Bill of Materials and Cost Estimates

Project: Parking Shed Date: October 25, 2020

Owner: RMCC Group of Companies Total Estimated Cost:
Location: Poblacion, Manolo Fortich, Bukidnon Php 6,476,411.42
Material Cost
Item Description Qty Unit Labor cost Remarks
Cost Total
I. Earthworks 310,944.04
Excavation 129 m³ - - 116,110.80 310,944.04
Backfilling 116 m³ - - 34,833.24
Concrete Slab Demolition (for footing) 1 lot - - 160,000.00
II. Structural 2,595,957.52
A Footing 259,003.20
Concrete 19 m³ 18,720.00
Portland Cement 187 bags 275.00 51,480.00
Sand, Fine 11 m³ 1,200.00 13,478.40
Gravel, Crushed 3/4" 19 m³ 1,300.00 24,336.00
Gravel Bedding, 1 1/2" 2 m³ 1,200.00 2,400.00
Reinforcing Steel 1423 kgs 56,908.80
Bar, RSB, 20 mm Ø 96 lengths 880.00 84,480.00
Tie Wire, G.I. #16 12 kg 75.00 7,200.00
B Column 398,380.80
Concrete 25 m³ 24,960.00
Portland Cement 250 bags 275.00 68,640.00
Sand, Fine 15 m³ 1,200.00 17,971.20
Gravel, Crushed 3/4" 25 m³ 1,300.00 32,448.00
Reinforcing Steel 4516 kgs 180,631.30
Bar, RSB, 20 mm Ø 208 lengths 880.00 183,321.60
Bar, RSB, 10 mm Ø 384 lengths 175.00 67,200.00
Tie Wire, G.I. #16 12 kg 75.00 28,800.00
C Concrete Slab (Repair Only) 98,130.00
Concrete 13 m³ 13,000.00
Portland Cement 130 bags 275.00 35,750.00
Sand, Fine 8 m³ 1,200.00 9,360.00
Gravel, Crushed 3/4" 13 m³ 1,300.00 16,900.00
Reinforcing Steel 500 kgs 19,998.72
Bar, RSB, 10 mm Ø 144 lengths 175.00 25,284.00
Tie Wire, G.I. #16 12 kg 75.00 10,836.00
D Plastering 4 m³ 172,300.00 227,401.54
Portland Cement 161 bags 275.00 44,350.02
Sand, Wash 9 m³ 1,200.00 10,751.52
E Beam (Structural Steel) 7463 kgs 447,773.04 1,018,813.50
Angle, 65 mm x 65 mm x 5.5 mm thk. 142 lengths 2,310.00 328,328.00
Angle, 40 mm x 40 mm x 4 mm thk. 201 lengths 979.00 196,462.46
Welding Rod, E6012, Fujiweld 150 kg 125.00 18,750.00
Cutting Disk, 4" Ø 200 pcs 100.00 20,000.00
Grinding Disk, 4" Ø 30 pcs 250.00 7,500.00
F Formworks and Falseworks 350 m² 105,081.60 294,228.48
Phenolic Board, 3/4" thk. 47 pcs 1,800.00 84,065.28
Lumber 2802 bdft 35.00 98,076.16
Nails, Assorted 70 kg 100.00 7,005.44
H Scafollding 300,000.00
Plattform and support 1 lot 300,000.00 300,000.00
III. Roofing 686,300.63
Trusses Extention and Fascia Frame Only 3620 kgs
Angle, 65 mm x 65 mm x 5.5 mm thk. 49 lengths 2,310.00 112,612.50 217,171.66
Angle, 40 mm x 40 mm x 4 mm thk. 96 lengths 979.00 94,317.68
Bar, Plain Round, 16 mm Ø, Cross Bracing 33 lengths 480.00 16,016.00
Bar, Plain Round, 12 mm Ø, Sag Rod 37 lengths 280.00 10,259.95
Welding Rod, E6012, Fujiweld 50 kg 125.00 6,250.00
 217,171.66

Turnbuckle 16 mm Ø 30 pcs 300.00 9,000.00

Plate, Steel, 4' x 8', 10 mm thk 1 sht 14,000.00 14,000.00
Cutting Disk, 4" Ø 60 pcs 100.00 6,000.00
Grinding Disk, 4" Ø 10 pcs 300.00 3,000.00
C-Purlins Installation 1 lot - - 27,672.84
Color Roof Installation 680 m² - - 170,000.00

IV. Plumbing 371,352.88

A Oil/Water Separator 15,000.00 43,803.67
CHB 4" 532 pcs 12.00 6,388.20
Portland Cement 31 bags 275.00 8,526.38
Sand, Mix 4 m³ 1,200.00 4,857.00
10 mm Ø RSB 48 pcs 175.00 8,432.10
Tie Wire, G.I. #16 5 kg 120.00 600.00
B Drain Trench 64,215.86
Concrete 9 m³ 9,048.00
Portland Cement 90 bags 275.00 24,882.00
Sand, Fine 5 m³ 1,200.00 6,514.56
Gravel, Crushed 3/4" 9 m³ 1,300.00 11,762.40
Reinforcing Steel 380 kgs 15,212.95
Bar, RSB, 8 mm Ø 160 lengths 120.00 19,256.90
Tie Wire, G.I. #16 15 kg 120.00 1,800.00
Formworks 181 m² 54,288.00
Phenolic Board, 3/4" thk. 24 pcs 1,800.00 43,430.40
Lumber 1448 bdft 35.00 50,668.80
Nails, Assorted 36 kg 100.00 3,619.20
C Catch Basin 4 Sets 15,000.00 21,396.00
CHB 4" 125 pcs 15.00 1,872.00
Portland Cement 5 bags 275.00 1,320.00
Sand, Mix 1 m³ 1,200.00 1,200.00
10 mm Ø RSB 10 pcs 175.00 1,764.00
Tie Wire, G.I. #16 2 kg 120.00 240.00
D Sanitary Line 15,000.00 33,615.00
Pipe, PVC Sanitary 6"Ø 15 pcs 600.00 9,000.00
Pipe, PVC Sanitary 4"Ø 12 pcs 350.00 4,200.00
Elbow 90°, PVC Sanitary 4"Ø 10 pcs 50.00 500.00
Elbow 45°, PVC Sanitary 4"Ø 2 pcs 50.00 100.00
Elbow 45°, PVC Sanitary 2"Ø 2 pcs 35.00 70.00
Tee, PVC Sanitary 4"Ø 5 pcs 50.00 250.00
Tee, PVC Sanitary 2"Ø 2 pcs 35.00 70.00
Bushing Reducer, PVC Sanitary 4"x 2"Ø 2 pcs 50.00 100.00
Wye, PVC Sanitary 6"Ø 10 pcs 100.00 1,000.00
Wye, PVC Sanitary 4"Ø 2 pcs 50.00 100.00
Reducer, 6" x 4", PVC Sanitary 4"Ø 10 pcs 100.00 1,000.00
Coupling, PVC Sanitary 6"Ø 8 pcs 100.00 800.00
Coupling, PVC Sanitary 4"Ø 5 pcs 35.00 175.00
Clean Out Set, PVC Sanitary 6"Ø 3 pcs 100.00 300.00
Clean Out Set, PVC Sanitary 4"Ø 3 pcs 50.00 150.00
Solvent Cement, 100 cc 10 pcs 80.00 800.00
E Water Line 15,000.00 32,055.00
Pipe, PVC Blue 1/2"Ø 22 pcs 150.00 3,300.00
Elbow 90°,Plain, PVC Blue 1/2"Ø 10 pcs 40.00 400.00
Tee, Plain, PVC Blue 1/2"Ø 6 pcs 40.00 240.00
Female Threaded Adaptor, PVC Blue 1/2"Ø 6 pcs 40.00 240.00
Coupling, Plain, PVC Blue 1/2"Ø 5 pcs 40.00 200.00
Faucet, Brass Type 6 pcs 300.00 1,800.00
Water Meter 1/2"Ø 1 set 10,000.00 10,000.00
Solvent Cement, 100 cc 5 pcs 130.00 650.00
Teflon Tape, 1" 5 pcs 45.00 225.00
V. Electrical 205,310.00
A Ligting Fixtures 75,000.00
 75,000.00
Lamp, LED, Daylight, 60 watts 14 sets 2,000.00 28,000.00
B Switches, Outlets and Boxes
Switch, 2 Gang, Flush Type, 16A 220V, Panasonic 15 set 200.00 3,000.00

9 pcs 400.00 3,600.00

Outlet, Flush Type Wall, 3 Prong, 2 Gang, Parallel, Panasonic
Box, Utility w/ Screw, PVC 16 pcs 15.00 240.00
Box, Junction w/ Screw & Cover, PVC 15 pcs 20.00 300.00
C Wires
Wire, Copper, Stranded, THW, 3.5mm² or # 12 AWG 600 m 40.00 24,000.00
Wire, Copper, Stranded, THW, 5.5mm² or # 10 AWG 600 m 50.00 30,000.00
Wire, Copper, Stranded, THW, 8mm² or # 8 AWG 30 m 70.00 2,100.00
D Conduits
Cap, Service Entrance, 1-1/4" Ø 1 pc 150.00 150.00
Connector w/ Locknut, Male UPVC, 1-1/4" Ø 10 pcs 20.00 200.00
Connector w/ Locknut, Male UPVC, 3/4" Ø 100 pcs 10.00 1,000.00
Coupling, PVC Electrical Conduit, 1-1/4" Ø 3 pcs 20.00 60.00
Coupling, PVC Electrical Conduit, 3/4" Ø 20 pcs 12.00 240.00
Elbow, PVC Electrical Conduit, 1-1/4" Ø x 90°, 2 pcs 15.00 30.00
Elbow, PVC Electrical Conduit, 3/4" Ø x 90°, 5 pcs 5.00 25.00
Pipe, PVC, Electrical Conduit, 1-1/4" Ø x 10' 3 pcs 230.00 690.00
Pipe,Conduit, PVC, Electrical Conduit, 3/4" Ø x 10' 160 pcs 150.00 24,000.00
Solvent Cement, 100 cc 10 pcs 85.00 850.00
E Panel Board & Circuit Breakers
Panel Board, 8 ways, 100 Current Rating, Flush Type, 2 Poles
plus Neutral, IP41 Rating, 240 Volts, Bolt-On Type with 1 set 10,000.00 10,000.00
following breakers as stated below;
• Circuit Breaker, 15 A, 2 Pole, 240V, Bolt-on Type 1 pc
• Circuit Breaker, 20 A, 2 Pole, 240V, Bolt-on Type 1 pc
• Circuit Breaker, 60 A, 2 Pole, 240V, Main Breaker 1 pc
F Consumables
Electrical Tape 3/4" wide, Plastic 15 pcs 35.00 525.00
Electrical Tape 3/4" wide, Rubber 5 pcs 40.00 200.00
Hacksaw Blade 24 TPI 5 pcs 100.00 500.00
Tie, Plastic, 12" Long 50 pcs 7.00 350.00
Tie, Plastic, 6" Long 50 pcs 5.00 250.00
VI. Painting 148,150.00
Structural Steel 900 m²
Paint, Enamel,Primer, Red Oxide 40 gal 700.00 28,000.00 50,000.00
Paint, Enamel, Silver Aluminum 35 gal 800.00 28,000.00
Paint Thinner 20 gal 410.00 8,200.00
Paint Roller, 4" 20 pcs 100.00 2,000.00
Paint Brush, 2" 40 pcs 100.00 4,000.00
Steel Brush 15 pcs 50.00 750.00
Concrete 270 m² 10,000.00
Paint, Latex, Flat, White 7 gal 750.00 5,250.00
Paint, Latex, Semi-gloss, White 7 gal 850.00 5,950.00
Paint Roller, 4" 20 pcs 100.00 2,000.00
Paint Brush, 2" 40 pcs 100.00 4,000.00
============ ============
Total Cost 2,517,894.13 1,727,766.91

S U M M A R Y

Total Materials Cost 2,517,894.13

Total Labor Cost 1,727,766.91
Mobilization / Demobilization 300,000.00
Site Office and Warehouse 200,000.00
Safety and Health Program 100,000.00
Project Management and Office Supplies 300,000.00
Overhead / Contingency / Misc. 212,283.05
 Profit 424,566.10
============
Total 5,782,510.20
VAT (12%) 693,901.22
============
Total Project Cost 6,476,411.42
excavation
volume
dimension (m)
item description set total (m³)
a b c
1 footing 16 1.50 1.50 1.60 74.88
2 oil/water separator 1 3.00 1.50 2.20 12.87
3 catch basin 4 0.50 0.50 1.00 1.30
4 drain trench 1 0.50 0.70 58.00 26.39
5 rain drainage 1 0.30 0.60 58.00 13.57
129.01
backfill
volume
dimension (m)
item description set total (m³)
a b c
1 footing 16 1.50 1.50 1.60 74.88
2 oil/water separator 1 3.00 1.50 2.20 12.87
3 catch basin 4 0.50 0.50 1.00 1.30
4 drain trench 1 0.50 0.70 58.00 26.39
5 rain drainage 1 0.30 0.60 58.00 13.57
116.11
Concrete
volume
dimension (m)
item description set total (m³)
a b c
1 footing 16 1.50 1.50 0.40 18.72
2 column1 16 7.50 0.40 0.40 24.96
3 Slab A 16 2.50 2.50 0.10 13.00
4 catch basin 4 0.50 0.50 0.20 0.26
5 oil/water separator 2 3.00 1.50 0.10 1.17
6 drain trench 1 58.00 1.20 0.10 9.05
67.16
formworks
area
dimension (m)
item description set total (m³)
a b c
1 footing 16 6.40 0.60 79.87
2 column1 16 2.00 6.50 270.40
5 oil/water separator 1 3.00 1.50 5.85
6 drain trench 4 58.00 0.60 180.96
537.08

area
item description set dimension (m) area (m²) remarks
a b
1 oil/water separator 1 2.1 15.00 31.50
1 column plastering 16 1.6 5.50 140.80

Total 172.30

plaster
cement A sand A
item description volume no. of face
qty. unit qty.
1 oil/water separator 0.82 2 29.48 bags 1.64
1 wall 3.66 2 131.79 bags 7.32
total 161.27 bags 8.96
catch basin
dimension (m)
item description qty total
a b c
1 wall 4 0.80 2.00 9.60

total 9.60
124.80
4.80
0.48
oil/water separator
dimension (m)
item description qty total
a b c
1 wall 1 2.10 15.00 40.95

total 40.95
532.35
20.48
for top and bottom slab 2.05
Portland Cement 11 bags
Sand, Fine 2 m³
 unit remarks
m³
m³
m³
m³
m³

unit remarks
m³
m³
m³
m³
m³

unit remarks
m³
m³
m³
m³
m³
m³

unit remarks
m²
m²
m²
m²

remarks

sand A remarks
unit
m³ 20 mm thickness
m³ 20 mm thickness
m³
 unit remarks
m²

m²
chb 4"
cement
sand

unit remarks
m²

m²
chb 4"
cement
sand

RSB Structural
item description set qty.
1 footing 16 20
2 column1 16 8
3 stirrup1 16 50
3 ties 16 100
6 Slab A1 16 16
7 catch basin 4 2

Beam
item description set quantity
1 Beam 1 28 2
1 Beam 2 16 2
2 web member 1A 28 15
3 web member 1B 28 14
2 web member 2A 16 15
3 web member 2B 16 14

Trusses
item description set quantity
1 top 15 2
2 bottom 1 15 2
2 bottom 2 15 2
3 web member A 15 2
3 web member B 15 2
3 fascia frame hor. 1 2
3 fascia frame vert. 1 283
4 cross brasing 14 1
7 sag rod 14 1

Purlins
item description set quantity
 item description set quantity
1 purlins 1 1 13

RSB oil/water separator

item description set qty.
1 slab top A 1 7
1 slab top B 1 13
2 slab bottom A 1 6
2 slab bottom B 1 11
3 wall hor. 1 8
3 wall vert. 1 16
6 wall hor. Intr 2 8
7 wall vert. Intr 2 2

RSB Drain trench

item description set qty.
1 u bend 1 291
1 matting 1 7

Scaffolding
item description set quantity
1 vert 1 4
2 hor 1 20
3 diagonal 1 4
4 support 1 4
5 forwroks support 1 20
 dimension (m)
total (m) pcs kgs
a b c
1.50 480.00 96.00 1422.72
0.25 7.50 1041.60 208.32 3087.30
0.35 0.35 0.35 0.35 0.10 1200.00 240.00 892.80
0.35 0.05 0.05 720.00 144.00 535.68
2.50 672.00 134.40 499.97
6.00 50.40 10.08 37.50
6475.97

length (m) total (pcs) total (kgs)

7.60 92.21 2966.96 Angle, 65 mm x 65 mm x 5.5 mm thk.
7.20 49.92 1606.18 Angle, 65 mm x 65 mm x 5.5 mm thk.
0.75 68.25 982.80 Angle, 40 mm x 40 mm x 4 mm thk.
0.70 59.45 856.13 Angle, 40 mm x 40 mm x 4 mm thk.
0.75 39.00 561.60 Angle, 40 mm x 40 mm x 4 mm thk.
0.70 33.97 489.22 Angle, 40 mm x 40 mm x 4 mm thk.

7462.88

length (m) pcs kgs remarks

12.60 24.57 790.54 x.33 only Angle, 65 mm x 65 mm x 5.5 mm thk.
9.00 17.55 564.67 x.33 only Angle, 65 mm x 65 mm x 5.5 mm thk.
3.40 6.63 213.32 x.33 only Angle, 65 mm x 65 mm x 5.5 mm thk.
1.00 1.95 28.08 x.33 only Angle, 40 mm x 40 mm x 4 mm thk.
1.35 2.63 37.91 x.33 only Angle, 40 mm x 40 mm x 4 mm thk.
141.00 61.10 879.84 Angle, 40 mm x 40 mm x 4 mm thk.
0.50 30.66 441.48 Angle, 40 mm x 40 mm x 4 mm thk.
11.00 33.37 316.32 Bar, plain round 16 mm
12.08 36.64 347.37 Bar, plain round 12 mm

3619.53

length (m) pcs kgs

length (m) pcs kgs
58.40 151.84 461.21 C-purlins 50 mm x 150 mm x 1.5 mm thk

dimension (m)
total (m) pcs kgs
a b c
3.00 21.00 4.55 16.93
1.50 19.50 4.23 15.72
3.00 18.90 4.10 15.23
1.50 17.33 3.75 13.96
1.50 3.00 1.50 3.00 0.10 76.44 16.56 61.61
2.10 0.10 35.20 7.63 28.37
1.50 25.20 5.46 20.31
2.10 8.82 1.91 7.11

dimension (m)
total (m) pcs kgs
a b c
0.40 0.35 0.40 334.65 72.51 171.84
58.00 406.00 87.97 208.48

160.47 380.32

length (m) total (pcs)

6.00 4.00
2.00 6.67
6.00 4.00
6.00 4.00
2.00 6.67

25.33
 remarks
20 mm
20 mm
10 mm
10 mm
10 mm
10 mm
 remarks
10 mm
10 mm
10 mm
10 mm
10 mm
10 mm
10 mm
10 mm

remarks
8 mm
8 mm

8 mm
Item No. Materials 2020
Portland Cement 275.00
Sand, Fine 1,200.00
Sand, Wash 1,200.00
Sand, Mix 1,200.00
Gravel, Crushed 3/4" 1,300.00
Gravel Bedding, 1 1/2" 1,200.00
CHB 4" 12.00
Bar, RSB, 20 mm Ø 880.00
Bar, RSB, 10 mm Ø 175.00
Bar, RSB, 8 mm Ø 120.00
Bar, Plain Round, 16 mm Ø 480.00
Bar, Plain Round, 12 mm Ø 280.00
Angle, 65 mm x 65 mm x 5.5 mm thk. 2,310.00
Angle, 40 mm x 40 mm x 4 mm thk. 979.00
C-Purlins, 50 mm x 150 mm x 1.5 mm thk 1,265.00
Plate, Steel, 4' x 8', 10 mm thk 14,000.00
Tie Wire, G.I. #16 75.00
Welding Rod, E6012, Fujiweld 125.00
Cutting Disk, 4" Ø 100.00
Grinding Disk, 4" Ø 250.00
Turnbuckle 16 mm Ø 100.00
Item No. Materials Unit 2020
Excavation m³ 900.00
Backfilling m³ 300.00
Formworks m² 300.00
Rebar Works kg 40.00
Structural Steel Works kg 60.00
Concrete Works m³ 1,000.00
Plastering m² 1,000.00
Roofing Installation m² 250.00