P.No.42/4.5)

Kgs
As per Rate analysis 27.00 62.57 1689.00

Total Amount per Unit : Rs. 15094.00

Section officer Assistant Executive Engineer,


RWSS Sub division, Hunsur RWSS Sub Division,Hunsur
980.343

2635.416

7822.17

280

1688.036
1689.39
NAME OF WORK :- Constn.of OHT at Uyigowdanahalli Hosur village in Uddur GP at
Hunsur Taluk. (SDP)
Detail Estimate for Barbed wire fencing around OHT
Sl No Description Unit No Length Breadth Depth Qty Rate Amount (Rs)
Earthwork excavation for foundation and removing the excavated stuff to a
distance not exceeding 50mtr and a lift 1.50mtr, including shoring, strutting,
1 barricading, danger lighting etc, complete In hard soil (Pg 1/1.1.2)

Cum
For Gate column 2 0.45 0.45 0.45 0.18
RCC posts 28 0.30 0.30 0.45 1.13
1.32 171.00 225.00

Providing and laying granite or basalt or trap jelly cement concrete M-10
using 40 mm down size for foundation laid in 15 cms thick layers and well
2 compacted including hand mixing, curing etc, complete as per specifications.
(Pg 6/2.1)

Cum
For Gate column 2 0.45 0.45 0.15 0.06
RCC posts 28 0.30 0.30 0.15 0.38
0.44 3984.00 1748.00

Providing and laying granite or basalt or trap jelly vibrated cement concrete
M-15 using 20 mm down size jelly including machine mixing, laying,
vibrating, tamping, curing and smooth finished for exposed faces with CM
3 1:3 by mixing 1 Kg of water proof compound for every one bag of cement
for top plaster finish and necessary centering, form work etc, complete.(Pg
7/1-2.7)

Cum
For Gate column 2 0.60 0.60 0.30 0.22
2 0.20 0.20 1.80 0.14
0.36 4676.00 1683.00

Providing and fabricating MS bars/high yield strength deformed bars


including straightening cutting, bending, hooking, lapping and/or welding
whereever required, placing in position, tying with binding wire of approved
quality and guage including the cost of binding wire, and anchoring to the
4 adjoining member whereever necessary including all laps and wastages etc.,
complete as per design, specification and direction(laps and wastages not to
be measured and paid) (Pg 9-10/2.11)

Kgs
For Gate column 40.00
40.00 62.57 2503.00
Providing and fixing 1.2m high GI barbed wire fencing with 1.80m RCC posts
150mm x 150mm placed every 3m c/c founded in M-15 grade cement
concrete, 0.60m below ground level, every 15th post, last but one end post
and corner post shall be strutted on both sides and end post on one side
5 only and provided with 9 horizontal wires, fixed with GI staples, turn buckles
etc., complete as per clause 1705 (Pg no.68, It no.10.12)

All round OHT Rmtr 1 28.00 28.00


AW (443+0%)= 443.00 28.00 443.00 12404.00

Providing and fixing M.S Gate as per Chief Architect Drawing, using 50mm x
50mm, 14 guage MS hollow pipe frame work bent to Ornamental shape as
shown in the drawing and 35mm x 6mm and 16x16 mm square rods for
verticals alternatively spaced at 4cms c/c in two halves and 40mmx6mm MS
flats for horizontal membersand at the top cast iron spikes are provided at
alternate vertical members as shown in the drawing etc., complete.All the
steel surface shall be thoroughly cleaned free of rust and painted with anti-
6 corrosive paint etc., complete.The work includes cost of all materials, labour
charges for all item of works, hire charges for welding, cutting and grinding
equipment and electricity charges with lead and lift, loading and unloading
charges etc., complete as per specifications.(2013-14 SR, Pg no.47, It
no.7.37)

For Gate Sqm 1 0.90 1.20 1.08


AW (3097+0%)= 3097.00 1.08 3097.00 3345.00

TOTAL 21908.00

Section officer Assistant Executive Engineer,


RWSS Sub Division, Hunsur RWSS Sub Division,Hunsur
225.0788

1747.98

1683.36

2502.8
12404

3344.76
NAME OF WORK :- Constn.of OHT at Uyigowdanahalli Hosur village in Uddur GP at
Hunsur Taluk. (SDP)
Detail Estimate for construction of Platform below OHT
Sl No Description Unit No Length Breadth Depth Qty Rate Amount (Rs)
Earth work excavation for foundation and removing the excavated stuff to
a distance not exeeding 50 mtr,and a lift 1.50 mtr, including shoring,
1 strutting, barricadding, danger lighting etc.,complete. (PHE SR Pg.no.1.1)By
Manual Means (a) In Hard Soil

Cum 1x3.142x4.72x0.60x0.45 4.00


AW (171+0%)=171.00 4.00 171.00 684.00

Providing and laying granite or basalt or trap jelly Cement concrete using
40mm and downsize jelly for foundation laid in 15cms thick layers and well
2 compacted including mixing by using hand mixers curing etc., complete as
per spefn.Cement concrete M-10 (1:4:8) (pg.no.6, Item.no.2.1)

Cum
Foundation 1x3.142x4.72x0.60x0.15 1.33

In side platform 1x3.142x(4.10x4.10)/4x0.15 1.98


AW (3984+0%)=3984.00 3.31 3984.00 13187.00

Providing and constructing granite or trap or basalt or sand stone coursed


rubble second sort size masnour with C.M.1:6 proportions courses not less
than 20cms high with bond stones at 2mtr apart in each course, edges of
stone chisel dressed and all corners 2 line dressed 5cms wide on each face
3 including scaffolding curing etc., complete as per specification. a) For
basement in CM 1:6 (P.no.6, Item no.2.4)

Foundation Cum 1x3.142x4.72x0.60x0.40 3.56


AW (2291+0%)=2291.00 3.56 2291.00 8156.00

Providing and constructing granite or trap or basalt or sand stone


uncoursed rubble stone masonary with C.M.1:6 proportion. With bond
4 stones at 2mtr apart for Foundation including curing etc., complete as per
specification.(P.no.6, Item no.2.3)

Cum 1x3.142x4.72x0.45x0.40 2.67


AW (2997+0%)=2997.00 2.67 2997.00 8002.00

Providing pointing to stone masonry in CM 1:3 after racking the joints to a


5 depth of 2.00cms. and nicely lining, including scaffolding,curing
etc.,complete(P.No.11, I.No.2.15).

Sqm 1 3.142x5.00 0.40 6.28


AW (70+0%)=70.00 6.28 70.00 440.00
Providing and laying granite or trap or basalt jelly vibrated cement concrete
M-15 using 20mm and downsize jelly including mixing laying tamping and
plasered in CM 1:3 by mixing 1kg of water proof compound for every one
bag of cement for top plaster finish and necessary centering formwork etc.,
6 complete for flooring of GLSR cills, coping bond slab and for any other such
work, with all lead and lift, loading & unloading charges.(P.No.7, I.No.2.7)

In side platform Cum 1x3.142x(5.00x5.00)/4x0.10 1.96


AW (4676+0%)=4676.00 1.96 4676.00 9165.00

TOTAL 39634.00

Section officer Assistant Executive Engineer,


RWSS Sub division, Hunsur RWSS Sub Division,Hunsur
684

13187.04

8155.96

8001.99

439.6
9164.96
NAME OF WORK :- Constn.of OHT at Uyigowdanahalli Hosur village in Uddur
GP at Hunsur Taluk. (SDP)

GENERAL ABSTRACT

Sl No SUB ESTIMATES AMOUNT


1 Estimate for Driling of Bore wells 56072.00
2 Estimate for construction of Pump House 26231.00
3 Estimate for Internal wiring for pump house 28696.00
4 Estimate for Providing and errecting Pumping machinery 98247.00
5 Estimate for providing Raising main Pipe line 223765.00
6 Estimate for providing Distribution Pipe line 155514.00
7 Estimate for construction of 50000 Ltrs ELSR 686054.00
8 Lumpsum provision for CHESCOM deposit 220000.00
9 Miscellaneous and rounding off 5421.00
Grand Total Rs. 1500000.00 0.00

(Total Rupees Fifteen Lakhs Only)

Section officer Assistant Executive Engineer,


RWSS Sub division, Hunsur RWSS Sub Division,Hunsur

Head of Account :- 4215-NRDWP/2016-17.
Estimate Cost :- 15.00 Lakhs.
Estimate for Driling of Bore wells
Sl No Description
Uni
4
Each
1
1.00
1.00
1882.00
1882.00
TOTAL 
56072.00
Section officer
Assistant Executive Engineer,
RWSS Sub division, Hunsur
RW
12120
95
15300
20000
6675
1882
Estimate for construction of Pump House 
Sl No Description
Unit
No
Length
Breadth
Depth
Qty
Rate
Amount (Rs)
1
For platform
C
6
For Platform
Cum
1
1.50
1.50
0.100
0.23
AW (4676+0%)=4676.00
0.23
4676.00
1052.00
7
Each
1
1.00
AW (14000+0%)=14000.00
1.00
Section officer
Assistant Executive Engineer,
RWSS Sub division, Hunsur
RWSS Sub Division,Hunsur
269.325
1304.1
3092.85
3034.463
189
1052.1
14000
651.4937
1221
1414
Estimate for arranging Power supply to H.P.pumpset
Sl No Description
Unit
No
Length
Breadth
Depth
Qty
Rate
Amount (Rs)
1
Rmt

You might also like