NABARD SCHEME

Comparative Statememt
NAME OF BRIDGE : Construction of RCC Bridge over Sugave River in between Jaganathpur & Kabiyahi Ghat

BLOCK Babu-Barhi
DISTRICT Madhubani

Amount Amount
Quantity Rate Quantity Rate
(in Rs.) (in Rs.)
Sl. No. Item Description Unit Remarks
As per sanction Estimate As per Revised Estimate
FOUNDATION
1 Excavation for Structures
Earthwork in excavation for structures as per drawing
and technical specifications Clause 305.1 including
setting out, construction of shoring and bracing, removal
of stumps and other deleterious material and disposal
upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material.
(I.) Ordinary Soil

i) Upto 3m depth Cum 717.850 215.87 154962.28 596.910 215.87 128854.96

ii) 3m to 6m depth Cum 75.500 256.35 19354.43 75.500 256.35 19354.43
2 Providing and laying of PCC M15 levelling course
100mm thick below the pile cap.
II. PCC Grade M-15 (Levelling Course for Pile Cap) Cum 36.450 7,064.97 257518.16 29.160 7,064.97 206014.53
3 R.C.C. grade M 30 in Pile Foundation complete as per
Dwg & Tech Specification.
Pile Cap in RCC M-30 Cum 399.340 8,343.46 3331877.32 319.470 8,343.46 2665485.17
4 Bored cast-in-situ M35 grade R.C.C. Pile excluding
Reinforcement complete as per Drawing and Technical
Specifications and removal of excavated earth with all
lifts and lead upto 1000 m.
II. 1200 mm Dia m 558.000 18602.10 10379971.80 444.000 18602.10 8259332.40
5 Supplying, fitting and placing HYSD bar reinforcement
in foundation complete as per drawings and technical
specifications Clauses 1000 and 1202
MT 100.180 59,431.49 5953846.67 62.750 59,431.49 3729326.00

Page 1 of 8
 Amount Amount
Quantity Rate Quantity Rate
(in Rs.) (in Rs.)
Sl. No. Item Description Unit Remarks
As per sanction Estimate As per Revised Estimate
6 Providing steel liner 10 mm thick for curbs and 6mm
thick for steining of wells including fabricating and setting
out as per detailed drawing MT 19.180 77,606.56 1488493.82 12.790 77,606.56 992587.90
Providing and Constructing Temporary Earth Island
(Assuming depth of water 1.0 m and height of island to
7
be 1.25 m including Royality for earth @ Rs. 5526.00 for
each Island.) No. 3.000 50,404.79 151214.37 2.000 50,404.79 100809.58
8 Carrying out load test on any pile as per standard
procedure laid down in the IS:2911 specification
including construction of test cap, dismantling the cap
after test and cleaning the site and maintaining
complete records of load
a) Initial Load Test on test pile for 2.5 times the design
load specified in Drawings
1.2 m Dia Pile Nos. 2.00 150,000.00 300000.00 2.00 150,000.00 300000.00
b) Routine pile load test on pile for 1.5 times the design
load specified in Drawings
1.2 m Dia Pile (2% of piles in total). Nos. 2.00 125,000.00 250000.00 2.00 125,000.00 250000.00
c) Horizontal pile load test on pile for 1.5 times the
design load specified in Drawings
1.2 m Dia Pile (2% of piles in total) . Nos. 1.00 100,000.00 100000.00 1.00 100,000.00 100000.00
SUBSTRUCTURE
9 R.C.C. grade M-30 in Substructure complete as per Dwg
& Tech Specification
RCC M-30
i) Upto 5m height (Using Concrete Mixer) Cum 196.610 8,649.85 1700647.01 170.950 8,649.85 1478691.86
ii) From 5m upto 10m height (Using Concrete Mixer) Cum 85.940 8,795.97 755925.66 66.920 8,795.97 588626.31
10 R.C.C. grade M-35 in Substructure complete as per Dwg
& Tech Specification
RCC M-35
ii) From 5m upto 10m height (Using Concrete Mixer) Cum 18.740 8,895.14 166694.92 14.060 8,895.14 125065.67
11 Supplying, fitting and placing HYSD bar reinforcement
(Fe 415) in substructrue complete as per drawings and
technical specification Clauses 1002, 1005, 1010 & 1202
MT 48.920 59,544.01 2912892.97 39.780 59,544.01 2368660.72

Page 2 of 8
 Amount Amount
Quantity Rate Quantity Rate
(in Rs.) (in Rs.)
Sl. No. Item Description Unit Remarks
As per sanction Estimate As per Revised Estimate
12 Supplying, fitting and fixing in position true to line and
level POT-PTFE bearing consisting of a metal piston
supported by a disc or unreinforced elastomer confined
within a metal cylinder, sealing rings, dust seals, PTFE
surface sliding against stainless steel mating surface,
completre assembly to be of cast steel/fabricated
structural steel, metal and elastomer elements to be as
per IRC: 83 part-I & II respectively and other parts
conforming to BS: 5400, section 9.1 & 9.2 and clause
2006 of MoRTH Specifications complete asper drawing
and approved technical specifications.
Nos 24 135,000.00 3240000.00 18 135,000.00 2430000.00
13 Supplying, fitting and fixing in position true to line and
level elastomeric bearing conforming to IRC: 83 (Part-II)
section IX and clause 2005 of MoRTH specifications
complete including all accessories as per drawing and
Technical Specifications. cc 262,950 1.50 394425.00 197,213 1.50 295818.75
14 Providing weepholes in brick masonry/stone masonry,
plain/reinforced concrete abutment, wing wall, return wall
with 100 mm dia AC pipe extending through the full width
of the structures with slope of 1(V):20(H) towards
drawing face complete as per drawing and technical
specification Clauses 614, 709, 1204.3.7

Nos 146 130.31 19025.26 146 130.31 19025.26

15 Backfilling behind abutment, wing wall and return wall
complete as per drawings & technical specification
Clause 1204.3.8
I) Sandy Material Cum 155.570 701.11 109071.68 155.570 701.11 109071.68
16 Providing and laying filter media with granular
crushed aggregates (Jhama Metal) as per specification
to a thickness of not less than 600 mm with smaller size
towards the soil and bigger size towards the wall and
providing over the entire surface behind abutment, wing
wall, return wall to the full height, compacted to firm
condition complete as per drawing and technical
specification Clause 1204.3.8
Cum 101.150 4141.80 418943.07 101.150 4141.80 418943.07

Page 3 of 8
 Amount Amount
Quantity Rate Quantity Rate
(in Rs.) (in Rs.)
Sl. No. Item Description Unit Remarks
As per sanction Estimate As per Revised Estimate
SUPERSTRUCTURE
17 Providing and laying reinforced cement concrete in
superstructure complete as per drawing and technical
specifications Clauses 800, 1205.4 and 1205.5
II. RCC M-30 Cum 406.940 8,667.08 3526981.54 305.750 8,667.08 2649959.71
18 Supplying, fitting and placing HYSD bar reinforcement
(Fe 415) in superstructrue complete as per drawings and
technical specification Clauses 1002, 1010 & 1202 MT 96.320 60,427.03 5820331.53 72.850 60,427.03 4402109.14
Providing and laying cement concrete wearing course
M 30 grade including reinforcement complete as per
19 drawing and technical specifications Clauses 800 and
1206.3 Cum 42.090 14,831.94 624276.35 32.380 14,831.94 480258.22
20 Construction of R.C.C. railing of M 25 grade in cast-in-
situ with 20 mm nominal size aggregate, true to line and
grade, tolerance of vertical railing post not to exceed 1 in
500, centre-to-centre spacing between vertical posts not
to exceed 2000 mm as per drawing and technical
specifications Clauses 800, 900 and 1208.3
m 204.080 3501.80 714647.34 157.000 3501.80 549782.60
21 Drainage Spouts complete as per drawing and
technical specifications Clause 1209 No 32 571.54 18289.28 24 571.54 13716.96
22 P.C.C. M-15 ordinary grade (1:2.5:5) levelling course
below approach slab complete as per drawing and
technical specificatios Clauses 800 & 1211. cum 6.720 6443.64 43301.26 6.720 6443.64 43301.26
23 Reinforced Cement Concrete M-30 grade approach slab
including reinforcement and formwork complete as per
drawing and technical specifications Clauses 800 and
1211
cum 14.780 11994.06 177272.21 14.780 11994.06 177272.21
24 Strip Seal Expansion Joint (Providing and laying of a
strip seal expansion joint catering to maximum horizontal
movement upto 70 mm, complete as per approved
drawings and standard specifications to be installed by
the manufacturer/supplier or their authorised
representative ensuring compliance to the
manufacturer's instructions for installation.)
m 32.000 11787.57 377202.24 25.600 11787.57 301761.79
25 Providing & fixing 20 mm thick compressible fibre board
in expansion joint complete as per drawing & Technical
Specification. m 25.600 286.02 7322.11 25.600 286.02 7322.11

Page 4 of 8
 Amount Amount
Quantity Rate Quantity Rate
(in Rs.) (in Rs.)
Sl. No. Item Description Unit Remarks
As per sanction Estimate As per Revised Estimate
26 Providing and fixing in position 20 mm thick premoulded
joint filler in expansion joint for fixed ends of simply
supported spans not exceeding 10 m to cater for a
horizontal movement upto 20 mm, covered with sealant
complete as per drawing and technical specifications.
m 25.600 401.86 10287.62 25.600 401.86 10287.62
PROTECTION WORK
27 Providing and laying boulder pitching on slopes laid
over prepared filter media as per drawing and technical
specifications Clause 1302 cum 899.190 4793.99 4310707.87 899.190 4793.99 4310707.87
28 Providing and laying filter material underneath
pitching in slopes complete as per drawing and
technical specifications Clause 1302 cum 231.610 4515.28 1045784.00 231.610 4515.28 1045784.00
E. APPROCH ROAD
29 Clearing and Grubbing Road Land ( By manual means)
including uprooting wild vegetation , grass ,bushes
,shrubs , saplings and trees of girth upto 300mm ,
removals of stumps of such trees cut earlier & disposal
of unserviceable materials & stacking of serviceable
Ha 0.244 37602.79 9169.06 1.337 37602.79 50257.18
materials to be used or auctioned upto a lead of 1000 m
including removal and disposal of top organic soil not
exeeding 150mm in thickness as per technical
specification - clause 201.1 and direction of E/I

Construction of Embankment with material obtained from

borrow pits with a lift upto 1.5 m , transporting to the site
spreading , grading to required slope and compacting to
30 meet requirement of Tables 300.1 and 300.2 with a lead Cum 9,036.700 161.55 1459878.89 11,958.000 161.55 1931814.90
upto 1000 m as per Technical Specification Clause
301.5 .
Construction of subgrade and earthen shoulders with
approved material obtained from borrow pits with all lifts
and leads, transporting to site, spreading, grading to
31 required slope and compacted to meet requirement of Cum 191.120 162.95 31142.92 1,452.000 162.95 236603.40
Table 300.2 with lead upto 1000 m as per Technical
Specification Clause 303.1.

Page 5 of 8
 Amount Amount
Quantity Rate Quantity Rate
(in Rs.) (in Rs.)
Sl. No. Item Description Unit Remarks
As per sanction Estimate As per Revised Estimate
Construction of granular sub-base by providing well
graded material, spreading in uniform layers with tractor
mounted grader arrangement on prepared surface,
32 mixing by mix in place method with rotavator at OMC, Cum 152.248 2940.94 447752.25 1,156.680 2940.94 3401726.48
and compacting with smooth wheel roller to achieve the
desired density, complete as per Technical Specification
Clause 401.

Providing, laying, spreading and compacting stone

aggregates of specific sizes to water bound macadam
specification including spreading in uniform thickness,
hand packing, rolling with three wheel 80-100 kN static
roller in stages to proper grade and camber, applying
33 and brooming, crushable screening to fill-up the Cum 60.416 5431.47 328147.01 459.000 5431.47 2493044.73
interstices of coarse aggregate, watering and
compacting to the required density Grading 2 as per
Technical Specification Clause 405.

Providing, laying, spreading and compacting stone

aggregates of specific sizes to water bound macadam
specification including spreading in uniform thickness,
hand packing, rolling with three wheel 80-100 kN static
roller in stages to proper grade and camber, applying
34 and brooming, crushable screening to fill-up the Cum 60.416 4929.99 297849.66 459.000 4929.99 2262865.41
interstices of coarse aggregate, watering and
compacting to the required density Grading 3 as per
Technical Specification Clause 405.

Providing and applying primer coat with Bitumen

emulsion (SS-1) on prepared surface of granular base
35 including cleaning of road surface and spraying primer at Sqm 805.545 43.27 34855.93 6,120.000 43.27 264812.40
the rate of 0.90- 1.2 kg/sqm using mechanical means as
per Technical Specification Clause 502.

Providing and applying tack coat with bitumen emulsion

(RS ) using emulsion distributor @ 0.2 to 0.25 kg per sq
36 m on the prepared bituminous surface cleaned with Sqm 805.545 15.34 12357.06 6,120.000 15.34 93880.80
hydraulic broom as per technical specification clause
503.

Page 6 of 8
 Amount Amount
Quantity Rate Quantity Rate
(in Rs.) (in Rs.)
Sl. No. Item Description Unit Remarks
As per sanction Estimate As per Revised Estimate
Providing , laying and rolling of open graded premix
carpet of 20 mm thickness composed of 13.2 mm to 5.6
mm agreegates either using penetration grade bitumin or
emulsion to reqired line grade , and level to serve as
wearing course on a previously prepared base ,
37 including mixing in a suitable plant , laying and rolling Sqm 805.545 204.25 164532.57 6,120.000 204.25 1250010.00
with a three wheel 80-100 KN static roller capacity ,
ifnished to required level and grades to be followed by
seal coat of either Type A or Type B or Type as per
Technical Specification clause 508

Providing , laying seal coat sealing the voids in a

bituminous surface laid to the specified levels ,grades
38 and cross fall using Type B as per the specification in Sqm 805.545 62.47 50322.40 6,120.000 62.47 382316.40
clause 510 ( With Bituminous Binder S-90 )
Providing and Fixing 'Logo' of Project informayory sign
board with Logo as per MORD specifications and
drawing. Three MS plates of 1.6mm thick, top and
middle plate duly welded with MS flat iron 25mm x 5 m
size on back on edges. The lower plate will be welded
with MS angle iron frame of 25mm x 25mm 5mm. The
angle iron frame of the lower most plate and flat iron
frame of middle plate will be welded to 2 Nos. 75mm x
75 mm of 12 SWG sheet tubes posts duly embedded in
cement concrete M-15 grade blocks of 450mm x 450mm
x 600 mm,600 mm,600 below ground level. The top
39 most diamond plate will be welded to middle plate by NO 2.000 8029.12 16058.24 2.000 8029.12 16058.24
47mm x 47mm of 12SWG steel plate tube. All M.S will
be stove enameled on both sides. Lettering and printing
arrows, border etc, will be painted with ready mixed
synthetic enamer paint of superior quality in required
shade and colour. All sections of framed posts and steel
tube will be painted with primer and two coats of epoxy
paint as per drawing Clause 1701 abd Annexure 1700.1.

Page 7 of 8
 Amount Amount
Quantity Rate Quantity Rate
(in Rs.) (in Rs.)
Sl. No. Item Description Unit Remarks
As per sanction Estimate As per Revised Estimate
E. DIVERSION
Construction of Embankment with material obtained from
borrow pits with a lift upto 1.5 m , transporting to the site
spreading , grading to required slope and compacting to
40 meet requirement of Tables 300.1 and 300.2 with a lead Cum 3,150.000 161.55 508882.50 1,440.000 161.55 232632.00
upto 1000 m as per Technical Specification Clause
301.5 .
Granular Sub-base with Well Graded Material (Table
400.1) Grading II -Construction of granular sub-base by
providing well graded material, spreading in uniform
layers with tractor mounted grader arrangement on
41 prepared surface, mixing by mix in place method with Cum 98.438 2940.94 289498.78 45.000 2940.94 132342.30
rotavator at OMC, and compacting with smooth wheel
roller to achieve the desired density, complete as per
Technical Specification Clause 401.

Providing and Laying Reinforced Cement Concrete Pipe

42 M 60.000 3850.62 231037.20 30.000 3850.62 115518.60
NP3 as per design in Single Row (2 ROW)
Total Costruction Cost "A" = 52662752.23 51441814.60
43 Total Cost for 1st Year Maintenance Work Year 1 63225.69 63225.69 1 42300.01 42300.01
44 Total Cost for 2nd Year Maintenance Works Year 1 99040.75 99040.75 1 48484.08 48484.08
45 Total Cost for 3rd Year Maintenance Works Year 1 154840.87 154840.87 1 77500.20 77500.20
46 Total Cost for 4th Year Maintenance Works Year 1 177182.70 177182.70 1 60852.23 60852.23
47 Total Cost for 5th Year Maintenance Works Year 1 337172.09 337172.09 1 89868.34 89868.34
Total Maintenance Cost "B" = 831462.10 319004.87
Total Cost Of Project = 53494214.00 51760819.00

Page 8 of 8