Republic of the Philippines
Province of Pangasinan
MUNICIPALITY OF BAYAMBANG
BARANGAY: AMBAYAT 1ST
OFFICE OF THE PUNONG BARANGAY
BARANGAY BUDGET MESSAGE:
THE HONORABLE MEMBERS
SANGGUNIANG BARANGAY
BARANGAY DEVELOPMENT COUNCIL
Sir/Madam:
It is with honour to present to you the proposed Annual Budget for year 2019.
With our intention to serve our people and development, this year’s budget
proposal basically addresses our urgent and development thrusts as Barangay
unit. The limited revenue expectations for were apportioned among our basic
and priority programs.
To summarize, infrastructure, social, health, agriculture and development
projects are the flagship programs that receive most of the development fund.
This is to achieve the previously envisioned development of our community.
Due to our limited resources, what we programmed are the best we can
determine to have better governance. Various prescribed rules and regulations
issued by DBM, DILG, COA and other government regulatory bodies were
satisfactorily observed in the preparation process.
To give you more detailed information, the following is the figures presentation
of this proposed budgetary allocation.
GENERAL FUND-101 (Barangay Revenues)
Real Property Tax P 7,426.17
Miscellaneous Other Taxes 77.39
Subsidy from other LGUs 7,000.00
Business Taxes
Community Tax
NON-TAX REVENUE
INTERNAL REVENUE ALLOTMENT 1,694,097.00
===========
TOTAL ESTIMATED INCOME P 1,708,600.56
While this is my vision as the head of our unit, I sincerely hope that you are with
me in the fulfilment of our objective through your approval of this proposed
Budget for 2016 our Barangay folks need your determined initiative as a council,
Honourable Gentlemen.
Thank you.
GENARO LAMO
Punong Barangay
Republic of the Philippines
Province of Pangasinan
MUNICIPALITY OF BAYAMBANG
BARANGAY: AMBAYAT 1ST
OFFICE OF THE SANGGUNIANG BARANGAY
MINUTES OF THE REGULAR SESSION OF THE SANGGUNIANG BARANGAY OF BARANGAY
AMBAYAT 1ST HELD ON OCTOBER 10, 2018 AT THE BARANGAY SESSION HALL.
PRESENT:
GENARO M. LAMO Punong Branagay
FELIX C. COLLADO Barangay Kagawad
FLORANTE R. COLLADO Barangay kagawad
HERMINIO C. MANANGAN Barangay kagawad
BENJIE C. BUGARIN Barangay kagawad
ANTONIO R. BUGARIN Barangay kagawad
RODOLFO C. TOMAS Barangay kagawad
JOSE G. YULO Barangay kagawad
RENZ P. LUCERO SK Chairman
VANISSA M. DOMENDEN Barangay Secretary
MARIBEL L. LAUREL Barangay Treasurer
ABSENT:
NONE
RESOLUTION NO.01
Series 2018
Presented for consideration in the Annual Budget of Barangay AMBAYAT 1ST, Bayambang,
Pangasinan for the period from January01, 2019 to December 31, 2019 in the amount of ONE
MILLION SEVEN HUNDRED EIGHT THOUSAND SIX HUNDRED PESOS AND 56/100
(Php 1,708,600.56)
NOW THEREFORE, on motion of Barangay Kagawad FELIX COLLADO duly seconded by
Barangay Kagawad, BENJIE BUGARIN
RESOLVED AS IT IS HEREBY RESOLVED, to enact the following Appropriation Ordinance to
wit.
BARANGAY APPROPRIATION ORDINANCE 001
Series of 2018
Be Enacted by the Sangguniang Barangay of AMBAYAT 1 ST, Bayambang, Pangasinan in council
assembled.
Section 1.Source of Funds. The following income as indicated hereof are hereby declared as
sources of funds particularly the Tax Revenue and Operating and Miscellaneous Income, which
are realistic and probable to be collected and remitted to the Local Treasury, necessary to
finance the delivery of basic services and implementation of priority development of Barangay
AMBAYAT 1ST, BAYAMBANG, PANAGSINAN from January 01, 2019 to December 31, 2019
was otherwise specifically provided herein.
F. CAMARA
ESTIMATED INCOME FOR BUDGET YEAR
Barangay KagawadOSCAR
Share on Internal Revenue Collections 1,694,097.00
Share on Real Property Tax 7,426.17
Business Taxes (stores & retailers) 0.00
Miscellaneous Other Taxes 77.39
Subsidy from Other LGUs 7,000.00
TOTAL AVAILABLE RESOURCES PHP 1,708,600.56
BARANGAY EXPENDITURE PROGRAM
Section 2. Appropriation of Funds. The following sums or so much thereof as maybe necessary
are hereby appropriated thereof out of Tax Revenue and Operating Miscellaneous Income and
any unexpected balances thereof in the Local Treasury of the Barangay not otherwise
appropriated for basic services delivery and implementations of priority development projects.
Section 3. The appropriated amount is aimed to produce the expected major final output (MFO)
for the Barangay and to be measured by performance or output indicators per MFO. This
serves as the rationale for the money spent for the various services and development projects
provided by the Barangay, pursuant to Section 12 of the Local Government.
Section 4. General Provisions. The following policies are authorized for the fiscal year.
a. Income from operating and miscellaneous fees shall be collected at maximum collection
efficiency.
b. Priority in the use of income shall be for budgetary requirements as mandated by the Local
Code.
20% of IRA for development projects
10% for Sangguniang Kabataan
05% for Unforeseen Events
c. Strict compliance to the 55% Personal Services limitations shall be observed.
d. Priority in the use of savings shall be for basic services augmentation of development
projects and other mandatory expenses provided under the Local Code.
e. All procurement shall follow strictly the provisions of R.A. 9184
Section 5.Effectivity This Ordinance shall take effect immediately upon its approval.
Date Promulgated: OCTOBER 10, 2018
Carried Unanimously.
NAME AND SIGNATURE OF BARANGAY SANGGUNIANG MEMBERS
FELIX C. COLLADO Barangay Kagawad ___________________
FLORANTE R. COLLADO Barangay kagawad ___________________
HERMINIO C. MANANGAN Barangay kagawad ___________________
BENJIE C. BUGARIN Barangay kagawad ___________________
ANTONIO R. BUGARIN Barangay kagawad ___________________
RODOLFO C. TOMAS Barangay kagawad ___________________
JOSE G. YULO Barangay kagawad ___________________
RENZ P. LUCERO SK Chairman ___________________
I HEREBY CERTIFY TO THE CORRECTNESS OF THE ABOVE QUOTED LOCAL
APPROPRIATION ORDINANCE.
VANISSA M. DOMENDEN
Barangay Secretary
ATTESTED:
Chairman Committee
on Appropriation
APPROVED:
GENARO M. LAMO
Punong Barangay
Republic of the Philippines
Province of Pangasinan
MUNICIPALITY OF BAYAMBANG
BARANGAY: AMBAYAT 1ST
OFFICE OF THE SANGGUNIANG BARANGAY
Excerpt from the Minutes of the Regular Session of the Sangguniang Barangay of Ambayat
1st, Bayambang, Pangasinan held on October 10, 2018 at 10:00 o’clock in the morning at
the Barangay Hall.
PRESENT:
GENARO M. LAMO Punong Branagay
FELIX C. COLLADO Barangay Kagawad
FLORANTE R. COLLADO Barangay kagawad
HERMINIO C. MANANGAN Barangay kagawad
BENJIE C. BUGARIN Barangay kagawad
ANTONIO R. BUGARIN Barangay kagawad
RODOLFO C. TOMAS Barangay kagawad
JOSE G. YULO Barangay kagawad
RENZ P. LUCERO SK Chairman
VANISSA M. DOMENDEN Barangay Secretary
MARIBEL L. LAUREL Barangay Treasurer
RESOLUTTON NO. 01
Series 2018
“RESOLUTION ADOPTING THE 20% DEVELOPMENT PLAN OF BARANGAY AMBAYAT 1ST,
BAYAMBANG, PANGASINAN FOR CALENDAR YEAR 2019”
WHEREAS, the local Government code (RA 7160), mandated the Barangay Government Unit
to formulate its own blue print of Development for the General Welfare of the community.
WHEREAS, the Barangay development Council formulated the Barangay Development Plan
for current year 2019 that embodied the priority project of Barangay Ambayat 1st.
NOW THEREFORE, on motion of Barangay Kagawad Felix C. Collado, duly seconded by all
Sangguniang Barangay Member present, it was;
RESOLVED AS IT IS HEREBY RESOLVED to Adopt the 20% Development Plan of Barangay
Ambayat 1st, Bayambang, Pangasinan for Calendar Year 2019.
RESOLVED FURTHER, that the copy of this resolution together with the 20% Development
Plan be forwarded to the office of the Sangguniang Barangay for review and approval.
APPROVED UNANIMOUSLY this 10th day of October, 2018.
CERTIFIED CORRECT:
VANISSA M. DOMENDEN
Barangay Secretary
Carried Unanimously.
NAME AND SIGNATURE OF BARANGAY SANGGUNIANG MEMBERS
FELIX C. COLLADO Barangay Kagawad ___________________
FLORANTE R. COLLADO Barangay kagawad ___________________
HERMINIO C. MANANGAN Barangay kagawad ___________________
BENJIE C. BUGARIN Barangay kagawad ___________________
ANTONIO R. BUGARIN Barangay kagawad ___________________
RODOLFO C. TOMAS Barangay kagawad ___________________
JOSE G. YULO Barangay kagawad ___________________
RENZ P. LUCERO SK Chairman ___________________
APPROVED:
GENARO M. LAMO
Punong Barangay
Republic of the Philippines
Province of Pangasinan
MUNICIPALITY OF BAYAMBANG
BARANGAY: AMBAYAT 1ST
OFFICE OF THE SANGGUNIANG BARANGAY
Excerpt from the Minutes of the Regular Session of the Sangguniang Barangay of Ambayat
1st, Bayambang, Pangasinan held on October 10, 2018 at 10:00 o’clock in the morning at
the Barangay Hall.
PRESENT:
GENARO M. LAMO Punong Branagay
FELIX C. COLLADO Barangay Kagawad
FLORANTE R. COLLADO Barangay kagawad
HERMINIO C. MANANGAN Barangay kagawad
BENJIE C. BUGARIN Barangay kagawad
ANTONIO R. BUGARIN Barangay kagawad
RODOLFO C. TOMAS Barangay kagawad
JOSE G. YULO Barangay kagawad
RENZ P. LUCERO SK Chairman
VANISSA M. DOMENDEN Barangay Secretary
MARIBEL L. LAUREL Barangay Treasurer
RESOLUTTON NO. 01
Series 2018
“RESOLUTION APPROVING THE 20% DEVELOPMENT PLAN OF BARANGAY AMBAYAT 1ST,
BAYAMBANG, PANGASINAN FOR CALENDAR YEAR 2019”
WHEREAS, the local Government code (RA 7160), mandated the Barangay Government Unit
to formulate its own blue print of Development for the General Welfare of the community.
WHEREAS, the Barangay development Council formulated the Barangay Development Plan
for current year 2019 that embodied the priority project of Barangay Ambayat 1st.
NOW THEREFORE, on motion of Barangay Kagawad Felix C. Collado, duly seconded by all
Sangguniang Barangay Member present, it was;
RESOLVED AS IT IS HEREBY RESOLVED to Adopt the 20% Development Plan of Barangay
Ambayat 1st, Bayambang, Pangasinan for Calendar Year 2019.
RESOLVED FURTHER, that the copy of this resolution together with the 20% Development
Plan be forwarded to the office of the Sangguniang Barangay for review and approval.
APPROVED UNANIMOUSLY this 10th day of October, 2018.
CERTIFIED CORRECT:
VANISSA M. DOMENDEN
Barangay Secretary
Carried Unanimously.
NAME AND SIGNATURE OF BARANGAY SANGGUNIANG MEMBERS
FELIX C. COLLADO Barangay Kagawad ___________________
FLORANTE R. COLLADO Barangay kagawad ___________________
HERMINIO C. MANANGAN Barangay kagawad ___________________
BENJIE C. BUGARIN Barangay kagawad ___________________
ANTONIO R. BUGARIN Barangay kagawad ___________________
RODOLFO C. TOMAS Barangay kagawad ___________________
JOSE G. YULO Barangay kagawad ___________________
RENZ P. LUCERO SK Chairman ___________________
APPROVED:
GENARO M. LAMO
Punong Barangay
